Cost Estimation Bund
Cost Estimation Bund
Cost Estimation Bund
0 - 1000 Items
2a 2.1 2.2
Description
SITE CLEARING & EARTHWORKS Survey and setting out of the works as specified Site clearing of trees, shrubs, undergrowth and demolishing of existing obstructions and removal and disposal of same in accordance with specifications. Excavation in all materials other than rock including stockpiling aside for bund construction Import extra fill material stockpiled from other bund site including cart into the site. Take from stockpile on site, lay, grade and compact in layers suitable excavated fill material to formation level (compacted volume)
Quantity
Unit
Rate (RM)
Total (RM)
1.00
km
10,000.00
10,000.00
5.00
ha
2,900.00
14,500.00
2.3
4,842.01
6.00
29,052.03
2.4
8,024.62
11.30
90,678.18
2.5
11,261.70
m3
4.50
50,677.65
2.6
6,074.12
m2
5.80
35,229.90
230,137.75
NAIKTARAF PERIMETER PARIT DAN BAN BAGI TEBATAN BANJIR DAN KERJA-KERJA LAIN DI IADA SAMARAHAN Bund A Chainage 1000 - 2000 Items
2a 2.1 2.2
Description
SITE CLEARING & EARTHWORKS Survey and setting out of the works as specified Site clearing of trees, shrubs, undergrowth and demolishing of existing obstructions and removal and disposal of same in accordance with specifications. Excavation in all materials other than rock including stockpiling aside for bund construction Excavation in all materials other than rock including cart and stockpiling away from site Take from stockpile on site, lay, grade and compact in layers suitable excavated fill material to formation level (compacted volume)
Quantity
Unit
Rate (RM)
Total (RM)
1.00
km
10,000.00
10,000.00
5.00
ha
2,900.00
14,500.00
2.3
8,562.03
6.00
51,372.20
2.4
878.29
8.70
7,641.11
2.5
5,543.24
m3
4.50
24,944.57
2.6
6,074.12
m2
5.80
35,229.90
143,687.78
NAIKTARAF PERIMETER PARIT DAN BAN BAGI TEBATAN BANJIR DAN KERJA-KERJA LAIN DI IADA SAMARAHAN Bund A Chainage 2000 - 3000 Items
2a 2.1 2.2
Description
SITE CLEARING & EARTHWORKS Survey and setting out of the works as specified Site clearing of trees, shrubs, undergrowth and demolishing of existing obstructions and removal and disposal of same in accordance with specifications. Excavation in all materials other than rock including stockpiling aside for bund construction Excavation in all materials other than rock including cart and stockpiling away from site Take from stockpile on site, lay, grade and compact in layers suitable excavated fill material to formation level (compacted volume)
Quantity
Unit
Rate (RM)
Total (RM)
1.00
km
10,000.00
10,000.00
5.00
ha
2,900.00
14,500.00
2.3
8,657.66
6.00
51,945.96
2.4
866.34
8.70
7,537.14
2.5
5,626.91
m3
4.50
25,321.08
2.6
6,074.12
m2
5.80
35,229.90
144,534.08
NAIKTARAF PERIMETER PARIT DAN BAN BAGI TEBATAN BANJIR DAN KERJA-KERJA LAIN DI IADA SAMARAHAN Bund A Chainage 3000 - 4000 Items
2a 2.1 2.2
Description
SITE CLEARING & EARTHWORKS Survey and setting out of the works as specified Site clearing of trees, shrubs, undergrowth and demolishing of existing obstructions and removal and disposal of same in accordance with specifications. Excavation in all materials other than rock including stockpiling aside for bund construction Excavation in all materials other than rock including cart and stockpiling away from site Take from stockpile on site, lay, grade and compact in layers suitable excavated fill material to formation level (compacted volume)
Quantity
Unit
Rate (RM)
Total (RM)
1.00
km
10,000.00
10,000.00
5.00
ha
2,900.00
14,500.00
2.3
9,782.58
6.00
58,695.47
2.4
2,168.10
8.70
18,862.45
2.5
5,168.84
m3
4.50
23,259.76
2.6
6,074.12
m2
5.80
35,229.90
160,547.59
NAIKTARAF PERIMETER PARIT DAN BAN BAGI TEBATAN BANJIR DAN KERJA-KERJA LAIN DI IADA SAMARAHAN Bund A Chainage 4000 - 5000 Items
2a 2.1 2.2
Description
SITE CLEARING & EARTHWORKS Survey and setting out of the works as specified Site clearing of trees, shrubs, undergrowth and demolishing of existing obstructions and removal and disposal of same in accordance with specifications. Excavation in all materials other than rock including stockpiling aside for bund construction Excavation in all materials other than rock including cart and stockpiling away from site Take from stockpile on site, lay, grade and compact in layers suitable excavated fill material to formation level (compacted volume)
Quantity
Unit
Rate (RM)
Total (RM)
1.00
km
10,000.00
10,000.00
5.00
ha
2,900.00
14,500.00
2.3
12,056.38
6.00
72,338.29
2.4
1,509.94
8.70
13,136.48
2.5
7,532.35
m3
4.50
33,895.56
2.6
6,074.12
m2
5.80
35,229.90
179,100.23
NAIKTARAF PERIMETER PARIT DAN BAN BAGI TEBATAN BANJIR DAN KERJA-KERJA LAIN DI IADA SAMARAHAN Bund A Chainage 5000 - 6000 Items
2a 2.1 2.2
Description
SITE CLEARING & EARTHWORKS Survey and setting out of the works as specified Site clearing of trees, shrubs, undergrowth and demolishing of existing obstructions and removal and disposal of same in accordance with specifications. Excavation in all materials other than rock including stockpiling aside for bund construction Excavation in all materials other than rock including cart and stockpiling away from site Take from stockpile on site, lay, grade and compact in layers suitable excavated fill material to formation level (compacted volume)
Quantity
Unit
Rate (RM)
Total (RM)
1.00
km
10,000.00
10,000.00
5.00
ha
2,900.00
14,500.00
2.3
8,033.83
6.00
48,202.98
2.4
2,063.41
8.70
17,951.65
2.5
3,961.97
m3
4.50
17,828.84
2.6
6,074.12
m2
5.80
35,229.90
143,713.36
NAIKTARAF PERIMETER PARIT DAN BAN BAGI TEBATAN BANJIR DAN KERJA-KERJA LAIN DI IADA SAMARAHAN Bund A Chainage 6000 - 7000 Items
2a 2.1 2.2
Description
SITE CLEARING & EARTHWORKS Survey and setting out of the works as specified Site clearing of trees, shrubs, undergrowth and demolishing of existing obstructions and removal and disposal of same in accordance with specifications. Excavation in all materials other than rock including stockpiling aside for bund construction Excavation in all materials other than rock including cart and stockpiling away from site Take from stockpile on site, lay, grade and compact in layers suitable excavated fill material to formation level (compacted volume)
Quantity
Unit
Rate (RM)
Total (RM)
1.00
km
10,000.00
10,000.00
5.00
ha
2,900.00
14,500.00
2.3
11,709.50
6.00
70,257.02
2.4
4,693.79
8.70
40,835.99
2.5
4,088.34
m3
4.50
18,397.51
2.6
6,074.12
m2
5.80
35,229.90
189,220.41
NAIKTARAF PERIMETER PARIT DAN BAN BAGI TEBATAN BANJIR DAN KERJA-KERJA LAIN DI IADA SAMARAHAN Bund A Chainage 7000 - 8000 Items
2a 2.1 2.2
Description
SITE CLEARING & EARTHWORKS Survey and setting out of the works as specified Site clearing of trees, shrubs, undergrowth and demolishing of existing obstructions and removal and disposal of same in accordance with specifications. Excavation in all materials other than rock including stockpiling aside for bund construction Excavation in all materials other than rock including cart and stockpiling away from site Take from stockpile on site, lay, grade and compact in layers suitable excavated fill material to formation level (compacted volume)
Quantity
Unit
Rate (RM)
Total (RM)
1.00
km
10,000.00
10,000.00
5.00
ha
2,900.00
14,500.00
2.3
12,450.36
6.00
74,702.17
2.4
4,782.62
8.70
41,608.79
2.5
4,555.15
m3
4.50
20,498.18
2.6
6,074.12
m2
5.80
35,229.90
196,539.04
NAIKTARAF PERIMETER PARIT DAN BAN BAGI TEBATAN BANJIR DAN KERJA-KERJA LAIN DI IADA SAMARAHAN Bund A Chainage 8000 - 9000 Items
2a 2.1 2.2
Description
SITE CLEARING & EARTHWORKS Survey and setting out of the works as specified Site clearing of trees, shrubs, undergrowth and demolishing of existing obstructions and removal and disposal of same in accordance with specifications. Excavation in all materials other than rock including stockpiling aside for bund construction Excavation in all materials other than rock including cart and stockpiling away from site Take from stockpile on site, lay, grade and compact in layers suitable excavated fill material to formation level (compacted volume)
Quantity
Unit
Rate (RM)
Total (RM)
1.00
km
10,000.00
10,000.00
5.00
ha
2,900.00
14,500.00
2.3
13,314.86
6.00
79,889.13
2.4
6,275.31
8.70
54,595.21
2.5
3,710.83
m3
4.50
16,698.74
2.6
6,074.12
m2
5.80
35,229.90
210,912.97
NAIKTARAF PERIMETER PARIT DAN BAN BAGI TEBATAN BANJIR DAN KERJA-KERJA LAIN DI IADA SAMARAHAN Bund A Chainage 9000 - 10000 Items
2a 2.1 2.2
Description
SITE CLEARING & EARTHWORKS Survey and setting out of the works as specified Site clearing of trees, shrubs, undergrowth and demolishing of existing obstructions and removal and disposal of same in accordance with specifications. Excavation in all materials other than rock including stockpiling aside for bund construction Excavation in all materials other than rock including cart and stockpiling away from site Take from stockpile on site, lay, grade and compact in layers suitable excavated fill material to formation level (compacted volume)
Quantity
Unit
Rate (RM)
Total (RM)
1.00
km
10,000.00
10,000.00
5.00
ha
2,900.00
14,500.00
2.3
5,736.67
6.00
34,420.00
2.4
0.00
8.70
0.00
2.5
4,505.53
m3
4.50
20,274.89
2.6
6,074.12
m2
5.80
35,229.90
114,424.79
NAIKTARAF PERIMETER PARIT DAN BAN BAGI TEBATAN BANJIR DAN KERJA-KERJA LAIN DI IADA SAMARAHAN Bund A Chainage 10000 - 10593 Items
2a 2.1 2.2
Description
SITE CLEARING & EARTHWORKS Survey and setting out of the works as specified Site clearing of trees, shrubs, undergrowth and demolishing of existing obstructions and removal and disposal of same in accordance with specifications. Excavation in all materials other than rock including stockpiling aside for bund construction Import extra fill material stockpiled from other bund site including cart into the site. Take from stockpile on site, lay, grade and compact in layers suitable excavated fill material to formation level (compacted volume)
Quantity
Unit
Rate (RM)
Total (RM)
1.00
km
10,000.00
10,000.00
5.00
ha
2,900.00
14,500.00
2.3
2,698.40
6.00
16,190.38
2.4
962.13
11.30
10,872.01
2.5
3,468.10
m3
4.50
15,606.43
2.6
6,074.12
m2
5.80
35,229.90
102,398.72
NAIKTARAF PERIMETER PARIT DAN BAN BAGI TEBATAN BANJIR DAN KERJA-KERJA LAIN DI IADA SAMARAHAN Bund B Chainage 0 - 1000 Items
2a 2.1 2.2
Description
SITE CLEARING & EARTHWORKS Survey and setting out of the works as specified Site clearing of trees, shrubs, undergrowth and demolishing of existing obstructions and removal and disposal of same in accordance with specifications. Excavation in all materials other than rock including stockpiling aside for bund construction Import extra fill material stockpiled from other bund site including cart into the site. Take from stockpile on site, lay, grade and compact in layers suitable excavated fill material to formation level (compacted volume)
Quantity
Unit
Rate (RM)
Total (RM)
1.00
km
10,000.00
10,000.00
5.00
ha
2,900.00
14,500.00
2.3
4,706.16
6.00
28,236.98
2.4
740.80
11.30
8,371.07
2.5
5,298.81
m3
4.50
23,844.63
2.6
6,074.12
m2
5.80
35,229.90
120,182.58
NAIKTARAF PERIMETER PARIT DAN BAN BAGI TEBATAN BANJIR DAN KERJA-KERJA LAIN DI IADA SAMARAHAN Bund B Chainage 1000 - 2000 Items
2a 2.1 2.2
Description
SITE CLEARING & EARTHWORKS Survey and setting out of the works as specified Site clearing of trees, shrubs, undergrowth and demolishing of existing obstructions and removal and disposal of same in accordance with specifications. Excavation in all materials other than rock including stockpiling aside for bund construction Excavation in all materials other than rock including cart and stockpiling away from site Take from stockpile on site, lay, grade and compact in layers suitable excavated fill material to formation level (compacted volume)
Quantity
Unit
Rate (RM)
Total (RM)
1.00
km
10,000.00
10,000.00
5.00
ha
2,900.00
14,500.00
2.3
12,600.00
6.00
75,600.00
2.4
8,427.00
8.70
73,314.90
2.5
1,023.00
m3
4.50
4,603.50
2.6
6,074.12
m2
5.80
35,229.90
213,248.30
NAIKTARAF PERIMETER PARIT DAN BAN BAGI TEBATAN BANJIR DAN KERJA-KERJA LAIN DI IADA SAMARAHAN Bund B Chainage 2000 - 3000 Items
2a 2.1 2.2
Description
SITE CLEARING & EARTHWORKS Survey and setting out of the works as specified Site clearing of trees, shrubs, undergrowth and demolishing of existing obstructions and removal and disposal of same in accordance with specifications. Excavation in all materials other than rock including stockpiling aside for bund construction Excavation in all materials other than rock including cart and stockpiling away from site Take from stockpile on site, lay, grade and compact in layers suitable excavated fill material to formation level (compacted volume)
Quantity
Unit
Rate (RM)
Total (RM)
1.00
km
10,000.00
10,000.00
5.00
ha
2,900.00
14,500.00
2.3
5,540.53
6.00
33,243.20
2.4
1,402.74
8.70
12,203.86
2.5
2,752.66
m3
4.50
12,386.96
2.6
6,074.12
m2
5.80
35,229.90
117,563.92
NAIKTARAF PERIMETER PARIT DAN BAN BAGI TEBATAN BANJIR DAN KERJA-KERJA LAIN DI IADA SAMARAHAN Bund B Chainage 3000 - 3600 Items
2a 2.1
Description
SITE CLEARING & EARTHWORKS Survey and setting out of the works as specified Site clearing of trees, shrubs, undergrowth and demolishing of existing obstructions and removal and disposal of same in accordance with specifications. Excavation in all materials other than rock including stockpiling aside for bund construction Excavation in all materials other than rock including cart and stockpiling away from site Take from stockpile on site, lay, grade and compact in layers suitable excavated fill material to formation level (compacted volume)
Quantity
Unit
Rate (RM)
Total (RM)
0.60
km
10,000.00
6,000.00
2.2
3.00
ha
2,900.00
8,700.00
2.3
10,144.42
6.00
60,866.49
2.4
7,188.88
8.70
62,543.27
2.5
419.43
m3
4.50
1,887.44
2.6
6,074.12
m2
5.80
35,229.90
175,227.09
NAIKTARAF PERIMETER PARIT DAN BAN BAGI TEBATAN BANJIR DAN KERJA-KERJA LAIN DI IADA SAMARAHAN Bund B Chainage 3600 - 4000 Items
2a 2.1
Description
SITE CLEARING & EARTHWORKS Survey and setting out of the works as specified Site clearing of trees, shrubs, undergrowth and demolishing of existing obstructions and removal and disposal of same in accordance with specifications. Excavation in all materials other than rock including stockpiling aside for bund construction Excavation in all materials other than rock including cart and stockpiling away from site Take from stockpile on site, lay, grade and compact in layers suitable excavated fill material to formation level (compacted volume)
Quantity
Unit
Rate (RM)
Total (RM)
0.40
km
10,000.00
4,000.00
2.2
2.00
ha
2,900.00
5,800.00
2.3
4,594.22
6.00
27,565.32
2.4
3,147.71
8.70
27,385.08
2.5
297.96
m3
4.50
1,340.80
2.6
2,429.65
m2
5.80
14,091.96
80,183.15
NAIKTARAF PERIMETER PARIT DAN BAN BAGI TEBATAN BANJIR DAN KERJA-KERJA LAIN DI IADA SAMARAHAN Bund B Chainage 4000 - 5000 Items
2a 2.1
Description
SITE CLEARING & EARTHWORKS Survey and setting out of the works as specified Site clearing of trees, shrubs, undergrowth and demolishing of existing obstructions and removal and disposal of same in accordance with specifications. Excavation in all materials other than rock including stockpiling aside for bund construction Excavation in all materials other than rock including cart and stockpiling away from site Take from stockpile on site, lay, grade and compact in layers suitable excavated fill material to formation level (compacted volume)
Quantity
Unit
Rate (RM)
Total (RM)
1.00
km
10,000.00
10,000.00
2.2
5.00
ha
2,900.00
14,500.00
2.3
8,859.84
6.00
53,159.02
2.4
2,600.95
8.70
22,628.23
2.5
4,043.93
m3
4.50
18,197.69
2.6
6,074.12
m2
5.80
35,229.90
153,714.83
NAIKTARAF PERIMETER PARIT DAN BAN BAGI TEBATAN BANJIR DAN KERJA-KERJA LAIN DI IADA SAMARAHAN Bund B Chainage 5000 - 6000 Items
2a 2.1
Description
SITE CLEARING & EARTHWORKS Survey and setting out of the works as specified Site clearing of trees, shrubs, undergrowth and demolishing of existing obstructions and removal and disposal of same in accordance with specifications. Excavation in all materials other than rock including stockpiling aside for bund construction Excavation in all materials other than rock including cart and stockpiling away from site Take from stockpile on site, lay, grade and compact in layers suitable excavated fill material to formation level (compacted volume)
Quantity
Unit
Rate (RM)
Total (RM)
1.00
km
10,000.00
10,000.00
2.2
5.00
ha
2,900.00
14,500.00
2.3
6,195.05
6.00
37,170.32
2.4
1,333.19
8.70
11,598.75
2.5
3,313.10
m3
4.50
14,908.95
2.6
6,074.12
m2
5.80
35,229.90
123,407.91
NAIKTARAF PERIMETER PARIT DAN BAN BAGI TEBATAN BANJIR DAN KERJA-KERJA LAIN DI IADA SAMARAHAN Bund B Chainage 6000 - 6608 Items
2a 2.1
Description
SITE CLEARING & EARTHWORKS Survey and setting out of the works as specified Site clearing of trees, shrubs, undergrowth and demolishing of existing obstructions and removal and disposal of same in accordance with specifications. Excavation in all materials other than rock including stockpiling aside for bund construction Import extra fill material stockpiled from other bund site including cart into the site. Take from stockpile on site, lay, grade and compact in layers suitable excavated fill material to formation level (compacted volume)
Quantity
Unit
Rate (RM)
Total (RM)
1.00
km
10,000.00
10,000.00
2.2
5.00
ha
2,900.00
14,500.00
2.3
3,852.82
6.00
23,116.92
2.4
219.36
11.30
2,478.78
2.5
4,028.31
m3
4.50
18,127.39
2.6
6,074.12
m2
5.80
35,229.90
103,452.99
NAIKTARAF PERIMETER PARIT DAN BAN BAGI TEBATAN BANJIR DAN KERJA-KERJA LAIN DI IADA SAMARAHAN Items
Summary of Costs BUND A Bund A Ch 0 to 1000 Bund A Ch 1000 to 2000 Bund A Ch 2000 to 3000 Bund A Ch 3000 to 4000 Bund A Ch 4000 to 5000 Bund A Ch 5000 to 6000 Bund A Ch 6000 to 7000 Bund A Ch 7000 to 8000 Bund A Ch 8000 to 9000 Bund A Ch 9000 to 10000 Bund A Ch 10000 to 10593 TOTAL COSTS FOR BUND A REPAIR WORKS BUND B Bund B Ch 0 to 1000 Bund B Ch 1000 to 2000 Bund B Ch 2000 to 3000 Bund B Ch 3000 to 4000 Bund B Ch 4000 to 5000 Bund B Ch 5000 to 6000 Bund B Ch 6000 to 6608 TOTAL COSTS FOR BUND B REPAIR WORKS Cost of Contract
Description
Total
1 2 3 4 5 6 7 8 9 10 11
230,137.75 143,687.78 144,534.08 160,547.59 179,100.23 143,713.36 189,220.41 196,539.04 210,912.97 114,424.79 102,398.72 1,815,216.71
1 2 3 4 5 6 7
2.164 2.526 1.404 1.08 3.848 2.656 1.733 1.747 2.303 2.887 2.612 2.929 3.301 4.143 5.53 7.34 6.291 9.775 7.993 0.495 7.292 9.143 6.667 4.462 4.704 6.235 5.263 3.451 3.463 3.98 2.899 2.888 1.628 1.079 3.997382
120
8.8
169.5
Road side drain Steel rc lean concrete formwork excavation 2.88 705.6 93.1 122.5 1274 245 18 345 13.1 38 10 #### #### 1605 #### 2450 #### 397
1.88
18 345 13.1 38 10
1.6
18 345 13.1 38 10
8 1400 11200
1781
592.65 3.008 3.007 3.007 3.007 3.006 3.006 3.006 3.005 3.005 5.226 3.706 3.491 2.085 2.145 2.129 2.077 1.646 1.596 1.622 1.859 1.829 2.78 2.035 1.678 0.923 0.862 0.878 0.93 1.36 1.41 1.384 1.146 1.176 2.446 1.671 1.813 1.33325
f c pt sav as hp mkn bb
2625
2887.5
0.315 0.016