DAM ALLIED WORKS

DATA: Capacity of shovel bucket : 0.85 cum Capacity of shovel bucket under heaped condition : 1.00 cum Capacity of dumper : 5.00 cum initial lead considered for analysis : 1.00 km Speed for loaded tipper under haul road condition : 15 km / hr Speed for empty tipper under haul road condition : 20 km / hr Turning and unloading time : 2.00 min Shovel digging and loading cycle per bucket : 50 sec Number of buckets per load ( 5.00 / 1.00 ) say : 5 buckets Ideal cycle time for loading 5 buckets ( 5 x 50 / 60 ) : 4.17 min The ideal cycle time for shovel requires spotting of a dumper within 4.17 minutes near the shovel. However, in practice the space available at quarry may not permit positioning of tipper for loading on either side of shovel. Generally one tipper has to move after loading to position the next tipper for loading. Assuming one extra cycle for shovel, the corrected cycle time for the shovel will be : ( 4.17 + 50 / 60 ) : 5.00 min Round trip cycle time for tipper: Ideal cycle time of shovel for digging & loading : 5.00 min Time for 1km haulage under load ( 60 / 15 ) : 4.00 min Time for turning and un-loading( considering slow movement on rockfill ) : 2.50 min Time for 1 km return trip ( 60 / 20 ) : 3.00 min Time for turning and spotting : 0.50 min Total : 15.00 min No.of tippers to match corrected cycle time of shovel ( 15.0 / 5 ) : 3 Nos Output of tipper / hr with 50 min working / hr ( 50 x 5.00 / 15.00 ) : 16.67 cum Output for 3 tippers per day ( 3 x 16.67 x 8 ) say : 400 cum The bulkage of graded rockfill material for conveyance is assumed at about 40 to 45 percent. Considering av. 42.5 % bulkage, insitu qty will be ( 400 / 1.425 ) say : 281 cum Consider 2 % wastage of rock in handling. Insitu quantity of rock available for rock fill layer ( 281 x 0.98 ) say : 276 cum Assume 30 % voids in graded dozer levelled and hand packed rockfill. Quantity of rockfill in layer ( 276 / 0.70 ) say : 394 cum Quantity of rock for royalty charges @ 1.85 t / cum ( 394 x 1.85 ) : 729 tonnes

Consider 394 cum rock fill embankment for rate analysis. 1. Removal of overburden : Consider average 1 m depth of overburden material consisting of soil and soft rock Consider 9 m depth of cut on hard rock in benches of 2.25 m. Area of overburden for 281 cum insitu rock ( 281 / 9 ) say : 32 sqm Quantity of overburden soil / soft rock for 32 sqm ( 32 x 1 ) : 32 cum Consider removal of overburden by manual labour. Consider output of 1 heavy and 1 light mazdoor @ 4 cum / day. 2. Drilling and Blasting : As the density of rockfill is dependant on gradation the drilling and blasting operations at quarry shall be planned properly to produce graded material. For 300 mm down size rockfill consider 32 mm dia jack hammer drilling. For good fragmentation consider burden at 25 times dia of hole say : 0.80 m Consider spacing at 1.25 times burden : 1.00 m Grid spacing of holes in m : 0.80 x 1.00 m Depth of hole ( generally not less than twice the burden ) : 2.40 m Effective depth of hole ( 2.40 - 0.15 ) : 2.25 m Area of excavation for 281 cum ( 281 / 2.25 ) : 125.00 sqm

140

DAM ALLIED WORKS

Nos. of holes for 125 sqm area 125 / ( 0.80 x 1.00 ) : 156 Nos. Depth of drilling for 156 holes ( 156 x 2.40 ) : 375 m Add for secondary drilling @ 5 % holes of 0.6 m depth say : 5 m Tota depth of drilling including holes for secondary blast ( 375 + 5 ) : 380 m No. of secondary blast holes : 8 Nos Rated rate of drilling in hard rock by jack hammer : 8.00 m / hour Rate of drilling in hard rock with 50 min / hr working ( 8 x 50 / 60 ) : 6.7 m / hour Consider 6 jack hammers for drilling holes. Time required for drilling with 6 jack hammers ( 380 / 6 / 6.7 ) say : 9.50 hours Quantity of explosive small dia considering good fragmentation : 0.40 kg / cum Quantity of explosive small dia for secondary blasting of large fragments : 0.20 kg / cum Electric detonators for main blast : 1 / hole Ordinary detonators for secondary blasting : 1 / hole Detonating fuse coil : 200 Rm 3. Spreading and packing : Rockfill material collected can be levelled manually or by using dozer or by both. For the purpose of rate analysis a combination of dozer and manual labour is assumed. Output of dozer / hour for spreading & levelling : 200 cum Time for spreading & levelling by dozer @ 150 cum/ hr ( 400 / 150 ) say : 3 hours 4. Surface finishing : Assume average 5 sqm surface finishing for 100 cum of rockfill. Area of surface finishing ( 394 x 5 / 100 ) say : 20 sqm 5. Requirement of materials: Jack hammer drill rods for drilling : 380 m drilling Air hose for supplying air to 6 jack hammers ( 9.5 x 6 ) : 57 hours Small dia.Explosive at 0.40 kg / cum for 281 cum ( 281 x 0.40 ) : 112.00 kg Explosive at 0.20 kg / cum for secondary blast ( 281x0.05x0.2 ) : 3.00 kg Total quantity of explosive for 394 cum rockfill : 115 kg Ele.detonators at 1 per hole for 156 main blast holes ( 156 x 1 ) : 156 Nos. Ord.detonators @ 1 per hole for 8 secondary holes (8x1) : 8 Nos. Detonating fuse coil : 200 Rm

6. Requirement of machinery : Deploy 3 air compressors 8.5 cmm capacity for 9.5 hours for drilling. Deploy 6 jack hammers for 9.5 hours for drilling. Deploy 0.85 cum capacity shovel for 8 hours for digging and loading 400 cum. Deploy 3 tippers of 5 cum capacity for conveying 400 cum rockfill material. Deploy 1 dozer for 3 hours for spreading and levelling collected rockfill material. 7. Requirement of workforce ( other than machinery crew ) : Removal of overburden : Heavy mazdoor Light mazdoor Drilling and blasting : Blaster ( licensed ) Helper ( blasting ) For packing voids in dozed layer and hand packing at edges. Heavy mazdoor Light mazdoor For surface finishing 20 sqm. Mason Class-II

: 8 Nos. : 8 Nos. : 1 No. : 1 No. : 4 Nos. : 4 Nos. : 2 Nos.

141

DAM ALLIED WORKS

Heavy mazdoor Maistry ( 1 at quarry and 1 at site ). 8. Use rate of materials : Cost of drill rod 2.5 m long @ Rs: 5660.00 / Each Life of drill rod for drilling in hard rock with reconditioning Use rate of drill rod per Rm drilling ( cost / life ) Cost of air hose 50 m long @ Rs: 150.00 / Rm Life of 25 mm dia air hose Use rate of air hose per hr ( cost / life ) RATE ANALYSIS A. MATERIALS: Sl No 1 2 3 4 5 6 7 Perticulars Unit Rm Hour kg Nos Nos Rm LS Quantity 380.00 57.00 115.00 156.00 8.00 200.00 10.00 1% 10% 5% Rs: 30.00 / tonne Total cost of Materials : UNIT :

: 2 Nos. : 2 Nos.

Rs: 5660.00 : 150 m Rs: 37.73 Rs: 7500.00 : 800 hours Rs: 9.38 394.00 cum Rate in Rs. 37.73 9.38 45.00 10.00 5.50 8.00 30.00 Total Rs: Rs: Rs: Rs: Rs: Rs: Amount in Rs. 14338.67 1433.87 534.38 5175.00 1560.00 44.00 1600.00 300.00 24985.91 249.86 2498.59 1249.30 21870.00 50853.65

Use rate of drill rod 2.5 m long Reconditioning charges @ 10 % Use rate of 25 mm dia air hose 6 Nos. Explosive small dia Electric detonators Detonator ordinary Fuse coil Sundries ( waste tyres etc ) Add for small Tools and Plants @ Add for Contractor's Profit @ Add for Contractor's Overheads @ Add royalty charges for 729 t rock @

B. MACHINERY: Sl No 1 2 3 4 5

Description

Unit Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour

Quantity 28.50 28.50 57.00 57.00 3.00 3.00 8.00 8.00 24.00 24.00

Air compressor 8.5 cmm ( diesel ) 3 Nos Fuel / Energy charges Jack hammer 6 Nos Fuel / Energy charges Angle dozer 90 hp Fuel / Energy charges Shovel 0.85 cum Fuel / Energy charges Tipper 5 cum Fuel / Energy charges

Add for small Tools and Plants @ 1% Add for Contractor's Profit on DPOL / Energy @ 10% Add for Contractor's Overheads @ 5% Total hire charges of Machinery : C. LABOUR:

Rate in Rs. 202.00 619.00 14.00 5.00 1154.00 423.00 1199.00 605.00 271.00 208.00 Total Rs: Rs: Rs: Rs: Rs:

Amount in Rs. 5757.00 17641.50 798.00 285.00 3462.00 1269.00 9592.00 4840.00 6504.00 4992.00 55140.50 551.41 2902.75 2757.03 61351.68

142

DAM ALLIED WORKS

Sl No 1 2 3 4 5 6 7 8 9 10 11

Description Crew for Air compressor Crew for Jack hammer Crew for Shovel Crew for Tipper Crew for Dozer Blaster licensed Helper blaster Maistry Mason Class-II Heavy mazdoor Light mazdoor Add for small Tools and Plants @ Add for Contractor's Profit @ Add for hidden cost on Labour @ Add for additional hidden cost on labour @ Add for Contractor's Overheads @

Unit Hour Hour Hour Hour Hour Day Day Day Day Day Day

Quantity 28.50 57.00 8.00 24.00 3.00 1.00 1.00 2.00 2.00 14.00 12.00

1% 10% 15% 5% 5% Total cost of Labour :

Rate in Rs. 72.10 111.90 77.50 56.70 77.50 147.00 141.50 141.50 148.50 132.00 130.50 Total Rs: Rs: Rs: Rs: Rs: Rs: Rs:

Amount in Rs. 2054.85 6378.30 620.00 1360.80 232.50 147.00 141.50 283.00 297.00 1848.00 1566.00 14928.95 149.29 1492.90 2239.34 746.45 746.45 20303.37

ABSTRACT: A. Cost of Materials including royalty charges B. Hire charges of Machinery C. Cost of Labour TOTAL Add for enabling works @ Total cost for 1.40% 394.00 cum Rate per cum Rate approved per cum

Rs: Rs: Rs: Rs: Rs: Rs: Rs: Rs:

50853.65 61351.68 20303.37 132508.71 1855.12 134363.83 341.00 341.00

SECTION: DAM AND ALLIED WORKS.

YEAR : 2010-11

ITEM No: 48

ITEM: Providing and constructing dry rubble rock-toe using rubble and stone chips from approved source including cost of all materials, machinery, labour, hand packing rubble and stone chips, finishing top and sides to required slopes etc., complete with initial lead upto 1 km and all lifts. DATA: Top width Side slope upstream side Side slope down stream side Height Embankment 1 1 Rock-toe 1.5m 2 1 3m : : : : 1.50 m 1 (V) : 1 (H) 1 (V) : 2 (H) 3.00 m

SKETCH SHOWING DETAILS OF ROCK-TOE ( filters below and behind rock-toe not shown )

143

DAM ALLIED WORKS

Cross sectional area ( 1.50 + 10.50 ) x 3 / 2 : 18.00 sqm Consider 100 cum rock toe: 1. Requirement of materials : Requirement of materials for 100 cum based on data for 400 cum in item - 47: Jack hammer drill rod 2.5 m length ( 387 x 100 / 400 ) : 97 Rm Explosive small dia ( Kelvex-220 ) ( 118 x 100 / 400 ) : 30 kg. Electric detonator ( 159 x 100 / 400 ) : 40 Nos Detonator ordinary ( 8 x 100 / 400 ) : 2 Nos. detonating fuse coil ( 200 x 100 / 400 ) : 50 Rm Quantity of rock for royalty charges @ 1.85 t / cum ( 100 x 1.85 ) : 185 tonnes 2. Requirement of machinery : Requirement of machinery for 100 cum based on data for 400 cum in item -47: Air compressor 8.5 cmm ( 30 x 100 / 400 ) : 7.5 hours Jack hammer ( 60 x 100 / 400 ) : 15 hours Shovel 0.85 cum ( 8 x 100 / 400 ) : 2 hours Tipper 5 cum ( 24 x 100 / 400 ) : 6 hours Surface finishing required ( 12.40 x 100 / 18 ) : 69 sqm 3. Requirement of workforce ( other than machinery crew ) : Blaster ( licinsed ) : 0.5 No. Helper ( blasting : 1 No. Rock-toe material can be spread partly by dumping the material directly at spot and partly by conveying manually. Assuming 50 % manual conveying. For conveying, spreading and packing : Heavy mazdoor for rubble : 10 Nos. Light mazdoor for chips : 2 Nos. For packing and surface finishing. Mason Class-II : 7 Nos. Heavy mazdoor : 7 Nos. Maistry : 1 No.

4. Use rate of materials : Cost of drill rod 2.5 m long @ Rs: 5660.00 / Each Life of drill rod for drilling in hard rock with reconditioning Use rate of drill rod per Rm drilling ( cost / life ) Cost of air hose 50 m long @ Rs: 150.00 / Rm Life of 25 mm dia air hose Use rate of air hose per hr ( cost / life ) RATE ANALYSIS A. MATERIALS: Sl No 1 2 3 4 5 6 7 Perticulars Unit Rm Hour kg Nos Nos Rm LS Quantity 97.00 15.00 30.00 40.00 2.00 50.00 2.00 1% UNIT :

Rs: 5660.00 : 150 m Rs: 37.73 Rs: 7500.00 : 800 hours Rs: 9.38 100.00 cum Rate in Rs. 37.73 9.38 45.00 10.00 5.50 8.00 30.00 Total Rs: Rs: Amount in Rs. 3660.13 366.01 140.63 1350.00 400.00 11.00 400.00 60.00 6387.77 63.88

Use rate of drill rod 1.5 m long Reconditionong charges @ 10 % Use rate of 25 mm dia air hose Explosive small dia Electric detonator Detonator ordinary Fuse coil Sundries Add for small Tools and Plants @

144

DAM ALLIED WORKS

Add for Contractor's Profit @ Add for Contractor's Overheads @ Add royalty charges for 185 t rock @

10% 5% Rs: 30.00 / tonne Total cost of Materials :

Rs: Rs: Rs: Rs:

638.78 319.39 5550.00 12959.82

B. MACHINERY: Sl No 1 2 3 4

Description

Unit Hour Hour Hour Hour Hour Hour Hour Hour

Quantity 7.50 7.50 15.00 15.00 2.00 2.00 6.00 6.00

Air compressor 8.5 cmm ( diesel ) Fuel / Energy charges Jack hammer Fuel / Energy charges Shovel 0.85 cum Fuel / Energy charges Tipper 5 cum Fuel / Energy charges

Add for small Tools and Plants @ 1% Add for Contractor's Profit on DPOL / Energy @ 10% Add for Contractor's Overheads @ 5% Total hire charges of Machinery : C. LABOUR : Sl No 1 2

Rate in Rs. 202.00 619.00 14.00 5.00 1199.00 605.00 271.00 208.00 Total Rs: Rs: Rs: Rs: Rs:

Amount in Rs. 1515.00 4642.50 210.00 75.00 2398.00 1210.00 1626.00 1248.00 12924.50 129.25 717.55 646.23 14417.52

Description

Unit Hour Hour

Quantity 7.50 15.00

Crew for Air compressor Crew for Jack hammer

Rate in Rs. 72.10 111.90 Contd

Amount in Rs. 540.75 1678.50

C. LABOUR ( Contd ) : Sl No Description

Unit

Quantity

3 4 5 6 7 8 9 10

Crew for Shovel Crew for Tipper Blaster licensed Helper blaster Maistry Mason Class-II Heavy mazdoor Light mazdoor Add for small Tools and Plants @ Add for Contractor's Profit @ Add for hidden cost on Labour @ Add for additional hidden cost on labour @ Add for Contractor's Overheads @

Hour Hour Day Day Day Day Day Day

2.00 6.00 0.50 1.00 1.00 7.00 17.00 2.00

1% 10% 15% 5% 5% Total cost of Labour :

Rate in Rs. Contd 77.50 56.70 147.00 141.50 141.50 148.50 132.00 130.50 Total Rs: Rs: Rs: Rs: Rs: Rs: Rs:

Amount in Rs. 155.00 340.20 73.50 141.50 141.50 1039.50 2244.00 261.00 6615.45 66.15 661.55 992.32 330.77 330.77 8997.01

ABSTRACT: A. Cost of Materials including royalty charges B. Hire charges of Machinery

Rs: Rs:

12959.82 14417.52

145

DAM ALLIED WORKS

C. Cost of Labour TOTAL Add for enabling works @ Total cost for 1.40% 100.00 cum Rate per cum Rate approved per cum YEAR : 2010-11

Rs: Rs: Rs: Rs: Rs: Rs:

8997.01 36374.35 509.24 36883.59 369.00 369.00 ITEM No: 49

SECTION: DAM AND ALLIED WORKS.

ITEM: Providing and constructing dry rubble rock-toe with rubble and stone chips from dump yard including cost of all materials, machinery, labour, hand packing rubble and stone chips, finishing top and sides to required slopes etc., complete with initial lead upto 1 km and all lifts. Note: Useful rubble and stone chips will be issued at dump yard at the issue rate for usefull rubble / stone chips. Sorting out and breaking charges are included in rate analysis. DATA: Top width Side slope upstream side Side slope down stream side Height Cross sectional area Consider 100 cum rock toe: Length of rock-toe for 100 cum Area of surface finishing for top & sides : : : : : 1.50 m 1 (V) : 1 (H) 1 (V) : 2 (H) 3.00 m 18.00 sqm

(1.50 + 10.50 ) x 3 / 2 ( 100 / 18 )

: 5.55 m : 69 sqm

1. Requirement of materials: Quantity of rubble : 100 cum Quantity of stone chips for packing @ 15 % ( 100 x 0.15 ) : 15 cum 2. Requirement of machinery : For 100 cum rock-toe same as in Item : 48. 0.85 cum shovel 1 No. : 2 hours 5.00 cum tippers 3 Nos : 6 hours 3. Requirement of workforce ( other than machinery crew ) : For sorting out & breaking useful rubble and chips: For sorting out and breaking over size stones in dump yard : Stone breaker : 2 Nos. Heavy mazdoor : 2 Nos. Rock-toe material can be spread partly by dumping the material directly at spot and partly by conveying manually. Assuming 50 % manual rehandling. For rehandling and spreading rubble at rock-toe: Heavy mazdoor : 10 Nos. Light mazdoor : 2 Nos. For packing and finishing: Heavy mazdoor : 7 Nos. Mason Class-II : 7 Nos. Maistry : 1 No. RATE ANALYSIS A. MATERIALS: UNIT : 100.00 cum

146

DAM ALLIED WORKS

Sl No 1 2

Perticulars Useful rubble ( at dump yard ) Useful stone chips ( at dump yard ) Add for small Tools and Plants @ Add for Contractor's Profit @ Add for Contractor's Overheads @ Add royalty charges for stones @

Unit cum cum

Quantity 100.00 15.00

1% 10% 5% ( Included in material rate) Total cost of Materials :

Rate in Rs. 135.00 160.00 Total Rs: Rs: Rs: Rs: Rs: Rs:

Amount in Rs. 13500.00 2400.00 15900.00 159.00 1590.00 795.00 0.00 18444.00

B. MACHINERY: Sl No 1 2

Description

Unit Hour Hour Hour Hour

Quantity 2.00 2.00 6.00 6.00

Shovel 0.85 cum Fuel / Energy charges Tipper 5 cum Fuel / Energy charges

Add for small Tools and Plants @ 1% Add for Contractor's Profit on DPOL / Energy @ 10% Add for Contractor's Overheads @ 5% Total hire charges of Machinery :

Rate in Rs. 1199.00 605.00 271.00 208.00 Total Rs: Rs: Rs: Rs: Rs:

Amount in Rs. 2398.00 1210.00 1626.00 1248.00 6482.00 64.82 245.80 324.10 7116.72

C. LABOUR: Sl No 1 2 3 4 5 6 7

Description

Unit Hour Hour Day Day Day Day Day

Quantity 2.00 6.00 7.00 1.00 2.00 19.00 2.00

Crew for Shovel Crew for Tipper Mason Class-II Maistry Stone breaker Heavy mazdoor Light mazdoor Add for small Tools and Plants @ Add for Contractor's Profit @ Add for hidden cost on Labour @ Add for additional hidden cost on labour @ Add for Contractor's Overheads @

1% 10% 15% 5% 5% Total cost of Labour :

Rate in Rs. 77.50 56.70 148.50 141.50 146.00 132.00 130.50 Total Rs: Rs: Rs: Rs: Rs: Rs: Rs:

Amount in Rs. 155.00 340.20 1039.50 141.50 292.00 2508.00 261.00 4737.20 47.37 473.72 710.58 236.86 236.86 6442.59

ABSTRACT: A. Cost of Materials including royalty charges B. Hire charges of Machinery C. Cost of Labour TOTAL Add for enabling works @ Total cost for 1.40% 100.00 cum

Rs: Rs: Rs: Rs: Rs: Rs:

18444.00 7116.72 6442.59 32003.31 448.05 32451.36

147

DAM ALLIED WORKS

Rate per cum Rate approved per cum SECTION: DAM AND ALLIED WORKS. YEAR : 2010-11

Rs: Rs:

325.00 325.00 ITEM No: 50

ITEM: Providing and laying 300 mm diameter open jointed hume pipes with collars in rock-toe for drainage including cost of all materials, machinery, labour etc., complete with lead upto 1 km and all lifts. DATA: Consider 100 m open jointed hume pipe drain for analysis. 1. Requirement of materials : 300 mm dia hume pips Number of collars for 100 m length Weight of pipe and collars @ 80 kg / m 2. Requirement of machinery : No machinery is required. 3. Requirement of workforce ( other than machinery crew ) : Mason Cl-II for laying pipe @ 50 Rm / day Heavy mazdoors for assisting mason Heavy mazdoors for handling pipes and collars 4. Rehandling / Initial lead for materials: Consider 1 km initial lead for materials.

: 100 m : 40 Nos : 8.00 tonnes

: 2 Nos. : 2 Nos. : 4 Nos

RATE ANALYSIS A. MATERIALS: Sl No 1 Perticulars Unit Rm Quantity

UNIT :

100.00 Rm Rate in Rs. 325.00 0.00 Total Rs: Rs: Rs: Rs: Rs: Amount in Rs. 32500.00 0.00 32500.00 325.00 3250.00 1625.00 37700.00

Hume pipe 300 mm dia.with collar

100.00 0.00

Add for small Tools and Plants @ Add for Contractor's Profit @ Add for Contractor's Overheads @

1% 10% 5% Total cost of Materials :

B. MACHINERY: Sl No 1

Description NIL

Unit

Quantity 0.00 0.00

Add for small Tools and Plants @ 1% Add for Contractor's Profit on DPOL / Energy @ 10% Add for Contractor's Overheads @ 5% Total hire charges of Machinery : C. LABOUR: Sl No

Rate in Rs. 0.00 0.00 Total Rs: Rs: Rs: Rs: Rs:

Amount in Rs. 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Description

Unit

Quantity

Rate in Rs.

Amount in Rs.

148

DAM ALLIED WORKS

1 2

Mason Cl- II Heavy mazdoor Add for small Tools and Plants @ Add for Contractor's Profit @ Add for hidden cost on Labour @ Add for additional hidden cost on labour @ Add for Contractor's Overheads @

Day Day

2.00 6.00

1% 10% 15% 5% 5% Total cost of Labour :

148.50 132.00 Total Rs: Rs: Rs: Rs: Rs: Rs: Rs:

297.00 792.00 1089.00 10.89 108.90 163.35 54.45 54.45 1481.04

ABSTRACT: A. Cost of Materials B. Hire charges of Machinery C. Cost of Labour

Rs: Rs: Rs: TOTAL Rs: Add for enabling works @ 1.40% Rs: Total Rs: Add for 1 km rehandling / initial lead including loading / unloading: Hume pipes & collars 8.00 tonnes @ Rs: 129.10 / tonne Rs: Total cost for 100.00 Rm Rs: Rate per Rm Rs: Rate approved per Rm Rs:

37700.00 0.00 1481.04 39181.04 548.53 39729.57 1032.80 40762.37 408.00 408.00

SECTION: DAM AND ALLIED WORKS.

YEAR : 2010-11

ITEM No: 51

ITEM: Providing and constructing 1.20 m internal diameter and average 3 m height RCC manhole with 600 mm dia. top cover in M-15 grade cement concrete using 20 mm down graded, clean, hard coarse aggregate, 200 mm thick for bed / sides / top slab / 1.5 m long cut-off wall and 75 mm thick for cover including providing 12 mm dia reinforcement bars at 300 mm c / c bothways for bed /sides /cut-off wall / top slab / rungs and 8 mm dia bars at 150 mm c / c bothways for cover, excavation for foundation, providing 300 mm dia hume pipe outlet, cost of all materials, labour, machinery, formwork, scaffolding, batching, mixing, laying, vibrating, finishing, curing etc., complete with lead upto 1 km and all lifts. DATA: Consider one manhole for analysis. The work involves : a. Excavation for foundation; b. Laying bed concreting; c. Constructing RCC man-hole with top cover and cut-off wall; d. Fixing out-let pipe Quantity of materials for 1 cum of M-15 CC using 20 mm down CA : Cenemt : 290 kg Fine aggregate : 0.44 cum Coarse aggregate : 0.80 cum Wastage : 1 % for cement , 2 % for CA & FA and 2.5 % for steel.

1.5 m Key-wall

D/S 2 1

Embankment

149

DAM ALLIED WORKS

Manhole Cover In-let pipe Out-let Manhole details - Plan

1 Rock-toe

1.2 m 1.6 m

1 3.0 m

2.0 m Manhole - Section ( reinforcement not shown ) : 7.50 cum : : : : : : : : : : 0.765 cum 3.303 cum 0.346 cum 0.025 cum 4.439 cum 1300 kg 2.35 cum 1.27 cum 2.00 cum 4.00 ltr

1. Excavation for foundation :( 0.786 x 2 x 2 x 2 ) + ( 1.5 x 0.4 x 2) M-15 grade CC : for bed ( 0.786 x 2 x 2 x 0.2 ) + ( 1.7 x 0.4 x 0.2 ) for sides ( 3.142 x 1.4 x 2.8 x 0.2 ) + ( 1.5 x 2.8 x 0.2 ) for slab 0.786 x 0.2 ( 1.6 x 1.6 - 0.6 x 0.6 ) for cover 0.786 x 0.65 x 0.65 x 0.075 Total 2. Requirement of materials : Cement : Coarse aggregate 20 - 10 mm Coarse aggregate 20 - 10 mm Fine aggregate Super plasticiser ( 4.439 x 290 x 1.01 ) ( 4.439 x 0.80 x 0.65 x 1.02 ) ( 4.439 x 0.80 x 0.35 x 1.02 ) ( 4.439 x 0.44 x 1.02 ) ( 4.439 x 0.87 )

Reinforcement steel : for man hole bed ( 2 x 1.9 + 4 x 1.7 + 4 x 1.5 + 4 x 0.7 ) x 0.89 for cut-off bed ( 2 x 1.7 ) x 0.89 for manhole sides ( 15 x 3.3 + 9 x 4.5 ) x 0.89 for cut-off wall ( 5 x 1.5 + 9 x 3.3 ) x 0.89 for rungs ( 8 x 1 ) x 0.89 for top slab ( 2 x 1.5 + 4 x 1.3 + 4 x 1.1 + 4 x 0.3 ) x 0.89 for cover LS Add for wastage @ 2.50%

: : : : : : : Total : : say :

17.27 kg 03.03 kg 80.10 kg 33.10 kg 07.12 kg 12.28 kg 03.00 kg 155.90 kg 3.90 kg 160.00 kg

3. Requirement of machinery : Except for side walls the quantity of concrete required for other components is very small. A combination of mechanical mixer for wall concreting and manual mixing for bed and top slab is assumed. Light mazdoor engaged for conveying water for concreting and curing. Deploy 300 / 200 mixer for 4 hours for mixing concrete. Deploy 40 mm needle vibrator for vibrating concrete. 4. Requirement of workforce ( other than machinery crew ) : Mason Cl- II : 1 No. Bar bender : 1 No. Maistry : 1 No. Heavy mazdoor for excavation for foundation : 2 Nos for bar bending : 1 No. for concreting : 5 Nos Light mazdoor for excavation for foundation : 2 Nos. for concreting : 4 Nos

150

DAM ALLIED WORKS

for curing : Labour charges for shuttering per sqm ( Annexure-B Item : 13 ) Rs: 5. Formwork / shuttering : for sides ( 3.142 x 1.6 x 3 + 3.142 x 1.2 x 2.8 ) : for cut-off wall ( 2 x 1.5 x 2.8 ) : for top slab ( 0.7857 x 1.2 x 1.2 ) : Total ( say ) : 6. Rehandling / Initial lead for materials: Consider 1 km rehandling lead for cement and 1 km initial lead for other materials. 7. Use rate of materials : Use rate of normal shuttering per sqm ( Annexure-A Item : 13 ) Rs: RATE ANALYSIS A. MATERIALS: Sl No 1 2 3 Perticulars Unit kg kg cum cum cum Quantity 1300.00 13.50 2.35 1.27 2.00 UNIT :

1 No. 33.17 25.64 sqm 08.40 sqm 01.13 sqm 36 sqm

151.07

1.00 Each Rate in Rs. 4.00 4.00 520.00 669.00 199.00 Contd Amount in Rs. 5200.00 54.00 1222.00 849.63 398.00

Cement with 1 % wastage Cement for incidentals @ 3 kg / cum Coarse aggregate 20 to 10 mm Coarse aggregate 10 to 4.75 mm Fine aggregate ( screened )

A. MATERIALS ( Contd ) : Sl No Perticulars

Unit

Quantity

4 5 6 7 8 9 10

Super plasticiser Reinforcement steel with 2.5 % wastage Binding wire Hume pipe 300 mm dia Use rate of shuttering Scaffolding @ 5 % of shuttering Sundries Add for small Tools and Plants @ Add for Contractor's Profit @ Add for Contractor's Overheads @ Add royalty charges on CA @ Add royalty charges on Sand @

ltr kg kg Rm sqm LS

4.00 160.00 4.00 1.00 36.00 2.00

Rate in Rs. Contd 75.00 36.20 50.00 325.00 151.07 30.00 Total Rs: Rs: Rs: Rs: Rs: Rs: Rs:

Amount in Rs. 300.00 5792.00 200.00 325.00 5438.35 271.92 60.00 20110.90 201.11 2011.09 1005.54 0.00 0.00 23328.64

1% 10% 5% ( Included in material rate) ( Included in material rate) Total cost of Materials :

B. MACHINERY: Sl No 1 2 3

Description

Unit Hour Hour Hour Hour LS

Quantity 4.00 4.00 4.00 4.00 1.00 1%

Concrete mixer 300 / 200 ( ele ) Fuel / Energy charges Needle vibrator 40 mm dia ( ele ) Fuel / Energy charges Sundries Add for small Tools and Plants @

Rate in Rs. 38.00 25.00 7.00 5.00 30.00 Total Rs: Rs:

Amount in Rs. 152.00 100.00 28.00 20.00 30.00 330.00 3.30

151

DAM ALLIED WORKS

Add for Contractor's Profit on DPOL / Energy @ 10% Add for Contractor's Overheads @ 5% Total hire charges of Machinery : C. LABOUR: Sl No 1 2 3 4

Rs: Rs: Rs:

15.00 16.50 364.80

Description

Unit Day Day Day Day Day Day Day Day Day sqm

Quantity 1.00 1.00 1.00 2.00 1.00 5.00 2.00 5.00 1.00 36.00

Mason Cl- II Bar bender Maistry Heavy mazdoor for excavation for foundation for bar bending for concreting Light mazdoor for excavation for foundation for concreting for curing Labour for shuttering

Rate in Rs. 159.00 159.00 141.50 132.00 132.00 132.00 130.50 130.50 130.50 33.17 Total Rs: Contd

Amount in Rs. 159.00 159.00 141.50 264.00 132.00 660.00 261.00 652.50 130.50 1193.94 3753.44

C. LABOUR ( Contd ) : Sl No Description

Unit

Quantity

Add for small Tools and Plants @ Add for Contractor's Profit @ Add for hidden cost on Labour @ Add for additional hidden cost on labour @ Add for Contractor's Overheads @

1% 10% 15% 5% 5% Total cost of Labour :

Rate in Rs. Contd Rs: Rs: Rs: Rs: Rs: Rs:

Amount in Rs. 37.53 375.34 563.02 187.67 187.67 5104.68

Rs: Rs: Rs: TOTAL Rs: Add for enabling works @ 1.40% Rs: Total Rs: Add for 1 km rehandling / initial lead including loading / unloading: Cement 1313.5 kg @ Rs: 129.10 / tonne Rs: Coarse aggregates 3.62 cum @ Rs: 121.90 / cum Rs: Fine aggregate 2.00 cum @ Rs: 84.90 / cum Rs: Inlet / outlet pipes 80 kg @ Rs: 129.10 / tonne Reinforcement steel 160 kg @ Rs: 129.10 / tonne Rs: Total cost for 1.00 Each Rs: Rate per Each Rs: Rate approved per Each Rs: SECTION: DAM AND ALLIED WORKS. YEAR : 2010-11

ABSTRACT: A. Cost of Materials including royalty charges B. Hire charges of Machinery C. Cost of Labour

23328.64 364.80 5104.68 28798.12 403.17 29201.29 169.57 441.28 169.80 10.33 20.66 30012.93 30015.00 30015.00 ITEM No: 52

152

DAM ALLIED WORKS

ITEM: Providing and constructing longitudinal and cross graded filter drains using sand and 80 to 20 mm and 20 mm down graded aggregates satisfying specified filter creteria in layers as per specifications including cost of all materials, machinery, labour, laying to required slopes, compaction etc. complete with initial lead upto 50 m and all lifts. DATA: Bottom width Side slopes Depth Top width Cross sectional area : : : : : 1.00 m 1( V ):0.5(H) 1.30 m 2.30 m 2.145 sqm

( 1.00 + 2.30 ) x 1.30 / 2 Compacted embankment

1.30 m

0.5 1

200 mm thick Sand 80 mm down filter 200 mm thick 20 mm down filter

1.00 m SKETCH SHOWING DETAILS OF CROSS DRAIN

Thickness of sand layer Thickness of 20 mm down CA layer Consider 100 cum filter drain: Length of drain for 100 cum ( 100 / 2.145 ) 1. Requirement of materials : Quantity of 80-20 mm filter aggregate. ( 0.60 + 1.10 ) x 0.50 x 46.62 x 1.02 / 2 80-20 mm filter shall contain 90 % 80-40 mm & 10 % 40-20 mm Quantity of 20 mm down filter aggregate. ( 0.80 + 1.70 ) x 0.90 x 46.62 x 1.02 / 2 - 20.20 20 mm down filter shall contain 75 % 20-10 mm & 25 % 10 mm down Quantity of filter sand ( 2.145x 46.62x 1.02 - 53.5 ) 2. Requirement of machinery : No machinery is required. 3. Requirement of workforce ( other than machinery crew ) : For conveying & laying sand ( 1 heavy & 1 light 6 cum / day ). Heavy mazdoor Light mazdoor For conveying & laying 20 mm down CA ( 12 heavy & 1 light 5 cum / day ). Heavy mazdoor Light mazdoor For conveying & laying 80-20 mm CA ( 1 heavy & 1 light 5 cum / day ). Heavy mazdoor Light mazdoor Maistry RATE ANALYSIS A. MATERIALS: Sl No 1 Perticulars Unit cum Quantity 48.50 UNIT :

: 200 mm : 200 mm : 46 62 m

: 20 20 cum

: 33.30 cum : 48.50 cum

: 8 Nos. : 8 Nos. : 7 Nos. : 7 Nos. : 4 Nos. : 4 Nos. : 1 No. 100.00 cum

Sand ( unscreened )

Rate in Rs. 154.00

Amount in Rs. 7469.00

153

DAM ALLIED WORKS

2 3 4 5

Coarse aggregate 80-40 mm Coarse aggregate 40-20 mm Coarse aggregate 20-10 mm Coarse aggregate 10 mm down Add for small Tools and Plants @ Add for Contractor's Profit @ Add for Contractor's Overheads @ Add royalty charges on Sand @ Add royalty charges CA @

cum cum cum cum

18.20 2.00 25.00 8.30

1% 10% 5% ( Included in material rate) ( Included in material rate) Total cost of Materials :

267.00 381.00 520.00 669.00 Total Rs: Rs: Rs: Rs: Rs: Rs: Rs:

4859.40 762.00 13000.00 5552.70 31643.10 316.43 3164.31 1582.16 0.00 0.00 36706.00

B. MACHINERY: Sl No 1

Description NIL

Unit

Quantity 0.00 0.00

Rate in Rs. 0.00 0.00 Total Rs: Contd

Amount in Rs. 0.00 0.00 0.00

B. MACHINERY ( Contd ) : Sl No Description

Unit

Quantity

Add for small Tools and Plants @ 1% Add for Contractor's Profit on DPOL / Energy @ 10% Add for Contractor's Overheads @ 5% Total hire charges of Machinery : C. LABOUR: Sl No 1 2 3

Rate in Rs. Contd Rs: Rs: Rs: Rs:

Amount in Rs. 0.00 0.00 0.00 0.00

Description

Unit Day Day Day

Quantity 1.00 19.00 19.00

Maistry Heavy mazdoor Light mazdoor Add for small Tools and Plants @ Add for Contractor's Profit @ Add for hidden cost on Labour @ Add for additional hidden cost on labour @ Add for Contractor's Overheads @

1% 10% 15% 5% 5% Total cost of Labour :

Rate in Rs. 141.50 132.00 130.50 Total Rs: Rs: Rs: Rs: Rs: Rs: Rs:

Amount in Rs. 141.50 2508.00 2479.50 5129.00 51.29 512.90 769.35 256.45 256.45 6975.44

ABSTRACT: A. Cost of Materials including royalty charges B. Hire charges of Machinery C. Cost of Labour TOTAL Add for enabling works @ Total cost for 1.40% 100.00 cum Rate per cum Rate approved per cum

Rs: Rs: Rs: Rs: Rs: Rs: Rs: Rs:

36706.00 0.00 6975.44 43681.44 611.54 44292.98 443.00 443.00

154

DAM ALLIED WORKS

SECTION: DAM AND ALLIED WORKS.

YEAR : 2010-11

ITEM No: 53.a

ITEM: Providing and constructing sand layer for vertical / inclined graded filter media consisting of sand and coarse aggregate layers using approved materials satisfying specified filter creteria as per specifications including cost of all materials, machinery, labour, laying to required slope, compaction etc., complete with initial lead upto 50 m and all lifts. DATA: Consider 100 cum sand layer for vertical / inclined filter drain:

Hearting embankment

Sand layer Casing embankment

SKETCH SHOWING DETAILS OF INCLINED FILTER

1. Requirement of materials : Quantity of filter sand. (100 x 1.02 ) 2. Requirement of machinery : No machinery is required. 3. Requirement of workforce ( other than machinery crew ) : For conveying & laying sand ( 1 heavy & 1 light 6 cum / day ). Heavy mazdoor Light mazdoor Maistry RATE ANALYSIS A. MATERIALS: Sl No 1 Perticulars Unit cum Quantity 102.00 UNIT :

: 102.00 cum

: 17 Nos. : 17 Nos. : 1 No. 100.00 cum Rate in Rs. 154.00 Total Rs: Rs: Rs: Rs: Rs: Rs: Rs: Amount in Rs. 15708.00 0.00 15708.00 157.08 1570.80 785.40 0.00 0.00 18221.28

Sand ( unscreened )

Add for small Tools and Plants @ Add for Contractor's Profit @ Add for Contractor's Overheads @ Add royalty charges on Sand @ Add royalty charges on CA @

1% 10% 5% ( Included in material rate) ( Included in material rate) Total cost of Materials :

B. MACHINERY: Sl No 1

Description NIL

Unit

Quantity 0.00 0.00 1% 10% 5%

Add for small Tools and Plants @ Add for Contractor's Profit on DPOL / Energy @ Add for Contractor's Overheads @

Rate in Rs. 0.00 0.00 Total Rs: Rs: Rs: Rs:

Amount in Rs. 0.00 0.00 0.00 0.00 0.00 0.00

155

DAM ALLIED WORKS

Total hire charges of Machinery : C. LABOUR: Sl No 1 2 3

Rs:

0.00

Description

Unit Day Day Day

Quantity 1.00 17.00 17.00

Maistry Heavy mazdoor Light mazdoor Add for small Tools and Plants @ Add for Contractor's Profit @ Add for hidden cost on Labour @ Add for additional hidden cost on labour @ Add for Contractor's Overheads @

1% 10% 15% 5% 5% Total cost of Labour :

Rate in Rs. 141.50 132.00 130.50 Total Rs: Rs: Rs: Rs: Rs: Rs: Rs:

Amount in Rs. 141.50 2244.00 2218.50 4604.00 46.04 460.40 690.60 230.20 230.20 6261.44

ABSTRACT: A. Cost of Materials including royalty charges B. Hire charges of Machinery C. Cost of Labour TOTAL Add for enabling works @ Total cost for 1.40% 100.00 cum Rate per cum Rate approved per cum YEAR : 2010-11

Rs: Rs: Rs: Rs: Rs: Rs: Rs: Rs:

18221.28 0.00 6261.44 24482.72 342.76 24825.48 248.00 248.00 ITEM No: 53.b

SECTION: DAM AND ALLIED WORKS.

ITEM: Providing and constructing 10 mm down coarse aggregate layer for vertical / inclined graded filter media consisting of sand and coarse aggregate layers using approved materials satisfying specified filter creteria as per specifications including cost of all materials, machinery, labour, laying to required slope, compaction etc., complete with initial lead upto 50 m and all lifts. DATA: Consider 100 cum 10 mm down coarse aggregate layer for filter drain:

Hearting embankment

10 mm down coarse aggregate filter layer Casing embankment

SKETCH SHOWING DETAILS OF INCLINED FILTER 1. Requirement of materials : Quantity of 10 mm down filter aggregate. ( 100 x 1.02 ) 2. Requirement of machinery : No machinery is required. 3. Requirement of workforce ( other than machinery crew ) : For conveying & laying 10 mm down CA ( 1 heavy & 1 light 5 cum / day ). Heavy mazdoor

: 102.00 cum

: 20 Nos.

156

DAM ALLIED WORKS

Light mazdoor Maistry RATE ANALYSIS A. MATERIALS: Sl No 1 Perticulars Unit cum Quantity 102.00 0.00 UNIT :

: 20 Nos. : 1 No. 100.00 cum Rate in Rs. 669.00 0.00 Total Rs: Rs: Rs: Rs: Rs: Rs: Rs: Amount in Rs. 68238.00 0.00 68238.00 682.38 6823.80 3411.90 0.00 0.00 79156.08

Coarse aggregate 10 mm down

Add for small Tools and Plants @ Add for Contractor's Profit @ Add for Contractor's Overheads @ Add royalty charges on Sand @ Add royalty charges on CA @

1% 10% 5% ( Included in material rate) ( Included in material rate) Total cost of Materials :

B. MACHINERY: Sl No 1

Description NIL

Unit

Quantity 0.00 0.00

Add for small Tools and Plants @ 1% Add for Contractor's Profit on DPOL / Energy @ 10% Add for Contractor's Overheads @ 5% Total hire charges of Machinery : C. LABOUR: Sl No 1 2 3

Rate in Rs. 0.00 0.00 Total Rs: Rs: Rs: Rs: Rs:

Amount in Rs. 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Description

Unit Day Day Day

Quantity 1.00 20.00 20.00

Maistry Heavy mazdoor Light mazdoor Add for small Tools and Plants @ Add for Contractor's Profit @ Add for hidden cost on Labour @ Add for additional hidden cost on labour @ Add for Contractor's Overheads @

1% 10% 15% 5% 5% Total cost of Labour :

Rate in Rs. 141.50 132.00 130.50 Total Rs: Rs: Rs: Rs: Rs: Rs: Rs:

Amount in Rs. 141.50 2640.00 2610.00 5391.50 53.92 539.15 808.73 269.58 269.58 7332.44

ABSTRACT: A. Cost of Materials including royalty charges B. Hire charges of Machinery C. Cost of Labour TOTAL Add for enabling works @ Total cost for 1.40% 100.00 cum Rate per cum Rate approved per cum

Rs: Rs: Rs: Rs: Rs: Rs: Rs: Rs:

79156.08 0.00 7332.44 86488.52 1210.84 87699.36 877.00 877.00

157

DAM ALLIED WORKS

SECTION: DAM AND ALLIED WORKS.

YEAR : 2010-11

ITEM No: 53.c

ITEM: Providing and constructing 20 mm down coarse aggregate layer for vertical / inclined graded filter media consisting of sand and coarse aggregate layers using approved materials satisfying specified filter creteria as per specifications including cost of all materials, machinery, labour, laying to required slope, compaction etc., complete with initial lead upto 50 m and all lifts. DATA: Consider 100 cum 20 mm down coarse aggregate layer for filter drain:

Hearting embankment

20 mm down coarse aggregate filter layer Casing embankment

SKETCH SHOWING DETAILS OF INCLINED FILTER

1. Requirement of materials : Quantity of 20 mm down filter aggregate. ( 100 x 1.02 ) 20 mm down filter shall contain 75 % 20-10 mm & 25 % 10 mm down 2. Requirement of machinery : No machinery is required. 3. Requirement of workforce ( other than machinery crew ) : For conveying & laying 20 mm down CA ( 1 heavy & 1 light 5 cum / day ). Heavy mazdoor Light mazdoor Maistry RATE ANALYSIS A. MATERIALS: Sl No 1 2 Perticulars Unit cum cum Quantity 76.50 25.50 UNIT :

: 102.00 cum

: 20 Nos. : 20 Nos. : 1 No. 100.00 cum Rate in Rs. 520.00 669.00 Total Rs: Rs: Rs: Rs: Rs: Rs: Rs: Amount in Rs. 39780.00 17059.50 56839.50 568.40 5683.95 2841.98 0.00 0.00 65933.82

Coarse aggregate 20-10 mm ( 75 % ) Coarse aggregate 10 mm down ( 25 % ) Add for small Tools and Plants @ Add for Contractor's Profit @ Add for Contractor's Overheads @ Add royalty charges on Sand @ Add royalty charges on CA @

1% 10% 5% ( Included in material rate) ( Included in material rate) Total cost of Materials :

B. MACHINERY: Sl No 1

Description NIL

Unit

Quantity 0.00 0.00

Add for small Tools and Plants @ 1% Add for Contractor's Profit on DPOL / Energy @ 10% Add for Contractor's Overheads @ 5% Total hire charges of Machinery :

Rate in Rs. 0.00 0.00 Total Rs: Rs: Rs: Rs: Rs:

Amount in Rs. 0.00 0.00 0.00 0.00 0.00 0.00 0.00

158

DAM ALLIED WORKS

C. LABOUR: Sl No 1 2 3

Description

Unit Day Day Day

Quantity 1.00 20.00 20.00

Maistry Heavy mazdoor Light mazdoor Add for small Tools and Plants @ Add for Contractor's Profit @ Add for hidden cost on Labour @ Add for additional hidden cost on labour @ Add for Contractor's Overheads @

1% 10% 15% 5% 5% Total cost of Labour :

Rate in Rs. 141.50 132.00 130.50 Total Rs: Rs: Rs: Rs: Rs: Rs: Rs:

Amount in Rs. 141.50 2640.00 2610.00 5391.50 53.92 539.15 808.73 269.58 269.58 7332.44

ABSTRACT: A. Cost of Materials including royalty charges B. Hire charges of Machinery C. Cost of Labour TOTAL Add for enabling works @ Total cost for 1.40% 100.00 cum Rate per cum Rate approved per cum YEAR : 2010-11

Rs: Rs: Rs: Rs: Rs: Rs: Rs: Rs:

65933.82 0.00 7332.44 73266.26 1025.73 74291.99 743.00 743.00 ITEM No: 53.d

SECTION: DAM AND ALLIED WORKS.

ITEM: Providing and constructing 40 mm down coarse aggregate layer for vertical / inclined graded filter media consisting of sand and coarse aggregate layers using approved materials satisfying specified filter creteria as per specifications including cost of all materials, machinery, labour, laying to required slope, compaction etc., complete with initial lead upto 50 m and all lifts. DATA: Consider 100 cum 40 mm down coarse aggregate layer for filter drain:

Hearting embankment

40 mm down coarse aggregate filter layer Casing embankment

SKETCH SHOWING DETAILS OF INCLINED FILTER 1. Requirement of materials : Quantity of 40-10 mm filter aggregate. ( 100 x 1.02 ) 40-10 mm filter shall contain 85 % 40-20 mm & 15 % 20-10 mm. 2. Requirement of machinery : No machinery is required. 3. Requirement of workforce ( other than machinery crew ) : For conveying & laying 40-10 mm CA ( 1 heavy & 1 light 5 cum / day ). Heavy mazdoor Light mazdoor Maistry

: 102.00 cum

: 20 Nos. : 20 Nos. : 1 No.

159

DAM ALLIED WORKS

RATE ANALYSIS A. MATERIALS: Sl No 1 2 Perticulars Unit cum cum Quantity

UNIT :

100.00 cum Rate in Rs. 381.00 520.00 Total Rs: Rs: Rs: Rs: Rs: Rs: Rs: Amount in Rs. 33032.70 7956.00 40988.70 409.89 4098.87 2049.44 0.00 0.00 47546.89

Coarse aggregate 40-20 mm ( 85 % ) Coarse aggregate 20-10 mm ( 15 % ) Add for small Tools and Plants @ Add for Contractor's Profit @ Add for Contractor's Overheads @ Add royalty charges on Sand @ Add royalty charges on CA @

86.70 15.30

1% 10% 5% ( Included in material rate) ( Included in material rate) Total cost of Materials :

B. MACHINERY: Sl No 1

Description NIL

Unit

Quantity 0.00 0.00

Add for small Tools and Plants @ 1% Add for Contractor's Profit on DPOL / Energy @ 10% Add for Contractor's Overheads @ 5% Total hire charges of Machinery : C. LABOUR: Sl No 1 2 3

Rate in Rs. 0.00 0.00 Total Rs: Rs: Rs: Rs: Rs:

Amount in Rs. 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Description

Unit Day Day Day

Quantity 1.00 20.00 20.00

Maistry Heavy mazdoor Light mazdoor Add for small Tools and Plants @ Add for Contractor's Profit @ Add for hidden cost on Labour @ Add for additional hidden cost on labour @ Add for Contractor's Overheads @

1% 10% 15% 5% 5% Total cost of Labour :

Rate in Rs. 141.50 132.00 130.50 Total Rs: Rs: Rs: Rs: Rs: Rs: Rs:

Amount in Rs. 141.50 2640.00 2610.00 5391.50 53.92 539.15 808.73 269.58 269.58 7332.44

ABSTRACT: A. Cost of Materials including royalty charges B. Hire charges of Machinery C. Cost of Labour TOTAL Add for enabling works @ Total cost for 1.40% 100.00 cum Rate per cum Rate approved per cum YEAR : 2010-11

Rs: Rs: Rs: Rs: Rs: Rs: Rs: Rs:

47546.89 0.00 7332.44 54879.33 768.31 55647.64 556.00 556.00 ITEM No: 53.e

SECTION: DAM AND ALLIED WORKS.

ITEM: Providing and constructing 80 mm down coarse aggregate layer for vertical / inclined

160