Costos de Produccion Mermeladas
Costos de Produccion Mermeladas
Costos de Produccion Mermeladas
Precio
S/.
S/.
S/.
S/.
S/.
231.00
48.00
34.00
261.00
574.00
Ahora, completa los costos fijos que tienes. Aqu te brindamos algunas ideas. Si necesitas ms espaci
Costos fijos
Sueldos
Alquiler del local
Herramientas y Mobiliario
Servicios
Total Costos fijos
Precio
S/.
S/.
S/.
S/.
450.00
100.00
200.00
300.00
Ahora, calcula tus costos totales. Recuerda que para calcularlos, debes sumar tus costos fijos y tus co
Costos Totales
S/.
874.00
Costo Unitario
2.497777778
Precio
S/.
S/.
S/.
S/.
S/.
231.00
48.00
34.00
165.00
478.00
Ahora, completa los costos fijos que tienes. Aqu te brindamos algunas ideas. Si necesitas ms espaci
Costos fijos
Precio
Sueldos
Alquiler del local
Herramientas y Mobiliario
Servicios
Total Costos fijos
S/.
S/.
S/.
S/.
S/.
150.00
250.00
100.00
200.00
550.00
Ahora, calcula tus costos totales. Recuerda que para calcularlos, debes sumar tus costos fijos y tus co
Costos Totales
S/.
1,028.00
Costo Unitario
4.568888889
Costo frutas
cocona 21 k = 59 soles
aguaymanto 21 k = 147 soles
Uva 21 K = 84 soles
Azucar 24 K = 48 soles
COSTOS DE PRODUCCION
Costos fijos
Sueldos ( 3 socios)
Alquiler del local
Herramientas y utensilios
Mobiliario
Servicios
Total Costos fijos
Costos
variabl
es
Precio
S/.
600.00
S/.
100.00
S/.
180.00
S/.
100.00
S/.
200.00
S/.
1,180.00
Costos variables
Cocona
Azucar
Etiquetas
Gas
Envases
Total Costos variables
Costos variables
Aguaymanto
Azucar
Etiquetas
Gas
Envases
Total Costos variables
Costos variables
Uva Borgoa
Azucar
Etiquetas
Gas
Envases
Total Costos variables
Costos variables
Tortilla de trigo
Pollo pechuga 50.gr
Yogurt
Espinaca
Championes
Tomate
Ajonjoli
Papel Nutra Native
Etiqueta Nutra
Total Costos variables
Costos variables
Tortilla de trigo
Pollo
Yogurt
Pecana
Espinaca
Tomate
Papel Nutra Native
Etiqueta Nutra
Total Costos variables
Cantidad Precio U
14
10.5
100
1
100
S/.
S/.
S/.
S/.
S/.
3.00
2.50
0.11
3.00
0.58
Cantidad Precio U
14
10.5
100
1
100
S/.
S/.
S/.
S/.
S/.
6.00
2.50
0.11
3.00
0.58
Cantidad Precio U
14
10.5
100
1
100
Cantidad
10
10
10
10
10
10
S/.
S/.
S/.
S/.
S/.
5.00
2.50
0.11
3.00
0.58
Precio Total
S/. 42.00
S/. 26.25
S/. 11.00
S/.
3.00
S/. 58.00
S/. 140.25
Precio Total
S/. 84.00
S/. 26.25
S/. 11.00
S/.
3.00
S/. 58.00
S/. 182.25
Precio Total
S/. 70.00
S/. 26.25
S/. 11.00
S/.
3.00
S/. 58.00
S/. 168.25
Precio U
Precio Total
S/.
0.70 S/.
7.00
S/.
1.05 S/. 10.50
S/.
0.28 S/.
2.80
S/.
0.10 S/.
1.00
S/.
0.60 S/.
6.00
S/.
0.20 S/.
2.00
Costos variables
Cantidad
Chia kg
Envases 400 gr
Etiquetas
80
200
Envases
Total Costos variables
Costos variables
Cantidad
Chia kg
Envases 900 gr
Etiquetas
180
200
Cantidad
Chia kg
Envases 400 gr
Etiquetas
Costos variables
Cantidad
10
10
10
Cantidad
10
10
10
10
10
10
10
10
S/.
S/.
S/.
0.10
0.13
0.11
S/.
S/.
S/.
S/.
1.00
1.30
1.10
32.70
Precio U
Precio Total
S/.
0.70 S/.
7.00
S/.
1.05 S/. 10.50
S/.
0.28 S/.
2.80
S/.
0.20 S/.
2.00
S/.
0.10 S/.
1.00
S/.
0.20 S/.
2.00
S/.
0.13 S/.
1.30
S/.
0.11 S/.
1.10
S/. 27.70
Cantidad
10
10
10
10
10
10
Precio U
S/.
S/.
16.00
S/.
1,280.00
1.70 S/. 340.00
S/.
S/.
S/.
S/.
Precio U
S/.
S/.
Precio Total
Precio Total
16.00
S/.
2.10 2,880.00
S/. 420.00
S/.
S/.
S/.
S/.
3,300.00
Precio U
Precio Total
S/.
S/.
S/.
S/.
S/.
S/.
Precio U
Precio Total
S/.
S/.
S/.
S/.
S/.
S/.
-
S/.
S/.
S/.
S/.
Precio U
Precio Total
S/.
0.70 S/.
7.00
S/.
0.45 S/.
4.50
S/.
0.37 S/.
3.70
S/.
0.10 S/.
1.00
S/.
0.13 S/.
1.30
S/.
0.11 S/.
1.10
S/.
S/.
S/. 18.60
Descripcion
Cocona
Aguaymanto
Uva Borgoa
Azucar Blanca
Canela
Envases Mermelada
Chia
Envases 400 gr
Envases 900 gr
Pollo pechuga
Jamon de pavita
Queso fresco
Queso Edam
Yogurt
Aceite de oliva
Vinagre
Espinaca
Albahaca
Palta
Tomate
Championes
Apio
Sal
Pimienta
Pan Ciabatta
Pan de molde integral
Tortillas de trigo
Papel NUTRA NATIVE 1M
Pecana
Kg
Precio unit.
Precio Total
3.00
6.00
6.00
5.00
5.00
2.50
2.50
16.00
21.00
29.00
13.50
29.00
5.60
13.12
5.00
4.19
2.19
4.49
3.99
6.00
1.69
8.80
7.00
130.00
40.00