Market Outlook 28th Dec
Market Outlook 28th Dec
Market Outlook 28th Dec
Domestic Indices
Dealers Diary
The Indian market is expected to open flat tracking flattish start to SGX Nifty. Most
Asian markets are however trading in the green on falling consumer prices in
Japan which has raised speculations that the Japanese central bank will respond to
government calls for more asset purchases.
Chg (%)
(Pts)
(Close)
BSE Sensex
(0.5)
(93.7) 19,324
Nifty
(0.6)
(35.5)
5,870
MID CAP
(0.5)
(32.0)
7,037
SMALL CAP
(0.7)
(54.1)
7,322
BSE HC
(0.4)
(33.0)
8,144
6.5
7,227
The U.S. markets staged a substantial recovery attempt late in the session on
Thursday before ending the day roughly flat. Uncertainty about the looming fiscal
cliff contributed to the volatility on Wall Street. The consumer confidence index in
U.S. fell to 65.1 in December 2012 from a downwardly revised 71.5 in November
2012. Meanwhile, traders largely shrugged off a report from the Labor
Department showing an unexpected drop in initial jobless claims in the week
ended December 22, 2012. The Commerce Department also released a report
showing a rebound in November new home sales, which reached their highest
level in over two years.
BSE PSU
0.1
BANKEX
(0.1)
(10.9) 14,331
AUTO
0.1
10.2 11,346
METAL
(0.6)
(71.8) 10,974
(0.7)
(57.5)
8,313
BSE IT
(0.8)
(43.9)
5,619
(Pts)
(Close)
FTSE
Nikkei
0.9
92.6 10,323
Hang Seng
0.4
78.6 22,620
Straits Times
0.1
3.1
3,184
(0.6)
(13.2)
2,206
Chg (%)
(Pts)
(Close)
(1.0)
(0.4)
$41.7
Markets Today
The trend deciding level for the day is 19,377 / 5,889 levels. If NIFTY trades above
this level during the first half-an-hour of trade then we may witness a further rally
up to 19,451 19,579 / 5,912 5,955 levels. However, if NIFTY trades below
19,377 / 5,889 levels for the first half-an-hour of trade then it may correct up to
19,249 19,175 / 5,846 5,822 levels.
Indices
SENSEX
NIFTY
S2
19,175
5,822
S1
19,249
5,846
PIVOT
19,377
5,889
R1
19,451
5,912
R2
19,579
5,955
News Analysis
Global Indices
(0.1)
NASDAQ
(0.1)
(4.3)
2,986
0.0
0.1
5,954
Shanghai Com
Indian ADR
INFY
0.5
0.0
$8.8
IBN
(1.2)
(0.6)
$43.8
HDB
0.6
0.3
$41.1
Advances / Declines
BSE
NSE
Advances
1,228
525
Declines
1,664
970
127
91
Volumes (` cr)
` cr
FII
MFs
Purch
2,158
290
Sales
1,267
401
Net
891
(111)
MTD
22,548
(2,615)
YTD
127,568
(20,212)
Purch
2,966
7,919
Sales
3,392
8,806
Net
(427)
(887)
Open Interest
7,890
30,005
Gainers / Losers
Gainers
Company
Losers
Price (`)
chg (%)
1,296
7.3
Bayer Crop
Company
Price (`)
chg (%)
Strides Arcolabs
1,085
(4.1)
SJVN
21
4.6
Eicher Motors
2,758
(3.8)
NHPC
26
4.5
Jain Irrigation
75
(3.4)
Torrent Power
186
4.2
Hexaware Tech.
84
(2.6)
Madras Cements
244
3.2
Zee Entertainment
220
(2.5)
www.angelbroking.com
(18.3) 13,096
WIT
Unchanged
Chg (%)
Dow Jones
BSE
2,520
NSE
13,803
Market Outlook
December 28, 2012
Corporate News
Source: Economic Times, Business Standard, Business Line, Financial Express, Mint
www.angelbroking.com
Market Outlook
December 28, 2012
Global economic events release calendar
Date
Time
Unit
Period
Bloomberg Data
Last Reported Estimated
January 1, 2013
6:30AM
China
PMI Manufacturing
Value
Dec
50.60
51.00
January 2, 2013
2:25PM
Value
Dec F
46.30
--
3:00PM
UK
PMI Manufacturing
Value
Dec
49.10
49.10
January 3, 2013
2:25PM
Thousands
Dec
5.00
--
January 4, 2013
2:25PM
Value
Dec F
52.10
--
7:00PM
US
Thousands
Dec
146.00
144.50
7:00PM
US
Unnemployment rate
Dec
7.70
7.70
January 8, 2013
3:30PM
Value
Dec F
(26.60)
--
January 9, 2013
5:29PM
China
% Change
Dec
2.00
--
5:29PM
China
% Change
Dec
10.10
--
5:29PM
India
Imports YoY%
% Change
Dec
6.40
--
5:29PM
India
Exports YoY%
% Change
Dec
(4.20)
--
5:29PM
China
Exports YoY%
% Change
Dec
2.90
--
5:30PM
UK
% Ratio
Jan 10
0.50
0.50
6:15PM
Jan 10
0.75
0.75
3:00PM
UK
% Change
Nov
(3.00)
--
5:29PM
China
% Change
4Q
7.40
--
12:00PM
India
% Change
Dec
7.24
--
11:00AM
India
% Change
Nov
8.20
--
3:00PM
UK
CPI (YoY)
% Change
Dec
2.70
--
7:00PM
US
% Change
Dec
(0.80)
--
3:30PM
7:00PM
US
7:45PM
US
Industrial Production
7:00PM
US
7:00PM
US
8:30PM
US
3:00PM
UK
3:00PM
UK
GDP (YoY)
11:00AM
India
11:00AM
India
11:00AM
January 30, 2013
January 31, 2013
February 14, 2013
12:30PM
3:30PM
Dec
2.20
--
% Change
Dec
(0.30)
--
Dec
1.05
--
Housing Starts
Thousands
Dec
861.00
--
Building permits
Thousands
Dec
899.00
--
Millions
Dec
5.04
--
% Change
Dec
(3.00)
--
% Change
4Q A
--
--
Jan 29
8.00
--
Jan 29
4.25
--
India
Jan 29
7.00
--
7:00PM
US
% Change
4Q A
3.10
--
12:45AM
US
Jan 30
0.25
--
% Change
4Q P
0.40
--
% Change
4Q A
(0.10)
--
Market Outlook
December 28, 2012
Macro watch
Exhibit 1: Quarterly GDP trends
(%)
(%)
11.2
10.0
8.5
7.6
7.5
8.2
6.0
8.0
6.0
6.7
5.7
6.1
4.3
4.0
2.7
2.0
2.5
2.3
1.0
3.5
(0.7)
Oct-12
Sep-12
Aug-12
Jul-12
Jun-12
May-12
Apr-12
(2.0)
(2.8)
(4.0)
(0.1)
(%)
Mfg. PMI
60.0
8.0
7.7
7.5
7.4
(1.3)
7.7
Mar-12
Feb-12
Jan-12
Dec-11
(2.0)
Nov-11
2QFY13
1QFY13
4QFY12
3QFY12
2QFY12
1QFY12
4QFY11
3QFY11
2QFY11
1QFY11
4QFY10
3QFY10
2QFY10
1QFY10
7.6
7.6
Services PMI
8.1
58.0
7.5
56.0
7.5
7.2
54.0
6.9
52.0
Nov-12
Oct-12
Sep-12
Aug-12
Jul-12
Jun-12
May-12
Apr-12
Mar-12
Feb-12
Jan-12
Dec-11
48.0
Nov-11
Nov-12
Oct-12
Sep-12
Aug-12
Jul-12
Jun-12
May-12
Apr-12
Mar-12
Feb-12
Jan-12
50.0
Dec-11
8.2
8.0
7.8
7.6
7.4
7.2
7.0
6.8
6.6
6.4
6.2
8.2
8.0
9.2
9.0
4QFY09
12.0
11.0
10.0
9.0
8.0
7.0
6.0
5.0
4.0
3.0
(%)
9.00
45.0
CRR
8.00
8.00
30.0
7.00
7.00
15.0
6.00
www.angelbroking.com
4.25
Nov-12
Oct-12
Sep-12
Aug-12
Jul-12
Jun-12
May-12
Apr-12
Mar-12
Feb-12
Jan-12
4.00
Dec-11
Oct-12
Sep-12
Aug-12
Jul-12
Jun-12
May-12
5.00
Nov-11
(30.0)
Apr-12
Mar-12
Feb-12
Jan-12
Dec-11
(15.0)
Nov-11
0.0
Market Outlook
December 28, 2012
Stock Watch
Company Name
Reco
CMP
Target
Mkt Cap
Sales ( cr )
OPM(%)
EPS ( )
( )
Price ( )
( cr )
FY13E
FY14E
FY13E
FY14E
FY13E
PER(x)
P/BV(x)
RoE(%)
EV/Sales(x)
FY14E
FY13E
FY14E
FY13E
FY14E
FY13E
FY14E
FY13E
FY14E
Neutral
151
2,937
1,466
1,686
14.8
14.8
7.0
8.1
21.6
18.7
4.6
3.9
22.6
22.5
2.1
1.8
United Phosphorus
Buy
123
170
5,684
8,421
9,263
16.5
16.5
15.0
17.0
8.2
7.3
1.2
1.1
15.6
15.5
0.8
0.7
Accumulate
245
270
4,192
2,911
3,321
16.2
16.2
17.3
19.8
14.2
12.4
3.9
3.0
31.1
27.6
1.4
1.2
Apollo Tyres
Accumulate
85
96
4,299
13,713
15,341
11.2
11.2
12.5
14.8
6.8
5.8
1.3
1.1
20.2
19.9
0.5
0.4
Ashok Leyland
Buy
27
31
7,144
14,490
16,606
9.5
9.6
2.2
2.9
12.1
9.4
2.3
2.0
13.6
16.1
0.6
0.5
Automotive Axle#
Neutral
364
549
1,103
1,240
11.0
11.3
39.1
45.0
9.3
8.1
1.7
1.6
19.5
22.8
0.5
0.4
Bajaj Auto
Neutral
2,135
61,773
21,121
23,642
18.4
18.5
108.7
122.6
19.6
17.4
8.1
6.5
46.2
41.6
2.6
2.2
Bharat Forge
Buy
255
324
5,939
6,754
7,565
15.5
15.7
18.8
23.2
13.6
11.0
2.4
2.0
18.5
19.7
1.0
0.9
Bosch India*
Neutral
9,115
28,619
8,776
10,276
16.6
18.0
331.9
417.7
27.5
21.8
5.1
4.3
18.7
19.5
2.9
2.4
CEAT
Buy
108
163
371
4,989
5,634
8.2
8.5
27.1
40.8
4.0
2.7
0.5
0.4
13.2
17.2
0.3
0.2
Exide Industries
Accumulate
139
155
11,819
6,229
7,200
14.8
15.8
7.2
9.0
19.4
15.5
3.4
2.9
18.5
19.9
1.6
1.3
FAG Bearings*
Neutral
1,695
2,817
1,489
1,750
16.5
17.5
103.3
126.9
16.4
13.4
3.2
2.6
21.3
21.6
1.7
1.4
Hero Motocorp
Neutral
1,869
37,317
24,743
27,996
14.8
15.2
118.2
130.4
15.8
14.3
6.8
5.4
48.3
41.9
1.2
1.0
JK Tyre
Buy
120
165
492
7,517
8,329
6.6
6.6
37.2
41.3
3.2
2.9
0.6
0.5
18.8
17.8
0.3
0.3
931
986
57,162
40,035
46,272
11.5
11.6
54.7
62.8
17.0
14.8
3.8
3.2
24.3
23.4
1.2
1.0
Maruti
Neutral
1,482
42,812
42,019
50,246
7.3
8.6
66.1
94.4
22.4
15.7
2.5
2.2
11.9
15.1
0.9
0.7
Motherson Sumi
Neutral
197
11,604
24,285
27,317
6.7
7.2
8.1
10.6
24.5
18.7
5.2
4.2
22.9
24.7
0.6
0.6
Subros
Buy
30
35
182
1,286
1,479
9.4
9.7
2.6
5.1
11.7
6.0
0.7
0.6
5.6
10.3
0.4
0.4
Tata Motors
Neutral
12.8
13.1
37.0
44.5
8.4
7.0
2.3
1.8
31.2
28.9
0.5
0.4
TVS Motor
Accumulate
6.2
6.3
4.8
5.6
8.9
7.6
1.5
1.3
18.2
18.7
0.2
0.2
310
43
45
2,019
7,466
8,290
Capital Goods
ABB*
Sell
692
573
14,667
7,796
9,907
4.8
7.8
9.2
22.0
75.2
31.5
5.5
4.8
7.5
16.4
1.9
1.5
BGR Energy
Neutral
260
1,876
3,605
4,542
11.8
10.7
25.1
27.9
10.4
9.3
1.5
1.4
31.1
27.1
1.0
0.8
BHEL
Neutral
226
55,352
47,801
43,757
18.5
18.0
24.6
21.8
9.2
10.4
2.8
2.4
33.5
24.5
1.0
1.1
Blue Star
Buy
182
224
1,635
2,538
2,681
4.6
5.7
7.3
11.3
24.8
16.1
3.6
3.1
15.6
20.7
0.8
0.7
Crompton Greaves
Buy
113
145
7,230
12,370
14,277
5.2
7.3
4.0
7.8
28.2
14.5
1.9
1.7
6.9
12.6
0.6
0.6
Jyoti Structures
Buy
44
53
363
2,794
3,048
10.6
10.6
9.2
11.7
4.8
3.8
0.5
0.5
10.9
12.5
0.4
0.4
KEC International
Accumulate
67
73
1,725
6,858
7,431
7.1
7.5
8.3
9.8
8.1
6.9
1.4
1.2
25.1
24.0
0.4
0.4
LMW
Reduce
2,242
1,992
2,526
2,369
2,727
11.7
11.7
143.4
166.0
15.6
13.5
2.6
2.4
17.4
18.4
0.6
0.4
Thermax
Neutral
615
7,325
5,514
5,813
9.3
10.2
28.1
31.2
21.9
19.7
3.9
3.4
19.2
18.5
1.2
1.1
www.angelbroking.com
Market Outlook
December 28, 2012
Stock Watch
Company Name
Reco
CMP
Target
Mkt Cap
Sales ( cr )
OPM(%)
EPS ( )
PER(x)
P/BV(x)
RoE(%)
EV/Sales(x)
( )
Price ( )
( cr )
FY13E
FY14E
FY13E
FY14E
FY13E
FY14E
FY13E
FY14E
FY13E
FY14E
FY13E
FY14E
FY13E
FY14E
Cement
ACC
Neutral
1,405
26,376
11,085
12,415
21.6
21.4
79.4
83.1
17.7
16.9
3.4
3.1
20.1
19.2
2.1
1.8
Ambuja Cements
Neutral
200
30,775
10,272
11,884
26.4
26.1
11.5
12.9
17.4
15.5
3.8
3.4
20.8
21.1
2.6
2.1
India Cements
Neutral
88
2,688
4,293
4,666
17.7
18.1
8.6
10.8
10.2
8.1
0.8
0.7
7.5
9.0
1.0
0.9
J K Lakshmi Cements
Neutral
160
1,957
2,082
2,423
22.9
23.1
20.8
22.5
7.7
7.1
1.4
1.2
18.4
17.4
1.1
1.3
Madras Cements
Neutral
244
5,811
3,814
4,045
29.3
27.5
18.7
19.2
13.0
12.7
2.4
2.1
19.9
17.4
2.2
1.9
Shree Cements^
Neutral
4,522
15,754
5,701
6,210
29.7
28.1
240.7
260.7
18.8
17.4
4.6
3.7
27.1
23.6
2.2
1.8
UltraTech Cement
Neutral
1,969
53,970
21,368
24,043
22.5
23.5
103.5
121.4
19.0
16.2
3.6
3.0
20.2
20.1
2.5
2.3
204
304
1,074
2,034
2,315
22.4
22.4
27.1
31.7
7.5
6.4
0.9
0.8
13.1
13.4
1.8
2.1
Construction
Ashoka Buildcon
Buy
Consolidated Co
Neutral
13
235
2,262
2,522
6.7
7.5
1.5
2.7
8.6
4.8
0.4
0.4
4.4
7.5
0.4
0.4
IRB Infra
Buy
126
164
4,178
3,843
4,212
43.1
43.6
16.8
17.8
7.5
7.1
1.3
1.1
18.3
17.0
3.2
3.5
ITNL
Accumulate
201
225
3,909
6,564
7,054
27.2
27.4
26.3
29.0
7.7
6.9
1.2
1.1
14.0
11.8
2.7
2.8
IVRCL Infra
Neutral
45
1,381
4,249
6,897
7.8
8.2
0.3
3.3
145.9
13.6
0.6
0.6
0.4
4.4
0.9
0.6
Jaiprakash Asso.
Neutral
Accumulate
Nagarjuna Const.
97
20,870
13,842
15,863
26.9
26.4
3.7
4.6
26.5
21.2
1.6
1.5
6.2
7.3
3.0
2.7
1,615
1,748
99,304
60,556
69,167
11.2
11.6
73.8
85.5
21.9
18.9
3.5
3.1
13.5
14.1
1.8
1.6
Sell
52
44
1,339
5,947
6,569
8.5
8.6
3.1
4.1
16.8
12.7
0.5
0.5
3.3
4.2
0.6
0.6
Punj Lloyd
Neutral
60
1,978
11,892
13,116
9.0
9.0
1.8
3.2
32.9
18.5
0.7
0.7
2.5
3.7
0.6
0.5
Sadbhav Engg.
Buy
136
168
2,057
2,344
2,804
10.6
10.7
7.2
8.7
19.0
15.7
2.3
2.0
13.0
13.5
1.2
1.1
Simplex Infra
Accumulate
230
251
1,140
6,882
8,032
9.1
9.1
23.2
31.3
9.9
7.4
0.9
0.8
9.1
11.2
0.5
0.5
Allahabad Bank
Accumulate
167
181
8,360
6,392
7,238
2.7
2.8
30.3
33.3
5.5
5.0
0.8
0.7
14.8
14.5
Andhra Bank
Neutral
116
6,488
4,731
5,431
2.9
3.0
21.5
21.8
5.4
5.3
0.9
0.8
15.2
13.8
Axis Bank
Accumulate
1,364
1,550
58,281
15,686
18,687
3.1
3.2
116.8
138.0
11.7
9.9
2.2
1.9
20.0
20.2
Bank of Baroda
Neutral
860
33,671
15,436
18,208
2.5
2.6
111.8
137.4
7.7
6.3
1.2
1.0
15.8
17.0
Bank of India
Neutral
338
19,371
12,491
14,883
2.2
2.4
43.8
63.7
7.7
5.3
1.0
0.9
12.1
15.8
Bank of Maharashtra
Accumulate
60
64
3,511
3,563
3,876
3.1
3.1
9.7
12.0
6.1
5.0
0.8
0.7
14.6
16.1
Canara Bank
Accumulate
488
544
21,607
10,699
12,213
2.1
2.2
67.3
80.1
7.3
6.1
1.0
0.9
13.7
14.6
Central Bank
Neutral
84
6,154
7,171
8,236
2.5
2.6
16.4
21.5
5.1
3.9
0.9
0.7
12.7
14.9
Corporation Bank
Accumulate
448
480
6,638
4,780
5,569
2.0
2.1
101.8
99.2
4.4
4.5
0.8
0.7
17.0
14.7
Dena Bank
Accumulate
115
132
4,010
3,087
3,453
2.7
2.8
25.9
24.1
4.4
4.8
0.8
0.7
19.4
15.6
Federal Bank
Neutral
535
9,150
2,617
2,968
3.3
3.2
45.9
51.7
11.7
10.4
1.5
1.3
13.1
13.3
Financials
www.angelbroking.com
Market Outlook
December 28, 2012
Stock Watch
Company Name
Reco
CMP
Target
Mkt Cap
( )
Price ( )
( cr )
Sales ( cr )
FY13E
OPM(%)
EPS ( )
PER(x)
P/BV(x)
RoE(%)
EV/Sales(x)
FY14E
FY13E
FY14E
FY13E
FY14E
FY13E
FY14E
FY13E
FY14E
FY13E
FY14E
FY13E
FY14E
Financials
HDFC
Neutral
828
127,583
7,336
8,802
3.5
3.5
31.5
37.8
26.3
21.9
5.3
4.7
34.8
32.1
HDFC Bank
Neutral
679
160,708
21,696
26,811
4.4
4.5
28.7
36.0
23.7
18.9
4.5
3.8
20.7
22.0
ICICI Bank
Accumulate
1,137
1,296
130,772
22,271
26,690
3.0
3.0
69.2
83.1
16.4
13.7
2.0
1.8
14.2
15.7
IDBI Bank
Accumulate
109
119
13,935
7,684
9,264
1.8
2.1
15.6
22.0
7.0
5.0
0.8
0.7
10.9
13.9
Indian Bank
Buy
192
230
8,260
5,874
6,551
3.2
3.2
40.6
41.8
4.7
4.6
0.8
0.7
18.1
16.4
IOB
Neutral
84
6,711
7,050
8,313
2.3
2.5
12.3
19.9
6.9
4.2
0.6
0.6
8.8
13.1
J & K Bank
Neutral
1,304
6,320
2,762
2,885
3.6
3.6
226.7
193.0
5.8
6.8
1.3
1.1
24.4
17.7
Accumulate
289
313
14,577
1,799
2,255
2.3
2.4
20.3
27.3
14.2
10.6
2.3
1.9
16.9
19.7
Oriental Bank
Accumulate
336
370
9,809
6,277
7,090
2.6
2.7
60.5
65.1
5.6
5.2
0.8
0.7
15.0
14.4
Punjab Natl.Bank
Accumulate
845
890
28,667
19,652
22,601
3.2
3.3
135.0
164.3
6.3
5.2
1.1
0.9
16.3
17.3
South Ind.Bank
Buy
25
31
3,394
1,556
1,750
2.8
2.7
3.5
3.9
7.3
6.6
1.2
1.1
19.1
16.9
St Bk of India
Accumulate
2,389
2,520
160,299
61,883
71,546
3.4
3.4
227.2
257.5
10.5
9.3
1.8
1.5
17.8
17.7
Syndicate Bank
Accumulate
128
139
7,693
6,756
7,783
3.0
3.0
26.3
27.1
4.9
4.7
0.8
0.7
18.3
16.6
UCO Bank
Neutral
77
5,142
5,234
6,097
2.3
2.4
11.8
14.7
6.6
5.3
1.0
0.9
11.9
13.4
Union Bank
Accumulate
270
285
14,890
9,912
11,536
2.8
2.9
40.4
46.7
6.7
5.8
1.1
1.0
16.1
16.4
United Bank
Buy
76
91
2,731
3,500
3,912
2.6
2.8
15.8
21.2
4.8
3.6
0.6
0.5
13.1
15.7
Vijaya Bank
Accumulate
61
66
3,040
2,354
2,754
2.0
2.2
7.4
10.2
8.3
6.0
0.8
0.8
9.3
11.9
Yes Bank
Buy
466
542
16,654
3,270
4,240
2.8
3.0
34.5
42.2
13.5
11.1
2.9
2.4
23.5
23.5
4,352
41,744
11,198
13,184
16.2
16.2
123.7
146.4
35.2
29.7
12.0
9.4
38.1
35.4
3.7
3.1
493
584
5,888
5,627
6,581
4.9
5.7
18.3
24.7
26.9
20.0
9.8
7.5
39.1
42.7
1.0
0.8
FMCG
Asian Paints
Neutral
Britannia
Buy
Colgate
Neutral
1,525
20,744
3,146
3,573
20.6
21.4
36.4
42.5
41.9
35.9
38.8
32.5
102.0
98.5
6.4
5.6
Dabur India
Neutral
128
22,266
6,124
7,101
17.0
16.8
4.5
5.2
28.6
24.4
11.8
9.3
43.2
41.5
3.7
3.1
GlaxoSmith Con*
Neutral
3,816
16,049
3,124
3,663
17.1
17.6
104.5
123.8
36.5
30.8
11.4
9.1
34.4
32.8
4.8
4.0
Godrej Consumer
Neutral
728
24,772
6,355
7,548
18.4
18.6
22.8
27.6
31.9
26.4
7.3
6.0
26.4
26.1
4.1
3.4
HUL
Neutral
518
112,022
25,350
28,974
13.3
13.5
14.7
17.1
35.2
30.4
27.8
19.7
84.5
75.8
4.2
3.7
ITC
Neutral
289
227,446
29,409
34,060
35.7
36.1
9.3
10.9
31.0
26.4
10.3
8.6
35.8
35.3
7.4
6.4
Marico
Neutral
221
14,248
4,840
5,643
13.1
13.1
6.2
7.8
35.8
28.4
6.8
5.6
25.4
22.6
3.0
2.5
Nestle*
Neutral
4,947
47,693
8,529
10,079
20.8
21.1
113.1
137.8
43.8
35.9
26.3
18.4
70.5
60.2
5.7
4.7
Tata Global
Neutral
160
9,873
7,207
7,927
9.7
10.0
6.6
7.8
24.2
20.4
2.4
2.3
8.6
9.5
1.3
1.2
www.angelbroking.com
Market Outlook
December 28, 2012
Stock Watch
Company Name
Reco
CMP
Target
Mkt Cap
Sales ( cr )
OPM(%)
EPS ( )
PER(x)
P/BV(x)
RoE(%)
EV/Sales(x)
( )
Price ( )
( cr )
FY13E
FY14E
FY13E
FY14E
FY13E
FY14E
FY13E
FY14E
FY13E
FY14E
FY13E
FY14E
FY13E
FY14E
625
43,416
24,214
26,772
19.5
18.1
44.0
48.0
14.2
13.0
3.4
2.8
24.0
22.0
1.7
1.5
84
123
2,500
1,924
2,116
20.7
19.8
10.7
11.2
7.9
7.5
1.9
1.7
25.3
22.8
1.0
0.9
IT
HCL Tech^
Neutral
Hexaware*
Buy
Infosys
Accumulate
2,287
2,573
131,319
39,174
41,580
29.5
30.4
159.2
171.6
14.4
13.3
3.5
3.1
24.1
23.1
2.8
2.6
Infotech Enterprises
Accumulate
180
202
2,009
1,886
2,032
17.9
17.3
18.7
20.2
9.6
8.9
1.4
1.3
14.9
14.0
0.7
0.6
KPIT Cummins
Buy
107
132
2,062
2,195
2,317
15.5
15.0
10.7
12.1
10.0
8.9
2.1
1.7
21.0
19.8
0.9
0.8
Mahindra Satyam
Accumulate
104
115
12,293
7,597
8,141
20.0
18.8
9.7
10.4
10.8
10.0
3.0
2.3
27.5
22.9
1.2
1.1
Mindtree
Accumulate
698
747
2,867
2,324
2,437
20.0
17.7
73.3
74.7
9.5
9.4
2.3
1.8
24.1
19.7
1.0
0.9
Mphasis&
Neutral
379
7,972
5,700
5,993
18.0
16.9
37.0
37.3
10.3
10.2
1.5
1.3
14.3
12.6
0.9
0.8
NIIT
Buy
29
36
475
1,048
1,161
9.3
10.9
4.2
6.2
6.9
4.6
0.7
0.7
10.5
14.1
0.3
0.2
Persistent
Accumulate
513
540
2,053
1,261
1,352
26.4
24.7
48.2
54.0
10.7
9.5
2.0
1.7
19.0
17.9
1.3
1.1
TCS
Accumulate
1,250
1,410
244,682
61,053
67,313
28.7
29.1
69.7
76.2
17.9
16.4
5.9
4.8
32.6
29.1
3.8
3.4
Tech Mahindra
Buy
920
1,070
11,756
6,603
7,150
19.8
18.4
92.9
102.0
9.9
9.0
2.3
1.9
23.7
21.0
1.8
1.6
Wipro
Accumulate
386
421
95,101
43,219
47,241
20.0
20.0
26.1
28.1
14.8
13.8
2.8
2.5
19.3
17.9
1.9
1.6
D B Corp
Accumulate
225
259
4,134
1,581
1,784
23.3
25.0
11.6
14.4
19.5
15.6
3.8
3.2
21.0
22.3
2.5
2.2
HT Media
Accumulate
102
113
2,404
2,111
2,272
15.0
15.2
7.4
8.3
13.9
12.4
1.5
1.3
11.3
11.4
0.8
0.7
Jagran Prakashan
Accumulate
102
117
3,223
1,503
1,681
23.1
23.1
6.4
7.3
15.9
14.0
3.9
3.5
25.8
26.5
2.3
2.0
PVR
Neutral
284
821
682
786
17.3
16.9
17.6
19.7
16.1
14.4
1.9
1.7
14.9
14.5
1.5
1.3
Sun TV Network
Neutral
422
16,638
1,942
2,237
77.2
75.5
17.6
19.1
24.0
22.1
6.0
5.4
25.8
25.2
8.1
7.0
Bhushan Steel
Neutral
462
9,815
11,307
14,287
29.5
29.1
45.1
51.0
10.3
9.1
1.2
1.0
12.2
12.2
2.9
2.3
Coal India
Neutral
354
223,536
66,666
70,292
25.7
27.3
24.2
26.6
14.6
13.3
4.3
3.5
33.1
29.1
2.4
2.1
Electrosteel Castings
Accumulate
26
29
889
1,984
2,074
10.6
11.6
0.8
2.0
30.7
12.7
0.5
0.2
1.7
4.1
0.7
0.6
Hind. Zinc
Accumulate
135
145
57,190
12,446
13,538
52.3
52.9
15.0
16.4
9.1
8.3
1.8
1.5
21.4
19.7
2.7
2.1
Hindalco
Neutral
128
24,545
79,148
89,258
9.4
9.0
15.0
15.6
8.6
8.2
0.7
0.7
8.8
8.4
0.7
0.6
JSW Steel
Neutral
806
17,975
39,586
41,459
17.6
17.0
78.7
90.1
10.2
8.9
1.0
0.9
10.2
10.7
0.9
0.8
MOIL
Neutral
263
4,422
941
1,019
47.3
48.3
25.8
28.1
10.2
9.4
1.6
1.4
16.7
16.2
2.3
2.0
Monnet Ispat
Buy
279
344
1,792
2,501
3,264
22.2
24.6
41.8
55.2
6.7
5.0
0.7
0.6
11.3
13.4
1.8
1.3
Nalco
Reduce
NMDC
Buy
SAIL
Neutral
Media
www.angelbroking.com
50
44
12,886
6,898
7,841
9.9
14.7
2.0
3.2
25.2
15.7
1.1
1.1
4.3
6.8
1.4
1.3
160
198
63,455
11,209
12,525
78.4
78.3
18.5
20.6
8.6
7.8
2.1
1.8
27.0
24.6
3.7
3.1
89
36,844
47,252
60,351
14.2
14.8
9.6
11.7
9.3
7.6
0.8
0.8
9.4
10.6
1.2
1.0
Market Outlook
December 28, 2012
Stock Watch
Company Name
Reco
CMP
Target
Mkt Cap
( )
Price ( )
( cr )
Sales ( cr )
FY13E
OPM(%)
EPS ( )
PER(x)
P/BV(x)
RoE(%)
EV/Sales(x)
FY14E
FY13E
FY14E
FY13E
FY14E
FY13E
FY14E
FY13E
FY14E
FY13E
FY14E
FY13E
FY14E
Neutral
192
16,704
4,551
6,640
32.8
34.4
33.7
39.3
5.7
4.9
1.0
0.8
18.3
18.3
4.3
2.9
Sterlite Inds
Neutral
114
38,395
43,185
45,442
23.3
23.7
16.8
17.9
6.8
6.4
0.8
0.7
11.6
11.2
0.9
0.8
Tata Steel
Accumulate
431
463
8.3
9.5
22.0
44.5
19.6
9.7
0.9
0.9
4.9
9.3
0.6
0.6
Sarda
Accumulate
134
153
479
1,442
1,494
17.6
17.3
27.2
28.7
4.9
4.7
0.5
0.5
11.5
11.0
0.7
0.6
Prakash Industries
Godawari Power and
Ispat
Oil & Gas
Buy
51
73
679
2,694
2,906
14.6
16.6
16.4
20.8
3.1
2.4
0.3
0.3
11.4
12.8
0.5
0.3
Buy
117
143
371
2,342
2,470
13.7
15.3
27.7
33.8
4.2
3.5
0.4
0.4
10.9
11.4
0.6
0.6
Cairn India
Buy
316
382
60,372
17,567
17,643
76.2
72.3
61.1
56.8
5.2
5.6
1.0
0.9
22.0
17.5
2.6
2.2
GAIL
Neutral
348
44,124
46,652
54,142
15.7
15.7
34.0
35.3
10.2
9.9
1.8
1.6
18.5
16.8
0.7
0.5
ONGC
Buy
259
312
33.9
33.7
30.7
32.3
8.5
8.0
1.5
1.3
18.3
17.2
1.2
1.1
Reliance Industries
Neutral
818
7.9
8.0
60.0
63.3
13.6
12.9
1.3
1.2
11.1
10.6
0.7
0.7
Gujarat Gas*
Neutral
305
3,917
3,128
3,707
13.2
11.7
22.8
23.5
13.4
13.0
4.0
3.6
33.2
29.2
1.1
0.9
Indraprastha Gas
Neutral
249
3,492
3,213
3,643
23.3
23.5
24.3
25.7
10.3
9.7
2.3
2.0
25.0
22.1
1.2
1.0
Petronet LNG
Gujarat State Petronet
Ltd.
Pharmaceuticals
Buy
159
183
11,918
30,077
33,570
6.6
6.3
15.1
15.3
10.5
10.4
2.7
2.2
28.4
23.1
0.4
0.4
76
4,265
1,079
1,034
91.8
91.9
8.8
8.4
8.7
9.0
1.4
1.3
17.9
15.0
3.7
3.8
Alembic Pharma
Buy
69
91
1,292
1,624
1,855
14.2
15.6
6.6
9.1
10.4
7.5
2.6
2.0
27.9
29.9
0.9
0.8
Aurobindo Pharma
Neutral
190
5,521
5,243
5,767
14.6
14.6
11.8
12.6
16.1
15.1
2.0
1.7
17.9
16.4
1.5
1.4
Aventis*
Neutral
2,290
5,274
1,482
1,682
17.5
16.6
82.9
87.8
27.6
26.1
4.3
3.5
16.3
14.8
3.4
2.9
Cadila Healthcare
Neutral
892
18,263
6,148
7,386
18.6
19.6
32.7
44.8
27.3
19.9
6.0
4.8
23.7
26.6
3.3
2.7
Cipla
Neutral
416
33,369
8,151
9,130
25.0
24.0
19.5
20.9
21.3
19.9
3.7
3.2
18.8
17.2
3.9
3.4
Dr Reddy's
Neutral
1,827
31,013
10,696
11,662
20.7
21.0
83.7
92.9
21.8
19.7
4.5
3.8
22.4
20.8
3.2
2.8
Dishman Pharma
Buy
115
145
927
1,280
1,536
20.2
20.2
10.4
14.5
11.0
7.9
0.9
0.8
8.7
11.0
1.4
1.2
GSK Pharma*
Neutral
2,109
17,860
2,651
2,993
31.7
31.2
76.0
82.4
27.7
25.6
8.0
7.1
20.1
26.3
5.9
5.2
Indoco Remedies
Buy
67
89
618
685
837
15.2
15.2
7.4
8.9
9.1
7.5
1.4
1.2
16.4
17.0
1.1
0.9
Ipca labs
Reduce
519
485
6,542
2,850
3,474
21.0
21.0
29.9
37.3
17.4
13.9
4.2
3.3
26.7
26.4
2.5
2.0
Lupin
Accumulate
614
652
27,478
8,426
10,082
19.7
20.0
26.3
31.3
23.4
19.6
5.5
4.4
26.0
24.7
3.4
2.8
Ranbaxy*
Neutral
501
21,162
12,046
11,980
18.0
15.8
31.3
29.8
16.0
16.8
5.5
4.4
39.1
28.9
1.8
1.7
Sun Pharma
Neutral
746
77,151
9,752
12,134
41.6
41.6
26.0
28.2
28.7
26.5
5.4
4.6
20.3
18.8
7.2
5.6
CESC
Neutral
305
3,813
5,218
5,644
24.2
23.8
44.6
47.6
6.9
6.4
0.7
0.7
11.0
10.6
1.5
1.5
GIPCL
Accumulate
68
78
1,034
1,523
1,568
30.3
30.3
5.4
11.5
12.7
5.9
0.7
0.6
5.6
11.3
1.1
1.0
Neutral
Power
www.angelbroking.com
Market Outlook
December 28, 2012
Stock Watch
Company Name
Reco
CMP
Target
Mkt Cap
Sales ( cr )
OPM(%)
EPS ( )
PER(x)
P/BV(x)
RoE(%)
EV/Sales(x)
( )
Price ( )
( cr )
FY13E
FY14E
FY13E
FY14E
FY13E
FY14E
FY13E
FY14E
FY13E
FY14E
FY13E
FY14E
FY13E
FY14E
155
128,176
74,111
85,789
22.7
23.1
12.1
13.7
12.9
11.3
1.6
1.4
12.6
13.2
2.4
2.2
Power
NTPC
Neutral
Real Estate
Anant Raj
Sell
92
78
2,718
657
875
52.0
56.1
8.4
12.7
11.0
7.2
0.7
0.6
6.3
8.9
5.4
4.1
DLF
Neutral
225
38,219
9,878
12,033
44.7
46.1
9.6
13.4
23.5
16.8
1.5
1.4
6.4
8.7
6.4
5.2
HDIL
Neutral
110
4,592
2,441
3,344
55.1
48.2
22.7
26.6
4.8
4.1
0.4
0.4
8.8
9.4
3.7
2.8
MLIFE
Neutral
411
1,678
813
901
26.2
26.6
32.0
37.1
12.8
11.1
1.3
1.2
10.4
11.0
2.4
2.1
Bharti Airtel
Accumulate
319
352
121,008
81,984
90,718
32.1
33.8
10.9
16.9
29.2
18.9
2.2
2.0
7.6
10.6
2.2
1.8
Idea Cellular
Neutral
105
34,858
22,234
24,161
26.9
27.7
3.3
4.9
31.8
21.3
2.5
2.2
7.7
10.3
2.0
1.8
Rcom
Neutral
73
15,150
21,090
22,308
31.8
29.9
3.0
3.8
24.1
19.3
0.4
0.4
1.7
2.1
2.4
2.2
Telecom
zOthers
Abbott India
Accumulate
1,477
1,590
3,139
1,629
1,886
11.8
13.3
60.8
79.5
24.3
18.6
5.0
4.2
22.0
24.4
1.7
1.4
Bajaj Electricals
Neutral
207
2,063
3,497
3,968
6.6
7.6
9.8
15.5
21.1
13.4
2.7
2.3
12.7
17.4
0.6
0.5
Cera Sanitaryware
Neutral
397
503
427
528
15.7
14.6
30.0
34.0
13.2
11.7
2.9
2.4
24.6
22.5
1.3
1.1
Cravatex
Buy
CRISIL
Neutral
Finolex Cables
Accumulate
Force Motors
441
545
114
272
308
7.2
7.3
37.5
45.4
11.8
9.7
2.8
2.2
23.7
22.7
0.5
0.5
1,038
7,288
982
1,136
34.3
34.3
34.3
40.0
30.2
26.0
13.7
10.9
50.9
46.9
7.0
5.9
57
61
878
2,304
2,552
9.9
9.1
8.2
10.1
7.0
5.7
1.0
0.8
13.7
14.7
0.3
0.3
Buy
457
537
596
2,318
2,700
5.0
5.7
45.0
67.0
10.2
6.8
0.5
0.5
5.0
7.0
0.1
0.2
Goodyear India
Neutral
345
796
1,494
1,607
6.4
7.8
23.9
33.0
14.4
10.5
2.3
2.0
16.5
20.1
0.3
0.3
Greenply Industries
Neutral
316
763
1,925
2,235
10.6
10.9
29.6
44.1
10.7
7.2
1.7
1.4
16.8
21.0
0.7
0.6
Hitachi
Neutral
151
347
873
989
4.4
6.5
6.4
12.2
23.8
12.4
1.9
1.7
8.3
14.4
0.5
0.4
2,726
2,410
1,745
1,993
4.0
5.3
59.5
90.4
45.8
30.2
3.5
3.0
8.1
11.3
1.3
1.1
Neutral
751
1,321
1,059
1,116
8.5
9.5
36.0
42.0
20.9
17.9
3.0
2.6
15.4
16.0
1.3
1.2
ITD Cementation
Neutral
237
273
1,323
1,455
12.4
12.4
23.2
27.7
10.2
8.6
0.7
0.6
6.8
7.6
0.7
0.6
Jyothy Laboratories
Neutral
156
2,516
1,228
1,443
9.0
10.9
3.9
6.4
40.1
24.4
4.0
3.7
10.1
15.6
2.5
2.1
MCX
Neutral
1,472
7,505
553
624
65.3
66.3
62.5
72.0
23.6
20.4
6.5
5.6
27.5
27.4
10.6
8.9
MRF
Accumulate
12,532
13,416
5,315
13,030
14,405
10.3
8.8
7.5
1.5
1.3
19.1
18.7
0.5
0.4
Page Industries
Accumulate
3,382
3,602
3,772
836
1,023
20.2
20.6
105.6
133.4
32.0
25.4
16.3
11.5
59.3
53.2
4.6
3.7
Relaxo Footwears
Buy
768
933
921
1,019
1,208
11.0
12.5
47.0
66.7
16.4
11.5
4.1
3.0
28.2
30.1
1.1
0.9
Sintex Industries
Buy
64
79
1,917
4,751
5,189
16.3
16.6
13.6
15.8
4.7
4.1
0.6
0.5
12.9
13.2
0.8
0.6
Buy
303
366
284
1,043
1,149
12.3
12.9
65.7
73.3
4.6
4.1
0.9
0.8
21.0
19.6
0.5
0.5
S. Kumars Nationwide
Neutral
14
409
6,765
7,393
18.1
18.0
6.4
7.5
2.1
1.8
0.1
0.1
6.1
6.7
0.6
0.6
www.angelbroking.com
Market Outlook
December 28, 2012
Stock Watch
Company Name
Reco
CMP
Target
Mkt Cap
Sales ( cr )
( )
Price ( )
( cr )
FY13E
FY14E
OPM(%)
FY13E
EPS ( )
PER(x)
P/BV(x)
RoE(%)
FY14E
FY13E
FY14E
FY13E
FY14E
FY13E
FY14E
FY13E
EV/Sales(x)
FY14E
FY13E
FY14E
zOthers
SpiceJet
Neutral
44
2,107
5,720
6,599
5.3
6.8
3.6
5.4
12.1
8.1
17.5
5.5
0.5
0.4
TAJ GVK
Buy
71
108
446
300
319
35.8
36.2
7.9
9.1
9.0
7.8
1.2
1.1
13.9
14.4
1.8
1.5
Buy
312
384
480
750
803
18.6
18.4
65.4
69.1
4.8
4.5
0.7
0.7
16.5
15.3
0.3
0.2
TTK Healthcare
Buy
518
643
402
374
425
7.9
9.5
24.1
32.7
21.5
15.8
19.7
22.5
0.9
0.8
TVS Srichakra
Buy
265
335
203
1,476
1,643
7.0
8.2
32.6
55.9
8.1
4.7
1.3
1.1
16.8
24.8
0.4
0.3
United Spirits
Neutral
1,899
24,836
10,289
11,421
12.8
12.8
26.0
45.3
73.0
41.9
3.3
3.1
5.8
7.6
2.8
2.5
Vesuvius India
Neutral
320
650
560
611
16.1
17.0
24.7
28.8
13.0
11.1
1.9
1.7
15.8
16.2
1.0
0.9
Source: Company, Angel Research; Note: *December year end; #September year end; &October year end; Price as on December 27, 2012
www.angelbroking.com
Market Outlook
December 28, 2012
www.angelbroking.com