Varas Guevara Carla Tareano1

Télécharger au format pdf ou txt
Télécharger au format pdf ou txt
Vous êtes sur la page 1sur 4

CREDITO: $ 90.

000,00
TASA: 11,50%
PLAZO: 180
CUOTA: $1.051,37

NPER CUOTAS INTERES AMORTIZACION SALDO


0 $1.051,37 $ 90.000,00
1 $1.051,37 $ 862,50 $188,87 $ 89.811,13
2 $1.051,37 $ 860,69 $190,68 $ 89.620,45
3 $1.051,37 $ 858,86 $192,51 $ 89.427,94
4 $1.051,37 $ 857,02 $194,35 $ 89.233,59
5 $1.051,37 $ 855,16 $196,22 $ 89.037,37
6 $1.051,37 $ 853,27 $198,10 $ 88.839,28
7 $1.051,37 $ 851,38 $199,99 $ 88.639,28
8 $1.051,37 $ 849,46 $201,91 $ 88.437,37
9 $1.051,37 $ 847,52 $203,85 $ 88.233,52
10 $1.051,37 $ 845,57 $205,80 $ 88.027,72
11 $1.051,37 $ 843,60 $207,77 $ 87.819,95
12 $1.051,37 $ 841,61 $209,76 $ 87.610,19
13 $1.051,37 $ 839,60 $211,77 $ 87.398,42
14 $1.051,37 $ 837,57 $213,80 $ 87.184,61
15 $1.051,37 $ 835,52 $215,85 $ 86.968,76
16 $1.051,37 $ 833,45 $217,92 $ 86.750,84
17 $1.051,37 $ 831,36 $220,01 $ 86.530,83
18 $1.051,37 $ 829,25 $222,12 $ 86.308,72
19 $1.051,37 $ 827,13 $224,25 $ 86.084,47
20 $1.051,37 $ 824,98 $226,39 $ 85.858,08
21 $1.051,37 $ 822,81 $228,56 $ 85.629,51
22 $1.051,37 $ 820,62 $230,75 $ 85.398,76
23 $1.051,37 $ 818,40 $232,97 $ 85.165,79
24 $1.051,37 $ 816,17 $235,20 $ 84.930,59
25 $1.051,37 $ 813,92 $237,45 $ 84.693,14
26 $1.051,37 $ 811,64 $239,73 $ 84.453,41
27 $1.051,37 $ 809,35 $242,03 $ 84.211,39
28 $1.051,37 $ 807,03 $244,35 $ 83.967,04
29 $1.051,37 $ 804,68 $246,69 $ 83.720,35
30 $1.051,37 $ 802,32 $249,05 $ 83.471,30
31 $1.051,37 $ 799,93 $251,44 $ 83.219,87
32 $1.051,37 $ 797,52 $253,85 $ 82.966,02
33 $1.051,37 $ 795,09 $256,28 $ 82.709,74
34 $1.051,37 $ 792,63 $258,74 $ 82.451,00
35 $1.051,37 $ 790,16 $261,22 $ 82.189,79
36 $1.051,37 $ 787,65 $263,72 $ 81.926,07
37 $1.051,37 $ 785,12 $266,25 $ 81.659,82
38 $1.051,37 $ 782,57 $268,80 $ 81.391,03
39 $1.051,37 $ 780,00 $271,37 $ 81.119,65
40 $1.051,37 $ 777,40 $273,97 $ 80.845,68
41 $1.051,37 $ 774,77 $276,60 $ 80.569,08
42 $1.051,37 $ 772,12 $279,25 $ 80.289,83
43 $1.051,37 $ 769,44 $281,93 $ 80.007,90
44 $1.051,37 $ 766,74 $284,63 $ 79.723,27
45 $1.051,37 $ 764,01 $287,36 $ 79.435,92
46 $1.051,37 $ 761,26 $290,11 $ 79.145,81
47 $1.051,37 $ 758,48 $292,89 $ 78.852,92
48 $1.051,37 $ 755,67 $295,70 $ 78.557,22
49 $1.051,37 $ 752,84 $298,53 $ 78.258,69
50 $1.051,37 $ 749,98 $301,39 $ 77.957,30
51 $1.051,37 $ 747,09 $304,28 $ 77.653,02
52 $1.051,37 $ 744,17 $307,20 $ 77.345,82
53 $1.051,37 $ 741,23 $310,14 $ 77.035,68
54 $1.051,37 $ 738,26 $313,11 $ 76.722,57
55 $1.051,37 $ 735,26 $316,11 $ 76.406,46
56 $1.051,37 $ 732,23 $319,14 $ 76.087,31
57 $1.051,37 $ 729,17 $322,20 $ 75.765,11
58 $1.051,37 $ 726,08 $325,29 $ 75.439,82
59 $1.051,37 $ 722,96 $328,41 $ 75.111,42
60 $1.051,37 $ 719,82 $331,55 $ 74.779,86
61 $1.051,37 $ 716,64 $334,73 $ 74.445,13
62 $1.051,37 $ 713,43 $337,94 $ 74.107,20
63 $1.051,37 $ 710,19 $341,18 $ 73.766,02
64 $1.051,37 $ 706,92 $344,45 $ 73.421,57
65 $1.051,37 $ 703,62 $347,75 $ 73.073,83
66 $1.051,37 $ 700,29 $351,08 $ 72.722,75
67 $1.051,37 $ 696,93 $354,44 $ 72.368,30
68 $1.051,37 $ 693,53 $357,84 $ 72.010,46
69 $1.051,37 $ 690,10 $361,27 $ 71.649,19
70 $1.051,37 $ 686,64 $364,73 $ 71.284,46
71 $1.051,37 $ 683,14 $368,23 $ 70.916,23
72 $1.051,37 $ 679,61 $371,76 $ 70.544,47
73 $1.051,37 $ 676,05 $375,32 $ 70.169,15
74 $1.051,37 $ 672,45 $378,92 $ 69.790,23
75 $1.051,37 $ 668,82 $382,55 $ 69.407,69
76 $1.051,37 $ 665,16 $386,21 $ 69.021,47
77 $1.051,37 $ 661,46 $389,92 $ 68.631,56
78 $1.051,37 $ 657,72 $393,65 $ 68.237,91
79 $1.051,37 $ 653,95 $397,42 $ 67.840,48
80 $1.051,37 $ 650,14 $401,23 $ 67.439,25
81 $1.051,37 $ 646,29 $405,08 $ 67.034,17
82 $1.051,37 $ 642,41 $408,96 $ 66.625,21
83 $1.051,37 $ 638,49 $412,88 $ 66.212,33
84 $1.051,37 $ 634,53 $416,84 $ 65.795,50
85 $1.051,37 $ 630,54 $420,83 $ 65.374,67
86 $1.051,37 $ 626,51 $424,86 $ 64.949,80
87 $1.051,37 $ 622,44 $428,94 $ 64.520,87
88 $1.051,37 $ 618,32 $433,05 $ 64.087,82
89 $1.051,37 $ 614,17 $437,20 $ 63.650,62
90 $1.051,37 $ 609,99 $441,39 $ 63.209,24
91 $1.051,37 $ 605,76 $445,62 $ 62.763,62
92 $1.051,37 $ 601,48 $449,89 $ 62.313,74
93 $1.051,37 $ 597,17 $454,20 $ 61.859,54
94 $1.051,37 $ 592,82 $458,55 $ 61.400,99
95 $1.051,37 $ 588,43 $462,94 $ 60.938,05
96 $1.051,37 $ 583,99 $467,38 $ 60.470,66
97 $1.051,37 $ 579,51 $471,86 $ 59.998,80
98 $1.051,37 $ 574,99 $476,38 $ 59.522,42
99 $1.051,37 $ 570,42 $480,95 $ 59.041,47
100 $1.051,37 $ 565,81 $485,56 $ 58.555,92
101 $1.051,37 $ 561,16 $490,21 $ 58.065,71
102 $1.051,37 $ 556,46 $494,91 $ 57.570,80
103 $1.051,37 $ 551,72 $499,65 $ 57.071,15
104 $1.051,37 $ 546,93 $504,44 $ 56.566,71
105 $1.051,37 $ 542,10 $509,27 $ 56.057,44
106 $1.051,37 $ 537,22 $514,15 $ 55.543,28
107 $1.051,37 $ 532,29 $519,08 $ 55.024,20
108 $1.051,37 $ 527,32 $524,06 $ 54.500,15
109 $1.051,37 $ 522,29 $529,08 $ 53.971,07
110 $1.051,37 $ 517,22 $534,15 $ 53.436,92
111 $1.051,37 $ 512,10 $539,27 $ 52.897,65
112 $1.051,37 $ 506,94 $544,43 $ 52.353,22
113 $1.051,37 $ 501,72 $549,65 $ 51.803,57
114 $1.051,37 $ 496,45 $554,92 $ 51.248,65
115 $1.051,37 $ 491,13 $560,24 $ 50.688,41
116 $1.051,37 $ 485,76 $565,61 $ 50.122,80
117 $1.051,37 $ 480,34 $571,03 $ 49.551,77
118 $1.051,37 $ 474,87 $576,50 $ 48.975,27
119 $1.051,37 $ 469,35 $582,02 $ 48.393,25
120 $1.051,37 $ 463,77 $587,60 $ 47.805,65
121 $1.051,37 $ 458,14 $593,23 $ 47.212,41
122 $1.051,37 $ 452,45 $598,92 $ 46.613,50
123 $1.051,37 $ 446,71 $604,66 $ 46.008,84
124 $1.051,37 $ 440,92 $610,45 $ 45.398,38
125 $1.051,37 $ 435,07 $616,30 $ 44.782,08
126 $1.051,37 $ 429,16 $622,21 $ 44.159,87
127 $1.051,37 $ 423,20 $628,17 $ 43.531,70
128 $1.051,37 $ 417,18 $634,19 $ 42.897,51
129 $1.051,37 $ 411,10 $640,27 $ 42.257,24
130 $1.051,37 $ 404,97 $646,41 $ 41.610,83
131 $1.051,37 $ 398,77 $652,60 $ 40.958,23
132 $1.051,37 $ 392,52 $658,85 $ 40.299,38
133 $1.051,37 $ 386,20 $665,17 $ 39.634,21
134 $1.051,37 $ 379,83 $671,54 $ 38.962,67
135 $1.051,37 $ 373,39 $677,98 $ 38.284,69
136 $1.051,37 $ 366,89 $684,48 $ 37.600,21
137 $1.051,37 $ 360,34 $691,04 $ 36.909,18
138 $1.051,37 $ 353,71 $697,66 $ 36.211,52
139 $1.051,37 $ 347,03 $704,34 $ 35.507,17
140 $1.051,37 $ 340,28 $711,09 $ 34.796,08
141 $1.051,37 $ 333,46 $717,91 $ 34.078,17
142 $1.051,37 $ 326,58 $724,79 $ 33.353,38
143 $1.051,37 $ 319,64 $731,73 $ 32.621,65
144 $1.051,37 $ 312,62 $738,75 $ 31.882,90
145 $1.051,37 $ 305,54 $745,83 $ 31.137,08
146 $1.051,37 $ 298,40 $752,97 $ 30.384,10
147 $1.051,37 $ 291,18 $760,19 $ 29.623,91
148 $1.051,37 $ 283,90 $767,47 $ 28.856,44
149 $1.051,37 $ 276,54 $774,83 $ 28.081,61
150 $1.051,37 $ 269,12 $782,26 $ 27.299,35
151 $1.051,37 $ 261,62 $789,75 $ 26.509,60
152 $1.051,37 $ 254,05 $797,32 $ 25.712,28
153 $1.051,37 $ 246,41 $804,96 $ 24.907,32
154 $1.051,37 $ 238,70 $812,68 $ 24.094,64
155 $1.051,37 $ 230,91 $820,46 $ 23.274,18
156 $1.051,37 $ 223,04 $828,33 $ 22.445,85
157 $1.051,37 $ 215,11 $836,26 $ 21.609,59
158 $1.051,37 $ 207,09 $844,28 $ 20.765,31
159 $1.051,37 $ 199,00 $852,37 $ 19.912,94
160 $1.051,37 $ 190,83 $860,54 $ 19.052,40
161 $1.051,37 $ 182,59 $868,79 $ 18.183,62
162 $1.051,37 $ 174,26 $877,11 $ 17.306,50
163 $1.051,37 $ 165,85 $885,52 $ 16.420,99
164 $1.051,37 $ 157,37 $894,00 $ 15.526,98
165 $1.051,37 $ 148,80 $902,57 $ 14.624,41
166 $1.051,37 $ 140,15 $911,22 $ 13.713,19
167 $1.051,37 $ 131,42 $919,95 $ 12.793,24
168 $1.051,37 $ 122,60 $928,77 $ 11.864,47
169 $1.051,37 $ 113,70 $937,67 $ 10.926,80
170 $1.051,37 $ 104,72 $946,66 $ 9.980,15
171 $1.051,37 $ 95,64 $955,73 $ 9.024,42
172 $1.051,37 $ 86,48 $964,89 $ 8.059,53
173 $1.051,37 $ 77,24 $974,13 $ 7.085,40
174 $1.051,37 $ 67,90 $983,47 $ 6.101,93
175 $1.051,37 $ 58,48 $992,89 $ 5.109,04
176 $1.051,37 $ 48,96 $1.002,41 $ 4.106,63
177 $1.051,37 $ 39,36 $1.012,02 $ 3.094,61
178 $1.051,37 $ 29,66 $1.021,71 $ 2.072,90
179 $1.051,37 $ 19,87 $1.031,51 $ 1.041,39
180 $1.051,37 $ 9,98 $1.041,39 $ -0,00

Vous aimerez peut-être aussi