Scribd Logo
Upload

Welcome to Scribd!

  • 70 views

    YP Topflight Grain Farm Budget Worksheel

    Uploaded by

    Yannick Pratt
    This document is a crop budget template that allows a farmer to enter estimated yields, revenues, and expenses to calculate an expected net income and breakeven prices for corn and bean production. The template includes sections to enter estimated acres planted, yields per acre, selling prices, revenues, and itemized expenses on a per acre and total basis. Blank fields are included for the farmer to enter their own farm-specific numbers.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd

    YP Topflight Grain Farm Budget Worksheel

    Uploaded by

    Yannick Pratt
    70 views4 pages
    This document is a crop budget template that allows a farmer to enter estimated yields, revenues, and expenses to calculate an expected net income and breakeven prices for corn and bean production. The template includes sections to enter estimated acres planted, yields per acre, selling prices, revenues, and itemized expenses on a per acre and total basis. Blank fields are included for the farmer to enter their own farm-specific numbers.

    Original Description:

    grain spreadsheet

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    This document is a crop budget template that allows a farmer to enter estimated yields, revenues, and expenses to calculate an expected net income and breakeven prices for corn and bean production. The template includes sections to enter estimated acres planted, yields per acre, selling prices, revenues, and itemized expenses on a per acre and total basis. Blank fields are included for the farmer to enter their own farm-specific numbers.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Download as xlsx, pdf, or txt
    70 views4 pages

    YP Topflight Grain Farm Budget Worksheel

    Uploaded by

    Yannick Pratt
    This document is a crop budget template that allows a farmer to enter estimated yields, revenues, and expenses to calculate an expected net income and breakeven prices for corn and bean production. The template includes sections to enter estimated acres planted, yields per acre, selling prices, revenues, and itemized expenses on a per acre and total basis. Blank fields are included for the farmer to enter their own farm-specific numbers.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Download as xlsx, pdf, or txt
    You are on page 1of 4

    Crop Budget

    Fill in the light-colored areas with numbers that make sense for your farming operation. If you have questions abo
    column titles to see an explanation. The numbers currently in the spreadsheet are only an example on how to ent
    representative of your operation.

    YIELD

    Yield/Acre
    Corn
    Beans
    Total Acres

    Expected Production

    Acres

    (Bushels/Acre)

    150.00
    50.00

    (Total Bushels)

    5.00
    5.00
    10.00

    750.00
    250.00

    EXPENSES

    INCOME

    Price
    Corn
    Beans
    USDA
    Total Income
    Corn
    P&K
    NH3
    Seed
    Herbicide
    Insecticide
    Cash rent
    Crop ins.
    Interest
    Real estate taxes
    Operations
    Subtotal
    Beans
    P&K
    Seed
    Herbicide
    Fungicide
    Cash rent
    Crop ins.
    Interest
    Real estate taxes
    Operations
    Subtotal

    $
    $

    10.00 $
    15.00 $
    $
    $

    $
    $
    $
    $
    $
    $
    $
    $
    $
    $
    $

    Budget/Acre
    56.50
    36.55
    126.41
    43.50
    180.00
    11.05
    104.12
    558.13

    $
    $
    $
    $
    $
    $
    $
    $
    $
    $

    Budget/Acre
    47.95
    57.75
    35.43
    180.00
    6.98
    81.87
    409.98

    Budgeted Income
    7,500.00
    3,750.00
    11,250.00

    $
    $
    $
    $
    $
    $
    $
    $

    Budgeted Expense
    282.50
    182.75
    632.05
    217.50
    900.00
    55.25
    -

    $
    $

    520.60
    2,790.65

    $
    $
    $
    $
    $
    $
    $

    Budgeted Expense
    239.75
    288.75
    177.15
    900.00
    34.90
    -

    $
    $

    409.35
    2,049.90

    TOTAL EXPENSE

    4,840.55
    Budgeted

    Net Income
    Net Income/Acre
    Corn Breakeven
    Bean Breakeven

    $
    $
    $
    $

    6,409.45
    640.95
    3.72
    8.20

    Topflight Grain Monticello IL 61856


    Phone (217) 762-2163

    Fax (217) 678-8113

    et

    f you have questions about what to enter, hover your mouse over the
    n example on how to enter your figures. Replace them with numbers
    ration.
    Actual Production

    Actual Yield

    (Total Bushels)

    (Bushels/Acre)

    Actual Income
    $
    $
    $
    $

    0.00
    0.00

    Actual Income/Acre
    $
    $
    $

    Actual Expense
    $
    $
    $
    $
    $
    $
    $
    $
    $
    $
    $

    Actual Expense/Acre
    -

    $
    $
    $
    $
    $
    $
    $
    $
    $
    $
    $

    Actual Expense
    $
    $
    $
    $
    $
    $
    $
    $
    $
    $

    Actual Expense/Acre

    $
    $
    $
    $
    $
    $
    $
    $
    $
    $

    1856

    678-8113

    Actual

    $
    $
    $
    $

    Net Selling Price


    -

    $
    $

    You might also like