Powder Funds

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 14

Harry

Viraj Vasseur Jack D Andrew Renaud Stefan Louis Robbie Zoe Julia Emilia Emily C Jordan Bea G Emily L Bea S Kristi Merritt Laura Charlotte Grace Eva Haley Erin June Mollie Molly Sage Livi Gennie Kevin H Pat M Alex Torske John Blair Ben Gross Jdot Lucy Elisa Marian Maddy

Ally Christie Matt Corrado Tommy F Emily T Ben Goldstein Brian Tobias ?Purdy? ?Liam?

Boys Renaud M Alex T Sage H Ben G Louis C Stefan S Brian T Pat M Ben Gross Harry K Matt C Viraj K Robbie V Jack D Kevin H Vasseur Tom F John B Andrew B Matt P

Number 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40

Girls Maddy L Christie S

Renaud M Alex T Sage H

Bea G Ben G Gennie Q Louis C Eva R Stefan S Merrit P Brian T Zoe R Pat M Emily L Ben Gross Haley D Harry K Lucy H Matt C June R Viraj K Ally R Robbie V Jordan P Jack D Mollie C Kevin H Emilia L Vasseur Emily C Tom F Laura B John B Bea S Andrew B Grace D Matt P Jdot Will H

Will H

41 Charlotte P 42 43 Emily T 44 45 Molly O 46 47 48 49 50

Renaud M Alex T Sage H Ben G Louis C Stefan S Brian T Pat M Ben Gross Harry K Matt C Viraj K Robbie V Jack D Kevin H Vasseur Tom F John B Andrew B

29.2 54.3 5.5 53.9 64.4 46.3 93.9 1.3 69.0 65.0 26.5 89.7 24.0 37.1 8.1 39.0 31.8 91.6 18.7

Maddy L Jordan P Christie S Grace D Bea G Mollie C Erin F Charlotte P Gennie Q Livi B Mary Cam 4 Kristi D Eva R Emilia L Merrit P Molly O Zoe R Emily C Emily L Julia R Haley D Laura B Lucy H Emily T June R Bea S Ally R Jdot

55.8 80.0 68.7 11.6 46.5 56.9 9.9 64.9 27.1 8.1 8.5 55.5 50.1 27.9 5.1 82.6 25.4 3.4 77.3 48.3 36.7 85.3 15.4 63.3 12.4 40.7 8.7 48.0

Harry K Viraj K Vasseur Pat M Louis C Stefan S Ben Gross Renaud M Matt C Alex T Robbie V Jack D Kevin H Sage H Tom F Andrew B Zack K Matt P

Maybs Ben G Brian T Kristi D Kate Sohn Tony C Issac Y Adrian H

Fence Dalton S

Probably Can't Livi B Julia R Sage H

Us Harry K Viraj K Vasseur Jack D

Maddy L Jordan P Christie S Grace D Bea G Mollie C Charlotte P Gennie Q Ally R Eva R Emilia L Merrit P Molly O Zoe R Emily C Emily L Haley D Laura B Emily T June R

# People People Total 46

MC4 Jdot Lucy H

Paid Andrew's Andrew B Louis C Stefan S Renaud M Robbie V

Not Paid ELO'S Emilia L Emily C Jordan P Bea S Emily L Zoe R Merritt's Merritt P Grace D Mollie C Bea G Erin F Charlotte P Eva R Haley D Laura B June R 6 10 Maddy's Maddy L Christie S Ally R Emily T Tom F Ellie B Tara G Torske's Alex T Pat M Ben Gross Matt C Kevin H Matt P John B Dalton S Closers Molly O Gennie Q Juniors JDot MC4 Lucy H

Gotchu's Zack K Issac Y Adrian H Tony C

VIRAJ Andrew B Louis C Stefan S Renaud M Robbie V Maddy L Christie S Ally R Emily T Tom F Merritt P Grace D Mollie C Bea G Zack K Issac Y

HARRY Alex T Pat M Ben Gross Matt C Kevin H Matt P Dalton S Charlotte P Eva R Haley D Laura B June R Tony C

MATT Emilia L Emily C Jordan P Zoe R Molly O Gennie Q JDot MC4 Lucy H Adrian H Sage H

Cost Analysis Payment Actual 0 0 35 35 20 0 Costs Type Unit Price Keystone Keg 50 Deposit 80 Champagne 10 Handle 14 40s 5

Name Andrew's ELO's Merritt's Torske's Maddy's Closers

Expected 25 30 50 35 30 15

Actual Totals

Expected 90 185 41 136 146 39

We should need to spot We actually need to spot We expect back Profit?

TOTALS cost return long-term cost

226 80 146

Quantity 1 1 2 4 4

Total 50 80 20 56 20

Be aware extra drinks are not allowed. No exceptions. No alcoholic drinks allowed. Please follow our recommendation and don't overlook the wonderful vision we have of this intense and amazing dance and everything else party. danke.

You might also like