Black Scholes Template
Black Scholes Template
Black Scholes Template
Input Data
Stock Price now (P)
Exercise Price of Option (EX)
Number of periods to Exercise in years (t)
Compounded Risk-Free Interest Rate (rf)
Standard Deviation (annualized s)
17
16.5
0.5
0.07%
0.12%
Output Data
Present Value of Exercise Price (PV(EX))
s*t^.5
d1
d2
Delta N(d1) Normal Cumulative Density Function
Bank Loan N(d2)*PV(EX)
16.4942
0.0008
35.5950
35.5941
1.0000
16.4942
Value of Call
Value of Put
Above working (highlighted in red box) donot give the right answer
0.5058
0.0000
Above format not giving the correct answer so I made below working (It gives correct one)
<-----Colour denote to Put values manually
Made by Rizwan
Pa
Pe
r
t
s
Square root of "t"
d1
400
440
6%
0.5
30%
0.7071068
-0.0428102
0.212132
d1
-0.202
d2
-0.414
N(d1)
0.4199
0.03
0.970445553
N(d2)
C= (ANSWER)
0.3387
23.34
0.0801
0.1613