Gael Gael 75787
Gael Gael 75787
Gael Gael 75787
Precio del
Fecha de
09/10/2024 Sexo: Hombre Año: 2020 Vehículo con $ 1,017,900.00
nacimiento:
IVA:
Código
Plan: EMPLEADOS SANTANDER SEMINUEVOS Aseguradora: QUALITAS 72000
Postal:
Plazo del Crédito Tasa Ordinaria Tipo de Tipo de
60 Meses 11.49% Multianual al frente AMPLIA
(meses): Fija Anual: Seguro: Cobertura:
Recibos
$ 0.00
Subsecuentes:
Financiamiento del Vehículo: $ 916,110.00 Comisión por Apertura (con IVA): 0.00 % $ 0.00
DESGLOSE DE AMORTIZACIONES
DESGLOSE DE AMORTIZACIÓN 1
Saldo
No. de Seguro de Pago a IVA de los
Fecha (dd/mm/yyyy) Saldo Vehículo Seguro Saldo Accesorios Pago a Capital Pago Total
pago Vida Intereses Intereses
Daños
0 17/10/2024 $916,110.00 $0.00 $0.00 $1,100.00 $0.00 $2,341.94 $374.71 $2,716.65
1 17/11/2024 $916,110.00 $0.00 $0.00 $1,100.00 $11,458.23 $8,782.28 $1,405.17 $21,645.68
2 17/12/2024 $904,738.70 $0.00 $0.00 $1,013.06 $11,567.94 $8,672.57 $1,387.61 $21,628.12
3 17/01/2025 $893,258.53 $0.00 $0.00 $925.29 $11,678.70 $8,561.81 $1,369.89 $21,610.40
4 17/02/2025 $881,668.43 $0.00 $0.00 $836.68 $11,790.53 $8,449.99 $1,352.00 $21,592.52
5 17/03/2025 $869,967.36 $0.00 $0.00 $747.22 $11,903.43 $8,337.09 $1,333.93 $21,574.45
6 17/04/2025 $858,154.25 $0.00 $0.00 $656.90 $12,017.41 $8,223.12 $1,315.70 $21,556.23
7 17/05/2025 $846,228.02 $0.00 $0.00 $565.72 $12,132.48 $8,108.05 $1,297.29 $21,537.82
8 17/06/2025 $834,187.61 $0.00 $0.00 $473.66 $12,248.64 $7,991.89 $1,278.71 $21,519.24
9 17/07/2025 $822,031.91 $0.00 $0.00 $380.73 $12,365.91 $7,874.61 $1,259.93 $21,500.45
10 17/08/2025 $809,759.81 $0.00 $0.00 $286.90 $12,484.33 $7,756.20 $1,240.99 $21,481.52
11 17/09/2025 $797,370.21 $0.00 $0.00 $192.18 $12,603.86 $7,636.66 $1,221.86 $21,462.38
12 17/10/2025 $784,861.99 $0.00 $0.00 $96.55 $12,724.54 $7,515.97 $1,202.56 $21,443.07
13 17/11/2025 $772,233.99 $0.00 $0.00 $1,100.00 $12,835.85 $7,404.67 $1,184.75 $21,425.27
14 17/12/2025 $759,485.08 $0.00 $0.00 $1,013.06 $12,958.75 $7,281.77 $1,165.08 $21,405.60
15 17/01/2026 $746,614.10 $0.00 $0.00 $925.29 $13,082.83 $7,157.69 $1,145.23 $21,385.75
16 17/02/2026 $733,619.88 $0.00 $0.00 $836.68 $13,208.10 $7,032.42 $1,125.19 $21,365.71
17 17/03/2026 $720,501.25 $0.00 $0.00 $747.22 $13,334.57 $6,905.95 $1,104.95 $21,345.47
18 17/04/2026 $707,257.00 $0.00 $0.00 $656.90 $13,462.24 $6,778.28 $1,084.53 $21,325.05
19 17/05/2026 $693,885.93 $0.00 $0.00 $565.72 $13,591.15 $6,649.38 $1,063.90 $21,304.43
20 17/06/2026 $680,386.84 $0.00 $0.00 $473.66 $13,721.28 $6,519.24 $1,043.08 $21,283.60
21 17/07/2026 $666,758.50 $0.00 $0.00 $380.73 $13,852.66 $6,387.86 $1,022.05 $21,262.57
22 17/08/2026 $652,999.66 $0.00 $0.00 $286.90 $13,985.31 $6,255.22 $1,000.84 $21,241.37
23 17/09/2026 $639,109.09 $0.00 $0.00 $192.18 $14,119.21 $6,121.31 $979.41 $21,219.93
24 17/10/2026 $625,085.51 $0.00 $0.00 $96.55 $14,254.41 $5,986.11 $957.78 $21,198.30
25 17/11/2026 $610,927.65 $0.00 $0.00 $1,100.00 $14,380.36 $5,860.16 $937.63 $21,178.15
26 17/12/2026 $596,634.23 $0.00 $0.00 $1,013.06 $14,518.04 $5,722.47 $915.59 $21,156.10
27 17/01/2027 $582,203.96 $0.00 $0.00 $925.29 $14,657.06 $5,583.46 $893.36 $21,133.88
28 17/02/2027 $567,635.51 $0.00 $0.00 $836.68 $14,797.40 $5,443.12 $870.90 $21,111.42
29 17/03/2027 $552,927.57 $0.00 $0.00 $747.22 $14,939.09 $5,301.43 $848.23 $21,088.75
30 17/04/2027 $538,078.81 $0.00 $0.00 $656.90 $15,082.13 $5,158.39 $825.35 $21,065.87
31 17/05/2027 $523,087.86 $0.00 $0.00 $565.72 $15,226.54 $5,013.99 $802.24 $21,042.77
32 17/06/2027 $507,953.38 $0.00 $0.00 $473.66 $15,372.33 $4,868.19 $778.91 $21,019.43
33 17/07/2027 $492,673.99 $0.00 $0.00 $380.73 $15,519.51 $4,721.00 $755.36 $20,995.87
34 17/08/2027 $477,248.29 $0.00 $0.00 $286.90 $15,668.12 $4,572.40 $731.58 $20,972.10
35 17/09/2027 $461,674.89 $0.00 $0.00 $192.18 $15,818.14 $4,422.38 $707.58 $20,948.10
36 17/10/2027 $445,952.38 $0.00 $0.00 $96.55 $15,969.61 $4,270.91 $683.35 $20,923.87
37 17/11/2027 $430,079.33 $0.00 $0.00 $1,100.00 $16,111.98 $4,128.54 $660.57 $20,901.09
38 17/12/2027 $414,054.29 $0.00 $0.00 $1,013.06 $16,266.24 $3,974.27 $635.88 $20,876.39
39 17/01/2028 $397,875.81 $0.00 $0.00 $925.29 $16,422.00 $3,818.52 $610.97 $20,851.49
40 17/02/2028 $381,542.42 $0.00 $0.00 $836.68 $16,579.24 $3,661.28 $585.80 $20,826.32
41 17/03/2028 $365,052.64 $0.00 $0.00 $747.22 $16,737.99 $3,502.53 $560.40 $20,800.92
42 17/04/2028 $348,404.97 $0.00 $0.00 $656.90 $16,898.25 $3,342.27 $534.77 $20,775.29
43 17/05/2028 $331,597.90 $0.00 $0.00 $565.72 $17,060.06 $3,180.47 $508.88 $20,749.41
44 17/06/2028 $314,629.90 $0.00 $0.00 $473.66 $17,223.40 $3,017.12 $482.74 $20,723.26
45 17/07/2028 $297,499.43 $0.00 $0.00 $380.73 $17,388.31 $2,852.21 $456.35 $20,696.87
46 17/08/2028 $280,204.94 $0.00 $0.00 $286.90 $17,554.82 $2,685.71 $429.71 $20,670.24
47 17/09/2028 $262,744.86 $0.00 $0.00 $192.18 $17,722.90 $2,517.62 $402.82 $20,643.34
48 17/10/2028 $245,117.59 $0.00 $0.00 $96.55 $17,892.60 $2,347.92 $375.67 $20,616.19
49 17/11/2028 $227,321.54 $0.00 $0.00 $1,100.00 $18,053.38 $2,187.13 $349.95 $20,590.46
50 17/12/2028 $209,355.10 $0.00 $0.00 $1,013.06 $18,226.25 $2,014.28 $322.28 $20,562.81
51 17/01/2029 $191,216.62 $0.00 $0.00 $925.29 $18,400.76 $1,839.76 $294.36 $20,534.88
52 17/02/2029 $172,904.47 $0.00 $0.00 $836.68 $18,576.95 $1,663.57 $266.17 $20,506.69
53 17/03/2029 $154,416.99 $0.00 $0.00 $747.22 $18,754.82 $1,485.69 $237.71 $20,478.22
54 17/04/2029 $135,752.48 $0.00 $0.00 $656.90 $18,934.39 $1,306.12 $208.98 $20,449.49
55 17/05/2029 $116,909.26 $0.00 $0.00 $565.72 $19,115.70 $1,124.83 $179.97 $20,420.50
56 17/06/2029 $97,885.62 $0.00 $0.00 $473.66 $19,298.74 $941.79 $150.69 $20,391.22
57 17/07/2029 $78,679.82 $0.00 $0.00 $380.73 $19,483.51 $757.01 $121.12 $20,361.64
DESGLOSE DE AMORTIZACIONES