RENCANA ANGGARAN BIAYA ( RAB )

TEMPAT PARKIR SEPEDA MOTOR TAHAP TIGA ( 3 )

DI PT.PUTRATEJA SEMPURNA
KAWASAN BRIKAT PROBOLINGGO

Harga Jumlah
NO Jenis Pekerjaan Volume Sat.
(Rp.) (Rp.)
A Pekerjaan Persiapan
1 unset / Boplang 30.00 m¹ 7,500 225,000
2 Uruk tanah 270.00 m³ 45,000 12,150,000
3 galian tanah Plat setempat 70 x 70 x 15 6.00 m3 120,000 720,000
4 galian tanah Sloof 30 x 15 2.70 m3 120,000 324,000
Sub Total A. 13,419,000
B. Pekerjaan Pondasi
1 cor plat setempat 0.60 m3 3,800,000 2,280,000
2 cor kolom pedestal 1.80 m3 3,800,000 6,840,000
3 cor sloof 15x30 1.60 m3 3,800,000 6,080,000
Sub Total B. 15,200,000
C Pekerjaan Kontruksi
1 Pasang angkur m16 24.00 bh 75,000 1,800,000
2 Kolom Dobel CNP 125 ( exsisting ) 97.60 kg 10,000 976,000
3 Kolom WF 250 ( exsisting ) 177.50 kg 10,000 1,775,000
4 CNP 125 Dobel penggikat kuda kuda ( Exsisting ) 54.20 kg 10,000 542,000
5 kuda kuda kremona CNP 125 ( exsisting ) 390.00 kg 10,000 3,900,000
6 gording CNP 125 ( Exsisting ) 1,138.00 kg 10,000 11,380,000
7 gording CNP 125 ( baru ) 433.60 kg 22,000 9,539,200
8 trekstang 10mm 75.00 kg 22,000 1,650,000
9 ikatan angin pengantung kuda kuda 12mm 67.00 kg 22,000 1,474,000
10 ikatan angin 12mm 80.30 kg 22,000 1,766,600
11 Base plat 10mm 44.00 kg 25,000 1,100,000
12 plat klos gording 6mm 35.00 kg 10,000 350,000
13 regel double CNP100 Tebem ( Exsisting ) 244.00 kg 10,000 2,440,000
14 cat zinchromate 2,402.60 kg 1,000 2,402,600
15 cat finishing 2,402.60 kg 1,200 2,883,120
16 bolt nut 5/8 60.00 bh 8,000 480,000
17 bolt nut 1x1,5 ( CNP ) 192.00 bh 5,000 960,000
18 bolt nut trekstang 1 x 1,5 192.00 bh 5,000 960,000
19 atap zinchalum T 0,4 ( Exsisting ) 272.00 m2 15,000 4,080,000
20 Ceting atap exsisting 128.00 bh 9,000 1,152,000
21 Begel Talang datar siku 40 x 40 32.00 m¹ 60,000 1,920,000
22 Talang Datar zilkalum T.04 32.00 m¹ 90,000 2,880,000
23 Talang Tegak PVC 3ʺ 18.00 m¹ 20,000 360,000
24 jarum keras 24.00 BH 55,000 1,320,000
Sub Total D 58,090,520
D PEKERJAAN RISPLANG PARKIR
1 Frem risplang siku 40 x 40 32.00 m¹ 70,000 2,240,000
2 Dinding risplang 32.00 m¹ 15,000 480,000
3 Cat risplang Zikromed 12.80 m² 30,000 384,000
4 Cat zircon finising 12.80 m² 35,000 448,000
Jumlah 3,552,000

TOTAL 90,261,520

DI BULATKAN 90,260,000
Terbilang : Sembilan puluh juta dua ratus enam puluh ribu rupiah

NB Pembayaran dilakukan 1 kali

Pembayaran ke 1 100% Rp 90,260,000