European Journal of Operational Research 210 (2011) 318–325
Contents lists available at ScienceDirect
European Journal of Operational Research
journal homepage: www.elsevier.com/locate/ejor
Decision Support
Operational asset replacement strategy: A real options approach
João Zambujal-Oliveira a,⇑, João Duque b,1
a
Department of Engineering and Management (DEG), Centre for Management Studies (CEG-IST), Instituto Superior Técnico (IST), Technical University of Lisbon (UTL),
Campus Alameda, Av. Rovisco Pais, 1,1049-001 Lisboa, Portugal
b
Department of Management, Advance (ISEG), Instituto Superior de Economia e Gestão (ISEG), Technical University of Lisbon (UTL), Rua Miguel Lupi, 20, 1249-078 Lisboa, Portugal
a r t i c l e
i n f o
Article history:
Received 27 January 2009
Accepted 8 September 2010
Available online 16 September 2010
Keywords:
Replacement
Real options
Uncertainty
Equivalent annual cost
First passage time
a b s t r a c t
This paper analyses the problem of replacement by investigating the optimal moment of investment
replacement in a given tax environment with a given depreciation policy. An operation and maintenance
cost minimization model, based on the definition of equivalent annual cost, is applied to a real options
paradigm. The developed methodology allows for an innovative evaluation of the flexibility of replacement process analysis. A new two-factor evaluation function is introduced to quantify decisions on asset
replacement under a unique cycle environment. This study improves upon previous findings in the literature as it accounts for autonomous salvage value processes. Based on partial differential equations, this
model achieves a general analytical solution and particular numerical solution. The results differ significantly from those observed in one-factor models by showing evidence of over-evaluation in optimal
levels of replacement, and by confirming suspicions that different types of uncertainties produce nonmonotonous effects on the optimal replacement level. The scientific contribution of this study lies in
new and stronger approaches to equivalent annual cost literature, supplying an algorithm for operation
and maintenance cost minimization that is conditioned by autonomous salvage value. This study also
contributes to the real options literature by developing a two-factor model with Brownian processes
applied to asset replacement.
Ó 2010 Elsevier B.V. All rights reserved.
1. Introduction
The traditional analysis for comparing assets of different life
spans and selecting the optimal replacement level makes use of
the equivalent annual cost (EAC). This methodology implies the
calculation of a cost stream for current and alternative assets.
The method may also consider a depreciation tax shelter, a cost
of postponing replacement and an asset replacement. Assuming
an infinite time horizon, the replacement cycle will correspond
to the minimum cost. Among other assumptions, the traditional
methodology assumes a similar Operation and Maintenance Costs
(OMC) structure for future replacement assets, a known salvage value, and certainty in tax policy. One of the major problems of using
the evaluation method to make a replacement decision is the failure to consider uncertainty, implicitly or explicitly.
In deterministic analysis, there is no uncertainty about the salvage value and timing to replace the equipment. Thus, there is a
crucial insufficiency of the discounted-cash-flow (DCF) approaches
to capital budgeting because they cannot properly evaluate management flexibility to adjust or revise investment decisions. The
⇑ Corresponding author. Tel.: +351 218 417 981; fax: +351 218 417 979.
E-mail addresses: j.zambujal.oliveira@ist.utl.pt (J. Zambujal-Oliveira), jduque@
iseg.utl.pt (J. Duque).
1
Tel.: +351 213 925 800; fax: +351 213 922 808.
0377-2217/$ - see front matter Ó 2010 Elsevier B.V. All rights reserved.
doi:10.1016/j.ejor.2010.09.011
conventional DCF approaches make implicit assumptions regarding an expected structure of cash flows and assume management
loyalty to a precise operating strategy. However, real world and
competitive interactions originate cash flows structures different
from what managers initially estimated. As new information appears and uncertainty about future cash flows is gradually resolved, managers may decide to exchange one asset for another
at several stages of the asset life. Disregarding the uncertainty in
the OMC can yield very odd results during the budgeting control
phase. The contribution of this model is to provide an approximation of reality and therefore an accurate timing to concretize the
replacement equipment investment, diminishing the deviations
from the budget (Clark and Rousseau, 2002). Thus, the consideration of uncertainty in the model produces benefits over the
minimization of the operating and maintenance costs. This paper
examines the implications for the replacement process of not taking a deterministic salvage value. This assumption creates additional significant replacement opportunities. This paper has
enriched the real options literature with a relatively simple technique to derive a set of solutions in a problem with two variables.
This modeling may serve to deal with any similar problems.
Moreover, markets are increasingly becoming susceptible to the
phenomenon of reusing durable real assets. There are several
examples of markets for second-hand assets, such as vehicles,
buildings, production equipment, aircraft and ships. The most
J. Zambujal-Oliveira, J. Duque / European Journal of Operational Research 210 (2011) 318–325
studied aspects in these markets are the residual resale value,
liquidity, the level of information and market specificity. Studies
from Shleifer and Vishny (1992), Pulvino (1998) and Banerji
(2009) constitute illustrations of research on the salvage value
and its relationship with market progress. Disregarding the uncertainty in the costs can lead to very biased results in the process of
budget development, producing related deviations in the execution
of planned activities (Ierapetritou and Zukuim, 2009).
To address these problems, Rust (1985) suggests that higher asset deterioration indicates a greater OMC value. Arboleda and
Abraham (2006) confirm that higher deterioration rates may increase the maintenance costs due to the incremental frequency
of the preservation routines. Rust described the OMC evolution
as an arithmetic Brownian motion with constant drift and constant
volatility. However, there is evidence that shows that this motion
is not the most appropriate to model OMC. Ye (1990) continues
this analysis of the replacement problem by considering the OMC
as an Itô process (the main difference between a simple Brownian
motion and an Itô process is that the drift and variance coefficients
of the process became functions of the current state and time). This
approach implies that OMC returns to an initial state, each time a
replacement occurs. So, Ye assumes that all replacement assets are
stochastically comparable in that they all have the same initial
OMC and goes one step further in assuming a new concept of physical deterioration that increases stochastically and influences
decidedly the model of Mauer and Ott (1995), through the introduction of a geometric Brownian motion (GBM) to modulate
OMC. This action bypasses a shortage of the arithmetic Brownian
motion, because it may give negatives values, which is impossible
for OMC. Yilmaz (2001) confirms that increasing uncertainty and
decreasing life expectancy can increase the optimal stopping barrier and Lai et al. (2000) present a case study about practices of
replacement of engines. Martzoukos and Trigeorgis (2002) also observe the conditions required to increase both the tax revenue and
incentives by using depreciation policy. Arkin and Slastnikov
(2007) enhance this last work, studying the effect of depreciation
allowances on the investment timing and government tax.
Myers and Majd (1990) and McDonald and Siegel (1986) study
the option to abandon a project in exchange for its salvage value or
best alternative use. The abandonment option problem is similar to
the timing option one, which can be evaluated with an adequate
interpretation analysis of variables. Other real options, such as to
switch inputs or outputs in production, can be evaluated in the
same way. The main obstacle to such real option applications
emerges from the potential incapacity to determine the asset values. Sometimes, these values can be recovered from models that
use observable prices as inputs, such as the model of Brennan
and Schwartz (1985) that prices a mine with information provided
by the gold futures markets.
The next section describes in detail the two-factor replacement
model. Section 3 shows a numerical case study, which permits validation of the theoretical model. Section 4 checks the model’s
robustness through a sensitivity analysis of some model parameters, and Section 5 concludes the paper, presenting some conclusions about the outcomes and explaining the contributions.
2. A two-factor replacement model
The theoretical framework of the paper considers a method of
asset replacement by extending previous models, described in
the previous section, to an environment with stochastic salvage value. Therefore, this paper considers an uncertain salvage value
(estimated value of an asset at the end of its useful life, also called
abandonment value) as its OMC. This means that when an asset
replacement occurs, the salvage value can be different from
319
previous estimates. The modulation of the salvage value as a geometric Brownian motion (GBM) will produce a different relationship between OMC (C) and salvage value (S), from which a new
optimal replacement level results. Our model considers a firm
operating at a fixed level of output with two geometric Brownian
motions, one for C and S another for:
dc ¼ aC Cdt þ rC CdzC ;
ð1Þ
ds ¼ aS Sdt þ rS SdzS ;
ð2Þ
with instantaneous drifts (average increase per unit of time) aC P 0,
aS 6 0 and instantaneous volatilities (standard deviation) rC P 0,
rS P 0. This model also assumes two stochastic equivalent assets
for which the initial OMC CN P 0 and the initial salvage value2
SN > 0 change according to Eqs. (1) and (2). The values established
CN for SN and should be collected through econometric analysis of
historical data and should prevent an infinite extension or a value
very close to zero for the exchange period. This section examines
how the change of the salvage value framework affects the optimal
replacement level. Other assumptions of this model are: there is a
single asset at a given time (the decision to replace is equivalent
to deciding when to exercise an exchange option3 and in that case,
the replacement decision can be seen as problem of option valuation), and production does not expand or contract (in order to guarantee that OMC are independent from production updates).
Therefore, when the OMC reach a certain level, the current asset
sale occurs and another stochastically equivalent asset replaces it.
Thus, we have a cost minimization problem to determine the optimal replacement level using a two-factor model. With l being the
risk-adjusted discount rate, V(Ct, t) is the function that determines
the value of the replacement trigger variable, the expected present
value of a stream of current and future operating costs, corresponding to the expected discounted OMC:
1
Z
VðC t ; tÞ ¼ min E
Ct
0
ðC t ð1 sÞ sda #ðtÞÞelt dt :
ð3Þ
From the previous expression, the cost flow results from subtracting
after-tax OMC Ct(1 s) from the tax shield4 sda#(t). By hypothesis,
Ct corresponds to OMC as described in (3), s is the tax rate, da corresponds to the depreciation rate and #(t) indicates the book value given by:
a
#ðtÞ ¼ Pð1 uÞed t ;
ð4Þ
where P is the acquisition price and u is the investment tax credit
rate. We can see from (3) that there is a functional dependence of
V() on both Ct and t. As we have two variables (Ct,t), problem simplification justifies the adoption of an infinite horizon time framework, relaxing V() from the dependence of the calendar date t. In
this setting, the function V() is common to all periods, although it
will be evaluated at different points.
In the two-factor model, the behaviour of C* with changes in the
depreciation rate depends on two effects. Considering an initial
cost CN, the effect of tax savings, the depreciation costs can be defined as:
C d ¼ Pda ð1 uÞ
C
CN
dZa
5
ð5Þ
and the effect of converting this cost into a perpetuity through the
opportunity cost is:
2
Initial depreciation level.
An exchange option corresponds to the right to swap one asset for another under
defined conditions.
4
A tax shield is the reduction in income taxes that results from taking an allowable
deduction from taxable income.
5
Risk-adjusted drift rate:Z = aC 1/2rC.
3
J. Zambujal-Oliveira, J. Duque / European Journal of Operational Research 210 (2011) 318–325
320
a
a
a
d
1
d
d
r d ¼ r f aC
r2C :
1
2
Z
Z
Z
ð6Þ
Let Exc(C, S) denote the value of an exchange option as a function of the current OMC (C) and the current salvage value S.
Formally, the exchange option is given by the following expression,
ExcðC; SÞ ¼ VðCÞ XðC; SÞ;
where function V(C) represents the present value of the OMC and
function X(C, S) symbolizes the present value of the exchange costs.
These costs include the present value of the OMC and the acquisition price of the new asset, and net salvage value of the current asset. The right to acquire an asset at the strike price of selling the
other asset describes a long position on an exchange option. The
same exchange option can be seen as the right to sell an asset at
the strike price of buying the other asset.
Assuming the distribution of risks associated with OMC by
financial assets and using the contingent claims approach, the
exchange option Exc(C, S) must satisfy the following equation
(Merton, 1973):
1
ExcCC r2C C 2 þ 2ExcCS rC rC rS CSqCS þ ExcSS r2S S2
2
þ ðr f dC ÞExcC C þ ðr f dS ÞExcS S ¼ rf Exc
ExcðC; SÞ ¼
C
rS
rC
!ka2a
S
½kb C x1 þ kc C x2 ;
ð7Þ
where ka, kb, and kc are constants, and x1 and x2 represent the roots
of a quadratic equation derived in the Appendix and given in (29).
To determine the solution to the replacement problem, we must
calculate three constants ki, i 2 [a, b, c] and a replacement critical level (C*, S*). In order to achieve this, Eq. (8) must satisfy five boundary conditions.
In order to determine (C*, S*), the following discriminatory
boundary conditions should be applied in planning the trigger levels for OMC and depreciation. The first one implies its satisfaction
by Exc(C*, S*) upon the replacement level.
ð9Þ
where
VðC Þ ¼
!
1s
ðC N Þn Pda sð1 uÞ
ðC Þn
C
r f aC
r f aC 12 ðn 1Þnr2C
ð10Þ
and
_
XðC ; S Þ ¼ VðC N Þ þ Pð1 uÞ ½S sðS #ðC ÞÞ:
ES ðC ; S Þ ¼ V S ðC Þ XS ðC ; S Þ;
ð11Þ
At the critical level (C*, S*), the exchange option value Exc(C*, S*)
must equal the difference between the expected discounted value
of after-tax OMC and the total alternative cost value function
X(C*, S*). The value of X(C*, S*) reflects the sum of the expected discounted value of after-tax OMC, in the instant after replacement,
with the net acquisition price of an alternative asset P(1 u)
minus the after-tax
salvage value (salvage value S* minus capital
_
gains tax sðS # ðC ÞÞ).
Eqs. (12) and (13) must ensure that the smooth past condition is
satisfied (Dixit and Pindyck, 1994). In conjunction with other conditions, these boundary conditions permit the determination of
ð12Þ
ð13Þ
Condition (14) describes the behaviour of function Exc(C, S)
when the OMC approach the minimal allowed value CN. Thus,
when C assumes values next to CN, the probability that C grows until C* is very low, significantly diminishing the probability of an asset replacement occurring. As such, the value of the exchange
option Exc(C, S) will tend towards zero:
lim ExcðC; SÞ ¼ 0:
C>C N
ð14Þ
When OMC become very high relative to the salvage value S, the
increase in value of the exchange option should equal the savings
gained between the OMC of the current asset and the OMC of the
alternative asset:
V C ðCÞ V C ðC N Þ;
resulting in the following condition:
lim ExcC ðC; SÞ ¼ V C ðCÞ V C ðC N Þ:
ð8Þ
ExcðC ; S Þ ¼ VðC Þ XðC ; S Þ;
EC ðC ; S Þ ¼ V C ðC Þ XC ðC ; S Þ;
C>1
with the risk-adjusted drift rate of OMC aC ¼ rf dC , the risk-adjusted drift rate of salvage value aS ¼ rf dS , and the risk-free rate
of interest rf. The convenience yields of each stochastic variable
are represented by dC and dS. From Eq. (7) and according to the
Appendix, the general solution outcomes are:
S
three constants, which exist in (8). Therefore, the function in Eq.
(8) must satisfy the following equations:
ð15Þ
When C* goes up, the salvage value must go down to make the
replacement process economically viable. When salvage value is a
function of the OMC and the salvage value adjustment is immediate, the replacement process just needs to examine the level of
OMC. Otherwise, the replacement process needs to wait for an
appropriate salvage value to consummate the replacement. So, as
time goes by, OMC must go up in order to justify the capital cost
originating from the asset replacement. As a base to our solution,
we revised, corrected and prepared for this model the numerical
case belonging to Mauer and Ott (1995).
3. Description of the numerical case
Before continuing with our solution through modeling, the
numerical case, designed to test critical asset replacement solutions, should be described. As the results of this numerical case
are going to serve as a comparison for the new model, all previous
parameter values, with the exception of aC, have been accepted
from Mauer and Ott (1995). Relative to aC, we initially consider a
growth rate aC = 0.15 and a volatility rC = 0.10. As the value of aC
is greater than the discount rate rf = 0.07, by Gordon’s Model, we
consider aC = 0.06 (see Table 1).
Mun (2003) presents a case with aC = 0.10 and rC = 0.35, where
rC/aC = 3.5. For aC = 0.06, we obtain rC/aC = 1.66, which is a satisfactory of Mun’s previous ratio.
Real options valuation (contingent claims approach) assumes
complete markets and substitutes the real drift by a risk-neutral
drift. This process is equivalent to deduct the risk premium from
the real drift. For this purpose, we use the Sharpe ratio as a proxy
to the price of risk for making the risk adjustment. Bernstein and
Damodaran (1998) and Hull (1993) describe this concept as the
premium demanded by the market to compensate for each unit
of risk. Taking the total risk premium equal to gmrCqCm, the adjusted growth rate value aC will be:
aC ¼ aC gm rC qCm :
ð16Þ
We estimate the market risk price using a market index return
rate as an evaluation pattern. Therefore, the market risk price
comes from the ratio between the market risk premium lm rf
and the market standard deviation rm:
gm ¼
lm r f
:
rm
ð17Þ
J. Zambujal-Oliveira, J. Duque / European Journal of Operational Research 210 (2011) 318–325
Table 1
Set of parameters and values of the numerical case.
Parameter
Symbol
Value
Risk-free interest rate
Cost drift
Volatility of cost
Salvage value drift
Volatility of salvage value
Market risk price
Minimal cost
Acquisition price
Investment tax credit rate
Tax rate
Depreciation rate
rf
0.07
0.06
0.10
0.06
0.10
0.4
1
10
0
0.30
0.50
aC
rC
aS
rS
gm
CN
P
u
s
da
Table 2
Description of the depreciation rate for annual periods.
Period
1
2
3
4
5
Depreciation rate
39.35%
23.87%
14.47%
8.78%
5.33%
According to Ibbotson Associates (2006), the market risk premium for this case is (lm rf) = 0.08 with a volatility of
rm = 0.02. These values result in a market risk price of gm = 0.40.
A lack of correlation between the OMC and the systematic factor
of evaluation, which produces an adjusted growth rate, aC with
an annual value of 0.06, is assumed. Concerning the new asset
characteristics, an acquisition price P = 10 and an OMC initial value
CN = 1 are also specified. Thus, V(CN) corresponds to the after-tax
value of the cost to replace a stochastic asset. In respect to tax
parameters, the numerical case includes a credit investment rate
u, whose value represents the possibility of reinvestment of the
amount resulting from an asset sale. The numerical case also defines an initial value u = 0, a tax rate s = 0.30, and a depreciation
rate da = 0.50. The depreciation method follows a negative exponential function. In discrete terms, exponential depreciation corresponds to a regimen similar to the one described in Table 2.
4. Characteristics of the solution and sensitivity analysis
The OMC critical level is endogenous and results from Eq. (8) in
conjunction with the applied boundary conditions defined in the
previous section. The numerical simulation obtained from the actual model produced the following percentage changes.
From Table 3, we observe that a substantial critical level adjustment is possible (243.0%). This could be due to the introduction of
321
decreasing dynamics for salvage value S could motivate an anticipation of asset replacement. The percentage change in C* and S*
indicate that in the early stages of the replacement process, the level of salvage value may have a higher relative importance than
OMC. A more detailed observation highlights an even larger variation in the replacement period, which results from the application
of the critical level to a first passage time distribution. These results seem to confirm the intuition that the introduction of a
two-factor function would induce strong variations in the cost
replacement critical level, confirming some weaknesses in the previous model. These indications lead us to conduct a comparative
analysis based on behavioural standards and to conduct an analysis
of the impact of variations of each parameter in the determination
of the optimal replacement policy.
Henceforth, we examine the impact of changes in parameter
values on the replacement model by analyzing replacement
boundary values and optimal replacement periods for different
states of nature. In this way, we can define a set of panels to isolate
the effect of varying each parameter, and verify the critical level
sensitivity, associated with each parameter value variation.
Our analysis begins with the observation of the impact of varying parameters which comprise the salvage value S, described in
Eq. (2). Table 4 shows the critical level and critical period updates
resulting from the variation of drift rate aS.
Elevating the average rate of decrease aS produces two positive
effects: a significant increase of the critical OMC level and a reduction in the exercise period. The intuitive explanation for these
effects resides in the more distant intersection point associated
with a flatter slope. The effect of changing the volatility of salvage
value rS (shown in Table 5 at 0.05 intervals) will depend on its position relative to the volatility of cost rC. If rC > rS, the critical level
should go down and if rC 6 rS the critical level should go up.
From Table 5, we verify an ascent of optimal cost C* coincident
with a rise in replacement timing T*. As expected, the introduction
of rS does not significantly modify the function of the replacement
model but induces a lower replacement critical level. Table 5 also
shows that the simple consideration rS of results in a 1.1% decrease
in a new critical C*, compared to the revised numerical case. The
reason for this behaviour seems to reside in the evidence that less
volatile markets create fewer investment opportunities, originating from economic savings from asset replacement processes. As
our horizon of analysis is only the next replacement event, the variation in volatility produces rS small effects on the initial replacement value VN.
As Dobbs (2002) and Dixit (1989) suggest, variations in volatility intervene with the value of the asset exchange option. In this
case, the exchange option becomes influenced not only by rC but
Table 3
Percentage change of the critical values to the model of Mauer and Ott (1995).
Mod.
C*
DC* (%)
S*
DS* (%)
T*
D T* (%)
V*
DV* (%)
Vn
DVn (%)
R(M&O)
Actual
2.26
1.14
17.3
58.4
3.53
6.00
20.9
105.2
13.20
1.08
97.0
83.8
23.032
82.184
3.9
243.0
15.507
78.325
32.1
243.0
Mod: R(M&O) – revised Mauer and Ott (1995); C*: critical level of costs; S*: critical level of salvage value; T*: expected time; V*: project value at critical level; Vn: project value
at initial level.
Table 4
Effect of increasing the salvage value growth rate (as).
aS
DaS (%)
C*
DC* (%)
S*
DS* (%)
T*
DT* (%)
V*
DV* (%)
Vn
DVn (%)
0.09
0.06
0.03
50.0
0.0
50.0
1.079
1.137
1.157
5.1
0.0
1.7
6.501
5.999
5.218
8.4
0.0
13.0
0.940
1.085
1.328
13.3
0.0
22.4
90.290
82.184
83.189
9.9
0.0
1.2
83.254
78.325
78.325
6.3
0.0
0.0
aS: salvage value drift; C*: critical level of costs; S*: critical level of salvage value; T*: expected time; V*: project value at critical level; Vn: project value at initial level.
J. Zambujal-Oliveira, J. Duque / European Journal of Operational Research 210 (2011) 318–325
322
Table 5
Effect of changing the standard deviation of salvage value (rs).
rS
DrS (%)
C*
DC* (%)
S*
DS* (%)
T*
DT* (%)
V*
DV* (%)
Vn
DVn (%)
0.05
0.10
0.15
50.0
0.0
50.0
1.125
1.137
1.192
1.1
0.0
4.8
6.568
5.999
5.623
9.5
0.0
6.3
0.940
1.085
1.192
13.4
0.0
9.8
81.599
82.184
85.104
0.7
0.0
3.6
78.325
78.325
78.325
0.0
0.0
0.0
rS: salvage value volatility; C*: critical level of costs; S*: critical level of salvage value; T*: expected time; V*: project value at critical level; Vn: project value at initial level.
Table 6
Effect of changing the acquisition price (P).
P
DP (%)
C*
DC* (%)
S*
DS* (%)
T*
DT* (%)
V*
DV* (%)
Vn
DVn (%)
5
10
15
50.0
0.0
50.0
1.014
1.137
1.328
10.8
0.0
16.8
5.077
5.999
5.166
15.4
0.0
13.9
0.355
1.085
3.578
67.3
0.0
229.8
78.466
82.184
93.908
4.5
0.0
14.3
76.660
78.325
82.487
2.1
0.0
5.3
P: acquisition price; C*: critical level of costs; S*: critical level of salvage value; T*: expected time; V*: project value at critical level; Vn: project value at initial level.
also rS by, whose increase provokes a delay in the moment that the
asset exchange option is chosen. Uncertainty in S produces a new
optimal boundary where rS and rC work against each other. An increase rS in can induce the decision to replace by increasing the
possibility of a future price decline, while an increase in rC induces
a choice to keep the asset because future OMC are expected to
descend. Thus, delay or advancement of the optimal replacement
moment will depend on the combined effect of these two volatilities (Brach, 2002).
The next table registers a two-factor function panel with the
effect of varying the acquisition price P. In the previous tests, P varying upwards led to an increase in C*(16.8%), establishing a higher
level for exercising the replacement option. This panel sets up positive and negative variations (50%) in the acquisition price, using a
standard level of P = 10, which results in the following table:
Table 6 shows the effect of varying the acquisition price in
terms of the critical replacement level and an increase in the discount OMC from growth in the acquisition price P. This critical level behaviour results from the decline in the attractiveness of the
alternative asset, resulting from an increase in the cost of the
new asset.
In the Adkins (2005) replacement model, where the critical revenue is the basis for model functionality, incremental increases in
the investment cost have the effect of making the asset less attractive for purposes of exchange. Consequently, as the critical revenue
value is a decreasing function of investment cost, the decision to
exercise asset replacement will be delayed for lower levels of the
exchange option. This analysis seems to contradict Keles and Hartman (2004), who relate the impact of variation in acquisition price
to the critical decision of asset replacement. A possible explanation
for the conclusions drawn by Keles and Hartman could be a feature
of the budgetary restriction, existing in their replacement model.
Another parameter that influences appreciably the alternative cost
X(C, S) is the tax credit rate u, whose increase produces a reduction
of C* because of the reduction of P(1 u) and the increased attractiveness of a new and improved asset cost.
Table 7 suggests that an increase in tax credits acts as an incentive for asset exchange, which further suggests two other effects.
The first effect is the reduction of the net acquisition price. The
second effect is the corresponding decrease in the asset salvage value (from the change in the depreciation base). In functional terms,
the increase in u corresponds to a negative variation in the acquisition price P, which is a similar effect to the one previously discussed
in the analysis of the acquisition price. It should be noted that a constant proportionality in all parameters might be found, except in
salvage value, where the tax credit reduction has an effect approximately four times greater than its rise. This finding brings opportunities for the definition of tax policies for markets of used assets.
The tax credit rate u, the tax rate s, and the depreciation rate da
constitute the tax vector. While variation in u affects the level of
the acquisition price and the depreciation base, the change in s
has an impact not only on the tax savings value given by C, but also
on the resulting taxation. The growth of tax ratessuggests an increase in the critical level for asset exchange, and consequently,
an increase in the critical period. This results from the fact that
incremental increases in the tax rate also increase the taxes
charged to capital gains received from reduction of the net salvage
value. In this situation, the new asset becomes less attractive, and
maintenance of the current asset is favoured by the reduction
C(1 s) and by the increased contribution of depreciation cost Cd
to the reduction in total costs.
Table 8 shows an increase in C* resulting from tax rate s growth.
This scenario is an outcome of lower cost flows and lower current
values and results from the OMC, and net revenue increase. The
handling of the tax rate has effects on the proportional level of
replacement investment. Ranging by 50%, the investment level will
change only by 15%. However, this proportionality does not hold
for the optimal time of replacement. This feature allows tax policies, which substantially delay the replacement process, without
influencing the salvage value.
As Table 9 illustrates, when the depreciation rate da increases
(50%), the critical level oscillates around a reference value. Thus,
while increases in the depreciation rate up to 0.5 provoke critical
level growth, increases in the depreciation rate above 0.5 cause a
reduction in the critical level. In the two-factor model, there are
various effects. As OMC move away from their initial value, tax savings mitigate them and this modifies the opportunity cost used to
discount the net tax depreciation cost. When da < 0.50 there is an
Table 7
Effect of changing the tax credit rate (u).
u
Du (%)
C*
DC* (%)
S*
DS* (%)
T*
DT* (%)
V*
DV* (%)
Vn
DVn (%)
0.00
0.05
0.10
100.0
0.0
100.0
1.137
1.112
1.089
2.3
0.0
2.0
5.999
6.302
6.402
4.8
0.0
1.6
1.085
0.791
0.548
37.1
0.0
30.8
82.184
80.852
79.695
1.6
0.0
1.4
78.325
77.908
77.492
0.5
0.0
0.5
@: tax credit rate; C*: critical level of costs; S*: critical level of salvage value; T*: expected time; V*: project value at critical level; Vn: project value at initial level.
J. Zambujal-Oliveira, J. Duque / European Journal of Operational Research 210 (2011) 318–325
323
Table 8
Effect of changing the tax rate s.
s
Ds (%)
C*
DC* (%)
S*
DS* (%)
T*
DT* (%)
V*
DV* (%)
Vn
DVn (%)
0.10
0.30
0.50
66.7
0.0
66.7
1.030
1.137
1.386
9.4
0.0
21.9
6.454
5.999
5.998
7.6
0.0
0.0
0.078
1.085
4.333
92.8
0.0
299.4
94.807
82.184
70.033
15.4
0.0
14.8
92.775
78.325
63.874
18.4
0.0
18.4
s tax rate; C*: critical level of costs; S*: critical level of salvage value; T*: expected time; V*: project value at critical level; Vn: project value at initial level.
Table 9
Effect of depreciation rate (da) variation.
da
Dda (%)
C*
DC* (%)
S*
DS* (%)
T*
DT* (%)
V*
DV* (%)
Vn
DVn (%)
0.25
0.50
0.75
50.0
0.0
50.0
1.011
1.137
1.078
11.1
0.0
5.2
6.175
5.999
6.225
2.9
0.0
3.8
0.011
1.085
0.434
98.9
0.0
60.0
50.734
82.184
76.531
38.3
0.0
6.9
48.949
78.325
73.014
37.5
0.0
6.8
da: depreciation rate; C*: critical level of costs; S*: critical level of salvage value; T*: expected time; V*: project value at critical level; Vn: project value at initial level.
incentive to delay replacement because tax savings produce a
reduction in the next replacement cost and a potential increase
in capital gains. Otherwise, if da P 0.50, the depreciation rate
growth contributes to an erosion of the asset’s taxable base, which
accelerates the replacement process. According to Dixit and
Pindyck (1994), including the role of depreciation diminishes the
investment opportunities of the project. The analogy with the
replacement problem is the reduction in the incentive to replace
the asset.
As changes in depreciation rate influence, relevantly, the investment levels V* but have little impact on the parameters value, tax
policies (depreciation- rate-based) permit changes to the investment levels of the markets with slight changes in the equilibrium
values.
5. Conclusions
Conventional replacement models assume that the salvage value of an asset at any moment will be equal to the present value
of the residual cash flow stream. For numerous reasons, the salvage
value could be different from the present value of its future cash
flow.
This paper presented a new methodology for approaching the
optimal asset replacement problem, considering a fixed tax regimen applied to a one-cycle problem. It demonstrates how it is possible to evaluate OMC, using a two-model factor. This model
incorporates the flexibility of choosing the appropriate salvage value to make an optimal replacement decision. Thus, we analyse the
replacement decision in a one-cycle environment where salvage
value S is decreasing and follows a GBM.
Thus, a new formula for identifying the optimum level of
replacement with two uncertainties is available. This formula is
even more interesting because it assumes the non-existence of
first-degree homogeneity between uncertainties. The numerical
case provides some outcomes and demonstrates the ease of use
to real options practitioners. Besides, with these different dynamics for salvage value, we collect evidence concerning the anticipation of the asset replacement decision. This evidence confirms the
significant influence of salvage value in the evaluation of OMC. The
analysis made with the tax vector (tax rate, depreciation rate and
tax credit rate) shows interesting properties, providing different
tools for policy-makers who need to regulate used assets markets.
Each component of the tax vector permits a different intervention
in the market (constant investment level with different values of
OMC and salvage value or similar uncertainties values with different replacement level).
However, the model described in this paper has some minor
limitations. The first is that it applies only to the next replacement
and not to an infinite chain of replacements. The second is that the
tax parameters do not incorporate uncertainty. It is predictable
that expanding the model in this manner will drastically influence
the critical level of replacement. This is a consequence of the inclusion of a Poisson process and a multi-cycle environment, which involves a consideration of a OMC perpetuity.
Appendix A
This section uses the Method of Characteristics to find a new
system of coordinates and reduce the differential equation to its
canonical form. This reduction allows the application of the Method of Separation of Variables (Weinberger, 1995). This application
will result in a closed solution on which boundary conditions are
applied. Following Polyanin (2001), we begin our analysis with a
general form of a second order partial differential equation:
aExcxx þ 2bExcxy þ cExcyy þ dExcx þ eExcy þ fExc ¼ g;
ð18Þ
where a, b, c, d, e, f, g are coefficients of the equation classified as
parabolic in the cases where b2 ac = 0. Thus, it is possible to reduce Eq. (7) to its canonical form through the introduction of a
new system of coordinates (h, g):
Exchh ¼ /ðh; g; Exc; Exch ; Excg Þ;
ð19Þ
using this equation, we obtain the values for the coefficients of
expression (7)
a¼
1 2 2
rC;
2 C
b¼
1
rC rS CSqCS ;
2
and c ¼
1 2 2
rS;
2 s
ð20Þ
from which we obtain the following determinant:
2
b ac ¼
1 2 2 2 2 2
r r C S qCS 1 :
4 C S
Admitting that Eq. (18) is classified as parabolic, we need to change
the system coordinates, (C, S) ? (h, g), and it will be necessary to
solve the following equation:
gC þ
rS S
g ¼ 0;
rC C S
@g
where gC ¼ @C
and gS ¼ @@Sg. The solution is:
dS b rS S
¼ ¼
dC a rC C
and, rearranging this, we get:
J. Zambujal-Oliveira, J. Duque / European Journal of Operational Research 210 (2011) 318–325
324
ds rS dC
¼
;
S
rC C
q2 Q 00 R
rS
lnðCÞ þ S0 ;
lnðSÞ ¼
rC
with
from which results:
S
gðC; SÞ ¼ S0 ¼
rS
ð21Þ
:
C rc
For h, we choose a function that intercepts the lines of constants, such as:
hðC; SÞ ¼ C:
ð22Þ
Differentiating the expressions (21) and (22):
gC ðC; SÞ ¼
rS S
rS
rC C rC þ1
hC ðC; SÞ ¼ 1; hS ðC; SÞ ¼ 0;
@h
for hC ¼ @C
and hS ¼ @h
. Assuming Exc(C, S) = v(h, g), we calculate:
@S
ExcS ¼ C
rS S
ExcSS ¼
ExcCS ¼
2rS
C rC
1
rS
rC
g
Y
¼ aS
n
Y
¼ aC ;
rC C rC þ1
v hg þ
r2S S2
2r S
r2C C rC þ2
v gg ;
rf QR ¼ 0;
ð25Þ
aC rS
;
rC
nn
Q
þqQ 0
Q
n
Q
r f Q
2
¼ ka ;
where ka is a constant. Thus, the previous expression allows us to
obtain the following differential equations:
q2 Q 00
v gg ;
v hg
g
Y
where rf corresponds to the risk-free rate of interest. Splitting Eq.
(25) into two separate equations, one a function of R and another
a function of Q,
and
2rS S
rS
þrQR0
1 2
r;
2 C
2
nn
Y
g
Y
¼0
n
Y
þqQ 0
ð26Þ
2
Q r f ka ¼ 0:
ð27Þ
To find the expression for R, we manipulate (26):
rS S
rC
2r S
þ1
C rC
2
v gg :
Just before making the substitution in Eq. (7), we simplify the
following expression:
1
1
ExcCC r2C C 2 þ ExcCS rC rS CS þ ExcSS r2S S2
2
2
1
2
¼ ðExcC rC C þ ExcS rS SÞ :
2
1 2 2
ar
rC h v hh ¼ rf v aS C S gv g aC hv h :
2
rC
dR ka dr
¼ g
;
Q r
R
2
lnðRÞ ¼
ka
g lnðrÞ þ k1 ;
Q
k2
a
ð23Þ
Substituting the new coordinate and in the last equation:
ð24Þ
To find a general solution, Abell and Braselton (1997) suggest
the transformation q = 0 and r = g, producing the function
v(h, g) = v(q, r). The solution will result from the product of two
functions, each one depending only on one independent variable.
This process is known as the Method of Separation of Variables
(Weinberger, 1995) and serves to convert a partial differential
equation into an ordinary differential equation. Thus, considering:
dQ
Q0 ¼
dq
¼
ka R r f R0
v g;
1
C
;
rS
rC C rC þ1v g
ExcCC ¼ v hh
nn
Y
n
Y
g
Y
r f R0 q2 Q 00
¼
R
gS ðC; SÞ ¼ C ;
rS
rC
þqQ 0 R
;
rS
rC
ExcC ¼ v h
nn
Y
dR
and R0 ¼
dr
g
Q
RðrÞ ¼ kr ðrÞ ;
where kr is a constant. Proceeding in similar way for Q, we verify the
presence of a Cauchi–Euler equation for which the following general solution exists:
QðqÞ ¼ k1 q-1 þ k2 q-2 ;
ð28Þ
where
-1;2
ffi pffiffipffiffiffiffiffiffiffiffiffiffiffiffiffi
pffiffipffiffiffiffiffiffiffiffiffiffiffiffi
qffiffiffiffiffiffiffiffiffiffiffiffiffiffiffi rffiffiffiffiffiffiffiffiffiffiffiffiffiffiffiffiffiffiffiffiffiffiffiffiffiffiffiffiffiffiffiffiffiffiffiffiffiffiffiffiffiffiffiffiffiffiffiffiffiffiffiffiffiffiffiffiffiffiffiffiffiffiffiffi
2 2
8a
8ða Þ2
2 r2
ðk2a rf ÞaC 2 ðk2a rf Þr2C
2
ka rf 12 16 k2 rC þ k2 rC r2 þ k2 rC
2ðk2a rf ÞrC
ð a fÞ C ð a fÞ
f
a
pffiffiffi
¼
:
2rC
ð29Þ
Consequently, the expression v(q, r) = Q(q)R(r) takes the following form:
k2
a
and
v ðq; rÞ ¼ QðqÞRðrÞ;
differentiating v(), we obtain:
v h ¼ v q ¼ Q 0 R;
v g ¼ v r ¼ QR0 ;
v hh ¼ v qq ¼ Q 00 R:
Applying these expressions to (24), one transformation
produces:
v ðq; rÞ ¼ Q ðqÞRðrÞ ¼ ðk1 q
-1
-2
þ k2 q Þkr r
k2
k2
a
a
v ðq; rÞ ¼ k1 kr q-1 raS þ k2 kr q-2 raS ;
v ðq; rÞ ¼ k1 kr qv ðq; rÞ ¼ kA q-
1
1
k2
a
g
Q
;
k2
a
r aS þ k2 kr q-2 r aS ;
k2
a
k2
a
r aS þ kB q-2 r aS :
ð30Þ
Replacing q and r by the equivalent terms in C and S, we achieve
the general solution (8).
J. Zambujal-Oliveira, J. Duque / European Journal of Operational Research 210 (2011) 318–325
References
Abell, M., Braselton, J., 1997. Differential Equations with Mathematica. Academic
Press, London.
Adkins, R. 2005. Real options analysis of capital equipment replacement under
revenue uncertainty. Working Paper, 106. University of Stanford.
Arboleda, C., Abraham, D., 2006. Evaluation of flexibility in capital investments of
infrastructure systems. Engineering, Construction and Architectural
Management 13 (3), ; 254–274.
Arkin, V., Slastnikov, A., 2007. The effect of depreciation allowances on the timing of
investment and government tax revenue. Annals of Operations Research 151,
307–323.
Banerji, S., 2009. Asset sales and debt–equity swap under asymmetric information.
Economics Letters 99 (1), 189–191.
Bernstein, P., Damodaran, A., 1998. Investment Management. John Wiley & Sons,
New York.
Brach, M., 2002. Real Options in Practice. John Wiley & Sons, New Jersey.
Brennan, J., Schwartz, E., 1985. Evaluating natural resource investments. Journal of
Business 58 (2), 135–157.
Clark, E., Rousseau, P., 2002. Strategic parameters for capital budgeting when
abandonment value is stochastic. Applied Financial Economics 12 (2), 123–130.
Dixit, A., 1989. Entry and exit decisions under uncertainty. Journal of Political
Economy 97, 620–638.
Dixit, A., Pindyck, R., 1994. Investment under Uncertainty. Princeton University
Press.
Dobbs, I. 2002. Replacement investment: Optimal economic life under uncertainty.
Working paper. University of Newcastle.
Hull, J., 1993. Options, Futures and Other Derivatives. Prentice Hall, New Jersey.
Ibbotson Associates. Stocks, Bonds, Bills, and Inflation 1985-2005. New York:
Ibbotson Associates; 2006.
Ierapetritou, M., Zukuim, L. 2009. Modeling and Managing Uncertainty in Process
Planning and Scheduling. In: Optimization and Logistics Challenges in the
Enterprise 30, 97–144.
325
Keles, P., Hartman, J., 2004. Case study: Bus fleet replacement. The Engineering
Economist 49 (3), 253–278.
Lai, K., Leung, F., Tao, B., Wang, S., 2000. Practices of preventive maintenance and
replacement for engines: A case study. European Journal of Operational
Research 124 (2), 294–306.
Martzoukos, S., Trigeorgis, L., 2002. Real (investment) options with multiple sources
of rare events. European Journal of Operational Research 136 (3), 696–706.
Mauer, D., Ott, S., 1995. Investment under uncertainty: The case of replacement
investment decisions. Journal of Financial and Quantitative Analysis 30, 581–
605.
McDonald, R., Siegel, D., 1986. The value of waiting to invest. Quarterly Journal of
Economics 101, 707–727.
Merton, R., 1973. Theory of rational option pricing. Bell Journal of Economics and
Management Science 4, 141–183.
Mun, J., 2003. Options Analysis Course: Business Cases and Software Applications.
John Wiley & Sons, New Jersey.
Myers, S., Majd, S., 1990. Abandonment value and project life. Advances in Futures
and Options Research 4, 1–21.
Polyanin, A., 2001. Handbook of Linear Partial Differential Equations for Engineers
and Scientists. CRC Press, London.
Pulvino, T., 1998. Does fire asset sale exists? The case of commercial aircraft sales.
Journal of Finance 53 (3), 939–978.
Rust, J., 1985. Stationary equilibrium in a market for durable assets. Econometrica
53 (4), 783–805.
Shleifer, A., Vishny, R., 1992. Liquidation values and debt capacity: a market
equilibrium approach. Journal of Finance 47 (4), 1343–1366.
Weinberger, H., 1995. A First Course in Partial Differential Equations with Complex
Variables and Transform Methods. Courier Dover Publications, New York.
Ye, M., 1990. Optimal replacement policy with stochastic maintenance and
operation costs. European Journal of Operational Research 44, 84–94.
Yilmaz, F., 2001. Conditional investment policy under uncertainty and
irreversibility. European Journal of Operational Research 132 (3), 681–686.