Analisa Harga Satuan
Analisa Harga Satuan
Analisa Harga Satuan
Satuan
Ls
Ls
Ls
Ls
Ls
Ls
Ls
Indeks
1.000
1.000
1.000
1.000
1.000
1.000
1.000
Jml. Harga
Rp 43,243,243.24
Rp 4,320,000.00
Rp 4,320,000.00
Rp 5,400,000.00
Rp 5,400,000.00
Rp 3,240,000.00
Rp 5,400,000.00
Rp 28,080,000.00
Satuan
Btg
Zak
Lbr
M3
M3
M3
Kg
Ltr
OH
OH
OH
OH
Indeks
1.250
0.050
1.200
0.005
0.009
0.011
0.060
0.450
0.200
0.400
0.020
0.020
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Jml. Harga
11,402.03
3,040.54
62,270.27
1,351.35
3,405.41
29,729.73
972.97
12,314.19
15,000.00
28,000.00
1,600.00
2,000.00
171,086.49
Satuan
M3
Kg
M3
OH
OH
OH
OH
Indeks
0.012
0.020
0.007
0.100
0.100
0.010
0.005
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Jml. Harga
32,432.43
324.32
18,918.92
7,500.00
7,000.00
800.00
500.00
67,475.68
Satuan
OH
OH
Indeks
Harga Bahan / Upah
0.900 Rp
70,000.00
0.045 Rp
100,000.00
Jumlah
Rp
Rp
Rp
Jml. Harga
63,000.00
4,500.00
67,500.00
Satuan
OH
OH
Indeks
Harga Bahan / Upah
0.250 Rp
70,000.00
0.008 Rp
100,000.00
Jumlah
Rp
Rp
Rp
Jml. Harga
17,500.00
833.33
18,333.33
Satuan
OH
OH
Indeks
Harga Bahan / Upah
0.500 Rp
70,000.00
0.050 Rp
100,000.00
Jumlah
Rp
Rp
Rp
Jml. Harga
35,000.00
5,000.00
40,000.00
Satuan
M3
OH
OH
Indeks
Harga Bahan / Upah
1.200 Rp
216,216.22
0.300 Rp
70,000.00
0.010 Rp
100,000.00
Jumlah
Rp
Rp
Rp
Rp
Jml. Harga
259,459.46
21,000.00
1,000.00
281,459.46
Satuan
M3
OH
OH
Indeks
1.200 Rp
0.250 Rp
0.025 Rp
Harga Bahan
324,324.32
70,000.00
100,000.00
Jumlah
Rp
Rp
Rp
Rp
Jml. Harga
389,189.19
17,500.00
2,500.00
409,189.19
Satuan
M3
Zak
M3
OH
OH
OH
OH
Indeks
1.200
2.720
0.544
1.500
0.750
0.075
0.075
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Jml. Harga
454,054.05
165,405.41
147,027.03
105,000.00
56,250.00
6,000.00
7,500.00
941,236.49
Satuan
OH
OH
Indeks
0.900
0.025
Harga Bahan
70,000.00
100,000.00
Bahan
Alat Pancang
PC 200
Compactor
Grader
Dozer
Dump truck
Crane
Pekerja
Mandor
Pekerja
Mandor
Pasir Urug
Pekerja
Mandor
Page 1
Jml. Harga
63,000.00
2,500.00
ANALISA
Jam
Alat Bantu
0.012
21,000.00
252.00
65,752.00
65,750.00
Jumlah
Dibulatkan
AN.4.1 Membuat 1 M3 Lantai Kerja Beton Mutu f'c = 7.4 MPa (K100)
Kebutuhan
PC (1 Zak = 50 Kg)
PB
Bahan
KR (Maksimum 30 mm)
Air
Pekerja
Tukang Batu
Tenaga Kerja
Kepala Tukang
Mandor
Satuan
Zak
M3
M3
Ltr
OH
OH
OH
OH
Indeks
4.94
0.543
0.526
215.00
1.650
0.275
0.028
0.083
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Jml. Harga
300,405.41
146,756.76
198,913.51
3,399.32
115,500.00
20,625.00
2,240.00
8,300.00
796,140.00
Satuan
Zak
M3
M3
Ltr
OH
OH
OH
OH
Indeks
8.96
0.857
0.889
215.00
2.100
0.350
0.035
0.105
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Jml. Harga
544,864.86
231,660.23
336,336.34
53,750.00
147,000.00
26,250.00
2,800.00
10,500.00
1,353,161.43
Satuan
Kg
Kg
OH
OH
OH
OH
Indeks
1.05
0.015
0.007
0.007
0.0007
0.0004
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Jml. Harga
9,648.65
275.68
490.00
525.00
56.00
40.00
11,035.32
Satuan
M3
Kg
Ltr
OH
OH
OH
OH
Indeks
0.045
0.3
0.1
0.53
1.3
0.0262
0.0265
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Jml. Harga
68,412.16
4,864.86
498.65
37,100.00
97,500.00
2,096.00
2,650.00
213,121.68
138,529.09
Satuan
M3
Kg
Ltr
OH
OH
OH
OH
Indeks
0.045
0.3
0.1
0.53
1.3
0.262
0.265
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Jml. Harga
68,412.16
4,864.86
498.65
37,100.00
97,500.00
20,960.00
26,500.00
255,835.68
6.67
Satuan
M3
Kg
Ltr
M3
Lbr
Btg
OH
OH
OH
OH
Indeks
0.04
0.4
0.2
0.015
0.35
2.0
0.66
0.33
0.033
0.033
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Jml. Harga
60,810.81
6,486.49
997.30
40,540.54
41,621.62
18,243.24
46,200.00
24,750.00
2,640.00
3,300.00
245,590.00
Satuan
M3
Kg
M2
Indeks
Harga Bahan / Upah
1.000 Rp
927,692.35
119.440 Rp
11,035.32
3.333 Rp
255,835.68
Jumlah
Rp
Rp
Rp
Rp
Jml. Harga
927,692.35
1,318,054.01
852,785.59
3,098,531.95
Satuan
M3
Kg
M2
Indeks
Harga Bahan / Upah
1.000 Rp
927,692.35
138.199 Rp
11,035.32
Rp
255,835.68
3.333
Jumlah
Rp
Rp
Rp
Rp
Jml. Harga
927,692.35
1,525,068.03
852,785.59
3,305,545.96
Satuan
M3
Kg
Indeks
Harga Bahan / Upah
1.000 Rp
927,692.35
121.070 Rp
11,035.32
Rp
Rp
Jml. Harga
927,692.35
1,336,050.30
Membuat 1 M3 Beton Mutu f'c = 31.2 Mpa (K350), Slump (12 2) cm, w/c : 0.48
Kebutuhan
PC (1 Zak = 50 Kg)
PB
Bahan
KR (Maksimum 30 mm)
Air
Pekerja
Tukang Batu
Tenaga Kerja
Kepala Tukang
Mandor
Tenaga Kerja
Bahan
Kebutuhan
Spesi beton
Pembesian beton Ulir
Begesting 2 x Pakai
Bahan
Kebutuhan
Spesi beton
Pembesian beton Ulir
Begesting 2 x Pakai
Page 2
ANALISA
Begesting
M2
3.107 Rp
213,121.68
Jumlah
Rp
Rp
662,098.01
2,925,840.66
Satuan
M3
Kg
M2
Indeks
Harga Bahan / Upah
1.000 Rp
927,692.35
213.679 Rp
11,035.32
10.500 Rp
230,137.97
Jumlah
Rp
Rp
Rp
Rp
Jml. Harga
927,692.35
2,358,015.96
2,416,448.72
5,702,157.03
Satuan
M3
Kg
M2
Indeks
Harga Bahan / Upah
1.000 Rp
927,692.35
167.483 Rp
11,035.32
11.667 Rp
245,590.00
Jumlah
Rp
Rp
Rp
Rp
Jml. Harga
927,692.35
1,848,223.71
2,865,216.67
5,641,132.72
Satuan
M3
Kg
M2
Indeks
Harga Bahan / Upah
1.000 Rp
927,692.35
118.505 Rp
11,035.32
245,590.00
10.000 Rp
Jumlah
Rp
Rp
Rp
Rp
Jml. Harga
927,692.35
1,307,741.11
2,455,900.00
4,691,333.46
Satuan
M3
Kg
Kg
M2
Indeks
1.000
80.00
70.144
13.333
Rp
Rp
Rp
Rp
Rp
Rp
Jml. Harga
881,371.22
882,825.95
774,061.79
1,637,266.67
4,175,525.63
93,949.33
AN.5.2 Memasang 1 M2 Dinding Bata Merah Uk. (5x11x22) cm Tebal 1/2 Bata, Camp. Spesi 1 Pc : 5 Pp
Kebutuhan
Satuan
Indeks
70.000
Bata Merah
Bh
0.194
PC (1 Zak = 50 Kg)
Zak
Bahan
PP
M3
0.045
OH
0.300
Pekerja
OH
0.100
Tukang Batu
Tenaga Kerja
OH
0.010
Kepala Tukang
OH
0.015
Mandor
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Harga Bahan
918.92
60,810.81
270,270.27
70,000.00
75,000.00
80,000.00
100,000.00
Jumlah
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Jml. Harga
64,324.32
11,772.97
12,162.16
21,000.00
7,500.00
800.00
1,500.00
119,059.46
Indeks
30.000
0.280
0.032
0.300
0.100
0.010
0.015
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Harga Bahan
4,256.76
60,810.81
270,270.27
70,000.00
75,000.00
80,000.00
100,000.00
Jumlah
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Jml. Harga
127,702.70
17,027.03
8,648.65
21,000.00
7,500.00
800.00
1,500.00
184,178.38
Satuan
Zak
M3
OH
OH
OH
OH
Indeks
0.204
0.020
0.300
0.150
0.015
0.015
Rp
Rp
Rp
Rp
Rp
Rp
Harga Bahan
60,810.81
270,270.27
70,000.00
75,000.00
80,000.00
100,000.00
Jumlah
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Jml. Harga
12,434.59
5,405.41
21,000.00
11,250.00
1,200.00
1,500.00
52,790.00
Satuan
Zak
OH
OH
OH
OH
Indeks
0.065
0.200
0.100
0.010
0.010
Rp
Rp
Rp
Rp
Rp
Harga Bahan
60,810.81
70,000.00
75,000.00
80,000.00
100,000.00
Jumlah
Rp
Rp
Rp
Rp
Rp
Rp
Jml. Harga
3,952.70
14,000.00
7,500.00
800.00
1,000.00
27,252.70
Satuan
M2
Zak
M3
Kg
OH
OH
OH
OH
Indeks
1.050
0.196
0.045
1.300
0.250
0.125
0.013
0.013
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Harga Bahan
194,594.59
60,810.81
270,270.27
16,918.92
70,000.00
75,000.00
80,000.00
100,000.00
Jumlah
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Jml. Harga
204,324.32
11,918.92
12,162.16
21,994.59
17,500.00
9,375.00
1,040.00
1,300.00
279,615.00
Satuan
M2
Zak
M3
Kg
Indeks
1.050
0.208
0.045
1.620
Rp
Rp
Rp
Rp
Harga Bahan
53,513.51
60,810.81
270,270.27
16,918.92
Rp
Rp
Rp
Rp
Jml. Harga
56,189.19
12,648.65
12,162.16
27,408.65
Kebutuhan
PC (1 Zak = 50 Kg)
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Page 3
ANALISA
Tenaga Kerja
OH
OH
OH
OH
Pekerja
Tukang Batu
Kepala Tukang
Mandor
0.700
0.350
0.035
0.035
Rp
Rp
Rp
Rp
70,000.00
75,000.00
80,000.00
100,000.00
Jumlah
Rp
Rp
Rp
Rp
Rp
49,000.00
26,250.00
2,800.00
3,500.00
189,958.65
Satuan
M'
Zak
M3
Kg
OH
OH
OH
OH
Indeks
1.050
0.023
0.003
0.025
0.090
0.090
0.009
0.005
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Harga Bahan
46,216.22
60,810.81
270,270.27
16,918.92
70,000.00
75,000.00
80,000.00
100,000.00
Jumlah
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Jml. Harga
48,527.03
1,386.49
810.81
422.97
6,300.00
6,750.00
720.00
500.00
65,417.30
Satuan
M2
Zak
M3
Kg
OH
OH
OH
OH
Indeks
1.000
0.186
0.018
1.500
0.700
0.350
0.035
0.035
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Harga Bahan
49,729.73
60,810.81
270,270.27
16,918.92
70,000.00
75,000.00
80,000.00
100,000.00
Jumlah
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Jml. Harga
49,729.73
11,310.81
4,864.86
25,378.38
49,000.00
26,250.00
2,800.00
3,500.00
172,833.78
Satuan
Lbr
M2
%
OH
OH
OH
OH
Indeks
0.364
1.000
0.200
0.600
0.300
0.030
0.080
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Harga Bahan
81,081.08
34,594.59
34,594.59
70,000.00
75,000.00
80,000.00
100,000.00
Jumlah
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Jml. Harga
29,513.51
34,594.59
6,918.92
42,000.00
22,500.00
2,400.00
8,000.00
145,927.03
Satuan
m'
m'
lbr
bh
OH
OH
OH
OH
Indeks
0.750
2.000
0.198
4.000
0.600
0.300
0.030
0.080
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Harga Bahan
16,216.22
13,513.51
81,081.08
324.32
70,000.00
75,000.00
80,000.00
100,000.00
Jumlah
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Jml. Harga
12,162.16
27,027.03
16,087.52
1,297.30
42,000.00
22,500.00
2,400.00
8,000.00
131,474.00
Satuan
M'
Kg
OH
OH
OH
OH
Indeks
1.100
0.010
0.030
0.030
0.005
0.003
Rp
Rp
Rp
Rp
Rp
Rp
Harga Bahan
17,837.84
16,216.22
70,000.00
75,000.00
80,000.00
100,000.00
Jumlah
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Jml. Harga
19,621.62
162.16
2,100.00
2,250.00
400.00
300.00
24,833.78
Satuan
Kg
Kg
OH
OH
OH
OH
Indeks
1.050
0.050
0.050
0.050
0.006
0.003
Rp
Rp
Rp
Rp
Rp
Rp
Harga Bahan
10,227.03
50,880.41
70,000.00
75,000.00
80,000.00
100,000.00
Jumlah
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Jml. Harga
10,738.38
2,544.02
3,500.00
3,750.00
480.00
300.00
21,312.40
Tenaga Kerja
Kebutuhan
Besi Hollow 40/40
Besi Hollow 20/20
Gyptile 240x120x9 mm
Skrup
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Tenaga Kerja
List Gypsum
Paku
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Page 4