Trabalho Ari

Télécharger au format xlsx, pdf ou txt
Télécharger au format xlsx, pdf ou txt
Vous êtes sur la page 1sur 11

1)

PRICE n Juros Amortização Pagamento Saldo devedor


0 R$ 8,530.20
1 R$ 255.91 R$ 744.09 R$ 1,000.00 R$ 7,786.11
2 R$ 233.58 R$ 766.42 R$ 1,000.00 R$ 7,019.69
3 R$ 210.59 R$ 789.41 R$ 1,000.00 R$ 6,230.28
4 R$ 186.91 R$ 813.09 R$ 1,000.00 R$ 5,417.19
5 R$ 162.52 R$ 837.48 R$ 1,000.00 R$ 4,579.70
6 R$ 137.39 R$ 862.61 R$ 1,000.00 R$ 3,717.10
7 R$ 111.51 R$ 888.49 R$ 1,000.00 R$ 2,828.61
8 R$ 84.86 R$ 915.14 R$ 1,000.00 R$ 1,913.47
9 R$ 57.40 R$ 942.60 R$ 1,000.00 R$ 970.87
10 R$ 29.13 R$ 970.87 R$ 1,000.00 R$ 0.00
2)
PRICE n Juros Amortização Pagamento Saldo devedor
0 R$ 30,000.00
1 R$ 1,200.00 R$ 0.00 R$ 0.00 R$ 31,200.00
2 R$ 1,248.00 R$ 0.00 R$ 0.00 R$ 32,448.00
3 R$ 1,297.92 R$ 0.00 R$ 0.00 R$ 33,745.92
4 R$ 1,349.84 R$ 0.00 R$ 0.00 R$ 35,095.76
5 R$ 1,403.83 R$ 1,368.50 R$ 2,772.33 R$ 33,727.26
3)
PRICE n Juros Amortização Pagamento Saldo devedor
0 R$ 8,000.00
1 R$ 320.00 R$ 0.00 R$ 0.00 R$ 8,320.00
2 R$ 332.80 R$ 0.00 R$ 0.00 R$ 8,652.80
3 R$ 346.11 R$ 337.40 R$ 683.51 R$ 8,315.40
4 R$ 332.62 R$ 350.90 R$ 683.51 R$ 7,964.50
5 R$ 318.58 R$ 364.93 R$ 683.51 R$ 7,599.57
4)
PRICE n Juros Amortização Pagamento Saldo devedor
0 R$ 100,000.00
1 R$ 4,250.00 R$ 2,477.63 R$ 6,727.63 R$ 97,522.37
2 R$ 4,144.70 R$ 2,582.93 R$ 6,727.63 R$ 94,939.44
3 R$ 4,034.93 R$ 2,692.70 R$ 6,727.63 R$ 92,246.74
4 R$ 3,920.49 R$ 2,807.14 R$ 6,727.63 R$ 89,439.59
5 R$ 3,801.18 R$ 2,926.45 R$ 6,727.63 R$ 86,513.15
5)
PRICE n Juros Amortização Pagamento Saldo devedor
0 R$ 100,000.00
1 R$ 4,250.00 R$ 2,477.63 R$ 6,727.63 R$ 97,522.37
2 R$ 4,144.70 R$ 780.89 R$ 3,363.82 R$ 96,741.48
3 R$ 4,111.51 R$ 2,616.12 R$ 6,727.63 R$ 94,125.37
4 R$ 4,000.33 R$ 2,727.30 R$ 6,727.63 R$ 91,398.07
5 R$ 3,884.42 R$ 2,843.21 R$ 6,727.63 R$ 88,554.85
6)
SAC n Juros Amortização Pagamento Saldo devedor
0 R$ 6,000.00
1 R$ 150.00 R$ 750.00 R$ 900.00 R$ 5,250.00
2 R$ 131.25 R$ 750.00 R$ 881.25 R$ 4,500.00
3 R$ 112.50 R$ 750.00 R$ 862.50 R$ 3,750.00
4 R$ 93.75 R$ 750.00 R$ 843.75 R$ 3,000.00
5 R$ 75.00 R$ 750.00 R$ 825.00 R$ 2,250.00
6 R$ 56.25 R$ 750.00 R$ 806.25 R$ 1,500.00
7 R$ 37.50 R$ 750.00 R$ 787.50 R$ 750.00
8 R$ 18.75 R$ 750.00 R$ 768.75 R$ 0.00
7)
SAC n Juros Amortização Pagamento Saldo devedor
0 R$ 50,000.00
1 R$ 1,500.00 R$ 277.78 R$ 1,777.78 R$ 49,722.22
2 R$ 1,491.67 R$ 277.78 R$ 1,769.44 R$ 49,444.44
3 R$ 1,483.33 R$ 277.78 R$ 1,761.11 R$ 49,166.67
4 R$ 1,475.00 R$ 5,277.78 R$ 6,752.78 R$ 43,888.89
5 R$ 1,316.67 R$ 277.78 R$ 1,594.44 R$ 43,611.11
6 R$ 1,308.33 R$ 277.78 R$ 1,586.11 R$ 43,333.33
8)
PRICE n Juros Amortização Pagamento Saldo devedor
0 R$ 35,000.00
1 R$ 1,122.29 R$ 26.01 R$ 1,148.30 R$ 34,973.99
2 R$ 1,121.45 R$ 26.85 R$ 1,148.30 R$ 34,947.14
3 R$ 1,120.59 R$ 27.71 R$ 1,148.30 R$ 34,919.43
4 R$ 1,119.70 R$ 28.60 R$ 1,148.30 R$ 34,890.83
5 R$ 1,118.79 R$ 29.51 R$ 1,148.30 R$ 34,861.32

SAC n Juros Amortização Pagamento Saldo devedor


0 R$ 35,000.00
1 R$ 1,122.29 R$ 291.67 R$ 1,413.95 R$ 34,708.33
2 R$ 1,112.93 R$ 291.67 R$ 1,404.60 R$ 34,416.67
3 R$ 1,103.58 R$ 291.67 R$ 1,395.25 R$ 34,125.00
4 R$ 1,094.23 R$ 291.67 R$ 1,385.90 R$ 33,833.33
5 R$ 1,084.88 R$ 291.67 R$ 1,376.54 R$ 33,541.67
9)
PRICE n Juros Amortização Pagamento Saldo devedor Valor do carro: R$ 48,354.25
0 R$ 38,683.40 Entrada: R$ 9,670.85
1 R$ 1,160.50 R$ 3,374.37 R$ 4,534.87 R$ 35,309.03
2 R$ 1,059.27 R$ 3,475.60 R$ 4,534.87 R$ 31,833.43
3 R$ 955.00 R$ 3,579.87 R$ 4,534.87 R$ 28,253.56
4 R$ 847.61 R$ 3,687.26 R$ 4,534.87 R$ 24,566.30
5 R$ 736.99 R$ 3,797.88 R$ 4,534.87 R$ 20,768.42
6 R$ 623.05 R$ 3,911.82 R$ 4,534.87 R$ 16,856.60
7 R$ 505.70 R$ 4,029.17 R$ 4,534.87 R$ 12,827.43
8 R$ 384.82 R$ 4,150.05 R$ 4,534.87 R$ 8,677.38
9 R$ 260.32 R$ 4,274.55 R$ 4,534.87 R$ 4,402.83
10 R$ 132.08 R$ 4,402.79 R$ 4,534.87 R$ 0.00
10)
PRICE n Juros Amortização Pagamento Saldo devedor
0 R$ 50,000.00
1 ### R$ 1,232.50 R$ 2,232.50 R$ 48,767.50
2 R$ 975.35 R$ 1,257.15 R$ 2,232.50 R$ 47,510.36
3 R$ 950.21 R$ 11,282.29 R$ 12,232.50 R$ 36,228.07
4 R$ 724.56 R$ 1,025.00 R$ 1,749.57 R$ 35,203.06
5 R$ 704.06 R$ 35,203.06 R$ 35,907.13 R$ 0.00

SAC n Juros Amortização Pagamento Saldo devedor


0 R$ 50,000.00
1 ### R$ 1,666.67 R$ 2,666.67 R$ 48,333.33
2 R$ 966.67 R$ 1,666.67 R$ 2,633.33 R$ 46,666.67
3 R$ 933.33 R$ 11,666.67 R$ 12,600.00 R$ 35,000.00
4 R$ 700.00 R$ 1,666.67 R$ 2,366.67 R$ 33,333.33
5 R$ 666.67 R$ 1,666.67 R$ 2,333.33 R$ 0.00
11)
PRICE n Juros Amortização Pagamento Saldo devedor
0 R$ 35,000.00
1 R$ 1,122.29 R$ 990.62 R$ 2,112.91 R$ 34,009.38
2 R$ 1,090.52 R$ 1,022.39 R$ 2,112.91 R$ 32,986.99
3 R$ 1,057.74 R$ 1,055.17 R$ 2,112.91 R$ 31,931.82
4 R$ 1,023.90 R$ 1,089.01 R$ 2,112.91 R$ 30,842.81
5 R$ 988.99 R$ 1,123.92 R$ 2,112.91 R$ 29,718.89

SAC n Juros Amortização Pagamento Saldo devedor


0 R$ 35,000.00
1 R$ 1,122.29 R$ 1,458.33 R$ 2,580.62 R$ 33,541.67
2 R$ 1,075.52 R$ 1,458.33 R$ 2,533.86 R$ 32,083.33
3 R$ 1,028.76 R$ 1,458.33 R$ 2,487.10 R$ 30,625.00
4 R$ 982.00 R$ 1,458.33 R$ 2,440.33 R$ 29,166.67
5 R$ 935.24 R$ 1,458.33 R$ 2,393.57 R$ 27,708.33

Vous aimerez peut-être aussi