115 Accts. Receivable 541,800 125 Merchandise Inventory 82,763 130 Supplies 252,200 135 Prepaid Insurance 135,000 140 Store Equipment 26769.00 201 Accounts Payable 207 Federal Corporate Income Tax Payable 210 Employees' Federal Income Tax Payable 211 Employees' State Income Tax Payable 212 Social Security Tax Payable 213 Medicare Tax Payable 215 Sales Tax Payable 216 Federal Unemployment Tax Payable 217 State Unemployement Tax Payable 301 Capital Stock 305 Retained Earnings 310 Income Summary 401 Sales Tax Payable 405 Sales Discounts 410 Sales Returns and Allowances 501 Purchases 505 Transportation In 510 Purchases Discounts 515 Purchases Returns and Allowances 601 Advertising Expense 605 Bankcard Fees Expense 620 Federal Corporate Inocme Tax Expense 630 Insurance Expense 640 Maintenance Expense 645 Miscellaneous Expense 647 Payroll Tax Expense 650 Rent Expense 655 Salaries Expense 660 Supplies Expense 670 Utilities Expense Net Income Shutterbug Cameras Worksheet For the Year Ended December 31, 2010 ACCT NO. ACCOUNT NAME TRIAL BALANCE ADJUSTMENTS ADJUSTED TRIAL BALANCE INCOME STATEMENT BALANCE SHEET Income: Sales Less: Sales Discounts Sales Returns and Allowances Net Sales Cost of Merchandise Sold: Merchandise Inventory, January 1, 2010 Purchases Plus: Transportation In Cost of Delivered Merchandise Less: Purchases Discounts Purchases Returns and Allowances Net Purchases Cost of Merchandise Available Merchandise Inventory, December 31, 2010 Cost of Merchandise Sold Gross Profit on Sales Operating Expenses Advertising Expense Bankcard Fees Expense Insurance Expense Maintenance Expense Miscellaneous Expense Payroll Tax Expense Rent Expense Salaries Expense Supplies Expense Utilities Total Operating Expenses Operating Income Less: Federal Corporate Income Tax Expense Net Income For the year ended December 31, 2010 Income Statement Sunset Surfwear Retained Earnings, January 1, 2010 Net Income - Retained Earnings, December 31, 2010 - Cash in Bank Accounts Receivable Merchandise Inventory Supplies Prepaid Insurance Store Equipment Total Assets - Accounts Payable Fed. Corporate Income Tax Payable Employees' Fed Income Tax Payable Employees' State Income Tax Payable Social Security Tax payable Medicare Tax Payable Fed. Unemployment Tax Payable State Unemployment Tax Payable Sales Tax Payable Total Liabilities - Capital Stock Retained Earnings Total Stockholders' Equity - Total Liabilities and Stockholders Equity - Assets Liabilities Stockholders' Equity Sunset Surfwear Statement of Retained Earnings For the year ended December 31, 2010 Sunset Surfwear Balance Sheet December 31, 2010