Itma - Icmd 2009 (B11)
Itma - Icmd 2009 (B11)
Itma - Icmd 2009 (B11)
Business
JewelryManufacturer
CompanyStatus
PMDN
Underwriter
BAPINDO,PTBenuraUtamaSecuritiesCompany,
PTBuanamasInvestindo,PTSeabSecurindo
Shareholder
2000
PTTanganmasIntiPerkasa
IndraTantomo
PTTaspen(Persero)
Cooperative
Public
2001
57.35%
18.35%
11.76%
0.78%
11.76%
PTTanganmasIntiPerkasa
IndraTantomo
PTTaspen(Persero)
Cooperative
Public
2008
PTTanganmasIntiPerkasa
IndraTantomo
PTTaspen(Persero)
Cooperative
Public
2002
57.35%
18.35%
11.75%
0.78%
11.77%
2009
57.35%
18.35%
11.43%
0.76%
12.11%
HermanTantomo
IndraTantomo
PTTaspen(Persero)
Cooperative
Public
38.24%
37.47%
11.43%
0.49%
12.37%
PTTanganmasIntiPerkasa
IndraTantomo
PTTaspen(Persero)
Cooperative
Public
57.35%
18.35%
11.75%
0.78%
11.77%
Board of Directors
Number of Employees
Trisura Soehardi
Petrus Cornelis Suwarkam,
Elsye Wijaya
President Director
Directors
Indra Tantomo
Djatmiko Yudi Susanto,
Budi Santoso Judodihardjo,
Nikolas Sonbay, Soeharto
508
Trisura Soehardi
Petrus Cornelis Suwarkam, Elsye Wijaya
President Director
Directors
Indra Tantomo
Djatmiko Yudi Susanto, Budi Santoso Judodihardjo
494
Trisura Soehardi
Petrus Cornelis Suwarkam, Elsye Wijaya
President Director
Directors
Indra Tantomo
Djatmiko Yudi Susanto, Budi Santoso Judodihardjo
482
H. Urip Suroto
Munadi Herlambang, Dr. Ir. Pribadiono, Msc,
Sahid Suyoko Sastromiharjdo, Elyse Wijaya
President Director
Directors
261
President Director
Directors
196
(millionrupiah)
2007
2008
TotalAssets
CurrentAssets
ofwhich
Cashandcashequivalents
Tradereceivables
Inventories
NonCurrentAssets
ofwhich
FixedAssetsNet
DefferedTaxAssets
OtherAssets
25,167
1,697
24,083
1,775
22,599
1,039
127
n.a
1,570
23,470
252
n.a
1,523
22,308
172
n.a
867
21,560
12,902
1,576
8,992
10,874
2,442
8,992
9,297
3,271
8,992
Liabilities
CurrentLiabilities
ofwhich
Bankloans
Tradepayables
Taxespayable
NonCurrentLiabilities
14,835
5,031
16,069
6,193
16,711
6,747
n.a
3,962
1
9,804
n.a
2,492
1
9,876
n.a
423
1
9,964
Shareholders'Equity
Paidupcapital
Paidupcapital
inexcessofparvalue
Retainedearnings
10,332
34,000
8,014
34,000
5,888
34,000
n,a
(23,668)
n,a
(25,986)
n,a
(28,112)
NetSales
CostofGoodsSold
GrossProfit
OperatingExpenses
OperatingProfit(Loss)
OtherIncome(Expenses)
Profit(Loss)beforeTaxes
Profit(Loss)afterTaxes
11,526
13,113
(1,587)
2,645
(4,232)
1,050
(3,181)
2,312
12,162
12,942
(781)
2,263
(3,043)
(148)
(3,191)
(2,318)
13,516
14,542
(1,025)
2,392
(3,417)
462
(2,955)
(2,126)
PerShareData(Rp)
Earnings(Loss)perShare
EquityperShare
DividendperShare
ClosingPrice
68
304
n.a
200
(68)
236
n.a
560
(63)
173
n.a
560
FinancialRatios
PER(x)
PBV(x)
DividendPayout(%)
DividendYield(%)
2.94
0.66
n.a
n.a
(8.21)
2.38
n.a
n.a
(8.95)
3.23
n.a
n.a
0.34
1.44
0.59
n.a.
n.a.
0.20
8.35
0.46
9.19
22.38
0.29
2.01
0.67
n.a.
n.a.
n.a.
8.50
0.50
(9.62)
(28.92)
0.15
2.84
0.74
n.a.
n.a.
n.a.
16.77
0.60
(9.41)
(36.11)
CurrentRatio(x)
DebttoEquity(x)
LeverageRatio(x)
GrossProfitMargin(x)
OperatingProfitMargin(x)
NetProfitMargin(x)
InventoryTurnover(x)
TotalAssetsTurnover(x)
ROI(%)
ROE(%)
PER=8.32x;PBV=5.8x(June2009)
FinancialYear:December31
PublicAccountant:Bambang,SutjiptoNgumar&Co.