Apu Base de Datos

TIERRA LINDA
PRESUPUESTO
APU DEL PRESUPUESTO

PRESUPUESTO: PRESUPUESTO AUTORIZADO:
PRESUPUESTO
CODIGO DESCRIPCION UNIDAD CANTIDAD DESPERDICIO
01 EXCAVACIONES Y LLENOS 0.00 0.00%
01002 CORTE, CARGUE Y BOTADA TIERRA SITIO M3 4,500.00 0.00%
66CCYBT CORTE, CARGUE Y BOTADA DE TIERRA MEDIDA EN SITIO M3 1.00 0.00%
66BOTI BOTADA DE TIERRA MEDIDO EN VOLQUETA M3 0.00 0.00%
01003 LLENO EN ARENILLA COMPACTADO M3 137.98 0.00%
33ARE ARENILLA M3 1.00 30.00%
67LTC M DE O LLENO EN TIERRA COMPACTADO M3 1.00 0.00%
67TT M DE O TRANSPORTE DE TIERRA M3 0.00 0.00%
67TRAR M DE O TRANSPORTE ARENILLA M3 1.00 30.00%
01005 COMISION DE TOPOGRAFIA GB 1.00 0.00%
66CTOP S.I. COMISIÓN DE TOPOGRAFIA MES 0.00 0.00%
67TOPD COMISION TOPOGRAFICA X DIA DIA 86.00 0.00%
01009 EXCAVACION PILAS 0-2 M DIAM 1.7-1.4M M3 239.30 0.00%
67ECP02 M DE O EXCAVACIÓN PILA 0-2 M M3 1.00 0.00%
01010 EXCAVACION PILAS 2-4 M DIAM 1.7-1.4 M M3 239.30 0.00%
01016 EXCAVACION PILAS 14-16 M DIAM 1.7-1.4M M3 204.30 0.00%

01028 VOLADURA DE ROCAS PL 28,000.00 0.00%
65C2MAR COMPRESOR DE 2 MARTILLOS HR 0.10 0.00%
66CCH CONT T/C CUÑA HIDRAULICA PL 0.93 0.00%
66VLRC CONT T/C VOLADURA EN ROCA CON CRASS PL 0.19 0.00%
67DRC M.O DESEMBOMBE ROCA CUÑA PL 1.12 0.00%
67RPG RETIRO DE PIEDRAS GRANDES UN 0.10 0.00%
67MIR MINERIA DE ROCA PL 0.10 0.00%
65MDN MARTILLO DEMOLEDOR NEUMATICO DIA 0.10 0.00%
65ALC ALQUILER COMPRESOR DE AIRE DIA 0.00 0.00%
01030 INVERNADERO EN PLASTICO M2 0.00 0.00%
66INPL S.I. INVERNADERO PLASTICO M2 1.00 0.00%
01032 EXCAVACION EN TIERRA 0-2 M M3 164.25 0.00%
67MOE02 M DE O EXCAVACIÓN 0-2 M M3 1.00 0.00%
01039 PILAS Y LOSA TORRE GRUA GB 1.00 0.00%
66PLTG CONT T/C PILAS LOSAS TORRE GRUA GB 1.00 0.00%
01 MANO DE OBRA VACIADO CONCRETO GB 0.00 0.00%
01040 RETIRO DE ARBOLES UN 0.00 0.00%
71ADAM CON T/C TALA DE ARBOLES DIAMETRO A LA ALTURA DEL UN 1.00 0.00%
PECHO MENOR 10CM
67RPAV RETIRO PANELES DE AVISPA GB 0.00 0.00%
67MORO ROCERIA DE LOTE UN 0.00 0.00%
01047 BULDOZER HR 0.00 0.00%
65HRAB HR ALQUILER BULDOZER HR 1.00 0.00%
01048 RETROEXCAVADORA HR 144.00 0.00%
65HRAR HR ALQUILER RETROEXCAVADORA HR 1.00 0.00%
65TRE TRANSPORTE RETRO UN 0.00 0.00%
01049 EXCAVACIÓN VIGAS DE FUNDACIÓN 40X40 M3 258.32 0.00%
67EXVA M DE O EXCAVACIÓN VIGAS DE AMARRE M3 1.00 0.00%
01024 EXCAVACION CAMPANAS M3 0.00 0.00%
67EXC M DE O EXCAVACIÓN CAMPANAS M3 1.00 0.00%
01050 EXCAVACIÓN FOSO ASCENSOR M3 54.70 0.00%
67EXFA M.O EXCAVACIÓN FOSO ASCENSOR M3 1.00 0.00%
01051 ENTRESUELO BASE GRANULAR M3 409.12 0.00%
33BGR BASE GRANULAR M3 1.00 5.00%
47MENT M.O ENTRESUELO M2 1.00 0.00%
67MTBG M.O TRANSPORTE BASE GRANULAR M3 0.15 0.00%
66TBGR TRANSPORTE BASE GRANULAR M3 0.18 0.00%
01052 LLENOS MATERIAL IN SITU M3 161.28 0.00%
67LLMI M.O LLENO MATERIAL IN SITU M3 1.00 0.00%
66LPSC LLENOS EN PILA SUELO CEMENTO M3 1.87 0.00%
01053 NIVELACIÓN PISO MANUAL M3 2,045.58 0.00%
67MOE02 M DE O EXCAVACIÓN 0-2 M M3 0.10 0.00%

67NP M DE O NIVELACION DE PISO M2 1.00 0.00%
01031 DESCABEZADO ANILLOS PILAS UN 54.00 0.00%
67DEP M DE O DESCABEZADO PILAS UN 1.00 0.00%
67TES M DE O TRANSPORTE DE ESCOMBROS M3 0.41 0.00%
01054 PROTECCIÓN PERIMETRAL EDIFICIO M2 3,848.60 0.00%
66PPED CONT T/C PROTECCIÓN PERIMETRAL EDIFICIO M2 1.00 0.00%
01056 M DE O EXCAVACIÓN PILA 16-18 M M3 204.30 0.00%
01059 M DE O EXCAVACIÓN PILA 22-24 M UN 0.00 0.00%
01063 EXCAVACIÓN CON COMPRESOR M3 0.00 0.00%
01EXCCOMP EXCAVACION DE ROCA CON COMPRESOR. PRO DE 14 A 30 M3 0.00 0.00%
65ALMCO ALQUILER MARTILLO COMPRESOR DIA 0.00 0.00%
01064 LIMPIEZA DE PILAS M3 100.00 0.00%
01LIM M DE O LIMPIEZA DE PILA M3 1.00 0.00%
01065 BOTADA DE TIERRA PROVENIENTE DE EXC. DE PILAS M3 0.00 0.00%
67TTP TRANSPORTE DE TIERRA PROVENIENTE DE PILAS M3 0.00 0.00%
02 FUNDACIONES 0.00 0.00%
02005 SOLADO DE LIMPIEZA VIGAS M2 537.99 0.00%
40M15 MORTERO 1:5 M3 0.05 5.00%
67SOL M DE O SOLADO DE LIMPIEZA M2 0.00 0.00%
37CGR --MORTERO 1:5->CEMENTO GRIS SC 5.50 5.00%
42HMGL --MORTERO 1:5->HERRAMIENTA MENOR GB 1.00 0.00%
63AGU --MORTERO 1:5->AGUA M3 0.26 5.00%
33AMPE --MORTERO 1:5->ARENA MEDIA PEGA M3 1.12 5.00%
02009 MURO CONTENCION MACIZO 0,2 M M2 1,396.80 0.00%
67AVM M DE O ARMADO Y VACIADO MURO M2 1.00 0.00%
45PCL PANELAS CLICK UN 6.00 5.00%
56BOMBE BOMBEO M3 0.20 5.00%
54DESM DESMOLDANTE GA 0.04 10.00%

40CRP28M CONCRETO PREMEZCLADO 28 MPA OBRA M3 0.20 5.00%
02001 ANILLOS PILAS ML 990.00 0.00%
40CR21MO CONCRETO 21 MPA OBRA M3 0.54 5.00%
67AVA M DE O ARMADO Y VACIADO ANILLOS ML 1.00 0.00%
67TRTR34 TRANSPORTE TRITURADO M3 0.00 0.00%
33TARCON TRANSPORTE DE ARENA DE CONCRETO M3 0.00 0.00%
33ARLC --CONCRETO 21 MPA OBRA->ARENA LAVADA PARA CONCRETO M3 0.84 5.00%
33TR34 --CONCRETO 21 MPA OBRA->TRITURADO DE 3/4" M3 0.84 5.00%
37CGR --CONCRETO 21 MPA OBRA->CEMENTO GRIS SC 7.50 5.00%
67PCR --CONCRETO 21 MPA OBRA->M DE O PREPARACIÓN DE M3 1.00 0.00%

CONCRETO
42HMGL --CONCRETO 21 MPA OBRA->HERRAMIENTA MENOR GB 1.00 0.00%
63ENEC --CONCRETO 21 MPA OBRA->ENERGÍA ELÉCTRICA KW 1.79 0.00%
42VELC --CONCRETO 21 MPA OBRA->VIBRADOR ELÉCTRICO M3 1.00 0.00%
42CONC --CONCRETO 21 MPA OBRA->CONCRETADORA M3 1.00 0.00%
63AGU --CONCRETO 21 MPA OBRA->AGUA M3 0.26 5.00%
67TRTR34 --CONCRETO 21 MPA OBRA->TRANSPORTE TRITURADO M3 0.84 5.00%
33TARCON --CONCRETO 21 MPA OBRA->TRANSPORTE DE ARENA DE M3 0.84 5.00%

CONCRETO
40LDA100 R LECHADA 100 PSI C 2.1 M3 0.00 0.00%
40C28TR CONCRETO PREMEZCLADO 28 MPA TREMI 1" M3 0.00 0.00%
02002 VACIADO PILAS CONCRETO M3 1,728.08 0.00%
67VPC M DE O VACIADO PILA EN CONCRETO M3 1.00 0.00%
33PRI PIEDRA DE RIO M3 0.00 0.00%
33PIRE PIEDRA REVENTADA M3 0.15 10.00%
63TRPRE TRANSPORTE DE PIEDRA REVENTADA M3 0.15 10.00%
63PRPR PROVISIÓN DE PRECIO GB 0.00 0.00%
40CTR21 CONCRETO PREMEZCLADO TREMI 21MPA 3/8" M3 0.00 0.00%
40LDA100 R LECHADA 100 PSI C 2.1 M3 0.00 0.00%
63CIN CARGA INCOMPLETA UN 0.00 0.00%
40CP28T3 CONCRETO PREMEZCLADO 28 MPA TREMI 3/8"" M3 0.00 0.00%
40C21TR CONCRETO PREMEZCLADO 21 MPA TREMI 1" C3 0.00 0.00%
40C28TR CONCRETO PREMEZCLADO 28 MPA TREMI 1" M3 0.00 0.00%
40CRP35 CONCRETO PREMEZCLADO 35 MPA M3 0.00 0.00%
02004 VACIADO PILAS CONCRETO 35 MPA M3 0.00 0.00%
40COC PREPARACION DE CONCRETO CICLOPEO M3 0.00 0.00%
02010 VACIADO DADO DE PILAS 35MPA M3 0.00 0.00%
02011 VACIADO VIGA DE FUNDACION 40X40 ML 516.06 0.00%
67VVF M DE O VACIADO VIGA DE FUNDACION ML 1.00 0.00%
55CTC TRANSPORTE DE CONCRETO M3 0.16 5.00%


CONCRETO
02012 VACIADO VIGA DE FUNDACIÓN MURO DE CONTENCIÓN ML 782.37 0.00%

CONCRETO
02013 BOMBEO MINIMO M3 0.00 0.00%
13 BOMBEO MINIMO M3 0.00 0.00%
02014 ANCLAJES EN TALUD UN 0.00 0.00%
01PERF PERFORACION PARA ANCLAJES UN 0.00 0.00%
02CONLAN MDEO CONCRETO LANZADO M3 0.00 0.00%
03OIDOS SUMINISTRO E INSTALACIÓN DE OÍDOS UN 0.00 0.00%
67MOCMAT M.O. COLOCACION MALLA EN TALUD M2 0.00 0.00%
67DRG2 DRENES CON GEOTEXTIL ML 0.00 0.00%
02020 PERSONAL HR 0.00 0.00%
67AYAD AYUDANTE POR ADMON HR 0.00 0.00%
67OFAD OFICIAL POR ADMON HR 0.00 0.00%
67OPC OPERADOR DE CONCRETADORA HR 0.00 0.00%
02021 VIGAS DE FUNDACION 0,40X1,0 ML 46.55 0.00%

CONCRETO

02022 MATERIALES PARA VACIADO UN 0.00 0.00%
01TUB TUBERIA NOVAFOR 8" PARA VACIADO UN 0.00 0.00%
02023 VACIADO DADOS M3 453.95 0.00%
66MOVD M DE O VACIADO DADOS M3 1.00 0.00%
03 ESTRUCTURA 0.00 0.00%
03001 COLUMNAS CONCRETO 6000 PSI M3 942.44 0.00%
40CRP42 CONCRETO PREMEZCLADO 42MPA M3 1.00 5.00%
67AVDC M DE O ARMADO Y VACIADO DE COLUMNAS M3 1.00 0.00%
54PQCB CURASEAL BLANCO KG 0.62 5.00%
03008 GROUTING ML 64,793.67 0.00%
67VGR M DE O VACIADO GROUTING ML 1.00 0.00%
40C2500 CONCRETO DE 2500 PSI M3 0.01 5.00%
33ARLC --CONCRETO DE 2500 PSI->ARENA LAVADA PARA CONCRETO M3 0.54 5.00%
33TR34 --CONCRETO DE 2500 PSI->TRITURADO DE 3/4" M3 0.62 5.00%
37CGR --CONCRETO DE 2500 PSI->CEMENTO GRIS SC 5.00 5.00%
67PCR --CONCRETO DE 2500 PSI->M DE O PREPARACIÓN DE CONCRETO M3 1.00 0.00%
42HMGL --CONCRETO DE 2500 PSI->HERRAMIENTA MENOR GB 2.00 0.00%
63ENEC --CONCRETO DE 2500 PSI->ENERGÍA ELÉCTRICA KW 1.80 0.00%
63GU --CONCRETO DE 2500 PSI->AGUA M3 0.26 0.00%
03009 ESCALAS EN CONCRETO TR 78.00 0.00%
67AVES M DE O ARMADO Y VACIADO ESCALAS TR 1.00 0.00%

03010 RAMPA EN CONCRETO M2 314.10 0.00%
67AVLR M DE O ARMADA Y VACIADA LOSA RAMPA M2 1.00 0.00%
67MOER M.O ESTRIA RAMPA ML 3.00 0.00%
03011 VIGAS 50X40 TECHO ML 0.00 0.00%
67AVV M DE O ARMADO Y VACIADO VIGAS ML 1.00 0.00%
03013 LOSA ALIGERADA 3000PSI M2 28,376.25 0.00%
67AVLA M DE O ARMADA Y VACIADA LOSA ALIGERADA M2 1.00 0.00%
66CLCP S.I CASETON, LISTONES Y COMP EN POLIESTILEN M2 1.00 0.00%
03014 LOSA ALIGERADA CUBIERTA M2 357.72 0.00%
45F500 FIBRA 500 ¾? FIBRILADA X BULTO BT 0.02 10.00%
03015 LOSETA TAPA BUITRON UN 26.00 0.00%
67MOVLTB M.O VACIADO LOSA TAPA BUITRON UN 1.00 0.00%
03017 LOSA MACIZA DE PISO SOTANO M2 0.00 0.00%
67MLLL M.O LLANEADO LOSA M2 1.00 0.00%
67MOVLM8 M.O VACIADO LOSA MACIZA E= 8 CM M2 1.00 0.00%
03018 LOSA ALIGERADA 3000PSI PREMEZ PLATAFORMAS M2 11,243.93 0.00%
40CRP42 CONCRETO PREMEZCLADO 42MPA M3 0.00 0.00%
67MLLL M.O LLANEADO LOSA M2 1.00 0.00%
56HELICOP ALQUILER HELICOPTERO DIA 0.00 0.00%
0319 ANCLAJES GB 0.00 0.00%
55ANCLA ANCLAJES NO ESTRUCTURALES GB 1.00 0.00%
0320 RESANE DE ESTRUCTURA GB 0.00 0.00%
66RES RESANE LOSAS M2 40,292.00 0.00%
66REC RESANE DE COLUMNAS M2 11,266.55 0.00%
66REES RESANE ESCALERAS UN 78.00 0.00%

04 ACERO DE REFUERZO 0.00 0.00%
04004 ACERO DE REFUERZO KG 1.567,002.99 0.00%
32ARF60D1 ACERO DE REFUERZO FIGURADO 60,000 1/2" A 1" KG 1.00 5.00%
36AAC18 ALAMBRE DE AMARRAR CAL. 18 RECOCIDO KG 0.02 5.00%
67FIGA M DE O FIGURACION ACERO KG 0.10 0.00%
67TIH M DE O TRANSPORTE INTERNO DE HIERRO KG 0.00 0.00%
67CREF M DE O COLOCACIÓN DE REFUERZO KG 1.00 0.00%
32AC1F60 ACERO DE REFUERZO G-60 1" KG 0.00 0.00%
32AC6 ACERO DE REFUERZO G60 3/4" KG 0.00 0.00%
32ACG6058 ACERO FIGURADO G60 5/8" KG 0.00 0.00%
32AC3 ACERO DE REFUERZO G60 3/8" KG 0.00 0.00%
32AC12 ACERO DE REFUERZO G-60 1/2" KG 0.00 0.00%
32ACEG6078 ACERO FIGURADO G60 7/8" KG 0.00 0.00%
32ACR14 ACERO DE REFUERZO 1/4" KG 0.00 0.00%
32VG VARILLA GRAFILADA 4.00MM X 6M UN 0.00 0.00%
04006 MALLA ELECTROSOLDADA D-106 M2 12,930.50 0.00%
67CMAL M DE O COLOCACIÓN MALLA UN 1.00 0.00%
67MTMEL M.O TRANSPORTE MALLA ELECTROSOLDADA KG 0.00 0.00%
32MED106 MALLA ELECTROSOLDADA D-106 UN 0.07 5.00%
04007 MALLA ELECTROSOLDADA D31 M2 33,044.10 0.00%
67CMAL M DE O COLOCACIÓN MALLA UN 1.00 0.00%
67MTMEL M.O TRANSPORTE MALLA ELECTROSOLDADA KG 0.00 0.00%
32ME131 MALLA ELECTROSOLDADA D-131 UN 0.07 5.00%
04008 PAGOS A CONTRATISTAS KG 0.00 0.00%
02PAD PAGO POR RECONOCIMIENTO DE COMPRA GB 0.00 0.00%
01PA PAGO COMPRA ACERO KG 0.00 0.00%
05 MAMPOSTERIA 0.00 0.00%
05002 MURO .10 CARA LISA FACHADA M2 11,990.00 0.00%
40M13 MORTERO 1:3 M3 0.02 5.00%
47LT10H LADRILLO LISO 10X20X40 HORIZONTAL UN 8.00 5.00%
47LT10V LADRILLO TOLETE 10X20X40 VERTICAL UN 4.50 5.00%
66TIAD TRANSPORTE INTERNO ADOBE UN 12.50 5.00%
67MOPAE M DE O PEGA ADOBE EXTERIOR M2 1.00 0.00%
05004 MURO .15 LADRILLO LISO FACHADA M2 483.00 0.00%
40M13 MORTERO 1:3 M3 0.03 5.00%

47LH15 LADRILLO DE 15 HORIZONTAL UN 8.00 5.00%
47LV15 LADRILO VERTICAL LISO DE 15 UN 4.50 5.00%
67MOPAE M DE O PEGA ADOBE EXTERIOR M2 1.00 0.00%
05009 DINTELES EN LADRILLO ML 662.00 0.00%
67DITL M DE O DINTEL EN LADRILLO ML 1.00 0.00%
47LH8V LADRILLO HUECO 8X20X40 VERT UN 3.15 0.00%

CONCRETO
05010 LAVADO E HIDROFUGO FACHADA M2 16,445.00 0.00%
66LEHF S.I. LAVADO E HIDROFUGO DE FACHADA M2 1.00 0.00%
05011 LAVADO DE MUROS INTERIORES M2 25,591.00 0.00%
66LMI S.I. LAVADO MUROS INTERIORES M2 1.00 0.00%
05012 LAGRIMAL EN CONCRETO ML 0.00 0.00%
67VLEC M.O VACIADO LAGRIMAL EN CONCRETO ML 1.00 0.00%
67MFFL M.O FABRICACION FORMALETA DE LAGRIMALES M2 1.00 0.00%

CONCRETO
05014 MURO 10 LADRILLO HUECO REVITADO M2 26,795.00 0.00%
40M13 MORTERO 1:3 M3 0.02 5.00%
67MPAD M DE O PEGA ADOBE M2 1.00 0.00%
67MAINP M.O. MARCACION APTO INCLUYE NIVELES Y PLOMOS ML 0.00 0.00%
47LH10V LADRILLO HUECO 10X20X40 VERT UN 4.50 5.00%
47LH10H LADRILLO HUECO 10X20X40 HOR UN 8.00 5.00%

05015 MURO EN BLOQUE 15 INTERNO M2 2,925.00 0.00%
40M13 MORTERO 1:3 M3 0.03 5.00%
66TIB TRANSPORTE INTERNO BLOQUE UN 12.50 5.00%
67MPBL M DE O PEGA BLOQUE M2 1.00 0.00%
47BC15 BLOQUE CONCRETO 15X20X40 UN 12.50 5.00%
05016 MURO LADRILLO CALADOS FACHADA M2 753.00 0.00%
40M13 MORTERO 1:3 M3 0.02 5.00%
67ICAL M.O INSTALACIÓN CALADOS M2 1.00 0.00%
67TCAL M.O TRANSPORTE CALADOS UN 9.00 0.00%
40M14RG MORTERO 1:4 REVITE GRIS M3 0.02 5.00%
37CGR --MORTERO 1:4 REVITE GRIS->CEMENTO GRIS SC 7.00 0.00%
33ARREV --MORTERO 1:4 REVITE GRIS->ARENA DE REVOQUE M3 1.00 0.00%
05017 VIGA SILLAR ML 3,549.00 0.00%
67MVSC M.O VACIADO SILLAR CONCRETO ML 1.00 0.00%

CONCRETO
05019 ANCLAJES ELEMENTOS NO ESTRUCTURALES UN 54,116.00 0.00%
66AENE CONT T/C ANCLAJE DE ELEMENTOS NO ESTRUCTURALES UN 1.00 0.00%
01PERF PERFORACION PARA ANCLAJES UN 1.00 0.00%
54EPX EPOXICO X TUBO UN 0.02 5.00%
05020 CORTAGOTERAS ML 0.00 0.00%
67TCC CONT T/C CORTAGOTERAS ML 1.00 0.00%
40M14DR MORTERO 1:4 DE REVOQUE M3 0.02 5.00%
37CGR --MORTERO 1:4 DE REVOQUE->CEMENTO GRIS SC 7.21 0.00%
33ARREV --MORTERO 1:4 DE REVOQUE->ARENA DE REVOQUE M3 1.00 0.00%
54ELVA --MORTERO 1:4 DE REVOQUE->EUCON LV/A KG 2.00 0.00%
54ELVB --MORTERO 1:4 DE REVOQUE->EUCON LV/B KG 1.00 0.00%
05022 JUNTA DILATACIÓN FACHADA ML 7,488.00 0.00%

66JDF CONT T/C JUNTA DILATACIÓN FACHAD ML 1.00 0.00%
05023 LLENO Y SELLO DE JUNTAS ML 7,488.00 0.00%
45SISM SISMOFLEX ML 2.47 5.00%
45I2X12 ICOPOR DE 2CMX12CMX1M UN 1.03 0.00%
67MLLSJ M.O LLENO Y SELLO JUNTAS ML 1.00 0.00%
45S12 SELLALON DE 1/2 ML 0.71 5.00%
45SEL1 SELLALON DE 1 ML 0.32 5.00%
05024 LAVADO VENTANERIA M2 3,810.87 0.00%
66LVEN CONT T/C LAVADO VENTANERÍA M2 1.00 0.00%
0525 MARCACION MAMPOSTERIA ML 24,601.00 0.00%
67MAINP M.O. MARCACION APTO INCLUYE NIVELES Y PLOMOS ML 1.00 0.00%
0526 MURO EN BLOQUE 15 FACHADA M2 1,115.00 0.00%
55PBF M DE O PEGA BLOQUE FACHADA M2 1.00 0.00%
40M13 MORTERO 1:3 M3 0.03 5.00%
0528 MURO EN BLOQUE 10 FACHADA M2 494.00 0.00%
55PBF M DE O PEGA BLOQUE FACHADA M2 1.00 0.00%
40M13 MORTERO 1:3 M3 0.02 5.00%
0529 MURO LISO INTERNO DE 10 M2 13,655.00 0.00%
40M13 MORTERO 1:3 M3 0.02 5.00%
67PLI10 M DE O PEGA LADRILLO INTERNO DE 10 M2 1.00 0.00%
0530 MURO SUCIO FACHADA 10 M2 1,948.00 0.00%
40M13 MORTERO 1:3 M3 0.02 5.00%
47SH10 SUCIO HORIZONTAL DE 10 UN 8.00 5.00%

47SV10 SUCIO VERTICAL 10 UN 4.50 5.00%
67PLF M DE O PEGA LADRILLO FACHADA M2 1.00 0.00%
0531 MURO SUCIO FACHADA 15 M2 9,044.00 0.00%
40M13 MORTERO 1:3 M3 0.03 5.00%
47LSH15 SUCIO HORIZONTAL DE 15 UN 8.00 5.00%
47LSV15 SUCIO VERTICAL 15 UN 4.50 5.00%
67PLF M DE O PEGA LADRILLO FACHADA M2 1.00 0.00%
0532 CHAPAS EN LADRILLO LISO M2 0.00 0.00%
40M13 MORTERO 1:3 M3 0.01 12.00%
67MOCH M DE O CHAPA BORDE DE LOSA ML 1.00 0.00%
07 IMPERMEABILIZACIONES 0.00 0.00%
07002 IMPERMEABILIZACION BAÑOS M2 0.00 0.00%
45HSE HIDROSELLO KG 0.31 0.00%
67MOIM M.O IMPERMEABILIZACION M2 1.00 0.00%
07003 IMPERMEABILIZACION MUROS CONTENCION M2 2,740.00 0.00%
66CME3 CONT T/C MANTO EDIL 3MM M2 1.00 0.00%
07004 FILTRO MURO DE CONTENCION M2 2,739.34 0.00%
33ARE ARENILLA M3 0.01 5.00%
33AMPE ARENA MEDIA PEGA M3 0.04 5.00%
45GECR GEODREN CIRCULAR ML 0.46 5.00%
45GEV4 GEODREN VIAL 4 ML 0.78 5.00%
67MFMC M.O FILTRO MURO DE CONTENCIÓM ML 1.00 0.00%
67MOTAR M.O TRANSPORTE ARENILLA M3 0.01 0.00%
67TRAR M DE O TRANSPORTE ARENILLA M3 0.01 0.00%
67TADMP TRANSPORTE ARENA DE MEDIA PEGA M3 0.04 0.00%
07005 CAÑUELA MURO CONTENCION ML 828.98 0.00%
67CCO M DE O CAÑUELA EN CONCRETO ML 1.00 0.00%
07007 IMPERMEABILIZACIÓN TANQUE M2 117.08 0.00%
66IMT CONT T/C IMPERMEABILIZACIÓN TANQUE M2 1.00 0.00%
07008 IMPERMEABILIZACIÓN PISO SHUT DE BASURAS M2 32.20 0.00%
07009 IMPERMEABILIZACIÓN INFERIOR LOSA PISCINA M2 267.00 0.00%
66CDC2ME CONT T/C DOBLE CAPA 2MM MANTO EDIL M2 1.00 0.00%
67MOMC M.O MEDIA CAÑA ML 1.00 0.00%
67MOREG M.O REGATA ML 1.00 0.00%
07010 IMPERMEABILIZACIÓN LOSA DE CUBIERTA M2 381.14 0.00%
66M2POL CONT T/C MANTO 2MM POLIESTER 3.5MM GRANILLADO M2 1.00 0.00%
07011 IMPERMEABILIZACIÓN TERRAZAS APTOS M2 0.00 0.00%
66CDC2ME CONT T/C DOBLE CAPA 2MM MANTO EDIL M2 1.00 0.00%
07015 MEDIAS CAÑAS Y REGATAS ML 325.00 0.00%
67RGT REGATAS Y MEDIAS CAÑAS ML 1.00 0.00%
40M13 MORTERO 1:3 M3 0.01 5.00%
07016 FILTROS Y ESPINA DE PESCADO ML 320.00 0.00%
33TR34 TRITURADO DE 3/4" M3 0.29 5.00%
56TUBP4 TUBO PVC PERFORADO Ø 4" X 6M ML 1.00 3.00%
42GEONT GEOTEXTIL NO TEJIDO M2 3.03 5.00%
67FEP M.O FILTRO ESPINA DE PESCADO ML 1.00 0.00%
67TRTR34 TRANSPORTE TRITURADO M3 0.29 0.00%
67MOTT M.O TRANSPORTE TRITURADO M3 0.29 0.00%
08 RED ELECTRICA INTERIOR 0.00 0.00%
08002 RED ELECTRICA COMPLETA GB 1.00 0.00%
66CELGL CONTRATO ELECTRICO AP 457.00 0.00%
08013 CERTIFICACION RETIE GB 0.00 0.00%
36CRETIE S.I. CERTIFICACION RETIE GB 1.00 0.00%
08014 SUBESTACION ELECTRICA UN 0.00 0.00%
50SBE S.I. SUBESTACION ELECTRICA GB 1.00 0.00%
09 REDES HIDROSANITARIAS 0.00 0.00%
0902 REDES AGUA FRIA GB 1.00 0.00%
2.01 PVC-P RDE 9 D=1/2" ML 3,062.00 0.00%
2.02 PVC-P RDE 11 D=3/4" ML 9,589.00 0.00%
2.0299999999999998 PVC-P DRE 13.5 D=1" ML 135.00 0.00%
2.04 PVC-P DRE 21 D=1 1/4" ML 14.00 0.00%
2.0499999999999998 PVC-P DRE 21 D=1 1/2" ML 12.00 0.00%
2.06 PVC-P DRE 21 D=2 1/2" ML 95.00 0.00%
2.0699999999999998 PVC-P DRE 21 D=3" ML 268.00 0.00%
2.08 PVC-P DRE 21 D=4" ML 196.00 0.00%
0901 SALIDAS DE AGUA FRIA GB 1.00 0.00%
1.01 SALIDA AGUA FRIA LAVAMANOS UN 698.00 0.00%
1.02 SALIDA AGUA FRIA SANITARIO UN 696.00 0.00%
1.03 SALIDA AGUA FRIA DUCHA UN 678.00 0.00%
1.04 SALIDA AGUA FRIA LAVAPLATOS UN 463.00 0.00%
1.05 SALIDA AGUA FRIA LAVADERO UN 457.00 0.00%
1.06 SALIDA AGUA FRIA LAVADORA UN 472.00 0.00%
1.07 SALIDA AGUA FRIA POCETA DE ASEO UN 34.00 0.00%
1.08 SALIDA AGUA FRIA ORINAL UN 4.00 0.00%
67TERCO TERMINALES EN COBRE UN 678.00 0.00%

67CAMA CAMARA DE AIRE UN 3,502.00 0.00%
67PRESI PRUEBA DE PRESIÓN UN 489.00 0.00%
0903 SALIDAS DE AGUAS NEGRAS GB 1.00 0.00%
3.01 SALIDA AGUA NEGAS LAVAMANOS 2" UN 698.00 0.00%
3.02 SALIDA AGUA NEGAS SANITARIO 4" GB 696.00 0.00%
3.03 SALIDA AGUA NEGAS DUCHA 2" UN 678.00 0.00%
3.04 SALIDA AGUA NEGAS LAVAPLATOS 2" P 463.00 0.00%
3.05 SALIDA AGUA NEGAS SIFÓN 2" UN 102.00 0.00%
3.06 SALIDA AGUA NEGAS SIFÓN 3" UN 70.00 0.00%
3.07 SALIDA AGUA NEGAS LAVADERO 2" UN 459.00 0.00%
3.08 SALIDA AGUA NEGAS LAVADORA 2" UN 472.00 0.00%
3.09 SALIDA AGUA NEGAS ORINAL 2" UN 4.00 0.00%
67SS4 SALIDA AGUA NEGAS SIFÓN 4" UN 4.00 0.00%
67PA PASES EN LOSA UN 3,470.00 0.00%
67DESZR DESAGUES PISO ZONA DE ROPAS UN 457.00 0.00%
67DESBA DESAGUE BALCONES UN 334.00 0.00%
0904 REDES AGUAS NEGRAS, LLUVIAS Y VENTILACIÓN GB 1.00 0.00%
4.01 PVC-S 2" ML 3,578.00 0.00%
4.0199999999999996 PVC-S 3" ML 3,163.00 0.00%
4.03 PVC-S 4" ML 4,001.00 0.00%
4.04 PVC-S 6" ML 223.00 0.00%
4.05 PVC-S 2" VENT. ML 1,789.00 0.00%
4.0599999999999996 PVC-S 3" VENT. ML 214.00 0.00%
4.07 PVC-S 4" VENT. ML 145.00 0.00%
67PVC-S 8" PVC-S 8" ML 229.00 0.00%
67PVC-S 10" PVC-S 10" ML 42.00 0.00%
67PVC-S 12" PVC-S 12" ML 15.00 0.00%
67MON MONTANTES TR 3,094.00 0.00%
67ESTAN PRUEBA DE ESTANQUIDAD UN 920.00 0.00%
0906 SOPORTES GB 1.00 0.00%
5.01 OMEGA DOBLE ALA 1/2" UN 1,530.00 0.00%
5.0199999999999996 OMEGA DOBLE ALA 3/4" UN 4,794.00 0.00%
5.03 OMEGA DOBLE ALA 1" UN 67.00 0.00%
5.04 OMEGA DOBLE ALA 1 1/4" UN 7.00 0.00%
5.09 PERA 2" UN 1,790.00 0.00%
5.0999999999999996 PERA 3" UN 1,581.00 0.00%
5.1100000000000003 PERA 4" UN 1,791.00 0.00%
5.12 PERA 6" UN 317.00 0.00%
67OMEGA4 OMEGA DOBLE ALA 4" UN 2.00 0.00%
67PERA 8" 67PERA 8" UN 115.00 0.00%
67PERA 10" 67PERA 10" UN 21.00 0.00%
67PERA 12" 67PERA 12" UN 8.00 0.00%
0907 VÁLVULAS GB 1.00 0.00%

6.01 COMPUERTA 1/2" UN 10.00 0.00%
6.02 COMPUERTA 3/4" UN 8.00 0.00%
6.03 COMPUERTA 2 1/2" UN 11.00 0.00%
6.04 COMPUERTA 3" UN 1.00 0.00%
6.05 CHEQUE CORTINA 2 1/2" UN 2.00 0.00%
6.06 MEDIDOR 1/2" UN 457.00 0.00%
6.07 VÁLVULA FLOTADOR 2 1/2" UN 4.00 0.00%
6.08 VÁLVULA DE BOLA PVC SOLD 2 1/2" UN 12.00 0.00%
6.09 VÁLVULA DE BOLA PVC SOLD 3" UN 18.00 0.00%
67COMPUERTA 4" COMPUERTA 4" UN 2.00 0.00%
67MEDIDOR 2" MEDIDOR 2" UN 1.00 0.00%
0908 MATERIALES GB 1.00 0.00%
59MATAB MATERIALES ABASTOS GB 1.00 0.00%
59MATDE MATERIALES DESAGUES GB 1.00 0.00%
59MATCO MATERIALES COBRE GB 1.00 0.00%
10 RED DE GAS 0.00 0.00%
10001 RED DE GAS AP 0.00 0.00%
56RG REDES INTERNAS UN 457.00 0.00%
56CM CENTROS DE MEDICIÓN Y REGULACIÓN DE SEGUNDA ETAPA UN 457.00 0.00%
56M212 MONTANTE O LÍNEA MATRIZ ML 67.00 0.00%
56M2 MONTANTE O LÍNEA MATRIZ 2 ML 72.00 0.00%
56M12 MONTANTE O LÍNEA MATRIZ 1 1/2 ML 81.00 0.00%
56SG SUMINISTRO DE GABINETES DE GAS HERMÉTICOS UN 76.00 0.00%
56RE SUMINISTRO DE RED EXTERNA ML 106.00 0.00%
56SP SUMINISTRO DE POLIVALVULA DE GAS DE 63 MM UN 1.00 0.00%
56LAV RED DE GAS PARA 8 SECADORAS EN TUBERIA DE ACERO ML 20.00 0.00%

ALCARBON DIAMETRO 20.93 CEDULA40 SEGÚN DISEÑOS
56LAVR RED DE GAS PARA 8 SECADORAS EN TUBERIA DE ACERO ML 74.00 0.00%
ALCARBON DIAMETRO 15,80 CEDULA 40 SEGÚN DISEÑOS
56MEDI SUMINISTRO E INSTALACION DE MEDIDOR DE GAS G4 Y UN 1.00 0.00%
REGULADOR DE SEGUNDA ETAPA PARA LA SECADORAS INCLUYE
10002 RED DE GAS
GABINETE. GB 1.00 0.00%
67RGAS RED DE GAS GB 1.00 0.00%
11 REVOQUES Y ENCHAPES 0.00 0.00%
11001 REVOQUE DE MUROS FACHADAS M2 2,488.00 0.00%
67RFIL M DE O RANURAS Y FILETES EN REVOQUE ML 1.00 0.00%
66REF CONT T/C REVOQUE FACHADA M2 1.00 0.00%
66EDF CONT T/C ADECUACIÓN FACHADA M2 1.00 0.00%
11002 REVOQUE DE MUROS INTERIORES M2 0.00 0.00%
66RLSM CONT T/C REVOQUE LISO SOBRE MURO M2 1.00 0.00%
66LLR LLENOS EN REVOQUE M2 0.03 0.00%
11003 RESANES POR APARTAMENTO AP 457.00 0.00%
40M13 MORTERO 1:3 M3 0.00 5.00%
67RGE M DE O RESANES GENERALES M2 1.00 0.00%
11004 ENCHAPE DE BAÑOS M2 0.00 0.00%
45PEGC PEGACOR KG 7.00 5.00%

41CECO CERAMICA EGEO CORONA M2 1.00 5.00%
67ENC M DE O ENCHAPE CERAMICA M2 1.00 0.00%
45CONC CONCOLOR X KG KG 0.50 5.00%
11008 ENCHAPE PARED SHUT BASURAS M2 72.45 0.00%
11009 RESANES PUNTOS FIJOS UN 30.00 0.00%
40M13 MORTERO 1:3 M3 0.24 5.00%
67RPF M DE O RESANES PUNTO FIJO M2 1.00 0.00%
11010 RESANES FOSOS ASCENSORES M2 1,061.00 0.00%
67RFAS S.I. RESANE FOSO ASCENSOR M2 1.00 0.00%
40M13 MORTERO 1:3 M3 0.05 5.00%
11011 ENCHAPE LAVADERO UN 0.00 0.00%
67ENCHLAV M DE O ENCHAPE LAVADERO UN 1.00 0.00%
11012 ENCHAPE SALPICADERO COCINAS UN 0.00 0.00%
67MDOSAL M DE O ENCHAPE SALPICADERO UN 1.00 0.00%
11013 ENCHAPE LAVAESCOBAS UN 31.00 0.00%
67MDOENLVES M DE O ENCHAPE LAVAESCOBAS UN 1.00 0.00%
11014 RESANE FACHADA MAMPOSTERIA M2 12,490.00 0.00%
67MORF M.O RESANES FACHADAS M2 1.00 0.00%
11016 REMATE QUICIO ASCENSOR UN 136.00 0.00%
67RQEAS M.O REMATE QUICIO ENTRADA ASCENSOR UN 1.00 0.00%
40C2500 CONCRETO DE 2500 PSI M3 0.15 5.00%
33ARLC --CONCRETO DE 2500 PSI->ARENA LAVADA PARA CONCRETO M3 0.54 5.00%
33TR34 --CONCRETO DE 2500 PSI->TRITURADO DE 3/4" M3 0.62 5.00%
37CGR --CONCRETO DE 2500 PSI->CEMENTO GRIS SC 5.50 5.00%
67PCR --CONCRETO DE 2500 PSI->M DE O PREPARACIÓN DE CONCRETO M3 1.00 0.00%
42HMGL --CONCRETO DE 2500 PSI->HERRAMIENTA MENOR GB 2.00 0.00%

63ENEC --CONCRETO DE 2500 PSI->ENERGÍA ELÉCTRICA KW 1.80 0.00%
63GU --CONCRETO DE 2500 PSI->AGUA M3 0.26 0.00%
12 PISOS Y ZOCALOS 0.00 0.00%
12002 PISO EN CERAMICA M2 0.00 0.00%
45CCR CARTON CORRUGADO KG 0.30 5.00%
12003 PISO EN TABLETA DE GRES M2 5,712.37 0.00%
41LEC LECHADA M2 0.50 5.00%
67PGR M DE O PISO GRES M2 1.00 0.00%
41TGCH TABLETA GRES CHOCOLATE M2 1.00 5.00%
12013 TOPELLANTAS PREFABRICADO UN 548.00 0.00%
67ITP M DE O INSTALACION TOPELLANTAS UN 1.00 0.00%
67TPLL TOPELLANTAS PREFABRICADO UN 1.00 0.00%
12016 MORTEROS DE PISO M2 6,747.84 0.00%
40M13 MORTERO 1:3 M3 0.05 5.00%
67MOR M DE O MORTERO M2 1.00 0.00%
45IC5MM ICOPOR 5MM X 5CM X 1ML UN 1.20 0.00%
12017 PROTECCIÓN TUBERIA PUNTO FIJO GAS E HIDRAULICA GB 31.00 0.00%
40M13 MORTERO 1:3 M3 0.02 5.00%
67MOPT M.O PROTECCIÓN TUBERIA ML 1.00 0.00%
12007 ZOCALO EN CERAMICA ML 60.85 0.00%
45PEGL PEGACOR LATEX KG 2.50 5.00%
67ZCE M DE O ZOCALO EN CERAMICA ML 1.00 0.00%
41CEC CERAMICA EGE CORONA M2 0.17 5.00%
12021 TALON EN CONCRETO ML 592.00 0.00%
67MVTP M.O VACIADO VIGA TALON 0.15 X 0.30 PASAMANOS BALCON ML 1.00 0.00%

CONCRETO

12012 PISO CONCRETO BASE TANQUES M2 117.08 0.00%
53BCT BASE EN CONCRETO PARA TANQUE M2 1.00 0.00%
12022 ZÓCALO EN TABLETA ML 0.00 0.00%
41TGCH TABLETA GRES CHOCOLATE M2 0.20 5.00%
67ZCE M DE O ZOCALO EN CERAMICA ML 1.00 0.00%
12023 ZÓCALO EN MADERA ML 0.00 0.00%
41ZM ZÓCALO EN MADERA ML 1.00 0.00%
12024 ZÓCALO EN GRANO ML 0.00 0.00%
41ZGR M DE O ZÓCALO EN GRANO ML 1.00 0.00%
40M13 MORTERO 1:3 M3 0.01 5.00%
41GRA GRANITO N1 KG 0.20 5.00%
12025 PISO CERÁMICA ZONAS COMUNES M2 284.00 0.00%
41CER CERÁMICA ZONA COMÚN M2 1.00 5.00%
12026 PISO TABLETA ZONAS COMUNES M2 586.00 0.00%
67PGR M DE O PISO GRES M2 1.00 0.00%
41G TABLETA DE GRES ZONAS COMUNES M2 1.00 7.00%
12027 CORDÓN DUCHA ML 0.00 0.00%
41CORD M DE O CORDÓN DUCHAS ML 1.00 0.00%
13 CARPINTERIA METALICA Y MADERA 0.00 0.00%
13005 MESON ACERO INOXIDABLE UN 0.00 0.00%
48MAI MESÓN EN ACERO INOXIDABLE UN 1.00 0.00%
34SEP SIFÓN EN P UN 1.00 0.00%
67ISENP M.O INSTALACIÓN SIFÓN EN P UN 1.00 0.00%
48SOME SOPORTE MESÓN UN 3.00 0.00%
67IMAC M.O INSTALACIÓN MESÓN EN ACERO UN 1.00 0.00%
13006 VENTANERIA EN ALUMINIO M2 1,410.00 0.00%
48VENA S.I. VENTANERÍA EN ALUMINIO ANODIZADO APTOS M2 1.00 0.00%
13011 PUERTA DE MADERA BAÑO UN 459.00 0.00%
67IMP1 M.O INST. MARCO Y PUERTA UN 0.00 0.00%

55MM07 MARCO EN MADERA 0.7 UN 0.00 0.00%
55ATE59 ALA TRIPLEX ENTAMBORADA 0.59*2.15 UN 0.00 0.00%
48PCU CONT/SUM E INSTA PUERTA CUARTO UTIL Y BAÑO UN 1.00 0.00%
13012 PORTON PRINCIPAL METALICO UN 457.00 0.00%
40M13 MORTERO 1:3 M3 0.01 5.00%
48PPME PORTON PRINCIPAL METALICO UN 1.00 0.00%
67IPM M DE O INSTALACION PORTON METALICO UN 1.00 0.00%
13013 PUERTA SUBESTACION ELECTRICA UN 1.00 0.00%
40M13 MORTERO 1:3 M3 0.10 5.00%
67IPUR M DE O INSTALACION PUERTA UN 1.00 0.00%
48PSBE CONT T/C PUERTA SUBESTACIÓN UN 1.00 0.00%
13019 PUERTA CORTAFUEGO ESCALAS UN 69.00 0.00%
40M13 MORTERO 1:3 M3 0.01 5.00%
67IMPME M.O INST. MARCO Y PUERTA METÁLICA UN 1.00 0.00%
48PCRT CONT SUM PUERTA CONTRAFUEGO UN 1.00 0.00%
13024 LLENO VENTANERÍA EXTERIOR ML 13,258.00 0.00%
66APSVE1 M DE O LLENO VENTANA ML 1.00 0.00%
40M13 MORTERO 1:3 M3 0.00 5.00%
40INT INTERPLAST Z KG 1.00 3.00%
13025 SELLO VENTANERÍA EXTERIOR ML 13,258.00 0.00%
66APSV2 CONT T/C APLICACIÓN SELLADOR VENTANA ML 1.00 0.00%
13029 PUERTA CUARTOS ÚTILES UN 112.00 0.00%
40M13 MORTERO 1:3 M3 0.00 5.00%
48MM08 CONT SUM MARCO METÁLICO 0.8M UN 0.00 0.00%
67IMM1 M.O INSTALACIÓN MARCO METÁLICO UN 0.00 0.00%
48PCU CONT/SUM E INSTA PUERTA CUARTO UTIL Y BAÑO UN 1.00 0.00%
67MPCU M O PUERTA CUARTO ÚTIL UN 0.00 0.00%

13032 PUERTAS METÁLICAS DE ANCHO (1-1.20M) UN 13.00 0.00%
40M13 MORTERO 1:3 M3 0.10 0.00%
67IMPME M.O INST. MARCO Y PUERTA METÁLICA UN 1.00 0.00%
48PPB CONT T/C PUERTA PERSIANA BASURAS UN 1.00 0.00%
13034 PUERTA VEHICULAR UN 2.00 0.00%
48PVE CONT T/C PUERTA VEHICULAR UN 1.00 0.00%
13035 PUERTA PEATONAL UN 2.00 0.00%
48PPEA CONT T/C PUERTA PEATONAL UN 1.00 0.00%
13044 PASAMANOS BALCON ML 748.00 0.00%
48PASBA CONT T/C PASAMANOS BALCÓN ML 1.00 0.00%
13045 PASAMANOS ESCALAS PUNTOS FIJOS ML 446.40 0.00%
48PASBPF CONT T/C PASAMANOS PF ML 1.00 0.00%
13046 ESCALERA GATO UN 2.00 0.00%
48ESG CONT T/C ESCALERA GATO UN 1.00 0.00%
13048 REJILLA CARCAMO UN 2.00 0.00%
40M13 MORTERO 1:3 M3 0.40 5.00%
34REJC REJILLA CARCAMO UN 1.00 0.00%
67IRCA M.O INSTALACIÓN REJILLA CARCAMO ML 6.00 0.00%
13050 PUERTAS METÁLICAS DE ANCHO (0.80 A 0.90 UN 8.00 0.00%
67ICER M.O INST. CERRADURAS UN 1.00 0.00%
67PM PUERTAS METÁLICAS DE ANCHO (0.80 A 0.90 UN 1.00 0.00%
13054 GABINETE MEDIDORES DE ACUEDUCTO UN 0.00 0.00%
40M13 MORTERO 1:3 M3 0.01 0.00%
67IGAC M.O INSTALACIÓN GABINETE DE ACUEDUCTO UN 1.00 0.00%
48GAC CONT SUM. GABINETES ACUEDUCTO UN 1.00 0.00%
13053 GABINETE TRES PARTES UN 0.00 0.00%
40M13 MORTERO 1:3 M3 0.01 0.00%
48GTP CONT SUM. GABINETE TRES PARES UN 1.00 0.00%
67IGTP M.O INSTALACIÓN GABINETE TRES PARES UN 1.00 0.00%
13055 VENTANALES EN ALUMINIO M2 1,066.00 0.00%
48VENT CTO VENTALES M2 1.00 0.00%

13056 PUERTAS VIDRIERAS EN ALUMINIO M2 1,336.00 0.00%
48PV CTO PUERTAS VIDRIERAS M2 1.00 0.00%
13052 GABINETE RED DE GAS UN 64.00 0.00%
67IGG M.O INST. GABINETE GAS UN 1.00 0.00%
48GRGAS CONT SUM. GABINETE RED DE GAS UN 1.00 0.00%
40M13 MORTERO 1:3 M3 0.01 12.00%
13057 CHAPA BAÑO UN 459.00 0.00%
48CH CHAPA BAÑO UN 1.00 0.00%
48MOCH INST CHAPA UN 1.00 0.00%
13058 CHAPA DE CUARTO ÚTIL UN 112.00 0.00%
48MOCH INST CHAPA UN 1.00 0.00%
48CHU CHAPA CUARTO ÚTIL UN 1.00 0.00%
13059 PASAMANOS TIPO BOLILLO PUNTO FIJO ML 367.20 0.00%
48PTB CTO PSAMANOS TIPO BOLILLO ESCALAS ML 1.00 0.00%
14 ESTUCO Y PINTURA 0.00 0.00%
14001 PINTURA MUROS FACHADAS M2 2,488.00 0.00%
52PMF S.I. PINTURA MUROS FACHADAS M2 1.00 0.00%
14005 PINTURA LINEAS PARQUEADEROS ML 1,395.00 0.00%
52PLPP S.I. PINTURA LINEAS PISO PARQUEADEROS ML 1.00 0.00%
14006 PINTURA DEMARCACION MUROS PARQUEADEROS ML 819.00 0.00%
52PDP S.I. PINTURA DEMARCACION MUROS PARQUEADEROS ML 1.00 0.00%
14007 PINTURA NUMERACION PARQUEADEROS UN 340.00 0.00%
52PNP S.I. PINTURA NUMERACION PARQUEADEROS ML 1.00 0.00%
14014 PINTURA EPOXICA CUARTO QUIMICOS M2 20.54 0.00%
66TCPE CONT T/C PINTURA EPOXICA M2 1.00 0.00%
14015 PINTURA NUMERACIÓN ÚTILES UN 140.00 0.00%
66TCNU CONT T/C NUMERACIÓN ÚTILES UN 1.00 0.00%
14017 ESTUCO M2 1,852.00 0.00%
66ESTU ESTUCO M2 1.00 0.00%
14018 PINTURA INTERNA M2 1,852.00 0.00%
66PINT PINTURA INTERNA M2 1.00 0.00%
14019 CEBRAS UN 1.00 0.00%
66PINCE PINTURA CEBRAS GB 1.00 0.00%
14020 CIELO FALSO M2 0.00 0.00%
66CIE CIELO EN DRYWALL M2 1.00 0.00%
14021 PINTURA TUBERÍAS PARQUEADERO GB 1.00 0.00%
66PTP PINTURA TUBERÍAS PARQUADEROS GB 1.00 0.00%
15 APARATOS SANITARIOS 0.00 0.00%
15001 CONJUNTO SANITARIO APTOS UN 459.00 0.00%
37CBLKG CEMENTO BLANCO KG 2.24 5.00%
67INSS M DE O INSTALACIÓN SANITARIO UN 1.00 0.00%
34LLAP LLAVE ABASTO PLAST.GRIVAL UN 2.00 0.00%
34CONJSANT COMBO SANITARIO (LAV-SAN-INCR) UN 1.00 0.00%

67MOIL M.O INST. LAVAMANOS UN 1.00 0.00%
67INCR M DE O INSCRUSTACIONES JG 0.00 0.00%
15005 GRIFERIA LAVAPLATOS SENCILLA UN 459.00 0.00%
59AMET ABASTO METÁLICO UN 1.00 0.00%
34GFIP GRIFERIA INDIVIDUAL POZUELO UN 1.00 0.00%
67INGRP M DE O INSTALACIÓN GRIFERÍA POZUELO UN 1.00 0.00%
15006 GRIFERIA DUCHAS UN 458.00 0.00%
67IGRI M DE O INSTALACIÓN GRIFERÍA UN 1.00 0.00%
34MDD MEZCLADOR DUCHA DALIA UN 1.00 0.00%
67IPRE M.O INSTALACIÓN POMOS Y REGADERA UN 1.00 0.00%
15007 LAVADERO EN GRANITO UN 0.00 0.00%
67INLAV M DE O INSTALACIÓN LAVADERO UN 1.00 0.00%
34CN2 CANASTILLA DE 2" UN 1.00 0.00%
34LEGR LAVADERO UN 1.00 0.00%
67EMLA M.O EMPALME LAVADERO UN 1.00 0.00%
34PATALA PATA LAVADERO UN 1.00 0.00%
15008 REJILLAS DE PISO 2 UN 1,247.00 0.00%
67RP M DE O REJILLA PISO UN 1.00 0.00%
34RP3X2 REJILLA PLASTICA 3X2 UN 1.00 0.00%
15009 LAVAESCOBAS PREFABRICADO UN 16.00 0.00%
53LAVP LAVAESCOBAS PREFABRICADO UN 1.00 0.00%
67INLE M DE O INSTALACIÓN LAVAESCOBAS UN 1.00 0.00%
67MOELES M.O EMPALME LAVAESCOBAS UN 1.00 0.00%
15011 LAVAMANOS DISCAPACITADOS UN 3.00 0.00%
67TAS M.O TRANSPORTE APARATO SANITARIO UN 1.00 0.00%
34LDIS LAVAMANOS DISPACITADOS UN 1.00 0.00%
15012 SANITARIO DISCAPACITADOS UN 3.00 0.00%
67TAS M.O TRANSPORTE APARATO SANITARIO UN 1.00 0.00%
34SAND SANITARIO DISCAPACITADOS UN 1.00 0.00%
15013 ORINALES UN 4.00 0.00%
340RIN ORINAL MEDIANO INCL GRIFERÍA Y DESAGUE UN 1.00 0.00%
67MOIO M.O INST ORINAL UN 1.00 0.00%
15014 BARRA BAÑO DISCAPACITADOS UN 6.00 0.00%
34BRM BARRA MINUSVALIDOS UN 1.00 0.00%
67ININC M.O INST. INCRUSTACIONES UN 0.00 0.00%
64MOBD M DE O BAARA DISCAPACITADOS UN 2.00 0.00%
15016 LLAVE BOCAMANGUERA UN 460.00 0.00%
67ILBM M.O INST. LLAVE BOCAMANGUERA UN 1.00 0.00%
34LBMC12 LLAVE BOCAMANGUERA CROM. 1/2 UN 1.00 0.00%
15017 CAJA LAVADORA Y GAS AP 0.00 0.00%
67ICL M.O INST. CAJA LAVADORA UN 1.00 0.00%

36CDG CAJA DE GAS UN 2.00 0.00%
67ICDG M.O INST. CAJA DE GAS UN 2.00 0.00%
34CLAV CAJA LAVADORA UN 1.00 0.00%
15018 LLAVE VERTICAL LAVADORA UN 457.00 0.00%
34LLVCR LLAVE VERTICAL CROMADA UN 1.00 0.00%
67MPOLL M.O INSTALACIÓN LLAVE LAVADORA UN 0.00 0.00%
15019 REJILLA GRANADA UN 24.00 0.00%
34REJG REJILLA GRANADA UN 1.00 0.00%
15020 REJILLA GRANADA CON EMBUDO UN 14.00 0.00%
67IRGR M.O INST. REJILLA GRANADA UN 1.00 0.00%
34EFDV4 EMBUDO FIBRA DE VIDRIO DE 4" UN 1.00 0.00%
34RG4X3 REJILLA GRANADA 4*3 UN 1.00 0.00%
15022 REJILLA VENTILACIÓN UN 457.00 0.00%
34RV REJILLA VENTILACIÓN UN 1.00 0.00%
67MDORE M DE O REJILLA VENTILACIÓN UN 1.00 0.00%
15023 REJILLAS DE PISO DE 3 Y 4 UN 180.00 0.00%
34REJI3 REJILLA 3 Y 4 UN 1.00 0.00%
15024 SANITARIOS ZONAS COMUNES GB 1.00 0.00%
34SN SANITARIO NIÑOS UN 3.00 0.00%
34SZC SANITARIO ZONAS COMUNES UN 4.00 0.00%
15025 LAVAMANOS ZONAS COMUNES GB 1.00 0.00%
34MLM MESON LACAMANOS ML 7.65 0.00%
34LSP LAVAMANOS SOBREPONER UN 9.00 0.00%
17 BOTADA ESCOMBROS 0.00 0.00%
17001 BOTADA DE ESCOMBROS M3 4,000.00 0.00%
66BESCP BOTADA DE ESCOMBROS CON PALEROS M3 1.00 0.00%
18 EQUIPOS, HERRAMIENTA Y FERRETERIA 0.00 0.00%
18002 ALQUILER TORRE GRUA MES 10.00 0.00%
65ALTG ALQUILER TORRE GRUA MES 1.00 0.00%
67MTGR MANTENIMIENTO TORRE GRUA UN 0.00 0.00%
18004 BOMBA CONCRETO GB 4.00 0.00%
42BCO BOMBA CONCRETO MES 1.00 0.00%
42MEQ MANTENIMIENTO DE EQUIPO PROPIO GB 0.00 0.00%
67TEAL TRANSPORTE EQUIPO ALQUILADO GB 0.00 0.00%
71TEAL TRANSPORTE EQUIPO ALQUILADO UN 0.00 0.00%
59TB TUBO PVC PRESION RED9 1/2 X 6ML UN 0.00 0.00%
45DEPA DESTORNILLADOR DE PALA UN 0.00 0.00%
45CITE CINTA TEFLON UN 0.00 0.00%
42ALHE ALMADANA HERRAGRO UN 0.00 0.00%

61TPV8 TUBO SANITARIO PVC 8" X 6M UN 0.00 0.00%
61US8 UNIÓN SANITARIA 8" UN 0.00 0.00%
59C90 CODO 90 PSI 1/2 UN 0.00 0.00%
59TEE TEE PSI 1/2 UN 0.00 0.00%
65BCO BOMBEO DE CONCRETO M3 0.00 0.00%
63AIUBC AIU BOMBEO CONCRETO (A:3% , I:2% , U:10%) GB 0.00 0.00%
39ACPM ACPM GA 0.00 0.00%
65REVA REPARACION DE EQUIPOS UN 0.00 0.00%
67RBP REPARACION BOMBA DE CONCRETO PROPIA GB 0.00 0.00%
36UP12 UNION PRESION DE 1/2 UN 0.00 0.00%
45GR GRASA X BALDE UN 0.00 0.00%
59US UNION PSI 1/2 UN 0.00 0.00%
42ES24 ESCUADRA 24" UN 0.00 0.00%
42ENGR ENGRASADORA 1LB UN 0.00 0.00%
42LLM58 LLAVE MIXTA 5/8 UN 0.00 0.00%
42LLM34 LLAVE MIXTA 3/4 UN 0.00 0.00%
42LL36MM LLAVE MIXTA 36MM UN 0.00 0.00%
42LUBP LUBRICANTE PENETRANTE UN 0.00 0.00%
42ALH18LB ALMADANA HERRAGRO 18LB UN 0.00 0.00%
71MIBC MINIMA BOMBA CONCRETO UN 0.00 0.00%
61EMHTM EMPAQUE MACHO HEMBRA TUBERÍA METÁLICA PARA UN 0.00 0.00%

CONCRETO
61EMMTM EMPAQUE MACHO MACHO TUBERÍA METÁLICA PARA UN 0.00 0.00%
CONCRETO
61ERMHTM EMPAQUE DE REDUCCION MACHO HEMBRA TUBERÍA METÁLICA UN 0.00 0.00%
PARA CONCRETO
4BLTC BOLA DE LIMPIEZA PARA TUBERIA DE CONCRETO UN 0.00 0.00%
45BLTBS BOLA DE LIMPIEZA PARA TUBERIA DE CONCRETO SUAVE UN 0.00 0.00%
42MB MANGERA DESCARGUE 6 ML X 5" UN 0.00 0.00%
62TMX3 TUBO METALICO 5" X 3 ML UN 0.00 0.00%
63TMX2 TUBO METALICO 5" X 2 ML UN 0.00 0.00%
64TMX1ML TUBO METALICO 5" X 1 ML UN 0.00 0.00%
59C90HD CODO 90° R 500 MH UN 0.00 0.00%
60C45HD CODO 45° R500 HD UN 0.00 0.00%
62ABEHD ABRAZADERA HD CON EMPAQUE UN 0.00 0.00%
47GTHD GUILLOTINA CON BOCAS HD UN 0.00 0.00%
57DYHD DERIVACION Y CON BOCAS UN 0.00 0.00%
18006 VIBRADORES UN 4.00 0.00%
42VIBC VIBRADOR CONCRETO GB 1.00 0.00%
18007 CORTADORA LADRILLO UN 4.00 0.00%
42CCL COMPRA CORTADORA DE LADRILLO UN 1.00 0.00%
18012 PLUMACATE UN 2.00 0.00%
42PLCAT PLUMACATE UN 1.00 0.00%
18017 FORMALETA COLUMNAS M2 0.00 0.00%
49FCOL FORMALETA COLUMNAS M2 1.00 0.00%
18022 ALQUILER EQUIPOS VARIOS GB 1.00 0.00%
65ALEV ALQUILER EQUIPOS VARIOS GB 1.00 0.00%
65HRAR HR ALQUILER RETROEXCAVADORA HR 0.00 0.00%
65ARET ALQUILER RETRO EXCAVADORA HR 0.00 0.00%
65ABS ALQUILER DE BOMBA SUMERGIBLE DIA 0.00 0.00%

65ABSU ALQUILER BOMBA SUMERGIBLE DIA 0.00 0.00%
65AVICAN ALQUILER VIBROCOMPACTADOR CANGURO UN 0.00 0.00%
65MDN MARTILLO DEMOLEDOR NEUMATICO DIA 0.00 0.00%
65ALC ALQUILER COMPRESOR DE AIRE DIA 0.00 0.00%
65ALBOB ALQUILER BOBCAT HR 0.00 0.00%
65ABAC ALQUILER BASE COLLAR DIA 0.00 0.00%
65TDEM ALQUILER TALADRO DEMOLEDOR DIA 0.00 0.00%
01TALDEMO TALADRO DEMOLEDOR MURO SDS MAX UN 0.00 0.00%
65ALMUM ALQUILER MUELA MARTILLO DIA 0.00 0.00%
65ALCM ALQUILER CINCEL MARTILLO DIA 0.00 0.00%
01ALQTALMUR ALQUILER TALADRO DEMOLEDOR MURO DIA 0.00 0.00%
01ALQVERT ALQUILER VERTICAL 0.20 DIA 0.00 0.00%
02ALQVERT ALQUILER VERTICAL 2.0 DIA 0.00 0.00%
65MET MARTILLO EXTRACTOR CORBATA UN 0.00 0.00%
65ORB ORUGAS BOBCAT DIA 0.00 0.00%
65ALCDORA ALQUILER CONCRETTADORA 2 SC DIA 0.00 0.00%
65AMBFA ALQUILER MANGUERA BOTADORA FLEXIBLE AZUL DIA 0.00 0.00%
63DECON DESCUENTO CONTRATISTAS GB 0.00 0.00%
65REV REPOSICION DE EQUIPO UN 0.00 0.00%
18023 ALQUILER MOLINETE DIA 0.00 0.00%
65AMOL ALQUILER MOLINETE DIA 1.00 0.00%
65RJ REJILLA MOLINETE DIA 0.00 0.00%
18024 MANTENIMIENTO DE EQUIPO GB 1.00 0.00%
42MEQ MANTENIMIENTO DE EQUIPO PROPIO GB 1.00 0.00%
66MREAL MANTENIMIENTO Y REPARACIÓN EQUIPO ALQUILADO GB 0.00 0.00%
18026 CONCRETADORA UN 2.00 0.00%
42CR1S CONCRETADORA UN 1.00 0.00%
65ALCDORA ALQUILER CONCRETTADORA 2 SC DIA 0.00 0.00%
18027 PLUMAS UN 4.00 0.00%
42PLU PLUMA UN 1.00 0.00%
01ALQPLUM ALQUILER PLUMA GRUA DIA 0.00 0.00%
02ALQPLU ALQUILER BALDE PARA PLUMA UN 0.00 0.00%
18029 FORMALETA LOSAS M2 0.00 0.00%
65AFLO ALQUILER FORMALETA LOSA M2 1.00 0.00%
65TELO TABLERO ENCOFRADO LOSA UN 0.00 0.00%
63PRPR PROVISIÓN DE PRECIO GB 0.00 0.00%
18BORDE BORDE LOSA 600 X 2400 UN 0.00 0.00%
01SOPRETSTEN SOPORTE SISTEMA RETICULADO STEN DECK ARMADO A NIVEL, M2 0.00 0.00%
ALTURA 2 A 3.20M
02SOPRETSTEN SOPORTE SISTEMA RETICULADO STEN DECK, ALTURA 2.90M M2 0.00 0.00%
01RETLOSA RETAQUE LOSA CLAREADA M2 0.00 0.00%
02RETLOSA RETAQUE LOSA APUNTALADA M2 0.00 0.00%
182BRSTEN BARANDILLA GUARDACUERPO STEN UN 0.00 0.00%
183CR4STEN CORREA STEN 4 ML UN 0.00 0.00%
184MGSTEN MOTANTE GUARDACUERPO STEN UN 0.00 0.00%
185MORSTEN MORDAZA SEGURIDAD STEN UN 0.00 0.00%
186PC4STEN PORTACORREA 4 ML UN 0.00 0.00%
187PC2STEN PORTACORREA 2 ML UN 0.00 0.00%

189SPSTEN STENTRE STEN UN 0.00 0.00%
1810SPSTEN SOPORTE SEGURIDAD ALUMINIO UN 0.00 0.00%
188PTSTEN PUNTAL 1,74 A 3,00 ML UN 0.00 0.00%
190TV TABICA VERSATEC 600 X 2400 UN 0.00 0.00%
18030 FORMALETA ESCALAS UN 4.00 0.00%
65FOME CONT T/C FORMALETA ESCALAS UN 1.00 0.00%
18033 TRANSPORTE EQUIPO ALQUILADO GB 1.00 0.00%
67TEAL TRANSPORTE EQUIPO ALQUILADO GB 1.00 0.00%
71TEAL TRANSPORTE EQUIPO ALQUILADO UN 0.00 0.00%
18038 NIVEL LASER UN 3.00 0.00%
45NLDE NIVEL LASER UN 1.00 0.00%
18040 MATERIALES FERRETERIA GB 1.00 0.00%
45MFER METERIALES FERRETERIA GB 1.00 0.00%
45CC3 CLAVO COMÚN 3" LB 0.00 0.00%
45CC2 CLAVO COMÚN 2" LB 0.00 0.00%
42LFV LIENZA FIBRA DE VIDRIO X 50 ML UN 0.00 0.00%
42FLEX FLEXOMETRO 8 ML UN 0.00 0.00%
42SIL SILICONA TRANSPARENTE UN 0.00 0.00%
42MANG MANGUERA MULTIMARCA 1/2 FEN(ROLLO X 50 ML) UN 0.00 0.00%
42PISTMA PISTOLA PARA MANGUERA UN 0.00 0.00%
42LLVLV LLAVE LAVAPLATOS SENCILLA(PISIS UN 0.00 0.00%
42CPCT CEPILLO NYLON CARRTERO UN 0.00 0.00%
45CNP CANECA PLASTICA 55 GN UN 0.00 0.00%
45TORCHA TORNILLO CHAPOLA 7CM UN 0.00 0.00%
45CHA14 CHAZO 1/4" UN 0.00 0.00%
45TENS112X8 TORNILLO DE ENSAMBLE 1 1/2" X 8" UN 0.00 0.00%
45CNY CARRETA NYLON UN 0.00 0.00%
45POLN POLIETILENO NEGRO KG 0.00 0.00%
45CL112 CLAVO COMÚN 1 1/2" LB 0.00 0.00%
45PPNXR PLASTICO POLIETILENO NEGRO X ROLLO UN 0.00 0.00%
45MDP MADEJA DE PIOLA UN 0.00 0.00%
42M27 MARTILLO DE UÑA 27MM UN 0.00 0.00%
45RAMA RACOR MANGUERA DE 1/2 UN 0.00 0.00%
45EMPM EMPAQUE PARA MANGUERA UN 0.00 0.00%
45CITE CINTA TEFLON UN 0.00 0.00%
45CA25G CANECA DE SEGUNDA 5GAL UN 0.00 0.00%
45BOLCI BOLSA CIERRE HERMETICO X 100 UN 0.00 0.00%
45CLC1 CLAVO COMÚN DE 1" LB 0.00 0.00%
45ES ESTOPA UN 0.00 0.00%
62ISO ISOTANQUE 1000LTS SIN BARRERA UN 0.00 0.00%
45ESC ESCOBA UN 0.00 0.00%
45AERR AEROSOL ROJO UN 0.00 0.00%
45CLAC3 CLAVO DE ACERO DE 3" LB 0.00 0.00%
45CC4 CLAVO COMUN 4" KG 0.00 0.00%
45CMR COLOR MINERAL ROJO UN 0.00 0.00%
45SG SILICONA GRIS X TUBO UN 0.00 0.00%

CLA2 CLAVO ACERO DE 2" LB 0.00 0.00%
45ESPU LAMINA DE ESPUMA UN 0.00 0.00%
45CDF COSTAL DE FIBRA UN 0.00 0.00%
45PLEST PLASTICO STRETCH X ROLLO UN 0.00 0.00%
45ISCB ISOTANQUE CON BARRA UN 0.00 0.00%
45LE2X1X10 LAMINA DE ESPUMA 2X1X10CM UN 0.00 0.00%
45PLTR PLASTICO TRANSPARENTE KG 0.00 0.00%
45GR GRASA X BALDE UN 0.00 0.00%
45CHPL CHAZO PLASTICO 5/16 X 2 C/TORN UN 0.00 0.00%
45TE8X2 TORNILLO DE ENSAMBLE 8 X 2 UN 0.00 0.00%
52PESN PINTURA ESMALTE NARANJADA 15 0.00 0.00%
45YUM12 YUMBOLON 1 1/2" RL 0.00 0.00%
45GRAT GRATA UN 0.00 0.00%
42DIAB DISCO ABRASIVO 9 UN 0.00 0.00%
42DAB12 DISCO ABRASIVO 4 1/2" UN 0.00 0.00%
45CAL CEPILLO DE ALAMBRE UN 0.00 0.00%
42ESQ2 ESQUINERO PLASTICOS 2X2 UN 0.00 0.00%
54EPO EPOTOC KG 0.00 0.00%
45PS45CM PLASTICO STRECH 45CM X ROLLO UN 0.00 0.00%
45CINTRA CINTA TRANSPARENTE X ROLLO UN 0.00 0.00%
42DUC112 DUCTOLON 11/2 ML 0.00 0.00%
40BRO1 BROCHA GOYA 1" UN 0.00 0.00%
CLA1 CLAVO ACERO 1 LB 0.00 0.00%
45AC1 ACEITE SAE 10 GA 0.00 0.00%
45AC5 ACEITE SAE 50 UN 0.00 0.00%
45TRANS REINTEGRO TRANSPORTE GB 0.00 0.00%
43DD9 DISCO DIAMANTADO 9" UN 0.00 0.00%
44DSR DISCO SIERRA RADIAL UN 0.00 0.00%
41PSB POLISOMBRA RL 0.00 0.00%
BRD12 BROCA RANURADA 1/2 UN 0.00 0.00%
43FLEX5 FLEXOMERO 5 ML UN 0.00 0.00%
43LMA6 LIMA TRIANGULA N° 6 UN 0.00 0.00%
63M58 MANILA POLIPROPILENO 5/8 ML 0.00 0.00%
42SEGU SEGUETA UN 0.00 0.00%
54CLH CAL HIDRATADA SC 0.00 0.00%
45BNI3 BISAGRA 3" UN 0.00 0.00%
42TLZ TELA ZARAN BLANCO RL 0.00 0.00%
18041 MADERA COMÚN GB 8.00 0.00%
49MCO MADERA COMUN GB 1.00 0.00%
49LMC LARGUERO MADERA COMUN UN 0.00 0.00%
49T90 TELERA 90 X 1.35 UN 0.00 0.00%
49CSZ CAN MADERA COMUN SIN ZUNCHAR UN 0.00 0.00%
49TAMC TABLA DE MADERA COMUN UN 0.00 0.00%

49CCH CAN CHANU CEPILLADO UN 0.00 0.00%
49CANZ CAN ZUNCHADO UN 0.00 0.00%
49TMR TACO MADERA REDONDO UN 0.00 0.00%
49TAMC1 TABLA MADERA COMUN 1" UN 0.00 0.00%
49LC4X2 LARGUERO CHANU 4 X 2 UN 0.00 0.00%
18042 DOTACIÓN OFICINA UN 0.00 0.00%
43SISN SILLA SECRETARIA NEUMATICA S/BRAZOS UN 0.00 0.00%
34SRI SILLA RIMAX UN 0.00 0.00%
44VENP VENTILADOR DE PIE UN 0.00 0.00%
45ESSM ESCRITORIO SENCILLO MADECOR UN 0.00 0.00%
30035 HERRAMIENTA MENOR GB 1.00 0.00%
42HMO HERRAMIENTA MENOR UN 1.00 0.00%
18034 FORMALETA MURO CONTENCIÓN M2 2,739.34 0.00%
45FMCO FORMALETA MURO DE CONTENCIÓN M2 1.00 0.00%
18050 COMPRA EQUIPO GB 1.00 0.00%
42CE COMPRA EQUIPO GB 1.00 0.00%
18051 MINICARGADOR GB 1.00 0.00%
42MINICA MINICARGADOR GB 1.00 0.00%
76LTBC LLANTA BOBCAT UN 0.00 0.00%
19 ASEO 0.00 0.00%
19001 ASEO APARTAMENTOS M2 457.00 0.00%
66AGEN S.I. ASEO GENERAL M2 1.00 0.00%
19003 ASEO PUNTOS FIJOS M2 30.00 0.00%
66PF S.I. PUNTOS FIJOS M2 1.00 0.00%
19004 ASEO ZONAS COMUNES M2 865.00 0.00%
66ASP ASEO ZONAS COMUNES M2 1.00 0.00%
19005 SHUTE BASURAS PARA ESCOMBROS UN 1.00 0.00%
66SBPE SHUTE BASURAS PARA ESCOMBROS UN 1.00 0.00%
19006 ASEO PLATAFORMAS M2 10,534.00 0.00%
66ASPL CONT T/C ASEO PLATAFORMAS M2 1.00 0.00%
19002 ASEO DURANTE LA CONSTRUCCION MES 22.00 0.00%
66AGDO S.I. ASEO GENERAL DURANTE LA OBRA MES 1.00 0.00%
20 EQUIPOS ESPECIALES 0.00 0.00%
20001 ASCENSOR UN 4.00 0.00%
50AS8P S.I. ASCENSOR 8 PASAJEROS UN 1.00 0.00%
20002 SHUT DE BASURA UN 2.00 0.00%
50SHUT S.I. SHUT DE BASURAS ML 85.00 0.00%
66SITS S.I TAPAS SHUT UN 15.00 0.00%
66SHUT CODO REFORZADO EN FIBRA DE VIDRIO REFORZADO UN 1.00 0.00%

EXTENDIDO
66SHUT1 TRAMO FINAL EN LAMINA GALVANIZADA UN 1.00 0.00%
66SHUT2 CUBO O BOCA DE ENTRADA MEDIDAS APROX. 40 CM X 35 CM UN 15.00 0.00%
66SHUT3 DISIPADORES DE VELOCIDAD UN 7.00 0.00%
66SHUT4 CONEXIÓN PARA VENTILACIÓN UN 1.00 0.00%
66SHUT5 SPRINKLER ANTI – INCENDIO UN 1.00 0.00%
20003 DOTACION JUEGOS INFANTILES GB 0.00 0.00%
43DZC S.I. DOTACION JUEGOS INFANTILES GB 1.00 0.00%
20014 PISCINA GB 1.00 0.00%

50PISP CONT PISCINA GB 1.00 0.00%
50EPIS CONT T/C EQUIPO PISICINA UN 1.00 0.00%
66IHPIS CONT T/C INSTALACIONES HIDROSANITARIAS PISCINA GB 1.00 0.00%
20015 TANQUES GB 1.00 0.00%
66TAN10 TANQUE DE 10000L UN 8.00 0.00%
66TAN30 TANQUE 31250L UN 4.00 0.00%
20030 BOMBA GB 1.00 0.00%
50BRCI BOMBA RCI GB 0.00 0.00%
50BACUE BAMBA AGUA POTABLE GB 1.00 0.00%
20028 RCI GB 0.00 0.00%
66RCI RED CONTRA INCENDIOS GB 1.00 0.00%
20029 DETECCIÓN Y ALARMA GB 0.00 0.00%
67DYA DETECCIÓN Y ALARMA GB 1.00 0.00%
20031 RCI-DETCCION Y ALARMA GB 1.00 0.00%
67RCIDETEC RCI-DETCCION Y ALARMA GB 1.00 0.00%
21 SEÑALIZACION 0.00 0.00%
21001 NOMENCLATURA AP 457.00 0.00%
66NOM S.I. NOMENCLATURA AP 1.00 0.00%
2102 SEÑALIZACIÓN GENERAL GB 1.00 0.00%
66SÑ SEÑALIZACIÓN GENERAL GB 1.00 0.00%
66LE LETRERO EDIFICIO GB 1.00 0.00%
30 GASTOS GENERALES 0.00 0.00%
30002 GASTOS DE CAJA MENOR MES 22.00 0.00%
63GCMP GASTOS DE CAJA MENOR Y PAPELERÍA MES 1.00 0.00%
30005 CELADURIA DE OBRA MES 0.00 0.00%
71CCELO CONTRATO CELADURIA MES 1.00 0.00%
30010 SERVICIOS PUBLICOS MES 0.00 0.00%
71ASP SERVICIOS PÚBLICOS MES 1.00 0.00%
30011 GASTOS DE PAPELERIA MES 23.00 0.00%
44GPP GASTOS DE PAPELERÍA MES 1.00 0.00%
30012 ENSAYOS DE LABORATORIO GB 1.00 0.00%
66ENL ENSAYOS DE LABORATORIO MES 1.00 0.00%
62ISO ISOTANQUE 1000LTS SIN BARRERA UN 0.00 0.00%
63AUE ACARREO UNIDAD ENSAYO UN 0.00 0.00%
63ECCCN ENSAYO COMPRESION CILINDRO CURADO NORMAL UN 0.00 0.00%
66ENSVAR ENSAYOS VARIOS DE LABORATORIO GB 0.00 0.00%
30016 TRANSPORTES Y FLETES GB 1.00 0.00%
66TYFLE TRANSPORTES Y FLETES GB 1.00 0.00%
63TELO TRANSPORTE DE EQUIPO PARA LOSA UN 0.00 0.00%
47MTMP M DE O TRANSPORTE MATERIAL DE PLAYA (INTERNO) M3 0.00 0.00%
30023 ALARMA Y CAMARAS GB 0.00 0.00%
43DAC ALARMAS POR MONITOREO GB 1.00 0.00%
71CFMA CARGO FIJO MONITOREO ALARMA GB 23.00 0.00%
30024 GASTOS COMIDA Y CASPETE GB 1.00 0.00%
63GCC GASTOS COMIDA Y CASPETE GB 1.00 0.00%
30035 HERRAMIENTA MENOR GB 0.00 0.00%
42HMO HERRAMIENTA MENOR UN 1.00 0.00%

45COC COCHES UN 0.00 0.00%
42CPCT CEPILLO NYLON CARRTERO UN 0.00 0.00%
45CNP CANECA PLASTICA 55 GN UN 0.00 0.00%
42PLPU PLOMADA DE PUNTO 24 ONZAS UN 0.00 0.00%
42MAC MARTILLO DE CAUCHO UN 0.00 0.00%
45DESE DESTORNILLADOR DE ESTRELLA UN 0.00 0.00%
45DEPA DESTORNILLADOR DE PALA UN 0.00 0.00%
45LLTU LLAVE DE TUBO UN 0.00 0.00%
45LLEXP LLAVE DE EXPANSION UN 0.00 0.00%
42JLLM JUEGO DE LLAVES MIXTAS JG 0.00 0.00%
42PA10 PALUSTRE MANGO PLASTICO 10" UN 0.00 0.00%
42PAL PALA HERRAGRO UN 0.00 0.00%
42PIC PICA HERRAGRO UN 0.00 0.00%
42CAP CABO PARA PICA UN 0.00 0.00%
45CA25G CANECA DE SEGUNDA 5GAL UN 0.00 0.00%
45BOMEZ BONGO MEZCLERO UN 0.00 0.00%
42BAHE BARRA HERRAGRO 18 UN 0.00 0.00%
42ALHE ALMADANA HERRAGRO UN 0.00 0.00%
42MUEGU MUELA GUERRERO UN 0.00 0.00%
42CINC10 CINCEL 10" UN 0.00 0.00%
42SEGU SEGUETA UN 0.00 0.00%
42PACAR PALA CARBONERA UN 0.00 0.00%
42CAPPA CABO PARA PALA UN 0.00 0.00%
42LIEME LIENZA METALICA UN 0.00 0.00%
4MAMU MANGUERA MULTIMARCA 1/2" ML 0.00 0.00%
42PADR PALA DRAGA HOYADORA UN 0.00 0.00%
42CPH CABO PALA HOYADORA UN 0.00 0.00%
42ALHS ALICATE HOMBRE SOLO UN 0.00 0.00%
42ALEL ALICATE ELÉCTRICO 8" UN 0.00 0.00%
42JC3834 JUEGO DE COPAS 3/8" A 3/4" UN 0.00 0.00%
45PLCAS PLOMADA DE CASTAÑA UN 0.00 0.00%
42CIT CIZALLA TIJERA UN 0.00 0.00%
42MP2 MANGUERA PLANA 2" X 100ML UN 0.00 0.00%
42BR5 BROCHA PROFESIONAL 5" UN 0.00 0.00%
45NAL NIVEL ALUMINIO UN 0.00 0.00%
45L36L LINTERNA 36 LED RECARGABLE UN 0.00 0.00%
45CCTP CEPILLO CERDA TIPO PLANCHA UN 0.00 0.00%
42BR4 BROCHA 4" UN 0.00 0.00%
42BR4 BROCHA 4" UN 0.00 0.00%
42SER SERRUCHO UN 0.00 0.00%
42ESME ESCALERA METALICA CERTIFICADA 3.5M UN 0.00 0.00%
42PCE PISTOLA CALAFATEO UN 0.00 0.00%
42EA74 ESCALERA ALUMINIO 7.4MT UN 0.00 0.00%
42ES24 ESCUADRA 24" UN 0.00 0.00%
42CIM CIMBRA UN 0.00 0.00%
42ALHE2 ALMADANA HERRAGRO 2" UN 0.00 0.00%
42TDO TLADRO ROTOPERCUTOR 3/4 UN 0.00 0.00%

42LLVEX10 LLAVE EXPANCION N° 10 UN 0.00 0.00%
LLEX8 LLAVE EXPANCION N° 8 UN 0.00 0.00%
43ES150 ESCALERA ALUMINIO 1,50 ML UN 0.00 0.00%
43MT20 MACHETE 20 " UN 0.00 0.00%
45CPA CAMILLA PLASTICA CON ARNES/INMOVILIZADOR UN 0.00 0.00%
30044 SERVICIO CELULAR OBRA MES 23.00 0.00%
71SCO SERVICIO CELULAR OBRA MES 1.00 0.00%
30045 APORTES FIC GB 23.00 0.00%
71APOF APORTES FIC GB 4.00 0.00%
30046 BOTIQUIN GB 1.00 0.00%
43BOT BOTIQUIN UN 1.00 0.00%
30047 FUMIGACIÓN OBRA GB 1.00 0.00%
71FUO FUMIGACION DE OBRA UN 1.00 0.00%
30049 DESCUENTO A CONTRATISTAS GB 0.00 0.00%
63DECON DESCUENTO CONTRATISTAS GB 0.00 0.00%
67RERDC REPARACION RADIOS DE COMUNICACION UN 0.00 0.00%
30050 COMPUTADORES GB 8.00 0.00%
44PC COMPUTADORES UN 1.00 0.00%
30051 RADIOS UN 12.00 0.00%
44RAD RADIOS UN 1.00 0.00%
30052 MUEBLES Y ENCERES GB 1.00 0.00%
43MUE MUEBLES Y ENCERES GB 1.00 0.00%
30053 PROVISIONALES GB 1.00 0.00%
63PRO PROVISIONALES GB 1.00 0.00%
30054 ELEMENTOS DE SEGURIDAD INDUSTRIAL GB 2.00 0.00%
76PAC PROTECCIÓN ANTICAIDAS GB 1.00 0.00%
76ESISO ELEMENTOS SEGURIDAD INDUSTRIAL Y SALUD OCUPACIONAL GB 1.00 0.00%
76PS POLISOMBRA GB 1.00 0.00%
30055 DESCUENTO MATERIAL A CONTRATISTAS GB 0.00 0.00%
04008 PAGOS A CONTRATISTAS KG 0.00 0.00%
02PAD PAGO POR RECONOCIMIENTO DE COMPRA GB 0.00 0.00%
31 COMUNES 0.00 0.00%
20014 PISCINA GB 1.00 0.00%
50PISP CONT PISCINA GB 1.00 0.00%
50EPIS CONT T/C EQUIPO PISICINA UN 1.00 0.00%
20016 TURCO GB 1.00 0.00%
66TUR TURCO GB 1.00 0.00%
20017 SAUNA GB 1.00 0.00%
66SUANA SAUNA GB 1.00 0.00%
20018 PORTERÍA GB 0.00 0.00%
66PORTE PORTERIA GB 1.00 0.00%
20019 LAVANDERÍA GB 0.00 0.00%
66LV ACABADOS LAVANDERÍA GB 1.00 0.00%
20020 BAÑOS COMUNES N1 Y TERRAZA GB 1.00 0.00%
66DISA DIVISIONES SANITARIAS UN 4.00 0.00%
20021 ZONA BBQ GB 1.00 0.00%

66BBQ OBRA BLANCA BBQ GB 1.00 0.00%
20022 SALÓN SOCIAL GB 0.00 0.00%
66SS OBRA BLANCA SALÓN SOCIAL GB 1.00 0.00%
20023 ZONA DE MASCOTAS GB 0.00 0.00%
66ZM ACABADOS ZONA DE MASCOTAS GB 1.00 0.00%
20024 PARQUE INFANTIL GB 0.00 0.00%
66PQ OBRA CIVIL PARQUE GB 1.00 0.00%
20025 ZONA DE PICNI GB 0.00 0.00%
66PIC OBRA CIVIL PICNI GB 1.00 0.00%
20027 JARDINERAS GB 0.00 0.00%
66JARD JARDINERAS GB 1.00 0.00%
32 GASTOS ADMINISTRATIVOS 0.00 0.00%
30003 ALMACENISTA DE OBRA MES 23.00 0.00%
73ADOP ALMACENISTA DE OBRA PRESTACIONES UN 1.00 0.00%
30004 RESIDENTE DE OBRA ESTRUCTURA MES 18.00 0.00%
73ROP RESIDENTE DE OBRA PRESTACIONES MES 1.00 0.00%
30007 AYUDANTE POR ADMINISTRACION GB 1.00 0.00%
73APAP AYUDANTE POR ADMINISTRACIÓN PRESTACIONES MES 8.00 0.00%
30008 OPERADORES MES 12.00 0.00%
73OPM OPERADOR CONCRETADORA MES 2.00 0.00%
73OPCR OPERADOR CORTADORA MES 1.00 0.00%
73AYUB AYUDANTE BOMBERO MES 1.00 0.00%
67APMOT M.O AYUDANTE DE PREPARACION MORTEROS MES 1.00 0.00%
30013 RESIDENTE SISO MES 22.00 0.00%
70ASSI ASESORIA SEGURIDAD INDUSTRIAL MES 1.00 0.00%
30014 DIRECTOR DE OBRA MES 23.00 0.00%
73DDOP DIRECTOR DE OBRA PRESTACIONES MES 1.00 0.00%
30021 MAESTRO PRIMERO MES 22.00 0.00%
73MPP MAESTRO PRIMERO + PRESTACIONES MES 1.00 0.00%
30026 OPERADOR PLUMA MES 12.00 0.00%
73OPLC OPERADOR PLUMACATE Y RECIBIDOR GB 2.00 0.00%
30038 AYUDANTES NOMINA MES 44.00 0.00%
73AYU AYUDANTES MES 1.00 0.00%
30019 AYUDANTE LLAVERO MES 9.00 0.00%
73ALLP AYUDANTE LLAVERO + PRESTACIONES MES 3.00 0.00%
30039 MENSAJERO MES 16.00 0.00%
73MEN MENSAJERO MES 1.00 0.00%
30027 MAESTRO SEGUNDO MES 18.00 0.00%
73MSEG MAESTRO SEGUNDO GB 1.00 0.00%
30041 PATIERO MATERIALES MES 20.00 0.00%
73PMAT PATIEROS MATERIALES MES 1.00 0.00%
30042 RESIDENTE DE CONCRETOS MES 16.00 0.00%
73RESC RESIDENTE CONCRETOS MES 1.00 0.00%
32001 RESIDENTE DE ACABADOS MES 16.00 0.00%
73RESACA RESIDENTE DE ACABADOS MES 1.00 0.00%
32002 OFICIAL POR ADMINISTRACION GB 30.00 0.00%
73OFIAD OFICIAL POR ADMINISTRACION GB 1.00 0.00%

32003 OFICIAL POR NOMINA MES 40.00 0.00%
73OFINOMI OFICIAL POR NOMINA MES 1.00 0.00%
30043 PRESTACIONES SOCIALES GB 1.00 0.00%
73PRE PRESTACIONES SOCIALES GB 1.00 0.00%
32004 RESIDENTE ADMINISTRATIVA MES 23.00 0.00%
43RESAD RESIDENTE ADMINISTRATIVA MES 1.00 0.00%
33 ACABADOS APARTAMENTOS 0.00 0.00%
11002 REVOQUE DE MUROS INTERIORES M2 3,884.00 0.00%
66RLSM CONT T/C REVOQUE LISO SOBRE MURO M2 1.00 0.00%
66LLR LLENOS EN REVOQUE M2 0.03 0.00%
11012 ENCHAPE SALPICADERO COCINAS UN 457.00 0.00%
67MDOSAL M DE O ENCHAPE SALPICADERO UN 1.00 0.00%
11011 ENCHAPE LAVADERO UN 457.00 0.00%
67ENCHLAV M DE O ENCHAPE LAVADERO UN 1.00 0.00%
11004 ENCHAPE DE BAÑOS M2 2,032.00 0.00%
15007 LAVADERO EN GRANITO UN 457.00 0.00%
67INLAV M DE O INSTALACIÓN LAVADERO UN 0.00 0.00%
34CN2 CANASTILLA DE 2" UN 0.00 0.00%
34LEGR LAVADERO UN 0.00 0.00%
67EMLA M.O EMPALME LAVADERO UN 0.00 0.00%
34PATALA PATA LAVADERO UN 0.00 0.00%
67LAVAGRA LAVADERO EN GRANITO UN 1.00 0.00%
13005 MESON ACERO INOXIDABLE UN 457.00 0.00%
48MAI MESÓN EN ACERO INOXIDABLE UN 1.00 0.00%
67ISENP M.O INSTALACIÓN SIFÓN EN P UN 1.00 0.00%
48SOME SOPORTE MESÓN UN 3.00 0.00%
67IMAC M.O INSTALACIÓN MESÓN EN ACERO UN 1.00 0.00%
07002 IMPERMEABILIZACION BAÑOS M2 346.00 0.00%
12002 PISO EN CERAMICA M2 1,036.00 0.00%

34 PREINVERSIÓN ETAPA 3 0.00 0.00%
02009 MURO CONTENCION MACIZO 0,2 M M2 1,380.49 0.00%
67AVM M DE O ARMADO Y VACIADO MURO M2 1.00 0.00%

AUTORIZADO: Autorizado
PRESUPUESTO
VLR UNITARIO VLR TOTAL CANTIDAD
TOTAL
0.0 751.684,695.8 0.0
22,000.0 99.000,000.0 0.0

FAVOR IGUALAR EL VALOR DE CONCRETOS, TANTO MAQUILADOS COMO PREPARA
22,000.0 99.000,000.0 4,500.0
18,823.0 0.0 0.0

FAVOR POR TEMA PAIS, INCREMENTAR EL VALOR DEL CEMENTO, TANTO A SACO,
55,010.0 7.590,279.8 0.0
25,000.0 4.484,350.0 179.4

FAVOR INCREMENTAR EL VALOR DE MATERIAL DE PLAYA Y TRANPORTE A:
8,730.0 1.204,565.4 138.0
14,911.0 0.0 0.0
10,600.0 1.901,364.4 179.4
35.819,000.0 35.819,000.0 0.0
2.400,000.0 0.0 0.0
416,500.0 35.819,000.0 86.0
43,732.0 10.465,067.6 0.0
28,821.0 6.896,865.3 239.3
14,911.0 3.568,202.3 239.3
53,252.0 12.743,203.6 0.0
14,911.0 3.568,202.3 239.3
38,341.0 9.175,001.3 239.3
61,772.0 14.782,039.6 0.0
14,911.0 3.568,202.3 239.3
46,861.0 11.213,837.3 239.3
72,423.0 17.330,823.9 0.0
14,911.0 3.568,202.3 239.3
57,512.0 13.762,621.6 239.3
85,203.0 21.760,846.2 0.0
14,911.0 3.808,269.4 255.4
70,292.0 17.952,576.8 255.4
99,048.0 20.235,506.4 0.0
14,911.0 3.046,317.3 204.3
84,137.0 17.189,189.1 204.3
116,089.0 23.716,982.7 0.0
14,911.0 3.046,317.3 204.3
101,178.0 20.670,665.4 204.3
273,712.0 55.919,361.6 0.0
14,911.0 3.046,317.3 204.3
258,801.0 52.873,044.3 204.3

4,745.1 132.862,800.0 0.0
18,982.0 53.149,600.0 2,800.0
600.0 15.624,000.0 26,040.0
600.0 3.192,000.0 5,320.0
360.0 11.289,600.0 31,360.0
7,593.0 21.260,400.0 2,800.0
633.0 1.772,400.0 2,800.0
9,491.0 26.574,800.0 2,800.0
68,805.5 0.0 0.0
0.0 0.0 0.0
15,275.0 0.0 0.0
33,017.0 5.423,042.3 0.0
14,911.0 2.449,131.8 164.3
18,106.0 2.973,910.5 164.3
15.000,000.0 15.000,000.0 0.0
15.000,000.0 15.000,000.0 1.0
1.426,423.5 0.0 0.0
0.0 0.0 0.0
50,000.0 0.0 0.0
95,000.0 0.0 0.0
741,000.0 0.0 0.0
0.0 0.0 0.0
130,832.0 0.0 0.0
137,445.0 19.792,080.0 0.0
137,445.0 19.792,080.0 144.0
250,000.0 0.0 0.0
36,424.0 9.409,047.7 0.0
14,911.0 3.851,809.5 258.3
21,513.0 5.557,238.2 258.3
0.0 0.0 0.0
14,911.0 0.0 0.0
133,254.0 0.0 0.0
33,017.0 1.805,897.8 0.0
14,911.0 815,572.1 54.7
18,106.0 990,325.8 54.7
83,680.4 34.234,990.3 0.0
67,980.0 29.202,291.0 429.6
7,494.0 3.065,915.3 409.1
13,000.0 797,776.2 61.4
15,700.0 1.169,007.9 74.5
53,001.0 8.548,001.3 0.0
14,911.0 2.404,846.1 161.3
25,000.0 4.032,000.0 161.3
7,000.0 2.111,155.2 301.6
7,740.0 15.832,850.6 0.0
14,911.0 3.965,213.6 265.9
18,106.0 3.703,727.1 204.6

3,991.0 8.163,909.8 2,045.6
35,568.0 1.920,672.0 0.0
30,238.0 1.632,852.0 54.0
13,000.0 287,820.0 22.1
7,795.0 29.999,837.0 0.0
7,795.0 29.999,837.0 3,848.6
282,765.0 57.768,889.5 0.0
14,911.0 3.046,317.3 204.3
267,854.0 54.722,572.2 204.3
285,960.0 93.823,476.0 0.0
14,911.0 4.892,299.1 328.1
271,049.0 88.931,176.9 328.1
0.0 0.0 0.0
14,911.0 0.0 0.0
279,036.0 0.0 0.0
0.0 0.0 0.0
14,911.0 0.0 0.0
143,000.0 0.0 0.0
0.0 0.0 0.0
14,911.0 0.0 0.0
155,000.0 0.0 0.0
0.0 0.0 0.0
14,911.0 0.0 0.0
175,000.0 0.0 0.0
0.0 0.0 0.0
14,911.0 0.0 0.0
185,000.0 0.0 0.0
0.0 0.0 0.0
388,657.5 0.0 0.0
42,000.0 0.0 0.0
59,000.0 5.900,000.0 0.0
59,000.0 5.900,000.0 100.0
0.0 0.0 0.0
17,000.0 0.0 0.0
0.0 1.368.472,304.9 0.0
8,326.5 4.479,591.9 0.0
158,600.5 4.479,591.9 28.2
18,800.0 0.0 0.0
17,398.0 2.837,824.3 163.1
200.0 5,648.9 28.2
1,110.0 8,559.2 7.7
49,000.0 1.627,559.5 33.2
112,273.4 156.823,531.3 0.0
38,000.0 53.078,400.0 1,396.8
330.0 2.903,947.2 8,799.8
27,105.0 7.950,655.4 293.3
16,296.8 1.031,638.9 63.3

313,161.0 91.858,889.8 293.3
214,049.3 211.908,852.7 0.0
300,499.7 168.679,512.7 561.3
43,666.0 43.229,340.0 990.0
25,000.0 0.0 0.0
25,000.0 0.0 0.0
52,955.0 26.217,655.1 495.1
52,955.0 26.217,655.1 495.1
17,398.0 76.907,403.2 4,420.5
15,500.0 8.700,615.0 561.3
200.0 112,266.0 561.3
198.0 199,168.9 1,005.9
2,120.0 1.190,019.6 561.3
7,500.0 4.209,975.0 561.3
1,110.0 170,099.8 153.2
25,000.0 12.377,327.5 495.1
25,000.0 12.377,327.5 495.1
190,400.0 0.0 0.0
354,417.7 0.0 0.0
414,344.9 716.021,186.3 0.0
295,216.0 171.412,712.6 580.6

porque valores diferentes en concretos ejem 144 y 162 y 189 y 227
47,927.0 82.821,690.2 1,728.1
57,000.0 0.0 0.0
70,000.0 19.959,324.0 285.1
17,000.0 4.847,264.4 285.1
1.000,000.0 0.0 0.0
256,125.0 0.0 0.0
27,105.0 50.586,777.1 1,866.3
313,161.0 386.393,418.0 1,233.8
190,400.0 0.0 0.0
41,650.0 0.0 0.0
344,076.6 0.0 0.0
305,000.0 0.0 0.0
354,417.7 0.0 0.0
351,193.0 0.0 0.0
0.0 0.0 0.0
47,927.0 0.0 0.0
351,193.0 0.0 0.0
48,000.0 0.0 0.0
27,105.0 0.0 0.0
0.0 0.0 0.0
47,927.0 0.0 0.0
351,193.0 0.0 0.0
27,105.0 0.0 0.0
60,049.3 30.989,038.1 0.0
13,846.0 7.145,366.8 516.1
14,133.0 1.225,304.2 86.7

260,886.6 22.618,367.1 86.7
200.0 17,339.6 86.7
52,955.0 4.242,172.1 80.1
52,955.0 4.242,172.1 80.1
17,398.0 12.444,079.6 715.3
1,110.0 27,523.2 24.8
198.0 30,761.9 155.4
2,120.0 183,800.0 86.7
7,500.0 650,235.8 86.7
9,000.0 780,282.9 86.7
60,049.3 46.980,772.5 0.0
13,846.0 10.832,695.0 782.4
14,133.0 1.857,616.1 131.4
260,886.6 34.290,461.4 131.4
200.0 26,287.6 131.4
52,955.0 6.431,326.5 121.4
52,955.0 6.431,326.5 121.4
17,398.0 18.865,778.8 1,084.4
1,110.0 41,726.3 37.6
198.0 46,636.4 235.5
2,120.0 278,649.0 131.4
7,500.0 985,786.5 131.4
9,000.0 1.182,943.8 131.4
0.0 0.0 0.0
38,000.0 0.0 0.0
0.0 0.0 0.0
1,200.0 0.0 0.0
380,000.0 0.0 0.0
30,000.0 0.0 0.0
1,200.0 0.0 0.0
54,000.0 0.0 0.0
0.0 0.0 0.0
5,980.0 0.0 0.0
8,112.0 0.0 0.0
8,112.0 0.0 0.0
122,855.2 5.718,907.4 0.0
13,846.0 644,531.3 46.6
14,133.0 276,314.3 19.6
245,412.8 4.798,061.8 19.6
52,955.0 869,669.4 16.4
52,955.0 869,669.4 16.4
17,398.0 2.551,112.2 146.6
15,500.0 303,040.5 19.6
200.0 3,910.2 19.6
198.0 6,937.0 35.0
2,120.0 41,448.1 19.6
7,500.0 146,632.5 19.6

1,110.0 5,642.5 5.1
0.0 0.0 0.0
0.0 0.0 0.0
430,775.3 195.550,424.7 0.0
295,216.0 0.0 0.0
27,105.0 12.919,530.5 476.6
51,122.0 23.206,831.9 454.0
351,193.0 159.424,062.4 454.0
0.0 6.154.676,280.4 0.0
614,403.5 579.038,466.1 0.0
393,272.0 389.167,026.9 989.6
170,404.0 160.595,545.8 942.4
16,296.8 664,422.2 40.8
2,926.0 1.789,393.3 611.5
27,105.0 26.822,078.0 989.6
570,220.6 410.558,819.5 0.0
351,193.0 265.501,908.0 756.0
170,404.0 122.690,880.0 720.0
16,296.8 507,600.9 31.1
2,926.0 1.367,050.6 467.2
27,105.0 20.491,380.0 756.0
530,287.0 95.451,656.9 0.0
313,161.0 59.187,429.0 189.0
170,404.0 30.672,720.0 180.0
16,296.8 126,900.2 7.8
2,926.0 341,762.7 116.8
27,105.0 5.122,845.0 189.0
511,444.7 95.082,690.8 0.0
295,216.0 57.627,786.9 195.2
170,404.0 31.679,807.6 185.9
16,296.8 131,067.3 8.0
2,926.0 352,983.9 120.6
27,105.0 5.291,045.1 195.2
4,646.3 301.047,600.9 0.0
2,800.0 181.422,276.0 64,793.7
172,383.7 119.625,324.9 693.9
52,955.0 20.837,368.9 393.5
52,955.0 23.921,971.1 451.7
17,398.0 63.384,715.5 3,643.2
15,500.0 10.756,073.1 693.9
200.0 277,576.1 1,387.9
198.0 247,320.3 1,249.1
1,110.0 200,299.9 180.5
1.577,403.6 123.037,482.9 0.0
295,216.0 62.640,849.8 212.2
692,265.0 53.996,670.0 78.0
27,105.0 5.751,315.1 212.2

330.0 648,648.0 1,965.6
104,172.4 32.720,548.7 0.0
295,216.0 19.472,742.6 66.0
28,327.0 8.897,510.7 314.1
16,296.8 161,244.2 9.9
2,494.0 2.350,096.2 942.3
27,105.0 1.838,955.0 67.8

incluir pilas donde aplique
0.0 0.0 0.0
295,216.0 0.0 0.0
12,500.0 0.0 0.0
103,272.4 2.930.482,763.4 0.0
295,216.0 1.495.316,569.8 5,065.2
313,161.0 0.0 0.0
351,193.0 0.0 0.0
30,769.0 873.108,903.9 28,376.3
16,296.8 19.422,616.3 1,191.8
14,000.0 397.267,530.8 28,376.3
27,105.0 145.367,142.6 5,363.1
126,678.1 45.315,289.3 0.0
295,216.0 25.503,533.1 86.4

incluir inclusor de aire
30,769.0 11.006,686.7 357.7
16,296.8 244,847.0 15.0
14,000.0 5.008,080.0 357.7
153,823.2 1.210,557.8 7.9
27,105.0 2.341,584.7 86.4
58,484.8 1.520,604.2 0.0
295,216.0 626,330.3 2.1
34,395.2 894,273.9 26.0
0.0 0.0 0.0
295,216.0 0.0 0.0
8,226.0 0.0 0.0
16,320.0 0.0 0.0
137,000.2 1.540.420,357.8 0.0
295,216.0 592.510,763.5 2,007.0

incluir inclusor de aire y fibra en la ultima
393,272.0 0.0 0.0
30,769.0 345.964,482.2 11,243.9
16,296.8 7.696,102.8 472.2
14,000.0 181.751,382.4 12,982.2
8,226.0 92.492,568.2 11,243.9
27,105.0 320.005,058.8 11,806.1
25,000.0 0.0 0.0
0.0 0.0 0.0
10.000,000.0 0.0 0.0
0.0 0.0 0.0

incluir
3,000.0 0.0 0.0
2,500.0 0.0 0.0
110,000.0 0.0 0.0

0.0 6.755.455,802.5 0.0
4,015.6 6.292.519,878.6 0.0
2,945.0 4.845.564,989.6 1.645,353.1
3,690.0 121.427,061.4 32,907.1
454.0 71.141,935.7 156,700.3
60.0 0.0 0.0
454.0 711.419,356.6 1.567,003.0
2,059.0 0.0 0.0
2,378.4 0.0 0.0
2,634.7 0.0 0.0
2,380.0 0.0 0.0
2,059.0 0.0 0.0
2,634.7 0.0 0.0
2,772.7 0.0 0.0
330.0 542.966,535.3 1.645,353.1
1,640.2 0.0 0.0
8,786.5 113.613,717.0 0.0
550.0 7.111,775.0 12,930.5
3,690.0 1.001,984.4 271.5
60.0 0.0 0.0
78,782.0 78.617,448.0 997.9
330.0 26.882,509.5 81,462.2
10,571.4 349.322,207.0 0.0
550.0 18.174,255.0 33,044.1
3,690.0 2.560,587.3 693.9
60.0 0.0 0.0
101,910.0 259.888,680.7 2,550.2
330.0 68.698,683.9 208,177.8
0.0 0.0 0.0
0.0 0.0 0.0
2,737.0 0.0 0.0
0.0 3.868.612,585.6 0.0
49,744.6 596.438,233.5 0.0
185,987.9 51.513,116.5 277.0
1,427.0 143.721,732.0 100,716.0
1,630.0 92.343,982.5 56,652.8
150.0 23.605,312.5 157,368.8
23,791.0 285.254,090.0 11,990.0
17,398.0 35.417,494.8 2,035.7
200.0 55,393.8 277.0
1,110.0 79,933.2 72.0
49,000.0 15.960,294.7 325.7
51,038.2 24.651,446.6 0.0
185,987.9 2.358,098.6 12.7
150.0 950,906.3 6,339.4
17,398.0 1.621,304.0 93.2
200.0 2,535.8 12.7

1,110.0 3,659.1 3.3
49,000.0 730,599.8 14.9
1,500.0 6.085,800.0 4,057.2
1,650.0 3.765,588.8 2,282.2
23,791.0 11.491,053.0 483.0
24,388.3 16.145,054.9 0.0
17,041.0 11.281,142.0 662.0
860.0 1.793,358.0 2,085.3
245,412.8 3.070,554.9 12.5
52,955.0 556,551.8 10.5
52,955.0 556,551.8 10.5
17,398.0 1.632,602.2 93.8
15,500.0 193,932.9 12.5
200.0 2,502.4 12.5
198.0 4,439.4 22.4
2,120.0 26,525.0 12.5
7,500.0 93,838.5 12.5
1,110.0 3,610.9 3.3
10,750.0 176.783,750.0 0.0
10,750.0 176.783,750.0 16,445.0
4,100.0 104.923,100.0 0.0
4,100.0 104.923,100.0 25,591.0
0.0 0.0 0.0
78,782.0 0.0 0.0
25,561.0 0.0 0.0
4,000.0 0.0 0.0
245,412.8 0.0 0.0
52,955.0 0.0 0.0
52,955.0 0.0 0.0
17,398.0 0.0 0.0
15,500.0 0.0 0.0
200.0 0.0 0.0
198.0 0.0 0.0
2,120.0 0.0 0.0
7,500.0 0.0 0.0
1,110.0 0.0 0.0
35,738.6 957.615,015.0 0.0
177,154.6 109.652,406.5 619.0
150.0 52.752,656.3 351,684.4
14,378.0 385.258,510.0 26,795.0
3,150.0 0.0 0.0
1,526.0 193.201,328.3 126,606.4
963.0 216.750,114.0 225,078.0
17,398.0 75.381,210.6 4,332.8
200.0 123,792.9 619.0
1,110.0 178,633.2 160.9
49,000.0 33.968,769.8 693.2

54,224.5 158.606,575.5 0.0
177,154.6 15.234,409.8 86.0
150.0 5.758,593.8 38,390.6
20,023.0 58.567,275.0 2,925.0
17,398.0 10.472,987.1 602.0
200.0 17,199.0 86.0
1,110.0 24,818.2 22.4
49,000.0 4.719,405.6 96.3
2,059.0 79.046,296.9 38,390.6
45,690.9 34.405,228.2 0.0
177,154.6 2.101,009.1 11.9
1,660.0 0.0 0.0
22,366.0 16.841,598.0 753.0
150.0 1.016,550.0 6,777.0
176,526.0 2.847,235.6 16.1
17,398.0 1.444,352.4 83.0
200.0 2,372.0 11.9
1,110.0 3,422.7 3.1
49,000.0 650,862.1 13.3
17,398.0 1.964,317.7 112.9
54,740.0 882,917.9 16.1
1,630.0 11.598,835.5 7,115.9
22,300.7 79.145,095.6 0.0
78,782.0 5.871,543.7 74.5
16,781.0 59.555,769.0 3,549.0
245,412.8 13.717,782.9 55.9
52,955.0 2.486,412.0 47.0
52,955.0 2.486,412.0 47.0
17,398.0 7.293,687.0 419.2
15,500.0 866,400.4 55.9
200.0 11,179.4 55.9
198.0 19,833.1 100.2
2,120.0 118,501.2 55.9
7,500.0 419,226.0 55.9
1,110.0 16,131.9 14.5
5,233.6 283.221,529.3 0.0
2,573.8 139.284,843.1 54,116.0
1,200.0 64.939,200.0 54,116.0
70,932.0 78.997,486.2 1,113.7
0.0 0.0 0.0
3,738.0 0.0 0.0
196,012.6 0.0 0.0
17,398.0 0.0 0.0
54,740.0 0.0 0.0
5,752.0 0.0 0.0
4,329.0 0.0 0.0
16,399.0 122.795,712.0 0.0

16,399.0 122.795,712.0 7,488.0
13,123.5 98.268,988.1 0.0
3,000.0 58.180,187.4 19,393.4
591.0 4.558,170.2 7,712.6
3,950.0 29.577,600.0 7,488.0
479.1 2.689,717.8 5,613.8
1,293.0 3.263,312.7 2,523.8
5,576.0 21.249,411.1 0.0
5,576.0 21.249,411.1 3,810.9
3,150.0 77.493,150.0 0.0
3,150.0 77.493,150.0 24,601.0
54,901.4 61.215,088.4 0.0
2,059.0 30.706,124.4 14,913.1
20,023.0 22.325,645.0 1,115.0
150.0 2.195,156.3 14,634.4
182,671.5 5.988,162.8 32.8
200.0 6,556.2 32.8
17,398.0 3.992,266.9 229.5
1,110.0 10,406.1 9.4
49,000.0 1.978,933.6 40.4
48,523.9 23.970,829.8 0.0
1,700.0 11.022,375.0 6,483.8
20,023.0 9.891,362.0 494.0
150.0 972,562.5 6,483.8
182,671.5 2.084,530.3 11.4
200.0 2,282.3 11.4
17,398.0 1.389,748.8 79.9
1,110.0 3,622.9 3.3
49,000.0 688,876.3 14.1
40,024.3 546.532,184.3 0.0
194,850.1 61.461,522.8 315.4
200.0 63,086.1 315.4
17,398.0 42.256,521.6 2,428.8
1,110.0 100,142.6 90.2
49,000.0 19.041,772.4 388.6
1,427.0 163.679,754.0 114,702.0
1,630.0 105.167,396.3 64,519.9
150.0 26.883,281.3 179,221.9
13,866.0 189.340,230.0 13,655.0
40,490.2 78.874,910.7 0.0
182,671.5 8.219,976.7 45.0
200.0 8,999.8 45.0
17,398.0 5.480,223.9 315.0
1,110.0 14,286.1 12.9
49,000.0 2.716,466.9 55.4
150.0 3.835,125.0 25,567.5
1,500.0 24.544,800.0 16,363.2

1,550.0 14.266,665.0 9,204.3
14,378.0 28.008,344.0 1,948.0
44,922.3 406.277,282.6 0.0
182,671.5 48.571,255.6 265.9
200.0 53,178.7 265.9
17,398.0 32.382,118.0 1,861.3
1,110.0 84,406.6 76.0
49,000.0 16.051,552.3 327.6
150.0 17.805,375.0 118,702.5
1,750.0 132.946,800.0 75,969.6
1,800.0 76.919,220.0 42,732.9
14,378.0 130.034,632.0 9,044.0
0.0 0.0 0.0
1,427.0 0.0 0.0
182,671.5 0.0 0.0
17,398.0 0.0 0.0
200.0 0.0 0.0
1,110.0 0.0 0.0
49,000.0 0.0 0.0
150.0 0.0 0.0
26,752.0 0.0 0.0
78,782.0 0.0 0.0
0.0 290.842,125.7 0.0
0.0 0.0 0.0
17,945.0 0.0 0.0
2,287.0 0.0 0.0
26,063.0 71.412,620.0 0.0
26,063.0 71.412,620.0 2,740.0
53,684.2 147.059,144.1 0.0
25,000.0 740,650.0 29.6
49,000.0 5.073,807.9 103.5
30,838.0 40.713,095.5 1,320.2
31,628.2 70.521,792.7 2,229.7
10,390.0 28.461,742.6 2,739.3
9,594.0 262,812.3 27.4
10,600.0 299,081.1 28.2
10,000.0 986,162.0 98.6
21,647.1 17.944,973.4 0.0
295,216.0 10.484,153.4 35.5
9,000.0 7.460,820.0 829.0
34,500.0 4.039,260.0 0.0
34,500.0 4.039,260.0 117.1
8,128.1 261,724.7 0.0
17,945.0 188,083.3 10.5
2,287.0 73,641.4 32.2
35,415.0 9.455,805.0 0.0
29,801.0 7.956,867.0 267.0

2,807.0 749,469.0 267.0
2,807.0 749,469.0 267.0
48,000.0 18.294,720.0 0.0
48,000.0 18.294,720.0 381.1
0.0 0.0 0.0
29,801.0 0.0 0.0
13,956.4 4.535,840.3 0.0
12,000.0 3.900,000.0 325.0
182,671.5 635,840.3 3.5
200.0 696.2 3.5
17,398.0 423,907.5 24.4
1,110.0 1,105.0 1.0
49,000.0 210,131.6 4.3
55,743.9 17.838,038.1 0.0
52,955.0 5.095,880.8 96.2
14,000.0 4.614,400.0 329.6
3,600.0 3.669,926.4 1,019.4
4,023.0 1.287,360.0 320.0
25,000.0 2.291,200.0 91.6
9,594.0 879,270.9 91.6
0.0 1.541.918,000.0 0.0
1.541.918,000.0 1.541.918,000.0 0.0
3.374,000.0 1.541.918,000.0 457.0
0.0 0.0 0.0
12.000,000.0 0.0 0.0

incluir
0.0 0.0 0.0
25.000,000.0 0.0 0.0
0.0 1.080.098,444.0 0.0
70.093,675.0 70.093,675.0 0.0
3,500.0 10.717,000.0 3,062.0
5,625.0 53.938,125.0 9,589.0
5,625.0 759,375.0 135.0
5,625.0 78,750.0 14.0
5,625.0 67,500.0 12.0
6,875.0 653,125.0 95.0
7,200.0 1.929,600.0 268.0
9,950.0 1.950,200.0 196.0
111.979,500.0 111.979,500.0 0.0
14,375.0 10.033,750.0 698.0
14,375.0 10.005,000.0 696.0
14,375.0 9.746,250.0 678.0
14,375.0 6.655,625.0 463.0
14,375.0 6.569,375.0 457.0
14,375.0 6.785,000.0 472.0
14,375.0 488,750.0 34.0
14,375.0 57,500.0 4.0
8,375.0 5.678,250.0 678.0

8,125.0 28.453,750.0 3,502.0
56,250.0 27.506,250.0 489.0
87.638,125.0 87.638,125.0 0.0
14,375.0 10.033,750.0 698.0
14,375.0 10.005,000.0 696.0
14,375.0 9.746,250.0 678.0
14,375.0 6.655,625.0 463.0
14,375.0 1.466,250.0 102.0
14,375.0 1.006,250.0 70.0
14,375.0 6.598,125.0 459.0
14,375.0 6.785,000.0 472.0
14,375.0 57,500.0 4.0
14,375.0 57,500.0 4.0
6,875.0 23.856,250.0 3,470.0
14,375.0 6.569,375.0 457.0
14,375.0 4.801,250.0 334.0
196.223,875.0 196.223,875.0 0.0
6,875.0 24.598,750.0 3,578.0
6,875.0 21.745,625.0 3,163.0
6,875.0 27.506,875.0 4,001.0
9,375.0 2.090,625.0 223.0
5,625.0 10.063,125.0 1,789.0
6,875.0 1.471,250.0 214.0
6,875.0 996,875.0 145.0
13,250.0 3.034,250.0 229.0
13,250.0 556,500.0 42.0
13,250.0 198,750.0 15.0
16,875.0 52.211,250.0 3,094.0
56,250.0 51.750,000.0 920.0
68.405,769.0 68.405,769.0 0.0
5,625.0 8.606,250.0 1,530.0
5,625.0 26.966,250.0 4,794.0
5,625.0 376,875.0 67.0
5,625.0 39,375.0 7.0
5,625.0 33,750.0 6.0
5,625.0 5,625.0 1.0
5,625.0 855,000.0 152.0
5,625.0 691,875.0 123.0
5,625.0 10.068,750.0 1,790.0
5,625.0 8.893,125.0 1,581.0
5,625.0 10.074,375.0 1,791.0
5,625.0 1.783,125.0 317.0
5,625.0 11,250.0 2.0
1.0 115.0 115.0
1.0 21.0 21.0
1.0 8.0 8.0
155.757,500.0 155.757,500.0 0.0

15,000.0 150,000.0 10.0
15,000.0 120,000.0 8.0
15,000.0 165,000.0 11.0
15,000.0 15,000.0 1.0
15,000.0 30,000.0 2.0
337,500.0 154.237,500.0 457.0
15,000.0 60,000.0 4.0
15,000.0 180,000.0 12.0
15,000.0 270,000.0 18.0
15,000.0 30,000.0 2.0
500,000.0 500,000.0 1.0
390.000,000.0 390.000,000.0 0.0
160.000,000.0 160.000,000.0 1.0
190.000,000.0 190.000,000.0 1.0
40.000,000.0 40.000,000.0 1.0
0.0 350.000,000.0 0.0
0.0 0.0 0.0
423,990.0 0.0 0.0
292,755.0 0.0 0.0
222,090.0 0.0 0.0
181,710.0 0.0 0.0
131,235.0 0.0 0.0
242,280.0 0.0 0.0
65,617.5 0.0 0.0
1.211,400.0 0.0 0.0
32,304.0 0.0 0.0
25,237.5 0.0 0.0
1.211,400.0 0.0 0.0
350.000,000.0 350.000,000.0 0.0
350.000,000.0 350.000,000.0 1.0
0.0 296.926,001.3 0.0
28,213.0 70.193,944.0 0.0
4,000.0 9.952,000.0 2,488.0
22,500.0 55.980,000.0 2,488.0
1,713.0 4.261,944.0 2,488.0
0.0 0.0 0.0
19,000.0 0.0 0.0
13,092.0 0.0 0.0
200,000.0 91.400,000.0 0.0

subir, son dos resanes, uno grueso y el de antes de entrega
177,154.6 0.0 0.0
200,000.0 91.400,000.0 457.0
17,398.0 0.0 0.0
200.0 0.0 0.0
1,110.0 0.0 0.0
49,000.0 0.0 0.0
0.0 0.0 0.0
900.0 0.0 0.0

24,000.0 0.0 0.0
16,000.0 0.0 0.0
3,680.0 0.0 0.0
49,747.0 3.604,170.3 0.0
900.0 479,256.8 532.5
24,000.0 1.825,740.0 76.1
16,000.0 1.159,200.0 72.5
3,680.0 139,973.6 38.0
185,015.0 5.550,451.5 0.0
177,154.6 1.350,451.5 7.6
140,000.0 4.200,000.0 30.0
17,398.0 928,374.7 53.4
200.0 1,524.6 7.6
1,110.0 2,200.0 2.0
49,000.0 418,352.2 8.5
15,090.3 16.010,758.0 0.0
5,500.0 5.835,500.0 1,061.0
182,671.5 10.175,258.0 55.7
200.0 11,140.5 55.7
17,398.0 6.783,784.7 389.9
1,110.0 17,683.3 15.9
49,000.0 3.362,649.5 68.6
0.0 0.0 0.0
900.0 0.0 0.0
24,000.0 0.0 0.0
3,680.0 0.0 0.0
30,000.0 0.0 0.0
0.0 0.0 0.0
900.0 0.0 0.0
24,000.0 0.0 0.0
3,680.0 0.0 0.0
65,000.0 0.0 0.0
48,845.0 1.514,195.0 0.0
900.0 146,475.0 162.8
24,000.0 374,976.0 15.6
3,680.0 62,744.0 17.1
30,000.0 930,000.0 31.0
6,407.2 80.025,965.5 0.0
6,407.2 80.025,965.5 12,490.0
210,489.1 28.626,517.0 0.0
181,900.0 24.738,400.0 136.0
181,517.6 3.888,117.0 21.4
52,955.0 643,149.1 12.1
52,955.0 738,431.0 13.9
17,398.0 2.152,143.0 123.7
15,500.0 332,010.0 21.4
200.0 8,568.0 42.8

198.0 7,634.1 38.6
1,110.0 6,181.8 5.6
0.0 495.444,228.0 0.0
0.0 0.0 0.0
900.0 0.0 0.0
24,000.0 0.0 0.0
16,000.0 0.0 0.0
3,680.0 0.0 0.0
2,499.0 0.0 0.0
47,894.7 273.592,162.1 0.0
900.0 37.787,327.6 41,985.9
4,000.0 11.995,977.2 2,999.0
22,779.0 130.122,076.2 5,712.4
2,499.0 4.496,692.1 1,799.4
14,870.0 89.190,089.0 5,998.0
28,000.0 15.344,000.0 0.0
7,500.0 4.110,000.0 548.0
20,500.0 11.234,000.0 548.0
18,387.4 124.075,429.7 0.0
177,154.6 64.014,255.4 361.3
8,500.0 57.356,640.0 6,747.8
334.0 2.704,534.3 8,097.4
17,398.0 44.006,984.9 2,529.4
200.0 72,269.4 361.3
1,110.0 104,284.7 94.0
49,000.0 19.830,716.5 404.7
5,069.2 157,145.5 0.0
177,154.6 103,794.5 0.6
1,721.0 53,351.0 31.0
17,398.0 71,354.4 4.1
200.0 117.2 0.6
1,110.0 169.1 0.2
49,000.0 32,153.8 0.7
15,320.6 932,257.7 0.0
950.0 151,744.7 159.7
9,500.0 578,075.0 60.9
13,000.0 137,049.9 10.5
3,680.0 65,388.1 17.8
30,616.2 18.124,815.7 0.0
245,412.8 3.050,974.2 12.4
25,462.6 15.073,841.4 592.0
52,955.0 553,003.8 10.4
52,955.0 553,003.8 10.4
17,398.0 1.622,189.5 93.2
15,500.0 192,696.0 12.4
200.0 2,486.4 12.4
198.0 4,411.1 22.3

2,120.0 26,355.8 12.4
7,500.0 93,240.0 12.4
1,110.0 3,587.9 3.2
97,235.2 11.384,294.5 0.0
295,216.0 7.403,574.5 25.1
34,000.0 3.980,720.0 117.1
0.0 0.0 0.0
14,870.0 0.0 0.0
900.0 0.0 0.0
4,000.0 0.0 0.0
9,500.0 0.0 0.0
0.0 0.0 0.0
13,000.0 0.0 0.0
0.0 0.0 0.0
12,000.0 0.0 0.0
182,671.5 0.0 0.0
200.0 0.0 0.0
17,398.0 0.0 0.0
1,110.0 0.0 0.0
49,000.0 0.0 0.0
11,500.0 0.0 0.0
67,334.2 19.122,908.5 0.0
900.0 1.878,660.0 2,087.4
16,000.0 4.544,000.0 284.0
3,680.0 548,688.0 149.1
2,499.0 223,560.5 89.5
40,000.0 11.928,000.0 298.2
55,821.2 32.711,214.4 0.0
900.0 3.876,390.0 4,307.1
4,000.0 1.230,600.0 307.7
22,779.0 13.348,494.0 586.0
2,499.0 461,290.4 184.6
22,000.0 13.794,440.0 627.0
0.0 0.0 0.0
295,216.0 0.0 0.0
20,000.0 0.0 0.0
0.0 1.260.666,684.4 0.0
0.0 0.0 0.0
160,000.0 0.0 0.0
13,910.0 0.0 0.0
8,270.0 0.0 0.0
6,500.0 0.0 0.0
60,200.0 0.0 0.0
137,800.0 194.298,000.0 0.0

SUBIR $ 220,000,000
137,800.0 194.298,000.0 1,410.0
165,000.0 75.735,000.0 0.0
54,700.0 0.0 0.0

74,900.0 0.0 0.0
62,370.0 0.0 0.0
165,000.0 75.735,000.0 459.0
279,897.3 127.913,073.0 0.0
177,154.6 867,073.0 4.9
220,000.0 100.540,000.0 457.0
58,000.0 26.506,000.0 457.0
17,398.0 596,078.1 34.3
200.0 978.9 4.9
1,110.0 1,412.7 1.3
49,000.0 268,603.3 5.5
1.358,601.2 1.358,601.2 0.0
177,154.6 18,601.2 0.1
90,000.0 90,000.0 1.0
1.250,000.0 1.250,000.0 1.0
17,398.0 12,787.5 0.7
200.0 21.0 0.1
1,110.0 30.3 0.0
49,000.0 5,762.4 0.1
1.100,997.3 75.968,816.6 0.0
177,154.6 130,916.6 0.7
40,000.0 2.760,000.0 69.0
1.059,100.0 73.077,900.0 69.0
17,398.0 89,998.1 5.2
200.0 147.8 0.7
1,110.0 213.3 0.2
49,000.0 40,557.3 0.8
6,596.9 87.461,043.1 0.0
4,800.0 63.638,400.0 13,258.0
194,850.1 10.849,690.1 55.7
200.0 11,136.7 55.7
17,398.0 7.459,630.9 428.8
1,110.0 17,674.4 15.9
49,000.0 3.361,248.1 68.6
950.0 12.972,953.0 13,655.7
5,800.0 76.896,400.0 0.0
5,800.0 76.896,400.0 13,258.0
165,000.0 18.480,000.0 0.0
177,154.6 0.0 0.0
59,292.0 0.0 0.0
12,376.0 0.0 0.0
17,398.0 0.0 0.0
200.0 0.0 0.0
1,110.0 0.0 0.0
49,000.0 0.0 0.0
165,000.0 18.480,000.0 112.0
45,000.0 0.0 0.0

967,715.5 12.580,301.0 0.0
177,154.6 230,301.0 1.3
40,000.0 520,000.0 13.0
910,000.0 11.830,000.0 13.0
17,398.0 158,321.8 9.1
200.0 260.0 1.3
1,110.0 375.2 0.3
49,000.0 71,344.0 1.5
10.947,225.0 21.894,450.0 0.0
10.947,225.0 21.894,450.0 2.0
1.513,382.0 3.026,764.0 0.0
1.513,382.0 3.026,764.0 2.0
84,000.0 62.832,000.0 0.0
84,000.0 62.832,000.0 748.0
84,000.0 37.497,600.0 0.0
84,000.0 37.497,600.0 446.4
650,000.0 1.300,000.0 0.0
650,000.0 1.300,000.0 2.0
420,404.9 840,809.9 0.0
177,154.6 148,809.9 0.8
250,000.0 500,000.0 2.0
16,000.0 192,000.0 12.0
17,398.0 102,300.2 5.9
200.0 168.0 0.8
1,110.0 242.4 0.2
49,000.0 46,099.2 0.9
760,500.0 6.084,000.0 0.0
10,500.0 84,000.0 8.0
750,000.0 6.000,000.0 8.0
0.0 0.0 0.0
177,154.6 0.0 0.0
13,369.0 0.0 0.0
170,610.0 0.0 0.0
17,398.0 0.0 0.0
200.0 0.0 0.0
1,110.0 0.0 0.0
49,000.0 0.0 0.0
0.0 0.0 0.0
177,154.6 0.0 0.0
192,711.0 0.0 0.0
6,855.0 0.0 0.0
17,398.0 0.0 0.0
200.0 0.0 0.0
1,110.0 0.0 0.0
49,000.0 0.0 0.0
155,000.0 165.230,000.0 0.0

que es esto
155,000.0 165.230,000.0 1,066.0
175,000.0 233.800,000.0 0.0
175,000.0 233.800,000.0 1,336.0
411,495.7 26.335,725.7 0.0
26,722.0 1.710,208.0 64.0
382,750.0 24.496,000.0 64.0
177,154.6 129,517.7 0.7
200.0 146.2 0.7
17,398.0 97,947.3 5.6
1,110.0 232.1 0.2
49,000.0 44,134.3 0.9
33,500.0 15.376,500.0 0.0
23,000.0 10.557,000.0 459.0
10,500.0 4.819,500.0 459.0
32,500.0 3.640,000.0 0.0
10,500.0 1.176,000.0 112.0
22,000.0 2.464,000.0 112.0
33,000.0 12.117,600.0 0.0

revisar cantidad
33,000.0 12.117,600.0 367.2
0.0 124.821,690.0 0.0
16,000.0 39.808,000.0 0.0
16,000.0 39.808,000.0 2,488.0
8,500.0 11.857,500.0 0.0
8,500.0 11.857,500.0 1,395.0
15,450.0 12.653,550.0 0.0
15,450.0 12.653,550.0 819.0
23,500.0 7.990,000.0 0.0
23,500.0 7.990,000.0 340.0
16,000.0 328,640.0 0.0
16,000.0 328,640.0 20.5
25,500.0 3.570,000.0 0.0
25,500.0 3.570,000.0 140.0
10,000.0 18.520,000.0 0.0
10,000.0 18.520,000.0 1,852.0
9,500.0 17.594,000.0 0.0
9,500.0 17.594,000.0 1,852.0
1.500,000.0 1.500,000.0 0.0
1.500,000.0 1.500,000.0 1.0
0.0 0.0 0.0
38,000.0 0.0 0.0
11.000,000.0 11.000,000.0 0.0
11.000,000.0 11.000,000.0 1.0
0.0 256.755,116.3 0.0
241,971.8 111.065,065.4 0.0
1,100.0 1.189,645.4 1,081.5
26,875.0 12.335,625.0 459.0
8,815.0 8.092,170.0 918.0
168,000.0 77.112,000.0 459.0

26,875.0 12.335,625.0 459.0
24,000.0 0.0 0.0
86,202.0 39.566,718.0 0.0
15,000.0 6.885,000.0 459.0
36,917.0 16.944,903.0 459.0
13,910.0 6.384,690.0 459.0
20,375.0 9.352,125.0 459.0
77,000.0 35.266,000.0 0.0
20,375.0 9.331,750.0 458.0
50,000.0 22.900,000.0 458.0
6,625.0 3.034,250.0 458.0
0.0 0.0 0.0
56,900.0 0.0 0.0
5,176.0 0.0 0.0
167,900.0 0.0 0.0
10,172.7 0.0 0.0
45,000.0 0.0 0.0
13,000.0 16.211,000.0 0.0
8,500.0 10.599,500.0 1,247.0
4,500.0 5.611,500.0 1,247.0
135,565.9 2.169,053.8 0.0
81,500.0 1.304,000.0 16.0
26,875.0 430,000.0 16.0
27,190.9 435,053.8 16.0
289,044.0 867,132.0 0.0
8,815.0 26,445.0 3.0
3,194.0 9,582.0 3.0
26,875.0 80,625.0 3.0
250,160.0 750,480.0 3.0
391,352.4 1.174,057.2 0.0
1,100.0 7,405.2 6.7
26,875.0 80,625.0 3.0
8,815.0 26,445.0 3.0
3,194.0 9,582.0 3.0
350,000.0 1.050,000.0 3.0
314,000.0 1.256,000.0 0.0
224,000.0 896,000.0 4.0
90,000.0 360,000.0 4.0
226,000.0 1.356,000.0 0.0
180,000.0 1.080,000.0 6.0
2,962.0 0.0 0.0
23,000.0 276,000.0 12.0
27,000.0 12.420,000.0 0.0
8,500.0 3.910,000.0 460.0
18,500.0 8.510,000.0 460.0
0.0 0.0 0.0
20,000.0 0.0 0.0

4,600.0 0.0 0.0
8,000.0 0.0 0.0
12,900.0 0.0 0.0
32,000.0 14.624,000.0 0.0
32,000.0 14.624,000.0 457.0
7,700.0 0.0 0.0
20,500.0 492,000.0 0.0
8,500.0 204,000.0 24.0
12,000.0 288,000.0 24.0
97,920.0 1.370,880.0 0.0
8,500.0 119,000.0 14.0
76,125.0 1.065,750.0 14.0
13,295.0 186,130.0 14.0
19,000.0 8.683,000.0 0.0
12,000.0 5.484,000.0 457.0
7,000.0 3.199,000.0 457.0
26,500.0 4.770,000.0 0.0
8,500.0 1.530,000.0 180.0
18,000.0 3.240,000.0 180.0
2.047,000.0 2.047,000.0 0.0
347,000.0 1.041,000.0 3.0
8,815.0 61,705.0 7.0
26,875.0 188,125.0 7.0
185,000.0 740,000.0 4.0
1,100.0 16,170.0 14.7
3.417,210.0 3.417,210.0 0.0
240,000.0 1.836,000.0 7.7
140,000.0 1.260,000.0 9.0
26,875.0 241,875.0 9.0
8,815.0 79,335.0 9.0
0.0 100.000,000.0 0.0
25,000.0 100.000,000.0 0.0
25,000.0 100.000,000.0 4,000.0
0.0 1.163.075,366.0 0.0
22.000,000.0 220.000,000.0 0.0
22.000,000.0 220.000,000.0 10.0
970,000.0 0.0 0.0
12.500,000.0 50.000,000.0 0.0
12.500,000.0 50.000,000.0 4.0
30.000,000.0 0.0 0.0
18,500.0 0.0 0.0
25.000,000.0 0.0 0.0
35,000.0 0.0 0.0
9,076.1 0.0 0.0
7,307.8 0.0 0.0
837.8 0.0 0.0
20,534.6 0.0 0.0

252,308.6 0.0 0.0
58,701.5 0.0 0.0
220.2 0.0 0.0
291.6 0.0 0.0
25,869.4 0.0 0.0
1.000,000.0 0.0 0.0
8,000.0 0.0 0.0
530,000.0 0.0 0.0
6.872,950.0 0.0 0.0
148.0 0.0 0.0
369,885.0 0.0 0.0
141.6 0.0 0.0
28,900.0 0.0 0.0
25,400.0 0.0 0.0
7,000.0 0.0 0.0
11,600.0 0.0 0.0
3,000.0 0.0 0.0
11,000.0 0.0 0.0
113,600.0 0.0 0.0
750,000.0 0.0 0.0
82,000.0 0.0 0.0
86,000.0 0.0 0.0
90,000.0 0.0 0.0
65,000.0 0.0 0.0
63,000.0 0.0 0.0
2.200,000.0 0.0 0.0
428,400.0 0.0 0.0
333,200.0 0.0 0.0
226,100.0 0.0 0.0
476,000.0 0.0 0.0
428,400.0 0.0 0.0
196,350.0 0.0 0.0
1.428,000.0 0.0 0.0
892,500.0 0.0 0.0
3.300,000.0 13.200,000.0 0.0
3.300,000.0 13.200,000.0 4.0
8.500,000.0 34.000,000.0 0.0
8.500,000.0 34.000,000.0 4.0
40.000,000.0 80.000,000.0 0.0
40.000,000.0 80.000,000.0 2.0
0.0 0.0 0.0
4,500.0 0.0 0.0
100.000,000.0 100.000,000.0 0.0
100.000,000.0 100.000,000.0 1.0
137,445.0 0.0 0.0
80,000.0 0.0 0.0
21,420.0 0.0 0.0

20,000.0 0.0 0.0
29,900.0 0.0 0.0
9,491.0 0.0 0.0
68,805.5 0.0 0.0
50,000.0 0.0 0.0
224.0 0.0 0.0
28,000.0 0.0 0.0
2.600,000.0 0.0 0.0
16,800.0 0.0 0.0
4,800.0 0.0 0.0
37,500.0 0.0 0.0
41.0 0.0 0.0
179.4 0.0 0.0
550.0 0.0 0.0
10,000.0 0.0 0.0
16,375.0 0.0 0.0
480.0 0.0 0.0
-378,990.0 0.0 0.0
763,200.0 0.0 0.0
0.0 0.0 0.0

incluir
1,241.0 0.0 0.0
1,000.0 0.0 0.0
30.000,000.0 30.000,000.0 0.0
30.000,000.0 30.000,000.0 1.0
15.000,000.0 0.0 0.0
5.000,000.0 10.000,000.0 0.0
5.000,000.0 10.000,000.0 2.0
16,375.0 0.0 0.0
3.300,000.0 13.200,000.0 0.0
3.300,000.0 13.200,000.0 4.0
18,000.0 0.0 0.0
1,000.0 0.0 0.0
0.0 0.0 0.0
12,000.0 0.0 0.0
85,000.0 0.0 0.0
1.000,000.0 0.0 0.0
350,000.0 0.0 0.0
135,618.0 0.0 0.0
128,609.0 0.0 0.0
52,274.0 0.0 0.0
18,365.0 0.0 0.0
25,296.0 0.0 0.0
91,066.0 0.0 0.0
13,660.0 0.0 0.0
14,925.0 0.0 0.0
93,596.0 0.0 0.0
50,592.0 0.0 0.0

161,740.0 0.0 0.0
13,660.0 0.0 0.0
82,811.0 0.0 0.0
350,000.0 0.0 0.0
2.000,000.0 8.000,000.0 0.0
2.000,000.0 8.000,000.0 4.0
25.000,000.0 25.000,000.0 0.0
25.000,000.0 25.000,000.0 1.0
35,000.0 0.0 0.0
3.500,000.0 10.500,000.0 0.0
3.500,000.0 10.500,000.0 3.0
150.000,000.0 150.000,000.0 0.0
18,500.0 0.0 0.0
150.000,000.0 150.000,000.0 1.0
1,887.3 0.0 0.0
1,887.3 0.0 0.0
63,070.0 0.0 0.0
18,802.0 0.0 0.0
9,944.8 0.0 0.0
111,344.7 0.0 0.0
17,374.0 0.0 0.0
28,857.5 0.0 0.0
6,359.4 0.0 0.0
77,350.0 0.0 0.0
612.0 0.0 0.0
28.0 0.0 0.0
200.0 0.0 0.0
2,900.0 0.0 0.0
4,879.0 0.0 0.0
1,899.2 0.0 0.0
236,854.0 0.0 0.0
2,415.0 0.0 0.0
16,056.7 0.0 0.0
5,410.0 0.0 0.0
441.0 0.0 0.0
837.8 0.0 0.0
4,165.0 0.0 0.0
11,900.0 0.0 0.0
3,200.0 0.0 0.0
5,831.0 0.0 0.0
150,000.0 0.0 0.0
2,500.0 0.0 0.0
7,711.0 0.0 0.0
200.0 0.0 0.0
3,294.1 0.0 0.0
1,372.0 0.0 0.0
15,000.0 0.0 0.0

3,919.9 0.0 0.0
6,545.0 0.0 0.0
476.0 0.0 0.0
8,000.0 0.0 0.0
30,940.0 0.0 0.0
250,000.0 0.0 0.0
110,000.0 0.0 0.0
8,000.0 0.0 0.0
369,885.0 0.0 0.0
280.0 0.0 0.0
7,593.0 0.0 0.0
16,600.0 0.0 0.0
52,756.0 0.0 0.0
35,224.0 0.0 0.0
29,750.0 0.0 0.0
5,950.0 0.0 0.0
6,360.0 0.0 0.0
35,700.0 0.0 0.0
35,442.8 0.0 0.0
25,603.0 0.0 0.0
9,966.8 0.0 0.0
550.0 0.0 0.0
2,500.0 0.0 0.0
3,500.0 0.0 0.0
18,200.0 0.0 0.0
25,200.0 0.0 0.0
20,000.0 0.0 0.0
60,000.0 0.0 0.0
25,000.0 0.0 0.0
330,000.0 0.0 0.0
6,545.0 0.0 0.0
7,500.0 0.0 0.0
7,735.0 0.0 0.0
5,355.0 0.0 0.0
6,500.0 0.0 0.0
4,600.0 0.0 0.0
1,477.0 0.0 0.0
25,549.9 0.0 0.0
5,000.0 0.0 0.0
4,165.0 0.0 0.0
170,000.0 0.0 0.0
25.000,000.0 200.000,000.0 0.0
25.000,000.0 200.000,000.0 8.0
4,725.0 0.0 0.0
18,900.0 0.0 0.0
10,500.0 0.0 0.0
4,800.0 0.0 0.0

37,800.0 0.0 0.0
13,650.0 0.0 0.0
3,100.0 0.0 0.0
11,000.0 0.0 0.0
16,800.0 0.0 0.0
0.0 0.0 0.0
256,250.0 0.0 0.0
23,562.0 0.0 0.0
77,350.0 0.0 0.0
198,122.0 0.0 0.0
50.000,000.0 50.000,000.0 0.0
50.000,000.0 50.000,000.0 1.0
7,000.0 19.175,366.0 0.0
7,000.0 19.175,366.0 2,739.3
65.000,000.0 65.000,000.0 0.0
65.000,000.0 65.000,000.0 1.0
85.000,000.0 85.000,000.0 0.0
85.000,000.0 85.000,000.0 1.0
2.570,000.0 0.0 0.0
0.0 146.111,622.0 0.0
120,000.0 54.840,000.0 0.0
120,000.0 54.840,000.0 457.0
333,333.3 10.000,000.0 0.0
333,333.3 10.000,000.0 30.0
4,500.0 3.892,500.0 0.0
4,500.0 3.892,500.0 865.0
27.804,322.0 27.804,322.0 0.0
27.804,322.0 27.804,322.0 1.0
2,200.0 23.174,800.0 0.0
2,200.0 23.174,800.0 10,534.0
1.200,000.0 26.400,000.0 0.0
1.200,000.0 26.400,000.0 22.0
0.0 2.034.197,944.0 0.0
217.263,536.0 869.054,144.0 0.0
217.263,536.0 869.054,144.0 4.0
11.310,900.0 22.621,800.0 0.0
71,330.0 12.126,100.0 170.0
203,800.0 6.114,000.0 30.0
122,280.0 244,560.0 2.0
122,280.0 244,560.0 2.0
50,950.0 1.528,500.0 30.0
152,850.0 2.139,900.0 14.0
50,950.0 101,900.0 2.0
61,140.0 122,280.0 2.0
0.0 0.0 0.0

incluir
8.560,000.0 0.0 0.0
223.750,000.0 223.750,000.0 0.0

160.000,000.0 160.000,000.0 1.0
35.000,000.0 35.000,000.0 1.0
28.750,000.0 28.750,000.0 1.0
93.772,000.0 93.772,000.0 0.0
4.165,000.0 33.320,000.0 8.0
15.113,000.0 60.452,000.0 4.0
25.000,000.0 25.000,000.0 0.0
120.000,000.0 0.0 0.0
25.000,000.0 25.000,000.0 1.0
0.0 0.0 0.0
280.000,000.0 0.0 0.0
0.0 0.0 0.0
162.000,000.0 0.0 0.0
800.000,000.0 800.000,000.0 0.0
800.000,000.0 800.000,000.0 1.0
0.0 26.657,450.0 0.0
17,850.0 8.157,450.0 0.0
17,850.0 8.157,450.0 457.0
18.500,000.0 18.500,000.0 0.0
14.000,000.0 14.000,000.0 1.0
4.500,000.0 4.500,000.0 1.0
0.0 592.130,000.0 0.0
500,000.0 11.000,000.0 0.0
500,000.0 11.000,000.0 22.0
0.0 0.0 0.0
6.500,000.0 0.0 0.0
0.0 0.0 0.0
4.000,000.0 0.0 0.0
350,000.0 8.050,000.0 0.0

subir A $ 20,000,000
350,000.0 8.050,000.0 23.0
70.000,000.0 70.000,000.0 0.0
70.000,000.0 70.000,000.0 1.0
150,000.0 0.0 0.0
2,100.0 0.0 0.0
6,000.0 0.0 0.0
5.000,000.0 0.0 0.0
20.000,000.0 20.000,000.0 0.0
20.000,000.0 20.000,000.0 1.0
1.000,000.0 0.0 0.0
16,000.0 0.0 0.0
0.0 0.0 0.0
3.000,000.0 0.0 0.0
100,000.0 0.0 0.0
50.000,000.0 50.000,000.0 0.0
50.000,000.0 50.000,000.0 1.0
0.0 0.0 0.0

DEJAR EN $ 50.000.000
50.000,000.0 0.0 0.0
267,750.0 0.0 0.0
6,359.4 0.0 0.0
77,350.0 0.0 0.0
11,640.0 0.0 0.0
14,204.0 0.0 0.0
7,307.8 0.0 0.0
7,307.8 0.0 0.0
132,729.0 0.0 0.0
74,996.2 0.0 0.0
52,187.5 0.0 0.0
7,882.6 0.0 0.0
12,316.5 0.0 0.0
16,000.7 0.0 0.0
4,198.3 0.0 0.0
4,165.0 0.0 0.0
14,280.0 0.0 0.0
52,653.9 0.0 0.0
20,534.6 0.0 0.0
27,842.4 0.0 0.0
27,842.4 0.0 0.0
25,549.9 0.0 0.0
25,164.9 0.0 0.0
4,188.8 0.0 0.0
46,152.9 0.0 0.0
1,651.7 0.0 0.0
33,633.0 0.0 0.0
6,459.3 0.0 0.0
21,333.1 0.0 0.0
53,072.8 0.0 0.0
58,978.8 0.0 0.0
13,851.6 0.0 0.0
498,072.0 0.0 0.0
534,458.8 0.0 0.0
12,645.0 0.0 0.0
19,167.0 0.0 0.0
95,251.0 0.0 0.0
5,000.0 0.0 0.0
9,315.0 0.0 0.0
9,315.0 0.0 0.0
11,000.0 0.0 0.0
128,000.0 0.0 0.0
16,000.0 0.0 0.0
607,157.0 0.0 0.0
28,900.0 0.0 0.0
15,000.0 0.0 0.0
6,300.0 0.0 0.0
1.113,407.0 0.0 0.0

27,630.0 0.0 0.0
21,318.0 0.0 0.0
151,622.0 0.0 0.0
9,520.0 0.0 0.0
180,000.0 0.0 0.0
180,000.0 4.140,000.0 0.0
180,000.0 4.140,000.0 23.0
3.480,000.0 80.040,000.0 0.0
870,000.0 80.040,000.0 92.0
2.500,000.0 2.500,000.0 0.0
2.500,000.0 2.500,000.0 1.0
3.000,000.0 3.000,000.0 0.0
3.000,000.0 3.000,000.0 1.0
0.0 0.0 0.0
-378,990.0 0.0 0.0
378,990.0 0.0 0.0
1.500,000.0 12.000,000.0 0.0
1.500,000.0 12.000,000.0 8.0
200,000.0 2.400,000.0 0.0
200,000.0 2.400,000.0 12.0
7.000,000.0 7.000,000.0 0.0
7.000,000.0 7.000,000.0 1.0
12.000,000.0 12.000,000.0 0.0
12.000,000.0 12.000,000.0 1.0
155.000,000.0 310.000,000.0 0.0
100.000,000.0 200.000,000.0 2.0
45.000,000.0 90.000,000.0 2.0
10.000,000.0 20.000,000.0 2.0
0.0 0.0 0.0
8,000.0 0.0 0.0

incluir acpm
0.0 0.0 0.0
0.0 0.0 0.0
0.0 290.000,000.0 0.0
195.000,000.0 195.000,000.0 0.0
160.000,000.0 160.000,000.0 1.0
35.000,000.0 35.000,000.0 1.0
25.000,000.0 25.000,000.0 0.0
25.000,000.0 25.000,000.0 1.0
20.000,000.0 20.000,000.0 0.0
20.000,000.0 20.000,000.0 1.0
0.0 0.0 0.0

DJAR EN $ 10.000.000
10.000,000.0 0.0 0.0
0.0 0.0 0.0
5.000,000.0 0.0 0.0
44.000,000.0 44.000,000.0 0.0
11.000,000.0 44.000,000.0 4.0
6.000,000.0 6.000,000.0 0.0

6.000,000.0 6.000,000.0 1.0
0.0 0.0 0.0
4.000,000.0 0.0 0.0
0.0 0.0 0.0
10.000,000.0 0.0 0.0
0.0 0.0 0.0

DEJAR EN $ 30.000.000
22.000,000.0 0.0 0.0
0.0 0.0 0.0
16.000,000.0 0.0 0.0
0.0 0.0 0.0
24.000,000.0 0.0 0.0
0.0 1.289.383,000.0 0.0

incluir 1,50 de parafiscales a todos
1.700,000.0 39.100,000.0 0.0
2,100,000
1.700,000.0 39.100,000.0 23.0
3.200,000.0 57.600,000.0 0.0

2- 4200000
3.200,000.0 57.600,000.0 18.0
40.000,000.0 40.000,000.0 0.0

doblar
5.000,000.0 40.000,000.0 8.0
5.250,000.0 63.000,000.0 0.0
1.150,000.0 27.600,000.0 24.0

1300000
1.150,000.0 13.800,000.0 12.0
1300000
900,000.0 10.800,000.0 12.0
950000
900,000.0 10.800,000.0 12.0
950000
1.500,000.0 33.000,000.0 0.0
2100000
1.500,000.0 33.000,000.0 22.0
6.500,000.0 149.500,000.0 0.0

7500000
6.500,000.0 149.500,000.0 23.0
2.500,000.0 55.000,000.0 0.0

3100000
2.500,000.0 55.000,000.0 22.0
3.700,000.0 44.400,000.0 0.0
1.850,000.0 44.400,000.0 24.0
790,000.0 34.760,000.0 0.0

950000
790,000.0 34.760,000.0 44.0
2.700,000.0 24.300,000.0 0.0
900,000.0 24.300,000.0 27.0

950000
800,000.0 12.800,000.0 0.0
800,000.0 12.800,000.0 16.0
1.800,000.0 32.400,000.0 0.0

2500000
1.800,000.0 32.400,000.0 18.0
820,000.0 16.400,000.0 0.0

950000
820,000.0 16.400,000.0 20.0
1.800,000.0 28.800,000.0 0.0

2500000
1.800,000.0 28.800,000.0 16.0
3.400,000.0 54.400,000.0 0.0

4200000
3.400,000.0 54.400,000.0 16.0
1.000,000.0 30.000,000.0 0.0

doblar
1.000,000.0 30.000,000.0 30.0
1.300,000.0 52.000,000.0 0.0
1.300,000.0 52.000,000.0 40.0

1600000
457.523,000.0 457.523,000.0 0.0
revisar con salarios nuevos
457.523,000.0 457.523,000.0 1.0
2.800,000.0 64.400,000.0 0.0
2.800,000.0 64.400,000.0 23.0
0.0 465.021,248.2 0.0
19,392.8 75.321,479.8 0.0
19,000.0 73.796,000.0 3,884.0
13,092.0 1.525,479.8 116.5
96,949.0 44.305,693.0 0.0
3,680.0 924,968.0 251.4
900.0 2.159,325.0 2,399.3
24,000.0 11.516,400.0 479.9
65,000.0 29.705,000.0 457.0
52,209.0 23.859,513.0 0.0
3,680.0 882,924.0 239.9
900.0 2.159,325.0 2,399.3
24,000.0 7.107,264.0 296.1
30,000.0 13.710,000.0 457.0
49,747.0 101.085,904.0 0.0
900.0 13.441,680.0 14,935.2
24,000.0 51.206,400.0 2,133.6
16,000.0 32.512,000.0 2,032.0
3,680.0 3.925,824.0 1,066.8
100,000.0 45.700,000.0 0.0
56,900.0 0.0 0.0
5,176.0 0.0 0.0
167,900.0 0.0 0.0
10,172.7 0.0 0.0
45,000.0 0.0 0.0
100,000.0 45.700,000.0 457.0
261,880.0 119.679,160.0 0.0
160,000.0 73.120,000.0 457.0
13,910.0 6.356,870.0 457.0
8,270.0 3.779,390.0 457.0
6,500.0 8.911,500.0 1,371.0
60,200.0 27.511,400.0 457.0
7,850.0 2.716,082.7 0.0
17,945.0 1.924,780.7 107.3
2,287.0 791,302.0 346.0
50,534.2 52.353,415.7 0.0
900.0 6.853,140.0 7,614.6
24,000.0 26.107,200.0 1,087.8
16,000.0 16.576,000.0 1,036.0
2,499.0 815,523.7 326.3
3,680.0 2.001,552.0 543.9

0.0 154.992,351.1 0.0
112,273.4 154.992,351.1 0.0
38,000.0 52.458,620.0 1,380.5
330.0 2.870,038.7 8,697.1
27,105.0 7.857,818.1 289.9
16,296.8 1.019,592.2 62.6
313,161.0 90.786,282.1 289.9

LADOS COMO PREPARADOS POR OBRA, EN TODOS SUS RANGOS
ENTO, TANTO A SACO, TAMBIEN PARA GRAUTING, Y CONCRETOS PREPARADOS POR OBRA.
TRANPORTE A:
89 y 227

Apu Base de Datos

Cargado por

Copyright:

Formatos disponibles

Apu Base de Datos

Cargado por

Información del documento

Derechos de autor

Formatos disponibles

Compartir este documento

Compartir o incrustar documentos

Opciones para compartir

¿Le pareció útil este documento?

¿Este contenido es inapropiado?

Copyright:

Formatos disponibles

Apu Base de Datos

Cargado por

Copyright:

Formatos disponibles

TIERRA LINDA

APU DEL PRESUPUESTO

01002 CORTE, CARGUE Y BOTADA TIERRA SITIO M3 4,500.00 0.00%

66CCYBT CORTE, CARGUE Y BOTADA DE TIERRA MEDIDA EN SITIO M3 1.00 0.00%

66BOTI BOTADA DE TIERRA MEDIDO EN VOLQUETA M3 0.00 0.00%

01003 LLENO EN ARENILLA COMPACTADO M3 137.98 0.00%

33ARE ARENILLA M3 1.00 30.00%

67LTC M DE O LLENO EN TIERRA COMPACTADO M3 1.00 0.00%

67TT M DE O TRANSPORTE DE TIERRA M3 0.00 0.00%

67TRAR M DE O TRANSPORTE ARENILLA M3 1.00 30.00%

01005 COMISION DE TOPOGRAFIA GB 1.00 0.00%

66CTOP S.I. COMISIÓN DE TOPOGRAFIA MES 0.00 0.00%

67TOPD COMISION TOPOGRAFICA X DIA DIA 86.00 0.00%

01009 EXCAVACION PILAS 0-2 M DIAM 1.7-1.4M M3 239.30 0.00%

67ECP02 M DE O EXCAVACIÓN PILA 0-2 M M3 1.00 0.00%

67TT M DE O TRANSPORTE DE TIERRA M3 1.00 0.00%

01010 EXCAVACION PILAS 2-4 M DIAM 1.7-1.4 M M3 239.30 0.00%

67TT M DE O TRANSPORTE DE TIERRA M3 1.00 0.00%

67ECP4 M DE O EXCAVACIÓN PILA 2-4 M M3 1.00 0.00%

01011 EXCAVACION PILAS 4-6 M DIAM 1.7-1.4 M M3 239.30 0.00%

67TT M DE O TRANSPORTE DE TIERRA M3 1.00 0.00%

67ECP6 M DE O EXCAVACIÓN PILA 4-6 M M3 1.00 0.00%

01012 EXCAVACION PILAS 6-8 M DIAM 1.7-1.4 M M3 239.30 0.00%

67TT M DE O TRANSPORTE DE TIERRA M3 1.00 0.00%

67ECP8 M DE O EXCAVACIÓN PILA 6-8 M M3 1.00 0.00%

01013 EXCAVACION PILAS 8-10 M DIAM 1.7-1.4 M M3 255.40 0.00%

67TT M DE O TRANSPORTE DE TIERRA M3 1.00 0.00%

67ECP10 M DE O EXCAVACIÓN PILA 8-10 M M3 1.00 0.00%

01014 EXCAVACION PILAS 10-12 M DIAM 1.7-1.4 M M3 204.30 0.00%

67TT M DE O TRANSPORTE DE TIERRA M3 1.00 0.00%

67ECP12 M DE O EXCAVACIÓN PILA 10-12 M M3 1.00 0.00%

01015 EXCAVACION PILAS 12-14 M DIAM 1.7-1.4 M M3 204.30 0.00%

67TT M DE O TRANSPORTE DE TIERRA M3 1.00 0.00%

67ECP14 M DE O EXCAVACIÓN PILA 12-14 M M3 1.00 0.00%

01016 EXCAVACION PILAS 14-16 M DIAM 1.7-1.4M M3 204.30 0.00%

67TT M DE O TRANSPORTE DE TIERRA M3 1.00 0.00%

67ECP16 M DE O EXCAVACIÓN PILA 14-16 M M3 1.00 0.00%

65C2MAR COMPRESOR DE 2 MARTILLOS HR 0.10 0.00%

66CCH CONT T/C CUÑA HIDRAULICA PL 0.93 0.00%

66VLRC CONT T/C VOLADURA EN ROCA CON CRASS PL 0.19 0.00%

67DRC M.O DESEMBOMBE ROCA CUÑA PL 1.12 0.00%

67RPG RETIRO DE PIEDRAS GRANDES UN 0.10 0.00%

67MIR MINERIA DE ROCA PL 0.10 0.00%

65MDN MARTILLO DEMOLEDOR NEUMATICO DIA 0.10 0.00%

65ALC ALQUILER COMPRESOR DE AIRE DIA 0.00 0.00%

01030 INVERNADERO EN PLASTICO M2 0.00 0.00%

66INPL S.I. INVERNADERO PLASTICO M2 1.00 0.00%

01032 EXCAVACION EN TIERRA 0-2 M M3 164.25 0.00%

67TT M DE O TRANSPORTE DE TIERRA M3 1.00 0.00%

67MOE02 M DE O EXCAVACIÓN 0-2 M M3 1.00 0.00%

01039 PILAS Y LOSA TORRE GRUA GB 1.00 0.00%

66PLTG CONT T/C PILAS LOSAS TORRE GRUA GB 1.00 0.00%

01 MANO DE OBRA VACIADO CONCRETO GB 0.00 0.00%

01040 RETIRO DE ARBOLES UN 0.00 0.00%

67MORO ROCERIA DE LOTE UN 0.00 0.00%

01047 BULDOZER HR 0.00 0.00%

65HRAB HR ALQUILER BULDOZER HR 1.00 0.00%

01048 RETROEXCAVADORA HR 144.00 0.00%

65HRAR HR ALQUILER RETROEXCAVADORA HR 1.00 0.00%

65TRE TRANSPORTE RETRO UN 0.00 0.00%