GROUP PAPER
FINANCIAL RISK MANAGEMENT
Case 2 : Student Educational Loan Fund, Inc (Abridged)
Group Name :
ADITYA SUJARMINTO - 18/436887/PEK/24411
CIKLA SAMIRA - 18/436921/PEK/24445
IDA AYU RACHMAYANTI - 18/436970/PEK/24494
PUTRI KHAIRUNNISA - 18/437037/PEK/24561
EKSEKUTIF B / FINANCE
PROGRAM STUDI MAGISTER MANAGEMENT
FAKULTAS EKONOMIKA DAN BISNIS
UNIVERSITAS GADJAH MADA
JAKARTA
2020
Company Overview
Introduction
Rick Melnick as an Associate Director of Financial Management at Harvard Business School
(HBS). He provides a new policy of funding loans for Harvard Business School students that was
called Student Educational Loan Fund (SELF). SELF had been established in 1961 to fund loans
to HBS students.
For the beginning, SELF offered the loans with semi-annually-paid with variable-rate loans. In
response to student desires, the SELF board of directors proposed a new policy for the program.
In the new policy, borrowers would receive monthly-paid with fixed-rate loans.
Basically, tuition for an MBA program at HBS was $42,000 in 1996. With an additional $4,700
for educational materials. And there were other costs such as health insurance and living and
personal expenses. The costs were predicted to be $45,372.
There were also many sources of loans available to students. There are from the U.S Federal
government Stafford loans and Perkins loans. Students can choose from available alternatives and
also have a choice to get a loan from a bank. Stafford loans are given to U.S citizens and permanent
residents. They were borrowed up to $18,500 annually and up to $8,500 of this was subsidized in
the case of students demonstrating financial need and no interest accrued on subsidized loans
during the student enrollment and until six months after graduation. Stafford loans have an interest
rate set on July 1 each year based on the recent 13-week T-Bill rate plus 3.1% capped at 8.25%
with a fee of 4%. Loan maturity is 10 years with level monthly repayment. Other alternative loans
by Perkins loans. Same with Stafford loans was reserved for U.S citizens and permanent residents.
The limit is $5,000 and annually $30,000. Rather than Stafford loans, Perkin loans were lower
only with a fixed interest rate of 5%. Commercial bank also give loans for students. Bank allowed
students to borrow an amount equal to the cost of education minus other financial aid. Basically,
the Bank gives interest rate fees was about 5-10% and varies typically prime plus 1.5% - 2.0%.
Loan approval was based on the credit history and repayment ability of the students and coapplicant.
Traditionally, HBS loans are given to U.S citizens and permanent residents, citizens of Australia,
Canada, Mexico, New Zealand and most West European. The HBS loan allowed students to
borrow up to $25,000 with total MBA-related debt at graduation must be no more than $62,000.
However, no interest payments were required while the student was enrolled in the MBA program,
so all interests accrued during this period were capitalized at graduation. For repayment students
have 6 months after graduation and HBS loan made up to 10 semi-annual installments. HBS loans
involved a final balloon payment that was often a significant percentage of the original borrowed,
while loans for smaller amounts were often repaid less than five years. (see exhibit 1).
The New HBS Student Loans
Since the 1960s, the annual aggregate value of HBS loans made had grown rapidly as the student
body had become increasingly diverse. SELF was originally set up to accommodate this rapid
expansion. In one year, SELF bought from HBS approximately 225 loans, with an average balance
that had recently ranged from $15,000 to $22,0000. (see exhibit 2).
SELF payment received by Holyoke Center. Holyoke Centre is a central student billing office for
Harvard University. It would send bills to students and collect the payments. The interest rate was
reset every 6 months based on SELF’s cost of capital in May and November. This was calculated
as the weighted average of SELF’s cost of debt, based on credit lines established with its bank.
Cost of equity had been arbitrarily set a 10% for the past several years. However, SELF voluntarily
sought to moderate the interest rate it charged students, and thus the interest rate on HBS student
loans showed less volatility than SELF’s cost of capital. For example, when the prime rat had been
18%, students had been charged only 12%.
In fact, the problem that SELF faces is how to predict cash inflow based on students repayment,
or default on their loan. According to the Holyoke Center students often made large prepayments
in the first quarter of a year. For example, on past occasions when Wall Street had experienced a
record year, the overall amount of prepayments had jumped significantly. It was extremely difficult
to obtain accurate or comprehensive data on prepayment patterns.
Traditional policies of HBS loans over the years have some dissatisfaction for the students. So that
Rick Melnick proposed a new set of terms for that. His proposal envisioned a mortgage-like
structure, with equal monthly payments over five years and fixed interest rate set in advance. We
can see exhibit 2, assume that the fixed interest rate was 9% with the example calculated loans
$5,000 and $20,000.
How Funding SELF Works
SELF was required to maintain compensating cash balances equal to 5% of the unused part of the
commitment which is these compensating balances earn no interest for SELF. SELF was also
required to maintain a debt to net worth ratio of not more than four to one and also permitted to
drawdown and repay without penalty.
With these conditions, SELF was faced with critical situations. SELF used the two credit lines
identically, borrowing in equal amounts as required and repaying in equal amounts as loan
repayments and prepayments were received from students.
These credit lines were secured by the assets of SELF (the loans receivable from students) but
were non-recourse to Harvard University. However, the University issued a “comfort letter” to the
two banks, stating that it would maintain a specified minimum amount of equity in SELF. The
credit lines had a term of one year, and thus had to be renewed annually. This had never been a
problem in the past.
Key Issues
Mismatch beetwen semi-annual and balloon payment with the regular pattern of salaries, make
students unable to meet the requirement (default 1,4%), this creates a huge risk of default and the
student didn’t like the current loan policy that SELF offers. SELF is a non profit organization, this
organization is trying to help the students to fund their study.
Securely refunding Harvard Business School’s capital, in order to create enough funds for new
loans to new incoming students is the main issue. Since SELF does not have the objective to create
profits, the strategy should be risk adverse organization. With the new structure, this risk will be
reduced because students will have a fixed rate and monthly payments, which is in better line with
their future income, so it's the right decision to change loan policy.
Theory
Derivative instruments are very helpful in market risk management. It transfers risk in opposite
market conditions. While derivatives are very useful for hedging and risk transfer, and hence
improve market effectiveness, it is necessary to keep in view the risks of too much leverage, lack
of transparency particularly in complex products, difficulties in valuation, tail risk exposures,
counterparty exposure and hidden systemic risk.
a. Option
A contract that gives the holder the right, but not the obligation, to buy or sell the underlying asset
at a specified price within a specified price within a specified period of time.
b. Caps
A call option on interest rates, often with multiple exercise dates. In this type of ‘interest lid
agreement’, the seller of the cap (also known as the writer, as in option parlance), undertakes the
following: On each fixing of the interest rate, he pays the difference between the previously
determined strike price and the variable reference rate, if this is higher than the strike price. The
buyer pays a premium for the writer’s risk when concluding the transaction. This can be regarded
as an insurance premium against rising interest rates.
On each interest date, the current reference interest rate is compared with the strike price. If the
interest rate is lower than the strike price, no payment takes place. If the interest rate rises above
the strike price, the ‘insured event’ occurs: The bank as the writer pays the difference, so that the
holder of the cap can restrict the interest rate costs for his liabilities to the agreed level.
c. Floors
A put option on interest rates, often with multiple exercise dates. A floor offers protection against
falling interest rates. An investor who operates in the money market can profit fully from rising
interest rates by paying a premium for a floor. At the same time he will receive a minimum yield
during the term. The seller of the floor undertakes to pay the difference between the strike level
set and LIBOR, if LIBOR is below the strike.
d. Collars
A position taken simultaneously in a cap and floor. The collar is a combination of a cap and floor,
and is therefore a bandwidth option. A cap is bought and a floor is sold at different strike prices.
The reverse is also conceivable: A cap is sold and a floor is bought. The cost of the cap is offset
against the earnings from the floor that reduce the premium costs. In the ideal scenario, the
premium expenditure and earnings offset each other. The interest rate may only fluctuate within a
specific bandwidth. The hedge against rising interest rates is financed through the waiving of some
profit potential.
e. Swaps
Swaps divided to interest rate swaps and currency swaps. Interest swaps is an agreement between
two parties to exchange assets or a series of cash flows for a specific period of time at a specified
interval. Currency swaps is an exchange of debt service obligations, denominated in one currency
which purpose for the service on an agreed upon principal amount of debt denominated in another
currency. Interest rate swaps do not typically generate new funding like a loan or bond sale; rather,
they effectively convert one interest rate basis to a different basis (from floating to fixed), divided
into :
-
Basis Swap (floating-for-floating swap)
In a basis swap, the Agency enters into a receive-floating, pay-floating interest rate swap
where, for example, the Underlying for the first Floating Leg is the Prime rate and for the
second Floating Leg is based on the one-month LIBOR rate. A basis swap may be used to
reduce risk associated with potential changes in tax law, decrease basis risk, or to move
from one index to another.
-
Coupon swap (fixed-for-floating swap)
The floating-to-fixed rate swap allows an issuer to convert a portion or all of an outstanding
variable rate issue to a fixed rate payment structure. Issuer receives variable payments from
the swap provider and pays a fixed rate of interest to the provider. The funds received from
the provider are then used to pay interest on the outstanding variable rate bonds. Synthetic
Fixed Swaps act as hedge against interest rate risk.
Analysis
For the new policy of SELF, Rick Melnick had asked his banks to outline several interest rate
derivative products. It could be combined with some of these products, including fixed-for-floating
swaps, caps, floors, and basis swaps (see exhibit 3). But first, we will elaborate a little bit more on
the WACC of SELF. We can calculate the WACC of SELF based on some information from the
case. Currently, the cost of equity is arbitrarily set at 10% and the cost of debt changes over time.
WACC to about 9,13%, in our calculations we will assume this to be the level of which we cannot
allow the cost of debt to increase above.
In the future, SELF will be able to set limits on their cost of debt, by using some of the available
alternatives
1. Do nothing
Since we know the strategy of SELF is risk averse, with this scenario SELF will then be exposed
to a high interest rate on their debts when the prime-rates are high. This is not acceptable, since
the interest rate income is fixed. Therefore the possibility of a gap between income and expenses
is too great.
2. Fixed-for-floating swaps
Fixed-for-floating swap was a contract where SELF and the bank would exchange a fixed interest
rate for floating rate. Based on the article, this method shows SELF would pay a fixed rate of
interest of 5.76%. In return SELF would receive floating rate of interest (LIBOR) on the same
“notional principal”. This swap would transform that debt into fixed rate debt, with SELF paying
the bank if LIBOR less than 5.76% and the bank paying SELF if LIBOR exceeded 5.76%.
3. Caps
Based on the article, by buying a cap SELF will get the right, and receive the excess of floating
interest rate over the fixed cap rate. A borrower could set an upper limit or cap on its borrowing
cost with interest payments tied to LIBOR. See exhibit 3, if example SELF bought 6% cap in 1
month, it would cost 1.52%. If LIBOR below 6% SELF would receive no payment. This option is
required for which party bought. Buy a cap (the right to borrow funds at a set interest rate) in the
money if interest rates go up, so it protects the LIBOR payments SELF must make.
4. Floors
Same with Caps, by using exhibit 3, with example bought floor rate of 6% SELF would receive
2.12% of the notional principal amount. Floors would give the SELF option which paid its
holder the difference if LIBOR fell down below a present amount. Borrowers will sell floors to
receive the excess of fixed floor rate over a floating interest rate.
5. Basis swaps
Based on the article, basic swap would obligate SELF to exchange one floating rate for another.
For example, SELF would exchange prime for LIBOR. Each month it would pay the current
LIBOR rate and receive the prime rate less 2.80%. By combining this swap between basis swap
with the prime based, SELF could transform into LIBOR based floating rate.
Combination SWAPS
Scenario 1 : Basis swaps
Only using this swap will not change anything in the assumed risk, since we are now exposed to
fluctuations in the LIBOR rate, whereas we were first exposed to fluctuations in the Prime-rate.
Therefore this Basis swap should be combined with other derivative solutions.
Scenario 2 : Basis Swap & Coupon SWAP
Net cost will be 8,56%, if we see exhibit 5 (US Capital Market Data, the net cost of 8,56%
cannot compare with any type of US Treasuries or rated companies, because its too high.
Scenario 3 : Basis swap & Buy Cap
Since we are now exposed to fluctuations in the LIBOR rate, whereas we were first exposed to
fluctuations in the Prime-rate. This basis swap should be combined with buy a cap (the right to
borrow funds at a set interest rate) in the money if interest rates go up, so it protects the LIBOR
payments SELF must make along loan tenor.
Conclusions
Mismatch between semi-annual and balloon payment with the regular pattern of salaries, make
students unable to meet the requirement. With the new structure, this risk will be reduced because
students will have a fixed rate and monthly payments, which is in better line with their future
income, so it's the right decision to change loan policy.
Recommendations
1. Conduct the basis swap only (swap Prime for LIBOR +2,80%) and continue to borrow at
floating rates.
a.Receive fixed payments from students
b.Make payments at LIBOR (not Prime)
It might just benefit the bank (LIBOR historically been less than 2,80% under the prime rate),
but it can compensate the advantage of the possibility prepayment with existing bank
2. Combine basis swap contract (swap Prime for LIBOR +2,80%) and a Caps at 6% (because
SELF pays 5,76%) Historically LIBOR has mostly fluctuated between 10% and, more
recently, at 3,50%. In previous slide we have assumed that SELFs WACC and therefore the
break-even point should be around 9,13%
Exhibit 1
Alternative Student Loan Program
Exhibit 2
SELF Financial Statement ($ thousands)
Exhbit 3
Representative Terms of Selected Financial Instruments, November 21, 1995