Jadwal Angsuran

Nama Konsumen : RIZA SANAN PRIADI SYAHPUTRA Bunga Efektif : 18.458881%

Nomor Kontrak : 9961006962 001 Bunga Flat : 10.000009%
Pokok Hutang : 60,870,044 Tenor : 48 Bulan
Bunga : 24,348,052 Print By : riza sanan priadi syahputra
Piutang Pembiayaan : 85,218,096 Print Date : 03/06/2024
Denda Terutang : 0

Sisa Pokok Jumlah Tanggal

No. Tanggal Bunga Pokok Hutang Angsuran Sisa Bunga Hutang Sisa Piutang Overdue Denda Bayar
Outstanding Awal 24,348,052 60,870,044 85,218,096
1 11/12/2020 0 1,775,377 1,775,400 24,348,052 59,094,667 83,442,719 0 0 11/12/2020
2 11/01/2021 909,018 866,359 1,775,400 23,439,034 58,228,308 81,667,342 0 0 11/01/2021
3 11/02/2021 895,691 879,686 1,775,400 22,543,343 57,348,622 79,891,965 0 0 11/02/2021
4 11/03/2021 882,160 893,217 1,775,400 21,661,183 56,455,405 78,116,588 0 0 11/03/2021
5 11/04/2021 868,420 906,957 1,775,400 20,792,763 55,548,448 76,341,211 0 0 11/04/2021
6 11/05/2021 854,469 920,908 1,775,400 19,938,294 54,627,540 74,565,834 0 0 11/05/2021
7 11/06/2021 840,303 935,074 1,775,400 19,097,991 53,692,466 72,790,457 0 0 11/06/2021
8 11/07/2021 825,919 949,458 1,775,400 18,272,072 52,743,008 71,015,080 0 0 11/07/2021
9 11/08/2021 811,314 964,063 1,775,400 17,460,758 51,778,945 69,239,703 2 14,203 13/08/2021
10 11/09/2021 796,485 978,892 1,775,400 16,664,273 50,800,053 67,464,326 4 28,406 15/09/2021
11 11/10/2021 781,427 993,950 1,775,400 15,882,846 49,806,103 65,688,949 21 149,134 01/11/2021
12 11/11/2021 766,138 1,009,239 1,775,400 15,116,708 48,796,864 63,913,572 1 7,102 12/11/2021
13 11/12/2021 750,613 1,024,764 1,775,400 14,366,095 47,772,100 62,138,195 0 0 11/12/2021
14 11/01/2022 734,850 1,040,527 1,775,400 13,631,245 46,731,573 60,362,818 0 0 11/01/2022
15 11/02/2022 718,844 1,056,533 1,775,400 12,912,401 45,675,040 58,587,441 0 0 11/02/2022
16 11/03/2022 702,592 1,072,785 1,775,400 12,209,809 44,602,255 56,812,064 18 127,829 29/03/2022
17 11/04/2022 686,090 1,089,287 1,775,400 11,523,719 43,512,968 55,036,687 10 71,016 21/04/2022
18 11/05/2022 669,334 1,106,043 1,775,400 10,854,385 42,406,925 53,261,310 13 92,321 24/05/2022
19 11/06/2022 652,321 1,123,056 1,775,400 10,202,064 41,283,869 51,485,933 6 42,610 17/06/2022
20 11/07/2022 635,045 1,140,332 1,775,400 9,567,019 40,143,537 49,710,556 2 14,203 13/07/2022
21 11/08/2022 617,504 1,157,873 1,775,400 8,949,515 38,985,664 47,935,179 1 7,102 12/08/2022
22 11/09/2022 599,693 1,175,684 1,775,400 8,349,822 37,809,980 46,159,802 0 0 11/09/2022
23 11/10/2022 581,609 1,193,768 1,775,400 7,768,213 36,616,212 44,384,425 1 7,102 12/10/2022
24 11/11/2022 563,246 1,212,131 1,775,400 7,204,967 35,404,081 42,609,048 5 35,508 16/11/2022
25 11/12/2022 544,600 1,230,777 1,775,400 6,660,367 34,173,304 40,833,671 10 71,016 21/12/2022
26 11/01/2023 525,668 1,249,709 1,775,400 6,134,699 32,923,595 39,058,294 0 0 11/01/2023
27 11/02/2023 506,444 1,268,933 1,775,400 5,628,255 31,654,662 37,282,917 18 127,829 01/03/2023
28 11/03/2023 486,925 1,288,452 1,775,400 5,141,330 30,366,210 35,507,540 20 142,032 31/03/2023
29 11/04/2023 467,105 1,308,272 1,775,400 4,674,225 29,057,938 33,732,163 21 149,134 02/05/2023
30 11/05/2023 446,981 1,328,396 1,775,400 4,227,244 27,729,542 31,956,786 19 134,930 30/05/2023
31 11/06/2023 426,547 1,348,830 1,775,400 3,800,697 26,380,712 30,181,409 23 163,337 04/07/2023
32 11/07/2023 405,799 1,369,578 1,775,400 3,394,898 25,011,134 28,406,032 31 220,150 11/08/2023
33 11/08/2023 384,732 1,390,645 1,775,400 3,010,166 23,620,489 26,630,655 24 170,438 04/09/2023
34 11/09/2023 363,340 1,412,037 1,775,400 2,646,826 22,208,452 24,855,278 0 0 11/09/2023
35 11/10/2023 341,620 1,433,757 1,775,400 2,305,206 20,774,695 23,079,901 5 35,508 16/10/2023
36 11/11/2023 319,565 1,455,812 1,775,400 1,985,641 19,318,883 21,304,524 0 0 11/11/2023
37 11/12/2023 297,171 1,478,206 1,775,400 1,688,470 17,840,677 19,529,147 0 0 11/12/2023
38 11/01/2024 274,433 1,500,944 1,775,400 1,414,037 16,339,733 17,753,770 0 0 11/01/2024
39 11/02/2024 251,344 1,524,033 1,775,400 1,162,693 14,815,700 15,978,393 12 85,219 23/02/2024
40 11/03/2024 227,901 1,547,476 1,775,400 934,792 13,268,224 14,203,016 11 78,118 22/03/2024
41 11/04/2024 204,097 1,571,280 1,775,400 730,695 11,696,944 12,427,639 0 0 11/04/2024
42 11/05/2024 179,927 1,595,450 1,775,400 550,768 10,101,494 10,652,262 5 35,508 16/05/2024
43 11/06/2024 155,386 1,619,991 1,775,400 395,382 8,481,503 8,876,885 - 0 -
44 11/07/2024 130,466 1,644,911 1,775,400 264,916 6,836,592 7,101,508 - 0 -
45 11/08/2024 105,164 1,670,213 1,775,400 159,752 5,166,379 5,326,131 - 0 -
46 11/09/2024 79,472 1,695,905 1,775,400 80,280 3,470,474 3,550,754 - 0 -
47 11/10/2024 53,384 1,721,993 1,775,400 26,896 1,748,481 1,775,377 - 0 -
48 11/11/2024 26,896 1,748,481 1,775,400 0 0 0 - 0 -
Total Denda 2,009,755