Amortizacion Francesa Ejercicios
Amortizacion Francesa Ejercicios
Amortizacion Francesa Ejercicios
Ejercicio #1
Carro $40,000
Plazo 3 años N de periodos 36
Tasa de interes anual 16%
Tasa de interes mensual 1.33%
Ejercicio #1
Prestamo $75,000
Plazo 3 años N de periodos 12
Tasa de interes anual 18%
tasa cap trim 4.5%
amortizacion cuota
# Periodos Interes Capital Dividendos Saldo
0 $75,000.00
1 $3,375.00 $4,849.96 $8,224.96 $70,150.04
2 $3,156.75 $5,068.21 $8,224.96 $65,081.82
3 $2,928.68 $5,296.28 $8,224.96 $59,785.54
4 $2,690.35 $5,534.61 $8,224.96 $54,250.93
5 $2,441.29 $5,783.67 $8,224.96 $48,467.25
6 $2,181.03 $6,043.94 $8,224.96 $42,423.32
7 $1,909.05 $6,315.91 $8,224.96 $36,107.40
8 $1,624.83 $6,600.13 $8,224.96 $29,507.27
9 $1,327.83 $6,897.14 $8,224.96 $22,610.13
10 $1,017.46 $7,207.51 $8,224.96 $15,402.63
11 $693.12 $7,531.85 $8,224.96 $7,870.78
12 $354.19 $7,870.78 $8,224.96 $0.00