Examen C4 FINANCIERA II
Examen C4 FINANCIERA II
Examen C4 FINANCIERA II
APERTURA
CAJA $ 10,000.00
BANCOS $ 1,000,000.00
CLIENTES $ 120,000.00
EDIFICIOS $ 500,000.00
PROVEEDORES $ 90,000.00
CAPITAL SOCIAL $1,540,000.00
ASIENTO 1
COMPRAS $20,000.00
IVA ACREDITABLE $3,200.00
BANCOS $23,200.00
ASIENTO 2
BANCOS $580.00
DEV S/COMPRA $500.00
IVA ACREDITABLE $80.00
ASIENTO 3
COMPRAS $10,500.00
IVA ACREDITABLE $1,680.00
BANCOS $12,180.00
ASIENTO 4
BANCOS $41,760.00
VENTAS $36,000.00
IVA X PAGAR $5,760.00
ASIENTO 5
DEV S/VENTA $500.00
IVA X PAGAR $80.00
BANCOS $580.00
DEL NORTE S.A.
ESTADO DE SITUACION FINANCIERA AL 01 DE ENERO DEL 2019
ACTIVOS PASIVOS
CAJA $ 10,000.00 PROVEEDORES $ 90,000.00
BANCOS $ 1,000,000.00
CLIENTES $ 120,000.00 TOTAL PASIVO $90,000.00
$ 1,130,000.00
CAPITAL CONTABLE
EDIFICIOS $500,000.00 CAPITAL SOCIAL $1,540,000.00
CAJA BANCOS
NVENTARIOS $ 10,000.00 $ 1,000,000.00 $23,200.00
SALDO $580.00 $12,180.00
$20,000.00 $41,760.00 $580.00
$19,500.00 $ 1,042,340.00 $35,960.00
$30,000.00 $ 1,006,380.00
$18,000.00 EDIFICIOS PROVEEDORES
$18,500.00 $ 500,000.00 $ 90,000.00
INVENTARIO FISI
ESTADO DE RESULTADOS UNIDADES
VENTAS $36,000.00 180
DEV S/VENTA $500.00
VENTAS NETAS $35,500.00 INVENTARIOS FINAL
COMPRAS $30,500.00
DEV S/COMPRA $500.00
COMPRAS NETAS $30,000.00
INV FINAL $18,500.00
COSTO DE VENTA $11,500.00
UAC $24,000.00
IMPUESTOS $7,200.00
UTILIDAD NETA $16,800.00
CAPITAL SOCIAL
$1,540,000.00
DEV S/ VENTA
$500.00
INVENTARIO FISICO
COSTO TOTAL
$100.00 $18,000.00
$ 1,659,680.00