PWC Mine A Confidence Crisis
PWC Mine A Confidence Crisis
PWC Mine A Confidence Crisis
com/mining
A confidence crisis
Mine
2004 Mine
Contents
01 02 03 04 05 06 07 08 09 10 11 12 13 14
Executive summary Industry in perspective A view from the top Chinas changing role as a mining consumer, supplier, financier and regulator 10 year trends 20032012 Financial review Reserves and production Resource nationalisms continued impact Glossary Top 40 companies analysed Explanatory notes for aggregated financial information Other PwC mining publications Contacting PwC
6 8 18 20 22 34 44 48 50 51 52 54 58
Revenue flat at $731 billion a 6% increase in production volume offset by softer prices Net profits down 49% to $68 billion Market values down, gold miners hit especially hard Issuance of $108 billion of debt, including $43 billion of bonds, sends gearing from 13% to 24% Estimated 2013 capex of $110 billion, 21% lower than 2012 New CEOs at five of the Top 10 companies
PwC
01 Executive summary
Welcome to PwCs tenth annual review of global trends in the Mining industryMine. These reviews provide analysis on the financial performance and position of the global mining industry as represented by the Top 40 mining companies by market capitalisation.
During 2012 the Top 40s production volumes increased by 6%, but softer commodity prices meant that 2012 revenue of $731 billion was only the second year in a decade that mining revenue did not increase. Net profit was down 49% to $68 billion. Decreased commodity prices, an escalating cost base, and $45 billion in impairment charges hit the bottom line. At only 8%, return on capital employed (ROCE) was the lowest its been for a decade. Operating cash flows fell with reduced profits, down 23% to $137 billion, while investing cash outflows increased 22% to $169 billion. The Top 40s cash position fell 10% to $104 billion, salvaged by the issuing of $108 billion in new debt. Concerns of resource nationalism have further weighed down on the industry. While the 2012 results were not as good as recent years, it wasnt all bad news. The Top 40 increased dividends by 9% to $38 billionan average yield of 3.7% based on 30 April 2013 share prices. Shareholders have called for change and it started at the top. Since April 2012 half of the Top 10s CEOs have been replaced. But simply changing the captain doesnt turn the ship. In reaction to shareholder demands and both commodity price and cost pressures, miners
have started to shift their focus. The days of maximising value by solely increasing production volumes are gone. The future is about managing productivity and improving efficiencies, both of which have suffered in recent years. In A view from the top, mining CEOs have told us that now, more than ever, capital expenditures to meet long-term demand will be rebalanced with returns to shareholders. Eight of the Top 10 have publicly announced that they will maintain or increase current dividend levels. Last year, the Top 40 reported that they would spend $140 billion in 2012 on capital projects and for the most part they did. This year, the Top 40 have forecast $110 billion in capital spending for 2013, a reduction of 21%. Projects are being deferred or scaled back. Many companies within the Top 40 have said that they are increasing project hurdle rates. Additionally, many major players have announced plans to divest what they consider to be non-core assets. The industrys centre of gravity has continued to shift. Half of the industrys 40 largest miners by market capitalisation have the bulk of their operations in emerging countriesthe most ever. On the demand side, the long term fundamentals are still there. China consumes around 40% of global metal production and will continue to be the industrys most important customer. While
PwC
Over the past decade the mining industry has outperformed the broader equity markets, but this trend has recently changed. While mining stocks fell slightly in 2012, during the first four months of 2013 mining stocks were hammered, falling nearly 20%. The mining industry is facing a confidence crisis.
Chinese growth rates are slowing down, they are coming from a bigger base. This combined with the continued emergence of large developing economies such as Brazil, India and Indonesia, means future demand for commodities still looks healthy. But regaining investor confidence depends on how the industry responds to its rising costs, increasingly volatile commodity prices, and other challenges such as resource nationalism. Now is the time to show that the industry can deliver in good times and bad. While currently there may be a confidence crisis, we have faith that the long term fundamentals will ensure mining is a great industry to be in for many years to come.
02 Industry in perspective
The market has lost confidence in mining. Confidence that costs can be controlled. that capital discipline will occur. that new CEOs can deliver on promises. that returns on capital employed will improve. that the industry wont pile back into too many new projects or expensive deals when prices rebound. that resource nationalism will not overwhelm the industry. that commodity prices will not collapse.
PwC
Ten year increases in yearend prices and annual global production volumes2003 to 2012
Although the industry has done well over the last decade
The last ten years have seen unprecedented growth of both commodity prices and global production volumes. This is our tenth edition of Mine and looking back over this period the industry has clearly outpaced the broader markets. From January 2003 through April 2013, mining stocks are up 235%, while the Dow Jones is up 82% and the FTSE 100 is up 78%. While mining stocks have not fully kept up with commodity price increases, they have beaten the broader markets. Although mining stocks have been more volatile than broader markets, falling harder during the global financial crisis and other dips, performance for the last decade is still good.
Global indices (January 2003=1) 7Global indices (January 2003=1) 7 6 6 5 5 4 4 3 3 2 2 1 1 0 0 Jan 03 Jan 03 May 03 May 03 Sep 03 Sep 03 Jan 04 Jan 04 May 04 May 04 Sep 04 Sep 04 Jan 05 Jan 05 May 05 May 05 Sep 05 Sep 05 Jan 06 Jan 06 May 06 May 06 Sep 06 Sep 06 Jan 07 Jan 07 May 07 May 07 Sep 07 Sep 07 Jan 08 Jan 08 May 08 May 08 Sep 08 Sep 08 Jan 09 Jan 09 May 09 May 09 Sep 09 Sep 09 Jan 10 Jan 10 May 10 May 10 Sep 10 Sep 10 Jan 11 Jan 11 May 11 May 11 Sep 11 Sep 11 Jan 12 Jan 12 May 12 May 12 Sep 12 Sep 12 Jan 13 Jan 13
2003 2004 2005 2006 2007 2008 2009 2010 2011 2012
Commodity Price Volume Gold Iron ore Copper Thermal coal +372% +4% +302% +168%
*2003 to 2011
Source: The World Bank, U.S. Geological Survey, BP Statistical Review of World Energy
HSBC Global Mining Index FTSE100 HSBC Global Mining Index Dow Jones FTSE100 Source: Bloomberg Dow Jones
April 2013
and the gap with the broader equity markets has widened in 2013.
The value regained by the Top 40 near the end of 2012 was erased in the first four months of 2013 falling by 18%. Roughly in line with the Top 40, the HSBC Global Mining Index fell by 20% while the broader markets hit all time highs. Since January 2012, the HSBC Global Mining Index fell by 30% while the broader markets ralliedthe Dow Jones hit an all time high. Since January 2012, the HSBC Global Mining Index has underperformed the Dow Jones and FTSE 100 by 46% and 43%, respectively. Given how far the mining industry has fallen in the first four months of this year, it will be challenging for the industry to fully rebound in the remainder of 2013.
Global indicies (January 2012=1)
1.2
1.1
1.0
0.9
0.8
1,190 1,150
0.7
(58)
1,100 (64) 1,050 1,025 1,000 Dec 11 Diversified Gold Others Dec 12 Gold Others Diversified Apr 13
HSBC Global Mining Index FTSE 100 Dow Jones Industrial Average
Source: Bloomberg
10
PwC
1 Feb 13
1 Mar 13
1 Apr 13
30 Apr 13
Gold companies in the Top 40 total market capitalisation (December 2010=1) vs. gold price 1.2 1,800 1,600 1,400 0.8 1,200 $ / oz 1,000 800 0.4 600 400 200 0 31 Dec 10 31 Dec 11 31 Dec 12 30 Apr 13 Market capitalisation Gold price
Source: PwC analysis
1.0
0.6
0.2
50%
$ billion
Through convention, most purchased gold is stored, not used. Will global demand ever be satisfied? Does gold have a price floor?
50
10%
0%
Gross margin
40%
11
$ / oz
Top 40 price-to-earning ratio 30 25 20 15 10 5 0 2008 2009 2010 2011 2012 PE ratio PE ratio (excluding impairment charges)
Source: PwC analysis
More controllable
Capital project overspend/delays Capacity oversupply Mismanaging shareholder expectations Decreased productivity Misallocation of capital
Less controllable
Commodity price volatility Increased labour costs Resource nationalism
8%
9%
8%
2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012
When commodity prices picked up three years ago, the industry rushed to bring capacity online, setting new records for capital expenditures, but in the process, decreasing productivity. The industrys operating costs have also increased faster than other industries, impacting margins. Head grades have fallen, mines have deepened, and new deposits are in riskier countries. With the structural change in the cost base that has occurred, moderate price increases will not be enough to claw back lost margin.
12
PwC
12
% change
IMF Forecast
(4) 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018
13
3%
2%
1%
0% 2009
Source: PwC analysis
2010
2011
2012
13-Apr
Net income and dividends paid ($ billion) 160 140 120 100 80 60 25% 40 20 0 2011 Net income
Source: PwC analysis
57%
14
PwC
Weve put an extreme focus on issues of productivity and capital discipline, which really are very close to my heart.
Andrew Mackenzie, CEO, BHP Billiton
15
The cyclical nature of the mining industry has illustrated how a pursuit of production volume can become unbalanced, to the detriment of productivity. The previous focus on quickly delivering volume has led to inefficiencies which are now structurally built into many mining operations. In what appears to be a reactive change rather than a proactive cost focus, many of the Top 40 are now seeking to improve returns through optimisation and enhanced productivity.
Rate losses due to operational and maintenance matters (e.g., swing time, production constraints, breakdowns)
16
PwC
Many of the Top 40 have undertaken studies to unlock latent capacity. Our experience suggests many mines operate at below 50% fleet utilisation, whilst overstating real availability. This highlights the size of the prize for those mines looking to unlock their full operational potential. However, to make the most of any such exercise, impacts must be considered over the life of the assets. Increased asset utilisation can improve margins by increasing throughput with minimal capital expenditure. We have seen miners add new fleet to address production inefficiencies when chasing higher utilisation from existing equipment which would give the same result at lower cost.
17
18
PwC
As in previous years, we have discussed the future of the mining industry with CEOs of a number of the Top 40 companies. This article summarises their views.
19
20
PwC
To date most deals have involved projects that are well past exploration stage. So it is looking unlikely that Chinese companies will solve the cash crunch being felt by the industrys junior players.
and regulator?
Another sign of Chinas changing role is on the regulatory front. The recently closed Glencore Xstrata merger was held up by Chinese regulatory approvals. Whether this is the exception or the rule has yet to be seen.
So whats next?
In the next eight years Chinas economy wont grow as fast as the last eight years. But, it will still grow, continuing to drive increased demand and being the centre of the industrys consumption story. Domestic supply, particularly of coal, will continue to grow. Chinese companies will likely consolidate and with a few domestic mega-mergers and large overseas acquisitions, Chinese companies will likely be a large part of the future Top 40, if not the Top 10.
Mining industry growth in China (2005=1) 8
21
The information included below differs from the rest of our analysis as it includes the aggregated results of the companies as reported in Mine in each of the respective years disclosed. All income statement data presented excludes Glencore trading revenue and operating expenses.
$ billion Aggregated income statement Revenue Operating expenses Adjusted EBITDA Amortization, depreciation and impairment PBIT Net interest cost PBT Income tax expense Net profit Adjusted net profit excluding impairment Year-on-year increase / (decrease) in revenue Year-on-year increase / (decrease) in adjusted EBITDA Year-on-year increase / (decrease) in net profit Adjusted EBITDA margin Net profit margin Aggregated cash flow Operating activities Investing activities Financing activities Free cash flow1 Aggregated balance sheet Property, plant and equipment Other assets Total assets Total liabilities Total equity 701 544 1,245 563 682 601 538 1,139 482 657 511 432 943 387 556 467 334 801 354 447 402 274 676 339 337 371 284 655 329 326 262 192 454 217 237 224 148 372 178 194 196 120 316 151 165 140 83 223 114 109 137 (169) 21 11 174 (142) (28) 76 137 (79) (35) 70 83 (74) 10 19 104 (102) 14 38 95 (126) 36 44 77 (67) 4 40 58 (38) (11) 27 41 (23) (10) 19 22 (20) 1 8 525 (340) 185 (86) 99 (6) 93 (25) 68 68 (3%) (19%) (49%) 35% 13% 539 (311) 228 (42) 186 (6) 180 (48) 132 132 24% 21% 20% 42% 25% 435 (246) 189 (34) 155 (7) 148 (38) 110 110 34% 75% 124% 43% 25% 325 (217) 108 (31) 77 (6) 71 (22) 49 49 (7%) (23%) (14%) 33% 15% 349 (208) 141 (57) 84 (9) 78 (21) 57 57 12% 4% (29%) 40% 16% 312 (176) 136 (19) 117 (5) 112 (32) 80 80 25% 26% 21% 44% 26% 249 (141) 108 (12) 96 (3) 93 (27) 66 66 12% 33% 47% 43% 27% 222 (141) 81 (16) 65 (4) 61 (16) 45 45 21% 47% 61% 36% 20% 184 (129) 55 (15) 40 (3) 37 (9) 28 28 67% 90% 133% 30% 15% 110 (81) 29 (10) 19 (3) 16 (4) 12 12 18% 38% 100% 26% 11% 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003
1 Free cash flow is defined as operating cash flow less investment in property, plant and equipment.
22
PwC
23
Annual change ofthe the companies Top 40 vs. Impairments ($ billion) nnual CEO change of the companies in Top 40 vs. Impairments ($ billion) ($ billion) Annual CEO CEO change of companies inin Top 40 vs. Impairments 50 50 50%
50% 50%
40 40
40%
40% 40%
30 30
30%
30% 30%
30%
20
20
20%
20%
20%
10
10
10%
10%
10%
0 2007
0%
2008 2007
2009 2008
2010 2009
2011 2010
2012 2011
0%
Impairment ($ billion) % that changed CEOs % that changed CEOs ($ billion) Impairment ($Impairment billion)
Source: PwC analysis
24
PwC
Income statementRecord costs and impairments result in lowest net profit margin since 2003
2012 net profit of $68 billion was equivalent to the level realized in 2006, and the net profit margin of 13% was the lowest it has been since 2003. This indicates a huge step backwards for an industry which has been struggling to contain both operating and capital cost pressures. However, adjusting for impairments, net profit is still higher than it was following the previous record write-downs during the global financial crisis. At $525 billion, it was only the second time since 2003 that revenue went down. The decrease was driven primarily by softer pricing in iron ore and base metals despite production volumes being at a 10 year high. Operating costs rose 9% to $340 billion. It appears that the industry has been able to slow the rate of increase that we saw in 2011, but the trend we highlighted in last years publication that costs have increased more quickly than revenues is continuing. This has contributed to a year-on-year decrease in adjusted EBITDA of 19%. At $45 billion, impairments for the Top 40 were up nearly 50% more than the previous highest year over the last 10 years. 80% of the impairments recognised over the past year were by companies representing the traditional markets, many of whom completed acquisitions at the height of the market. No doubt this has been a factor in the unprecedented level of change we have seen in the CEO suite over the past year. Notwithstanding the fluctuation in gearing ratios over the past 10 years, the Top 40 has been able to maintain a relatively stable net interest cost. This has been driven by a combination of the decreased cost of financing and increased capitalised interest as larger and longer capital projects are undertaken. With record impairments reaching 27% of investing cash flows during 2012 and the Top 40 writing off nearly 20% of investing cash flows over the past 5 years, its not surprising shareholders are currently demanding higher dividends and better discipline over capital allocation. At 50%, 2012 also saw the largest single year-on-year decrease in net profit margin since the inception of Mine, greater than the decreases experienced during the height of the global financial crisis in 2008 and 2009, which many considered to be a black-swan event for the industry.
Movement on revenue and operating cost (2006=1) 3
2.5
1.5
.5
0 2006 Revenue
Source: PwC analysis
2007
2008
2009
2010
2011
2012
Operating cost
Over the past five years, the Top 40s total write offs have been equivalent to 20% of their total investing cash flows.
25
Balance sheetGearing up
Notwithstanding the record impairments recognised during 2012, the total asset base of the Top 40 has continued to increase at an average of 21% per year over the past ten years and set new records this year with total assets exceeding $1.2 trillion. The Top 40 spent $138 billion on capital expenditures including non-mining activities during 2012, however, with operating profits declining and the focus turning to increasing shareholder returns and capital discipline, forecasted capital expenditures for 2013 has already been reduced by 21% to $110 billion. At $104 billion the Top 40 managed to retain cash levels above the $100 billon mark, first achieved during 2010. However, 2012 saw a decrease in cash for the first time since 2003 as the Top 40 returned cash to shareholders and invested in capital expansion. The Top 40 have raised $108 billion in financing as miners took advantage of demand from investors in developed economies for stable investments with known returns. Despite some of the newly raised funds being used to refinance higher cost debt, total borrowing reached a 10 year record of $270 billion at the end of 2012. Gearing levels for the Top 40 were at 24%, lower than historical highs, but on a definite upward trend with debt being a much cheaper and more readily available financing option than equity. While the tenure of the debt also appears more balanced, the level of debt needs to be monitored carefully. The increased gearing ratios are driven primarily by miners from traditional markets, with these companies having gearing ratios 3 times larger than those from the emerging markets in both 2011 and 2012. Despite the differences in gearing, emerging market companies hold almost 50% of total cash. With share prices in the doldrums, equity increased a modest 4% to $682 billion, this was the lowest percentage financing from equity in the past decade.
Gearing ratio for Top 40 40% 35% 30% 25% 20% 15% 10% 5% 0%
2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012
139
2004 2005 2006 2007 2008 2009 2010 2011 2012 Debt Equity
26
PwC
Bond Bubble?
With investors being reluctant to invest in equities, debt provided an attractive option that the Top 40 were more than happy to snap up. Consequently, 2012 saw more funding coming from debt than any other year. Bond proceeds of $43 billion were over double 2011 as the Top 40 turned to debt to access capital for expansion and refinancing.
Bond issue Top 40 vs rest of the mining companies* ($ billion)
70 60 50 40 30 20 10 29% 69%
Many are touting the current unprecedented level of activity in the bond market as a bond bubble, with it only being a matter of time before interest rates start to rise and the bubble bursts. While investors in these long-term bonds could lose out if this occurs, miners stand to gain as they have secured longterm funding at low fixed rates. Enjoy it while you can.
58%
42%
In contrast, junior miners are struggling to raise finance. Even those prepared to pay high interest rates cannot get it. Debt is hard to come by. Combined with an apparent drought in the equity markets, you have a perfect storm for the demise of many entities which play a critical role in exploration. If junior funding does not improve soon, this will have a dramatic impact on the pipeline of new reserves.
0
2009 2010 2011 Top 40
Source: ThompsonOne, PwC analysis *Rest of mining includes listed mining entities globally
Number of corporate bond issues per year, classified by size Smaller than $100 million 2 1 2 $100 million to $500 million 9 11 13 17 $500 million to $1 billion 6 2 9 15 Larger than $1 billion 7 2 6 16 2009 2010 2011 2012
In 2012 the Top 40 issued 69% of bonds while the juniors grasped for cash
Analysing bonds issued by the mining industry over the last four years shows that the Top 40 have taken an increasing share of the bond market. Investors have moved away from equities in search of lower risk bonds and the Top 40 have achieved some impressive terms. BHP Billiton issued bonds with coupon rates as low as 1%. The gap in yields for the Top 40 compared to the rest of the group has also been widening over the past four years.
Average yield for bonds issued in 2009 to 2012 7 6 Yield % 5
4 3
2009 Top 40
2011
2012
In 2012 there were more issuances of bonds greater than $1 billion than in any of the previous three years. And it was not just the miners issuing big bonds. In May 2013 Apple issued the largest ever bond raising at $17 billion as part of a commitment to return $100 billion in cash to shareholders by the end of 2015.
27
Cash flow statementFree cash flow at the lowest level since 2003
At $11 billion, free cash flow reached the lowest level since our inaugural Mine in 2003. The year-on-year decrease of 85% was larger than the biggest previous decrease of 50% experienced during 2009. It reflects the Top 40s struggle to contain costs, both operating and capital, softer commodity prices and continued investment by the industry. At 32% of revenues, not only were investing activities far in excess of the 10-year average for the Top 40, it also saw the setting of a new record for investing cash outflows at $169 billion. Of course the project capital cant be shut-off quickly, so we may see this trend reverse next year as the Top 40 respond to shareholder demands for higher returns and less growth. Operating cash flows decreased 23% to $137 billion, setting a new record for the largest year-on-year decrease and beating 2009 which followed the global financial crisis. Is this trend a crisis, or a time which offers opportunities that should be taken advantage of?
28
PwC
Traditional market players cut capex, but emerging market players stand firm
Spending less in 2013 is only part of the story. Analysing the $110 billion in announced capital expenditures in more detail shows that on an aggregate basis, all of the reductions are by miners from traditional mining markets. Based on announced capital expenditures, emerging market players will account for 40% of capital expenditures in 2013. Do emerging market players have a different mandate? A more optimistic outlook on where the industry is going? Or just a different set of shareholders who are more focused on longterm supply than short-term returns?
Actual 2012 capital expenditure vs announced 2013 capital expenditure ($ billion) 160 140 120 100 67% 80 60 40 20 0 2012 Emerging Market Traditional Market 2013 33% 40% 60%
29
197
101 76 81 78
2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 Traditional Market Emerging Market
30
PwC
71 79
Rare earths join the Top 40 If you own a laptop, smart phone, high definition TV or just about any other electronic device, you own some rare earths. The Top 40 now have some too. While rare earth prices hit record highs in 2011, prices have since slumped due to global supply and demand imbalances. Despite this, Inner Mongolia Baotou Steel Rare-Earth Hi-Tech market capitalisation has increased and it is the first rare earths company in the Top 40 in the history of Mine.
The Big Four Fivethe top bracket will welcome Glencore Xstrata After a protracted approval process, in early May 2013 the merger between Glencore and Xstrata completed. The combined year-end market capitalisation of Glencore and Xstrata would place it in the Top 5, in close proximity to China Shenhua.
Top 5 market capitalisation ($ billion)31 December 250 200 150 100 50 0 BHP Billiton 2009 Rio Tinto 2010 2011 Vale 2012 China Combined Shenhua Glencore Xstrata
31
Top 5 Diversifieds2007 and 2012 Segment Revenue ($ billion) 250,000 200,000 150,000 100,000 50,000 0 Iron Ore Copper
Source: PwC analysis
2007
Top 5 Diversifieds revenue by production region ($ billion) 180 160 140 120 100 80 60 40 20 0 2012 Australia Brazil
Source: PwC analysis
11% 11% 15% 18% 45% 19% 12% 25% 16% 28% 2007 America
32
PwC
33
06 Financial review
Income statement
$ billion Revenue Operating expenses Adjusted EBITDA Impairment charges Depreciation & amortisation Royalty expense PBIT Net interest expense Income tax expense Net profit Effective tax rate Equity Capital employed Key ratios Adjusted EBITDA margin Net profit margin Return on capital employed Return on equity 26% 9% 8% 10% 34% 19% 18% 21% 2012 731 (544) 187 (45) (34) (9) 99 (6) (25) 68 25% 682 814 2011 710 (471) 239 (13) (28) (10) 188 (6) (48) 134 26% 640 728 Change % 3% 15% (22%) 246% 21% (10%) (47%) 0% 48% (49%)
In 2012, increased volumes sold at lower prices, combined with cost pressure and record impairments led to profits decreasing 49% to $68 billion.
34
PwC
$ billion Total revenue Less non mining revenue* Core mining revenue Production, using copper equivalent tonnes
* Mainly Glencore trading and BHP Billiton petroleum
Mining revenue, which was down 2% year-on-year, continues to be dominated by copper, coal and iron ore which accounted for 64% of the Top 40 revenue (excluding non mining revenue), in line with 2011. Year-on-year decreases in iron ore revenue of 13% were offset by increases in coal and to a lesser extent copper.
2012
Source: PwC analysis
2011
35
41% 783 Mt
Iron ore
The Top 40 made up 41% of global iron ore production and approximately 55% of global seaborne volumes. Global iron ore supply increased 5% year-on-year (Top 40 up 7%), and is expected to continue growing as BHP Billiton, Rio Tinto, Vale and Fortescue Metals Group continue expansions in 2013. The iron ore price went on a roller coaster ride in the second half of the year and many Chinese steel mills destocked which led to a rapid fall in price from $135 per tonne to $86 per tonne. Steel production did not really reduce, however, so the price rebounded equally fast and went into 2013 in the same place as it had been before the drop. There are many that believe a mountain of new supply in 2013/14 will have a negative long term impact on prices. Time will tell.
59% 1,127 Mt
Top 40
Non Top 40
Copper
The Top 40 dominate copper production more strongly than any other commodity. In 2012 the Top 40 copper production comprised 46% of global volumes which was unchanged compared to 2011.
54% 11 Mt
46% 9 Mt
Coal
The Top 40 make up only 14% of the thermal coal and 13% of the metallurgical coal global markets based on published 2011 volume data. The Top 40 account for more of the seaborne thermal coal and metallurgical coal markets, at 25% and 32% respectively. Coal revenues for the Top 40 were up 10% in 2012. Thermal coal revenue increased by 13% despite lower prices. Growth was due to volume increases from China with China Coal, Shenhua Energy and Yanzhou Coal growing volumes by 26%. Coal India bucked the trend benefiting from higher realised prices in its domestic market and grew revenue by 24%. Spurred by the demand from local markets, Chinese and Indian companies continue to grow their share of global production.
Top 40
Non Top 40
Top 40 Combined Met and Themal coal production in 2011 as a % of global total (seaborne) (Mt)
27% 325 Mt
Gold
The Top 40 produce around 35% the worlds gold. Gold revenues increased slightly due to higher gold prices, partially offset by decreased production levels.
73% 873 Mt
Top 40 seaborne
Commodity prices
With the exception of gold all major commodities traded significantly below 2011 average prices. We note that structural changes to pricing mechanisms in iron ore has led to more active spot prices which is leading to increased short term volatility.
Iron ore $/dmt 168 128 129 140 Gold $/oz 1,568 1,670 1,685 1,593 Thermal Coal $/tonne 121 96 93 92 Copper $/tonne 8,828 7,962 7,966 7,646
35% 35 Moz
65% 65 Moz
Top 40
Non Top 40
Source: PwC analysis 2 Iron ore: the World Bank Iron ore fines, spot price, CFR China 62% Fe Thomson Reuters Datastream, World Bank Gold: the World Bank Gold (UK), 99.5% fine, London after fixing, average of daily rates Platts Metals Week; International Monetary Fund, International Financial Statistics Thermal coal: the Work Bank Coal (Australia) Copper: the World Bank Copper (LME), grade A, minimum 99.9935% purity
36
PwC
2% 13%
but average employee costs increased
in 2012
70 60 50 40 30 20 10 0 (10)
Copper Coal Iron Ore Gold Potash Nickel Aluminium
2012
Source: PwC analysis
2011
2012
Source: PwC analysis
2011
37
Indias role as a coal importer Indias share of internationally imported coal has almost doubled from 6% in 2006 to 11% in 2012 (121 million tonnes) and imports are forecast to grow further to reach 200 million tonnes by 2017. Internationally traded coal is on average priced 15% to 50% above the Indian domestic coal price. Therefore, greater import reliance will increase the cost and volatility of prices currently paid in India. With 13% of global reserves, the Indian government has announced plans to reduce imports by stimulating domestic production; however they are currently not meeting their ambitious target. Of the 200 assets awarded to captive consumers since 1993 only 30 are currently in production. Government backed Coal India reported that 56 of its 117 announced coal mining projects are delayed, largely due to issues in permitting and land acquisitions. Until the bottlenecks that prevent the development of local production are successfully addressed it is likely that Indias imports of coal will grow, making it a more prominent destination of seaborne coal sales of the Top 40.
38
PwC
Operating cash inflow was down $40 billion and investing cash flow was up $30 billion. Overall, cash balances were maintained above $100 billion through issuance of cheap debt.
39
The balance sheet of the Top 40 continued to grow during 2012 with net assets up $42 billion and PP&E up $102 billion despite record impairment charges.
Balance sheet
$ billion Current assets Cash Inventories Accounts receivable Other Total current assets Non-current assets Investment in associates and joint ventures Property, plant and equipment Goodwill and other intagibles Other investments and loans granted Other Total non-current assts Total assets Current liabilities Accounts payable Borrowings Other Total current liabilities Non-current liabilities Borrowings Other Total non-current liabilities Total equity Total equity & liabilities Key ratios Gearing % Current ratio Quick ratio (times) Net borrowings ($ billion) Creditor days (days) 2012 2011 Change %
104 88 78 40 310
116 76 74 29 295
102 54 41 197
88 35 43 166
40
PwC
Capital expenditure for copper, coal, iron ore and gold accounted for 79% of the Top 40 spend, which is unsurprising considering these commodities made up 76% of revenue. The biggest increase in expenditure by commodity was iron ore, up 48%. Despite lower prices during the year, iron ore still has the highest margin of all the commodities.
Capital expenditure by commodity ($ billion) 35 30 25 20 15 10 5 0 Copper 2012
Source: PwC analysis
The growing relevance of asset retirement obligations In many ways, accounting for asset retirement obligations (AROs) is a black art. Numerous assumptions, estimates, and calculations are performed, but companies dont clearly report how the balance is calculated. Why? Because with decades of mine life ahead and larger line items on the balance sheet, investors are not excited. But with emerging mining countries, such as Peru and Indonesia, introducing more stringent closure regulations, cost inflation, and lower discount rates driving higher net discounted provisions, maybe investors should be taking a closer look? The Top 40s ARO liability has more than doubled over the last four yearssitting at $31 billion at the end of 2012. Over the same period, total assets only increased by 56%. Disclosures vary widely and do not provide much insight into the full extent of potential exposures. As a result, it is difficult to determine what is an accounting estimate and what will be paid in cash. Year-to-year changes in critical assumptions, such as the discount rate, can have a huge impact on reported liability balances. AROs have increased rapidly and are becoming a larger part of the industrys balance sheet. So, will disclosures catch up with the increasing balances?
Top 40 reported ARO ($ billion) 35 30 25 20 15 10 2009
Source: PwC analysis
Coal 2011
Iron Ore
Gold
Other
While gearing up
During the year gearing increased as net borrowings doubled to $166 billion. BHP Billiton, Rio Tinto, Vale and Anglo American made up 67% of the total increase and at year-end held 50% of total long-term debt. These companies were able to raise a total of $61 billion at an average coupon rate of 3% and average maturity of 12 years.
2010
2011
2012
41
84%
Transparency in cost reporting
In 2013 PwC surveyed 27 mining analysts across five territoriesamongst those surveyed, cost reporting and production information was considered one of the key areas where mining companies could improve their reporting. Cash costs are utilised by many but investors have widely commented on fundamental flaws with such metrics. For example: inconsistency between companies calculations leads to confusion, and exclusion of sunk costs incurred to develop operations prevents the full picture from being understood. Companies in the gold sector have begun to acknowledge these short-comings and working together with the World Gold Council, have developed an alternative metric to evaluate their performancethe all-in sustaining cost metric. While this goes a long way to bridge the short-comings of the cash cost metric by incorporating many of these previously ignored costs, does it really represent the true all-in cost of production? Analysing the new metric, we noted significant increases in reported costs per unit, averaging 56% for those that reported the all-in sustaining cost metric, and as high as a 70% increase in one instance, from the previous cash cost metric. This clearly indicates that concerns over the completeness of cost metrics were well founded, but do they now capture all the costs of production, including sunk costs? In an industry such as mining where multiple products are produced from one source, significant management judgment is required to allocate the costs across the product base in order to determine the cost per unit. With a lack of information from the reporting entities as to how these allocations are made and how the reported figures reconcile to the primary financial statements, transparency is lost. While acknowledging that the final definition has not yet been released, we also note that practical application of this metric has already begun to drive divergent application. This has led some observers to believe this metric does not go far enough to address their initial concerns, allowing the industry to hide the fact that it is costing far more to produce than they are willing to admit to. As an example, we note that one analyst already includes project capital, not just sustaining capital, in his analysis. The gold sector has taken an important first step in reconciling the needs of investors and stakeholders, which other industry groups should consider. With the introduction of so much more management judgment in the calculation, however, has this come at the expense of transparency that will result in the loss of its intended objective? In our view cost reporting requires increased consistency and transparency across the industry. It needs to highlight operating costs, sunk costs, future capital, sustaining cost and also reconcile to the financial statements. We recognise cost reporting is going through a period of transition, but this is an area that needs to be further pursued.
of analysts surveyed said they would gain comfort from knowing that nonGAAP measures adhered to some basic ground rules.
42
PwC
There needs to be more clarity around the true cash costs, how do they break down? What is operating, stripping, sustaining and capex.
Gold industry analyst
The biggest weakness for me is the use of cash costs instead of all in costs. As an investor you want to know what it costs in total per unit produced.
Gold industry analyst
43
Reserves reportingcomparing apples with pears? Reserves form the starting point for valuing mining companies and the Top 40 have $16 trillion of value in the ground.3 However, with no global standard governing how reserves estimates are reported, we have observed considerable variation in both what, and how frequently, companies publish reserve information. The most commonly used reserve codes in the Top 40 are SEC IG7 (USA), SAMREC (South Africa), JORC (Australia) and CIM (Canada). Which standards are used is a direct result of where companies are listed and the requirements of the respective stock exchange. Without standardisation, benchmarking reserves has its challenges. Will reserve reporting ever follow financial reporting and introduce a truly international standard?
3 Illustrative reserve value is calculated based on 2012 reserve data times year end commodity price
44
PwC
2012 Continuity of reserves No. of companies 2011 reserves (Depletion) Other net addition (reduction) 2012 reserves Change % Remaining life (years)
Source: PwC analysis
Reserve replacement matched 2012s record production, as overall reserves were maintained
Gold decreases offset by use of a higher reserves price
Gold miners spent $2.1 billion on exploration in 2012 and added 22 million ounces to reserves. How much of this increase relates to new discoveries is unclear. In the past three years gold miners have increased their reserves gold price assumption by approximately 25% (source: PwCs 2013 Gold Price Survey)meaning lower grade material becomes economically feasible to mine and is included in reserves. Going forward we do not expect gold reserves to increase in the near termpartly due to the recent fall seen in gold price but primarily due to an observed global decrease in exploration drilling activity for gold.
45
Production
Commodity (measure) Gold (oz) Platinum (oz) Iron ore (tonnes) Copper (tonnes) Thermal coal (tonnes) Metallurgical coal (tonnes) Zinc (tonnes) Nickel (tonnes) Bauxite (tonnes) Potash (tonnes)
Source: PwC analysis
Change from prior year (%) (11%) (12%) 7% 2% 12% 4% (20%) 17% 10% (12%)
Given the higher average prices in 2012, gold miners were not short of incentives to increase production. However, the trend of declining grades resulted in an 11% decrease. Platinum production was down 12% with labour strikes in South Africa affecting production from Anglo American and Impala Platinum. The continued growth by the worlds main iron and steel consumer, China contributed to the increase in demand for iron ore. Production from many of the Top 40s iron ore producers, including Anglo American, BHP Billiton, Fortescue Metals Group and Rio Tinto, increased as investments in expanding key assets started to come on line. Copper production is keeping up with prior years and we expect production to strengthen in the future when projects such as Mongolias Oyu Tolgoi (Rio Tinto) come on stream. Potash production was negatively impacted by the decrease in demand from Brazil, China and India during the year. Demand in India declined significantly due to changes in fertiliser subsidies and a weaker Rupee, which led to higher retail prices and reduced demand. Using one tonne of copper as an equivalent unit basis, production across all commodities was up 6% over 2011.
Total production using copper equivalent tonnes2012 average prices 57 56 55 54 53 52 51 50 2011 Gold Iron ore Copper Thermal Coal Nickel Other 2012 53 (0.8) 1.1 0.3 1.9 0.6 (0.1) 56
46
PwC
47
48
PwC
Complex license obligations are another issue faced, with unclear terms, monitoring and compliance is not always straightforward and can be open to interpretation. In the worst cases governments can use licensing as a tool to change the terms of what was agreed or as a bargaining chip.
49
09 Glossary
Adjusted EBITDA
EBITDA adjusted to exclude impairment charges. A measure that is close to the underlying cash earnings of a company before servicing its capital base Adjusted EBITDA / Revenue Property plant and equipment plus current assets less current liabilities Accounts payable / Operating expenses * 365 Current assets / Current liabilities Dry metric tonne Earnings before interest and tax Earnings before interest, tax, depreciation and amortisation EBITDA / Revenue Operating cash flows less investment in property, plant and equipment Gross domestic product Net borrowings / Equity International Financing Reporting Standards International Monetary Fund The market value of the equity of a company, calculated as the share price multiplied by the number of shares outstanding Total assets less total liabilities Borrowings less cash Net profit / Revenue Troy ounce Market value per share/earnings per share (Current assets less inventory) / Current liabilities Net profit / Property, plant and equipment plus current assets less current liabilities Net profit / Equity BHP Billiton, Rio Tinto, Vale, China Shenhua, Xstrata, Glencore, Anglo American, Coal India, Potash Corp and Barrick Gold. 40 of the worlds largest mining companies by market capitalisation BHP Billiton, Rio Tinto, Vale, Xstrata and Anglo American Current assets less current liabilities
Adjusted EBITDA margin Capital employed Creditor days Current ratio Dmt EBIT EBITDA EBITDA margin Free cash flow GDP Gearing ratio IFRS IMF Market capitalisation Net assets Net borrowings Net profit margin Oz Price-to-earnings ratio (PE ratio) Quick ratio Return on capital employed (ROCE) Return on equity (ROE) Top 10 Top 40 Top 5 Diversifieds Working capital
50
PwC
Name Anglo American plc AngloGold Ashanti Limited Antofagasta plc Barrick Gold Corporation BHP Billiton Limited / BHP Billiton plc China Coal Energy Company Limited China Shenhua Energy Company Limited Coal India Limited Eldorado Gold Corporation* First Quantum Minerals Limited Fortescue Metals Group Limited Freeport-McMoRan Copper & Gold Inc. Glencore International plc Goldcorp Inc Gold Fields Limited Grupo Mxico S.A.B. de CV Impala Platinum Holdings Limited Industrias Penoles S.A.B. DE CV Inner Mongolia Baotou Steel Rare-Earth Hi-Tech Co. Inner Mongolia Yitai Coal Co. Limited* Jiangxi Copper Company Limited KGHM Polska Miedz Spolka Akcyjna * Kinross Gold Corporation Minera Frisco, S.A.B. de CV* Newcrest Mining Limited Newmont Mining Corporation NMDC Limited MMC Norilsk Nickel Polyus Gold International Limited Potash Corp. of Saskatchewan, Inc. Rio Tinto plc / Rio Tinto Limited Silver Wheaton Corporation Teck Resources Limited The Mosaic Company Uralkali JSC Vale SA Xstrata plc Yamana Gold Inc Yanzhou Coal Mining Company Limited Zijin Mining Group Company Limited
(*) Refers to companies which were not included in the 2011 analysis (**) Refers to the country of primary listing where shares are publicly traded
Country (**) UK South Africa UK Canada Australia/UK China China India Canada Canada Australia United States UK Canada South Africa Mexico South Africa Mexico China China China Poland Canada Mexico Australia United States India Russia UK Canada UK/Australia Canada Canada United States Russia Brazil UK Canada China China
Year end 31-Dec 31-Dec 31-Dec 31-Dec 30-Jun 31-Dec 31-Dec 31-Mar 31-Dec 31-Dec 30-Jun 31-Dec 31-Dec 31-Dec 31-Dec 31-Dec 30-Jun 31-Dec 31-Dec 31-Dec 31-Dec 31-Dec 31-Dec 31-Dec 30-Jun 31-Dec 31-Mar 31-Dec 31-Dec 31-Dec 31-Dec 31-Dec 31-Dec 31-May 31-Dec 31-Dec 31-Dec 31-Dec 31-Dec 31-Dec
51
We have analysed 40 of the largest listed mining companies by market capitalisation (the Top 40). Our analysis includes major companies in all parts of the world whose primary business is assessed to be mining. The results aggregated in this report have been sourced from the latest publicly available information, primarily annual reports and financial reports available to shareholders. Where 2012 information was unavailable at the time of data collation, these companies have been excluded. Companies have different year-ends and report under different accounting regimes, including International Financial Reporting Standards (IFRS), US Generally Accepted Accounting Practice (US GAAP), and others. Information has been aggregated for the financial years of individual companies and no adjustments have been made to take into account different reporting requirements and year-ends. As such, the financial information shown for 2012 covers reporting periods from 1 April 2011 to 31 December 2012, with each companys results included for the 12-month financial reporting period that falls into this timeframe. All figures in this publication are reported in US dollars, except when specifically stated. The results of companies that report in currencies other than the US dollar have been translated at the closing US dollar exchange rate for the respective year. Some diversified companies undertake part of their activities outside the mining industry, such as the petroleum business of BHP Billiton and parts of the Rio Tinto aluminium business. No attempt has been made to exclude such nonmining activities from the aggregated financial information, except where noted. Entities that are controlled by others in the Top 40 and consolidated into their results have been excluded, even when minority stakes are listed.
52
PwC
53
less output per hour of work employed compared to 2002 Support services have ballooned since 2002, accounting for
of hours accrued to the mining industry, up from 3% in 2002 The mining industry has committed capital to add over
million tonnes
www.pwc.com.au
www.pwc.com/ca/miningdeals
March 2013
www.pwc.co.uk
Mining for talent A study of women on boards in the mining industry by WIM (UK) and PwC
Women in Mining (UK) January 2013
January 2013 Mining for talent: A study of women on boards in the mining industry We have published a report in conjunction with Women in Mining on trends of women on boards and senior executive positions in the global mining industry.
54
PwC
December 2012 2013 Global Gold Price Report: Responsibly optimistic Annually, PwC surveys gold mining companies from around the world. This year we contacted executives from a cross-section of senior, mid-tier and junior gold mining companies representing 35million of ounces of gold mined in 2012 and 35million of ounces expected to be mined in 2013.
www.pwc.com\mining
6th edition
November 2012 The Financial reporting in the mining industry (FRIM) 2012 edition looks at how IFRS is applied in practice by mining companies, identifying unique issues for the industry. In this edition we include a number of examples to demonstrate how companies are responding to the various accounting challenges along the value chain.
www.pwc.com/gx/mining
Corporate income taxes, mining royalties and other mining taxes A summary of rates and rules in selected countries
Global mining industry update June 2012
June 2012 Corporate income taxes, mining royalties and other mining taxes: A summary of rates and rules in selected countries This summary of income taxes, mining taxes and mining royalties should allow the reader to roughly compare the various governmental costs of investing in a mining operation in a particular country.
55
November 2012 SA Mine: Highlighting trends in the South African mining industry Our findings are based on the financial results of mining companies with a primary listing on the Johannesburg Stock Exchange (JSE), as well as those with a secondary listing whose main operations are in Africa. We only included companies with a market capitalisation of more than R200 million at the end of June 2012, and we excluded companies with suspended listings.
www.pwc.co.za/mining
pwc.com.au/industry/energy-utilities-mining
November 2012 Aussie MineStaying the course PwCs annual review of trends in the mid-tier Australian mining industry. This report focuses on the annual results of the largest 50 mining companies listed on the Australian Stock Exchange with a market capitalisation of less than $5 billion at 30 June 2012 (the mid-tier 50).
56
PwC
Mining Excellence@PwC
Delivering local solutions to global challenges
The mining sector is facing a range of competing trends and a rapidly changing global business environment. Against the backdrop of commodity price fluctuations, miners need to balance shareholder dividend expectations whilst maintaining an investment pipeline in the midst of increasing operating costs. Safety, environmental and community principles also continue to shape the industry as miners look to achieve their licence to operate and deliver on corporate responsibilities. Mining Excellence@PwC has been designed to mobilise and leverage PwCs collective global knowledge and connections to deliver an exceptional and tailored client experience, helping our clients navigate the complex industry landscape and meet their growth aspirations. Our team of specialists is exclusively focused on the sector and brings an industry-based approach to deliver value for you and your organisation.
Working in the sector for over 20 years, I have seen and worked across the mining sector in both good times and bad. Its fantastic to see our clients and PwC teams working together to respond to the everchanging business dynamics miners face today.
Tim Goldsmith, PwC Global Mining Leader
connections to our vast network of mining experts and global client portfolio
We have the widest network of industry experts who work out of strategic mining hubs across the globe to help better connect you to vital mining markets. Our connections provide:
seamless client service delivered with collaborative cross-border account management maximised deal potential through a wellconnected global community of mining leaders a mobile workforce to ensure effective service delivery in even the most remote mining locations.
www.pwc.com
an extensive industry development program for our people and clients. This features our annual learning and development programs: Hard Hat: The Mining Experience (Australia) Americas School of Mines (North America) London School of Mines (United Kingdom) Asia School of Mines
At the coalface
Jason Burkitt London Steve Ralbovsky Phoenix Ronaldo Valino Rio de Janeiro Sacha Winzenreid Jakarta
Hein Boegman Johannesburg Global Mining Leader Tim Goldsmith Melbourne Jock OCallaghan Melbourne
57
13 Contacting PwC
PwC firms help organisations and individuals create the value theyre looking for. Were a network of firms in 159 countries with more than 180,000 people who are committed to delivering quality in assurance, tax and advisory services. PwC is a leading adviser to the global mining industry, working with a wide variety of explorers, producers and related service providers to ensure we meet the challenges of the global mining industry into the future. Our strength in serving the global mining industry comes from our skills, our experience, and our seamless global network of dedicated professionals who focus their time on understanding the industry and working on solutions to mining industry issues. For more information on this publication or how PwC can assist you in managing value and reporting, please speak to your current PwC contact or telephone/e-mail the individuals below who will put you in contact with the right person.
Global Mining Leader Tim Goldsmith, Melbourne +61 3 8603 2016 tim.goldsmith@au.pwc.com Indonesia Sacha Winzenried, Jakarta +62 21 5289 0968 sacha.winzenried@id.pwc.com Africa Hein Boegman, Johannesburg +27 11 797 4335 hein.boegman@za.pwc.com Australia Jock OCallaghan, Melbourne +61 3 8603 6137 jock.ocallaghan@au.pwc.com Latin America Ronaldo Valino, Rio de Janeiro +55 21 3232 6139 ronaldo.valino@br.pwc.com Canada John Gravelle, Toronto +1 416 869 8727 john.gravelle@ca.pwc.com
Russia and Central & Eastern Europe John Campbell, Kiev +380 44 490 6777 john.c.campbell@ua.pwc.com China Ken Su, Beijing +86 10 6533 7290 ken.x.su@cn.pwc.com United Kingdom Jason Burkitt, London +44 20 7213 2515 jason.e.burkitt@uk.pwc.com India Kameswara Rao, Hyderabad +91 40 6624 6688 kameswara.rao@in.pwc.com United States Steve Ralbovsky, Phoenix +1 602 364 8193 steve.ralbovsky@us.pwc.com
58
PwC
1. Franz Wentzel, Australia 2. Malvino Yudo, Indonesia 3. Aramyees Broderick, Brazil 4. John Matheson, China (Project leader) 5. Rebecca Chan, Canada 6. Peter Acloque, United Kingdom (Project leader) 7. Janandre Lamprecht, South Africa 8. Chaitanya Mawji, Tanzania 9. David Buist, United States of America 10. Pukhraj Sethiya, India 11. Paul Qiu, China 1 2 3 4 6 9 7 8 10 11
59
www.pwc.com/mining
2013 PwC. All rights reserved. PwC refers to the PwC network and/or one or more of its member firms, each of which is a separate legal entity. Please see www.pwc.com/structure for further details. This content is for general information purposes only, and should not be used as a substitute for consultation with professional advisors. PwC helps organizations and individuals create the value theyre looking for. Were a network of firms in 158 countries with more than 180,000 people who are committed to delivering quality in assurance, tax and advisory services.Tell us what matters to you and find out more by visiting us at www.pwc.com. Designed by US Studio. MW-13-0414