Math 1090 Project Future Present Value With Periodic Payments
Math 1090 Project Future Present Value With Periodic Payments
Math 1090 Project Future Present Value With Periodic Payments
Truck price
Percent down
APR
pmt/year
years
amount down
amount loan
monthly deposit
$ 6,000.00
$ 34,000.00
$
247.61
saving schedule
40,000
15%
1%
12
2
PMT#
$ PMT
$ INT
1 $
247.61 $
2 $
247.61
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
247.61
247.61
247.61
247.61
247.61
247.61
247.61
247.61
247.61
247.61
247.61
247.61
247.61
247.61
247.61
247.61
247.61
247.61
247.61
247.61
247.61
247.61
$ 5,942.70
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$BAL
-
247.61
Questions:
1. How much money is deposited?
2. What is the total amount of interest earned?
0.21
495.43
0.41
0.62
0.83
1.03
1.24
1.45
1.66
1.86
2.07
2.28
2.49
2.70
2.90
3.11
3.32
3.53
3.74
3.95
4.16
4.37
4.58
4.79
$ 57.30
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
743.46
991.69
1,240.13
1,488.77
1,737.63
1,986.69
2,235.96
2,485.43
2,735.11
2,985.01
3,235.11
3,485.41
3,735.93
3,986.66
4,237.59
4,488.74
4,740.09
4,991.65
5,243.42
5,495.41
5,747.60
6,000.00
$
$
5,942.70
57.30
0.0096
Part I-B
House Price
Percent down
APR
pmt/year
years
amount down
amount loan
monthly deposit
$ 50,000.00
$ 200,000.00
$
1,358.74
saving schedule
PMT#
250,000
20%
1.5%
12
3
$ PMT
$ INT
$BAL
Questions:
1. How much money is deposited?
2. What is the total amount of interest earned?
3. What percent of the amount deposited is the interest earned? (Write
answer to four decimal places.)
1 $
12 $
24 $
36 $
1,358.74
1,358.74
1,358.74
1,358.74
1,358.74
$ 18.80 $ 16,417.46
$ 39.61 $ 33,082.87
$ 60.73 $ 50,000.00
$ 32,609.78 $ 473.09
$
$
32,609.78
473.09
0.0145
Part II-A
Truck price
Percent down
APR
pmt/year
years
amount down
amount loan
monthly deposit
$
$
$
saving schedule
40,000
15%
1%
12
2
6,000.00
34,000.00
247.61
PMT#
monthly payment
$ PMT
1 $
Questions:
1. What is the total amount of
principle paid for the sixty
payments?
34,000.00
1,980.18
35,980.18
Loan Amount
APR
pmt/year
years
17.82
247.61 $
$ INT
-
$BAL
$
247.61
payment schedule
34,000.00
2.25%
12
5
$599.67
PMT#
$PMT
1
12
24
36
48
60
$599.67
$599.67
$599.67
$599.67
$599.67
$599.67
$INT PD
$
$
$
$
$
$
$PRINC PD
63.75
52.59
40.16
27.44
14.43
1.12
$535.92
$547.08
$559.51
$572.23
$585.24
$598.55
$35,980.18 $ 1,980.18
Total Amt PD (Int & Pmt)
$34,000.00
$
$
$
$
$
$
$
$BAL
34,000.00
33,464.08
27,502.23
20,856.74
14,060.17
7,109.10
0.00
$35,980.18
Part II-B
Home Price
Percent down
APR
pmt/year
years
250,000
20%
1%
12
2
amount down
amount loan
monthly deposit
$ 50,000.00
$ 200,000.00
$
2,063.44
saving schedule
PMT#
Loan Amount
APR
pmt/year
years
monthly payment
$ PMT
1 $ 2,063.44 $
$ INT
$BAL
-
payment schedule
$ 2,063.44
$ 200,000.00
$ 133,443.23
$ 333,443.23
$926.23
PMT#
$PMT
1
12
60
120
240
360
$926.23
$926.23
$926.23
$926.23
$926.23
$926.23
$333,443.23
Total amt PD(Int & Princ PD)
Questions:
$ 200,000.00
3.75%
12
30
66.72
The interest paid on the truck is significantly lower than the mortgage
because it gets paid off much faster than the mortgage. Also each
payment on the mortgage does not cover the cost of interest, making the
percentage of interest on the loan higher than the APR, where the trucks
rate is slightly lower than the APR.
$INT PD
$
$
$
$
$
$
$PRINC PD
625.00
614.48
564.11
489.56
291.25
2.89
$301.23
$311.75
$362.12
$436.67
$634.98
$923.35
$ 133,443.23
$200,000.00
$
$
$
$
$
$
$
$BAL
200,000.00
199,698.77
196,322.45
180,154.63
156,223.55
92,566.43
-
$ 333,443.23
Part III
Reflect:
How has this project helped you learn and understand about future and present value?
It made me realize that the amount of your payment has a significant impact when getting a loan
paid down. Just because you have a low interest rate doesn't mean you should pay the lowest
payment possible. You need to pay more towards principle than interest.
How do you think the results would change if the parameters number of years and number of
payments per year at the beginning of the project were changed?
Larger payments would decrease the amount of interest you have to pay. The number of
payments help to get the loan paid off faster. The number of years being more then stretches out
the length of the loan and you will pay more interest and take longer to pay off the loan. If you
have less payments then they will be larger payment and the loan will be paid off faster.
How could you use this work to learn more about future value and present value?
I could use these concepts and formulas to figure out how much money to save for my childrens
college education. I could also use it to determine how many years I needed to save a certain
amount of money to reach my retirement goals.
t value?
and number of
The number of
e then stretches out
off the loan. If you
paid off faster.
e?
ve for my childrens
to save a certain
Part III