Pulse Milling: 1.0 Product and Its Applications
Pulse Milling: 1.0 Product and Its Applications
Pulse Milling: 1.0 Product and Its Applications
QUALITY AND STANDARDS : As per PFA/AGMARK specifications PRODUCTION CAPACITY : 300 tpa
58
59
9.1.2
Machinery and Equipment Description Semi automatic mini dal mill with 1 HP motor Pulse cleaner-cum-grader, with 1 HP motor Soaking drums Tool kit Extra sieves Extra cones 0.60 Erection and electrification @ 10% of machinery cost Office furniture & fixtures Total :
9.1.3
Pre-operative Expenses Consultancy fee, project report, deposits with electricity department etc. Total Fixed Capital (9.1.1+9.1.2+9.1.3) Recurring expenses per annum Personnel Designation Manager Workers Perquisites @ 15% Total : ---4 No. 1 3
: :
9.2.2
Raw Material including packaging materials Particulars Arhar (tur) dal Gunny bags Total: Qty.(MT) 300 3000 Nos Rate Per mt. 17.50 15 each Amount (Rs. lakh) 52.50 00.45 -------52.95 Amount (Rs. lakh) 0.30 0.05 ------0.35
9.2.3
60
9.2.4
Other Contingent Expenses Repairs and maintenance@10% Consumables & spares Transport & Travel Publicity Postage & stationery Telephone Insurance Total:
0.86
0.02 -------0.96 Amount (Rs. lakh) 55.23 09.25 Amount (Rs. lakh) 8.50 0.76 ------9.26
Total Recurring Expenditure (9.2.1+9.2.2+9.2.3+9.2.4) Working Capital Recurring Expenditure for 2 months Total Capital Investment Fixed capital (Refer 9.1.4) Working capital (Refer 9.3) Total:
10.3
Net Profit per year = Sales - Cost of production = 62.73 - 56.89 = Rs. 5.84 lakh
61
10.4
Net Profit Ratio = Net profit X 100 Sales 5.84X 100 62.73
= 9.31% 10.5 Rate of Return on Investment = Net profit X 100 Capital Investment = = 5.84X 100 9.26 47.67%
10.6
Annual Fixed Cost All depreciation Interest 40% of salary, wages, utility, contingency Insurance Total:
10.7
Break even Point = Annual Fixed Cost X 100 Annual Fixed Cost + Profit = 8.94 X 100 8.94 + 5.84
= 30.81 %
62
Mysore Industries, 2336, 9the Cross Basavashwara Road Mysore 570 004 Ram Kumar Hari Shankar Upper Bazar, Ranchi- 834001 Radhakrishnan Keval Ram, Opposite Pareek Pathshala 2343, Nahargarh Road Jaipur- 302 001 Shree Murugan Industries, Plot No. 68/W, Hootagalli Industrial Area Belawadi Post Mysore 571 186 Rajendra Joshi B-139, Nehru Nagar, Jaipur- 302 016 Baswaraj Dharmareddy Old MIG 26, KHB Colony, Bidar 585 401 Fairdeal Equipment 7, Vishrambagh Corporation Housing Society, S.B.Road, Pune-411 016 Farm Steel Products Industrial Estate, Vijaywada- 520 007 Shree Durgan Agencies 98, Moti Bhawan, Collectorganj Kanpur- 280 001 Samarth Industries, Sri Ram Chemicals Compound 18/9, GIDC Industrial Estate, Vatwa, Ahmedabad-832445
Super Eng Works Howrah Amta Road, Dassnagar, Howrah-711 105 Fabcon Engineers, 24, Netaji Subhash Road Kolkata-700 001 Milltech Sikaria House Fancy Bazar, Guwahati 781 001 Mysore Precision Engineers C-123/124, Industrial Estate Yadavagiri, Mysore 570 020 AMI Engineering Opposite Veena Cinema Station Road, Patna 800 001 Sree Siddavinayaka Machinery & Equipments Site No. 10, 3 rd Stage, Industrial Suburb Mysore 570 008 Chandan Eng Works, Industrial Estate, Kurji Patna - 800010 Sathana Industries A-3, Industrial Estate Krishnagiri 635 001, Tamilnadu Creative Advisory Services, Krishna Apartments, Z1, 13 th Street, 5th Avenue, Anna Nagar, Chennai 600 040 M/s. Nandi Agro Works, 606, Retreat Point, R.P.Road, Secunderabad- 500 003
63
Dev Raj Hi-Tech Machines Ltd. Industrial Area Ferozpur 152002 (Punjab) Osaw Industrial Products Pvt. Ltd. P.O. Box No. 42, Osaw Complex, Jagadhri Road Ambala Cantt 133 001 (For weighing scales)
Millmore Engineering Pvt. Ltd. 289, Old Mahabalipuram Road Sholinganallu Chennai 600 019 Induss Services Ltd. 11, Clive Road, 4th Floor Kolkata 700 001
64