Topic Introduction: Financial Performance Analysis
Topic Introduction: Financial Performance Analysis
Topic Introduction: Financial Performance Analysis
0
e
a
r
i
n
g
%
a
t
i
o
2002-03 2003-04 2004-05 2005-06 2006-07
year
'rends of Capita 0earing %atio
1//:'1//> >111:.A. A66/::C1 /.B:
1//>'1//A :6/.:6:> :.>:6::B /.CA
+ource: 5nnual .eports
6rap%:?
+ource: Table '?
Interpretation:
The fi,ed assets ratio of firm for : years is shown in the above table and graph.
The ratio was ranging from /.A$ to /.CA. "t was increasing from 1//: but it less than $, so
the firm was raising adequate long'term funds to meet the fi,ed assets requirements.
*ebt .atio
Table'G
Oear Total 5ebt3=s.4 9apital -mployed3=s.4 =atio
1//1'1//6 $6666$111 $1:CCAA>B $./:B1/6
1//6'1//. $6>:1>:C> $$/BB$>$B $.16$1B6
1//.'1//: $.:C>6:C: $//>$/:/1 $..:/AAC
1//:'1//> $6B1A.C1$ A66/::C1 $.BB>1B$
1//>'1//A $.$C>>.A. :.>:6::B 1.:CA:A$
"TA#
./
0
0.2
0.4
0.6
0.8
1
F
i
1
e
d
A
s
s
e
t
s
%
a
t
i
o
2002-03 2003-04 2004-05 2005-06 2006-07
&ear
'rends of Fi1ed Assets %atio
?@=9-; A<<@AE =-0?=T
Drapg;C
+ource: Table 'G
Interpretation:
The debt ratio for : years is shown in the above table and graph. The ratio was
increasing in trend7 it shows that the portion of debt in the capital structure was
increasing. o debt portion is more than the equity.
Inventory Turnover .atio
Table'1=
Oear 9ost ?f Doods old3=s.4 Average tock3=s.4 =atio
1//1'1//6 BBA6:.>> B6A>.B $/>
1//6'1//. ./.6$B:: $:/>61 1>B
1//.'1//: 6>B66/CB $B$>AA 1/6
1//:'1//> $../1/.B $C>1B> A6
1//>'1//A C:.$>:1 B:6/> $$1
+ource: 5nnual .eports
"TA#
.$
0
0.5
1
1.5
2
2.5
3
D
e
,
t
%
a
t
i
o
2002-03 2003-04 2004-05 2005-06 2006-07
Year
'rends Of De,t %atio
+ource: Table '1=
Interpretation:
"nventory turnover ratio is calculated and shown in the above table and graph for
: years. "t was high in the year 1//6 31>B times4 and low in the year 1//: 3A6 times4. "t
shows that the firms inability to convert the stock into sales.
$or@ing Capital Turnover .atio
Table'11
Oear ales3=s.4 (orking 9apital3=s.4 =atio
1//1'1//6 BC:B$A.> $C6.BC>/ ..>6
1//6'1//. :6C..CA6 $B/$AA>/ 1.CC
1//.'1//: .C1$C>.B 11$$>.11 1.16
1//:'1//> $B1A1>6: $A/>>CAB $./A
1//>'1//A $16:6.:/ $>$:BBC$ /.A>
+ource: 5nnual .eports
6rap%D11
"TA#
'rends Of In+entory 'urno+er %atio
0
50
100
150
200
250
300
2002-
2003
2003-
2004
2004-
2005
2005-
2006
2006-
2007
Ratio
.1
+ource: Table '11
Interpretation:
The working capital turnover ratio is the firm for : years is shown in the above
table and graph. The ratio was decreasing in trend, it was ..>6 in the year 1//6 and /.A>
in the year1//A, it shows that the firms inefficient utilization of working capital
Fi"ed 5ssets Turnover .atio
Table'12
year <et ales3=s.4 Fi,ed Assets3=s.4 =atio
1//1'1//6 BC:B$A.> BBB/$6/$ $./$
1//6'1//. :6C..CA6 B/6B:A$6 /.>A
1//.'1//: .C1$C>.B A$6/::C. /.>C
1//:'1//> $B1A1>6: >111:.A. /.1C
1//>'1//A $16:6.:/ :6/.:6:> /.16
+ource: 5nnual .eports
6rap%: 12
"TA#
0
1
2
3
4
5
2
o
r
)
i
n
g
C
a
p
i
t
a
-
0
6
A
u
!
-
0
6
"
#
t
-
0
6
D
e
#
-
0
6
$
e
%
-
0
7
&A' ((i!))
Rs.
&A'(lo*) Rs.
+ou
rce: 3-uity !lus !ension Fund
Interpretation:
The above graph e,plained the <AF of equity plus pension fund was amount at
$/I' the month of *anuary 1//> !ut the end of the year it has raised to $AI'.
imilarly the year 1//A *an it was at $BI' however at the end of the year it has
included in 1.I'
This shows transfer performance equity premium fund and there was $//L
growth rate in the value of <AF in the year 1//Acompare to the <AF had provide a
value of return to all ulips investor.
"TA#
:>
3-uity mid Cap Fund
#onths <AF 38igh4 =s. <AF3low4 =s.
April 1//>. $/.: B.:
#ay 1//> $$.1 C..
*une1//> $1.> C.A
*uly 1//> $$.A B..
August 1//> $1.A C.:
eptember 1//> $..A C.:
?ctober 1//> $6.> C..
<ovember 1//> $6.> C.:
5ecember 1//> $..A C.>
*anuary 1//A $1.A C.>
February 1//A $..> B.C
#arch 1//A $6.C C.>
"TA#
:A
-.uity Mid Cap Fund For &ear 788968:
0
2
4
6
8
10
12
14
16
A
p
r
i
l
2
0
0
6
.
J
u
-
0
6
A
u
!
-
0
6
"
#
t
-
0
6
D
e
#
-
0
6
$
e
%
-
0
7
&A' ((i!))
Rs.
&A'(lo*) Rs.
Interpretation:
The above graph e,plained the <AF of equity plus pension fund was amount at
$1.A the month of *anuary 1//> but the end of the year it has raised to $/.:.
imilarly the year 1//> Feb it was at$6.>.
This shows transfer performance -quity mid cap fund and there was $//L growth
rate in the value of <AF in the year 1//> compare to the <AF had provide a value of
return to all ulips investor.
9alanced !lus !remium Fund
#onths <AF 38igh4 =s. <AF3low4 =s.
April 1//> $1.A C.>
#ay 1//> $6.> $/.>
*une1//> $..C $1.>
*uly 1//> $6.1 $/.C
August 1//> $6.C C.C
eptember 1//> $1.C B.>
?ctober 1//> $6.> $/..
<ovember 1//> $1.> C.$
5ecember 1//> $..A $/.>
*anuary 1//A $6.C $1.>
February 1//A $..C $$.C
#arch 1//A $6.> $/.A
"TA#
:B
Baanced /us /remium Fund &ear
788968:
0
2
4
6
8
10
12
14
16
A
p
r
-
0
6
J
u
-
0
6
A
u
!
-
0
6
"
#
t
-
0
6
D
e
#
-
0
6
$
e
%
-
0
7
&A' ((i!))
Rs.
&A'(lo*) Rs.
Interpretation:
The above graph e,plained than the <AF of equity plus pension fund was amount
at $1.A the month of *anuary 1//: but the end of the year it has raised to $..C
imilarly the year 1//> *an it was at $6.C however at the end of the year it has
included in $6.>This shows transfer performance equity premium fund and there was
$//L growth rate in the value of <AF in the year 1//> compare to the <AF had
provide a value of return to all ulips investor.
Cas% !lus !ension !remium Fund
#onths <AF 38igh4 =s. <AF3low4 =s.
April 1//> $1.A C.>
#ay 1//> $..> $/.>
*une1//> $6.C C.A
*uly 1//> $..$ $/.C
August 1//> $6.C $1./
eptember 1//> $..$ $$.A
?ctober 1//> $6.A $/.>
<ovember 1//> $6.C $$.A
5ecember 1//> $..A $/.C
*anuary 1//A $6.B $/.C
February 1//A $6.C $$.A
#arch 1//A $..A $1.C
"TA#
:C
Baanced /us /remium Fund &ear
788968:
0
2
4
6
8
10
12
14
16
A
p
r
-
0
6
J
u
-
0
6
A
u
!
-
0
6
"
#
t
-
0
6
D
e
#
-
0
6
$
e
%
-
0
7
&A' ((i!))
Rs.
&A'(lo*) Rs.
Interpretation:
The above graph e,plained than the <AF of equity plus pension fund was amount
at $1.Athe month of *anuary 1//: !ut the end of the year it has raised to $6.C
imilarly the year 1//> *an it was at $6.BI' however at the end of the year it has
included in $..A'
This shows transfer performance equity premium fund and there was $//L
growth rate in the value of <AF in the year 1//> compare to the <AF had provide a
value of return to all ulips investor.
Findings
After proper analysis of the financial position of the !a+a+ Allianz "nsurance
9ompany Etd with the help of financial analysis tools, the following findings are found
during the analysis.
The company was getting the operating loss for the present 1//1'
1//Ayears.
"t is found that the company getting good percentage of gross profit on
sales. This is due to less cost of goods sold.
"TA#
>/
The operating e,penses were very high in the years 1//.'/: to
1//>'/A in proportion to sales.
"t is found that the debtors turnover is decreasing since last five years7 it
will affect the working capital structure of the company.
"t is found that for collecting debts from debtors was taking more time, so
the company is failed to collect dues from the debtors,
The creditors turnover is very low7 it means that the company is filed to
pay the credit amount to the creditors with in the stipulated time allotted
by creditors. This will result in high interest charges, which adversely
affect the profitability.
The quick ratio of firm was up to standard in the year 1//: in remaining
years the firm was not maintaining quick assets to meet current liabilities.
The current ratio of the company was good, it possess 1 rupees of amount
for every $ rupee of debt.
The outsiders funds are more than the equity shareholders funds in the
firm. From 1//.'/: to 1//>'/A the equity shareholders are not having any
funds belonging to them, 5ue to huge losses.
The firm has raised adequate long'term funds to meet the fi,ed assets.
2-quity plus pension fund2s <AF was =s. $$ in the year 1//:, but the current
<AF is stands at =s. $A. (hich shows the e,cellent performance of the
company.
+uggestion
After proper analysis of the financial position of the company and
according to the findings found in the analysis, the following are some the suggestions
recommended to the company for better performance.
"t is suggested to increase the gross profit by putting efforts to reduce cost of
production or increase the sales volume of the company.
"TA#
>$
"t is suggested to take measures for collecting dues from the debtors, by
allowing discounts.
"t is suggested to pay the dues to the creditors as earlier as possible, because
delay will incurs more interest charges.
"t is suggested to reduce the unnecessary administration e,penses in the
company, because it affects the profitability.
The company should improve its profitability position by making more number
of @E"0s and by inventory in the potential industries which provides good
returns in the investment.
The company should improve it market share by introducing variety of @E"0s
and by providing goods returns of the innovators.
The company should reduce the handling charges to have the alteration of all
the @E"0s innovator.
The company should try to maintain or return and increase their customers by
providing more goods no. of policies which leads to higher market share.
9ibliograp%y
A !ooks =eferred
$. *ain and Jhan, Financial #anagement .
th
edition, ultan 9hand and
9ompany Eimited, Agra 1//.
1. Jothari 9.=, =esearch #ethodology, (illy -astern company
Eimited, Jolkotta 1//1
"TA#
>1
6. Jrishnaswamy ?.=, #ethodology of =esearch in ocial ciences,
8imalaya 0ublishing 8ouse, #umbai $CC6
.. 0rasanna 9handra, Financial #anagement, Tata #cDraw 8ill
9ompany Eimited, 5elhi 1//.
!. 0eriodicals I *ournals I =eports =eferred
$. 9ompanys Annual =eport
1. !usiness Today
6 -conomic Times
. *ournal of Finance
: !usiness tandard
5. Eibraries 9onsulted
$. reenivasa "nstitute of Technology and #anagement Eibrary,
9hittoor.
TAT-#-<T 8?("<D 9?#0A="T"F- !AEA<9- 8--T F?= T8- O-A=
1//: A<5 1//>
+AR,-./0AR1 1.(2D/02 2005 2006 .(A&32 -& Rs .(A&32 -& 4
1"/R.21 "$ $/&D1
1.1(AR2 .A+-,A0 $/&D15
a. 26/-,Y 1(AR2 .A+-,A0 A 55351000 55351000 0 0
"TA#
>6
%.R212R'21 7 1/R+0/1 8 -70256262 -90379886 -20123624 28.64
2.0"A& $/&D15
a. 12./R2D 0"A&1 . 116789519 120469891 3680372 3.15
%. /&12./R2D 0"A&1 D 29174076 17805030 -11369046 -38.95
,",A0 1 A&D 2 131058333 103246035 -27812298 -21.22
A++0-.A,-"& "$ $/&D1
1.$-92D A112,15
a. 3R"11 80".: 2 128744087 128744087 0 0
(--) D2+R2.-A,-"& 57438493 66518612 9080119 15.81
&2, 80".: 71305594 62225475 -9080119 -12.73
%. AD'A&.21 ," .A+-,A0 ;"R:1 0 0 0 0
2.-&'21,<2&,1 $ 701500 701500 0 0
3.(-)./RR2&, A112,1=0"A& 3 52228447 44161444 -8067003 -15.45
(--)./RR2&, 0-A8-0-,-21 7 +R ( 23625039 33782827 10157788 42.99
&2, ./RR2&, A112,1 (----) 28603408 10378617 -18224791 -63.72
4.<-1.200A&2"/1 29+2&D- - 30447831 29940443 -507388 -1.67
&",21 "& A.."/&, < 0 0 0 0
,",A0 1 ," 4 131058333 103246035 -27812298 -21.22
+O1.C3: 50015) .3!O.T+
"n the above statement the over all performance of the firm was decreased in 1//>
when compared to 1//:
"n sources of funds the secured loans are increased by 6.$:L in 1//> when
compared to 1//:
9urrent assets are decreased by $:...L. net block of fi,ed assets are decreased
by $1.A6L.
TAT-#-<T 8?("<D 9?#0A="T"F- !AEA<9- 8--T F?= T8- O-A=
1//> A<5 1//A
+AR,-./0AR1 1.(2D/02 2006 2007
.(A&32 -&
Rs
.(A&32 -& 4
1"/R.21 "$ $/&D1
1.1(AR2 .A+-,A0 $/&D15
a. 26/-,Y 1(AR2 .A+-,A0 A 55351000 55351000 0 0
%.R212R'21 7 1/R+0/1 8 -90379886 -113230842 -22850956 25.28
2.0"A& $/&D15
a. 12./R2D 0"A&1 . 120469891 124412166 3942275 3.27
%. /&12./R2D 0"A&1 D 17805030 17554308 -250722 -1.41
,",A0 1 A&D 2 103246035 84086632 -19159403 -18.56
"TA#
>.
A++0-.A,-"& "$ $/&D1
1.$-92D A112,15
a. 3R"11 80".: 2 128744087 128744087 0 0
(--) D2+R2.-A,-"& 66518612 75598731 9080119 13.65
&2, 80".: 62225475 53145356 -9080119 -14.59
%. AD'A&.21 ," .A+-,A0 ;"R:1 0 0 0 0
2.-&'21,<2&,1 $ 701500 701500 0 0
3.(-)./RR2&, A112,1=0"A&1 3 44161444 41654241 -2507203 -5.68
(--)./RR2&, 0-A8-0-,-21 7 + ( 33782827 40847539 7064712 20.91
&2, ./RR2&, A112,1 (----) 10378617 806702 -9571915 -92.23
4.<-1.200A&2"/1 29+2&D- - 29940443 29433074 -507369 -1.69
&",21 "& A.."/&, < 0 0 0 0
,",A0 1 ," 4 103246035 84086632 -19159403 -18.56
+O1.C3: 50015) .3!O.T+
"n the above statement the over all performance of the firm was decreased in 1//A when
compared to 1//>.
"n sources of funds the secured loans are increased by 6.1AL in 1//> when
compared to 1//:.
9urrent assets are decreased by :.>BL. <et block of fi,ed assets are decreased by
$..:CL.
"TA#
>:
TAT-#-<T 8?("<D 9?#0A="T"F- 0=?F"T A<5 E? AI9 F?= T8-
O-A= 1//: A<5 1//>.
+O1.C3: 50015) .3!O.T+
"n the above statement the over all performance of the firm was slightly decreased in
1//> when compared to 1//:.
The sales were decreased by >1L in the year 1//> when compared to the year
1//:.
The selling and administration e,penses of the firm were increased by $1L.
TAT-#-<T 8?("<D 9?#0A="T"F- 0=?F"T A<5 E? AI9 F?= T8-
O-A= 1//> A<5 1//A
"TA#
/A%'IC;LA%S SCH-D;L- 788< 7889
CHA"0- I"
%s
CHA"0- I"
=
1A021 J 49219648 18272635 -30947013 -62.87
."1, "$ 3""D1 1"0D : 36833098 14402048 -22431050 -60.90
3R"11 +R"$-, 12386550 3870587 -8515963 -68.75
1200-&3 7
AD<&.29+2&1 - 10180586 11416753 1236167 12.14
D2+R2.-A,-"& 2 9080119 9080119 0 0
-&,2R21, 13086562 12856596 -229966 -1.76
",(2R -&."<2 624840 9425630 8800790 1408.48
+R"$-, 82$"R2 ,A9 -19335877 -20057251 -721374 3.73
+R"'-1-"& $"R -&."<2 ,A9 0 0 0 0
+R"$-, A$,2R ,A9 -19335877 -20057251 -721374 3.73
+R-"R +2R-"D ADJ/1,<2&, 903092 66373 -836719 -92.65
8A0A&.2 .>$ ," 8>1 -20238969 -20123624 115345 -0.57
>>
+O1.C3: 50015) .3!O.T+
"n the above statement the over all performance of the firm was decreased in 1//> when
compared to 1//:
The sales were decreased by 61L in the year 1//> when compared to the year
1//:.
The selling and administration e,penses of the firm were decreased by >:L.
"TA#
+AR,-./0AR1 1.(2D/02 2006 2007
.(A&32
-& Rs
.(A&32 -&
4
1A021 J 18272635 12353450 -5919185 -32.39
."1, "$ 3""D1 1"0D : 14402048 9541652 -4860396 -33.75
3R"11 +R"$-, 3870587 2811798 -1058789 -27.35
1200-&3 7 AD<&.29+2 - 11416753 3927032 -7489721 -65.61
D2+R2.-A,-"& 2 9080119 9080119 0 0
-&,2R21, 12856596 12838748 -17848 -0.14
",(2R -&."<2 9425630 231372 -9194258 -97.55
+R"$-, 82$"R2 ,A9 -20057251 -22802728 -2745477 13.68
+R"'-1-"& $"R - , 0 0 0 0
+R"$-, A$,2R ,A9 -20057251 -22802728 -2745477 13.68
+R-"R +2R-"D ADJ/1,<2&, 66373 48228 -18145 -27.34
8A0A&.2 .>$ ," 8>1 -20123624 -22850956 -2727332 13.55
>A
TAT-#-<T 8?("<D 9?##?<'"N- 0=?F"T A<5 E? AI9 F?= T8-
O-A= 1//:
+AR,-./0AR1 1.(2D/02 2005
4 -& R20A,-"&
," 1A021
1A021 J 49219648 100
."1, "$ 3""D1 1"0D : 36833098 74.83
3R"11 +R"$-, 12386550 25.16
1200-&3 7 AD<&.29+2&121 - 10180586 20.68
D2+R2.-A,-"& 2 9080119 18.44
-&,2R21, 13086562 26.58
",(2R -&."<2 624840 1.26
+R"$-, 82$"R2 ,A9 -19335877 -39.28
+R"'-1-"& $"R -&."<2 ,A9 0 0
+R"$-, A$,2R ,A9 -19335877 -39.28
+R-"R +2R-"D ADJ/1,<2&, 903092 1.83
8A0A&.2 .>$ ," 8A0A&.2 1(22, -20238969 -41.11
+O1.C3: 50015) .3!O.T+
"n the above statement the cost of goods sold constitutes A.L of sales. And gross
profit constitutes 1:L of sales. The interest constituted 1>L of sales.
TAT-#-<T 8?("<D 9?##?<'"N- 0=?F"T A<5 E? AI9 F?= T8-
O-A= 1//>
"TA#
>B
+O1.C3: 50015) .3!O.T+
"TA#
/A%'IC;LA%S SCH-D;L- 7889
= I"
%-LA'IO" 'O
SAL-S
1A021 J 18272635 100
."1, "$ 3""D1 1"0D : 14402048 78.82
3R"11 +R"$-, 3870587 21.18
1200-&3 7 AD<&.29+2&121 - 11416753 62.48
D2+R2.-A,-"& 2 9080119 49.69
-&,2R21, 12856596 70.35
",(2R -&."<2 9425630 51.58
+R"$-, 82$"R2 ,A9 -20057251 -109.76
+R"'-1-"& $"R -&."<2 ,A9 0 0
+R"$-, A$,2R ,A9 -20057251 -109.76
+R-"R +2R-"D ADJ/1,<2&, 66373 0.36
8A0A&.2 .>$ ," 8A0A&.2 1(22, -20123624 -110.12
>C
"n the above statement the cost of goods sold constitutes ABL of sales. And gross
profit constitutes 1$L of sales. The interest constituted .CL of sales.
TAT-#-<T 8?("<D 9?##?<'"N- 0=?F"T A<5 E? AI9 F?= T8-
O-A= 1//A
/A%'IC;LA%S SCH-D;L- 788:
= I"
%-LA'IO" 'O
SAL-S
1A021 J 12353450 100
."1, "$ 3""D1 1"0D : 9541652 77.23
3R"11 +R"$-, 2811798 22.76
1200-&3 7 AD<&.29+2&121 - 3927032 31.78
D2+R2.-A,-"& 2 9080119 73.50
-&,2R21, 12838748 103.92
",(2R -&."<2 231372 1.87
+R"$-, 82$"R2 ,A9 -22802728 -184.58
+R"'-1-"& $"R -&."<2 ,A9 0 0
+R"$-, A$,2R ,A9 -22802728 -184.58
+R-"R +2R-"D ADJ/1,<2&, 48228 0.39
8A0A&.2 .>$ ," 8A0A&.2 1(22, -22850956 -184.97
+O1.C3: 50015) .3!O.T+
"n the above statement the cost of goods sold constitutes AAL of sales. And gross profit
constitutes 11L of sales. The interest constituted $/6L of sales 3more than the sales4.
"TA#
A/
TAT-#-<T 8?("<D 9?##?<'"N- !AEA<9- 8--T F?= T8- O-A=
1//:
+AR,-./0AR1 1.(2D/02 2005
4 "& 1"/R.21
"$ $/&D1
1"/R.21 "$ $/&D1
1.1(AR2 .A+-,A0 $/&D15
a. 26/-,Y 1(AR2 .A+-,A0 A 55351000 42.23
%.R212R'21 7 1/R+0/1 8 -70256262 -53.60
2.0"A& $/&D15 0
a. 12./R2D 0"A&1 . 116789519 89.11
%. /&12./R2D 0"A&1 D 29174076 22.26
,",A0 1 A&D 2 131058333 100
A++0-.A,-"& "$ $/&D1 2005
4 "&
A++0-.A,-"& "$
$/&D1
1.$-92D A112,15
a. 3R"11 80".: 2 128744087 98.23
(--) D2+R2.-A,-"& 57438493 43.82
&2, 80".: 71305594 54.40
%. AD'A&.21 ," .A+-,A0 0 0
2.-&'21,<2&,1 $ 701500 0.53
3.(-)./RR2&, A112,1=0"A&1
A&D AD'A&.21 3 52228447 39.85
(----) 0
(--)./RR2&, 0-A8-0-,-21 7 ( 23625039 18.02
&2, ./RR2&, A112,1 (----) 28603408 21.82
4.<-1.200A&2"/1
29+2&D-,/R2 - 30447831 23.23
&",21 "& A.."/&, < 0 0
,",A0 1 ," 4 131058333 100
+O1.C3: 50015) .3!O.T+
"TA#
A$
"n the above statement the secured loans constitute BCL of sources of funds. The
net block constitutes :.L of the application of funds.
TAT-#-<T 8?("<D 9?##?<'"N- !AEA<9- 8--T F?= T8- O-A=
1//>
/A%'IC;LA%S SCH-D;L- 7889
= O" SO;%C-S
OF F;"DS
1"/R.21 "$ $/&D1
1.1(AR2 .A+-,A0 $/&D15
a. 26/-,Y 1(AR2 .A+-,A0 A 55351000 53.61
%.R212R'21 7 1/R+0/1 8 -90379886 -87.53
2.0"A& $/&D15 0
a. 12./R2D 0"A&1 . 120469891 116.68
%. /&12./R2D 0"A&1 D 17805030 17.24
,",A0 1 A&D 2 103246035 100
A++0-.A,-"& "$ $/&D1 2006
4 "&
A++0-.A,-"& "$
$/&D1
1.$-92D A112,15
a. 3R"11 80".: 2 128744087 124.69
(--) D2+R2.-A,-"& 66518612 64.42
&2, 80".: 62225475 60.26
%. AD'A&.21 ," .A+-,A0 0 0
2.-&'21,<2&,1 $ 701500 0.67
3.(-)./RR2&, A112,1=0"A&1 A&D
AD'A&.21 3 44161444 42.77
(----) 0
(--)./RR2&, 0-A8-0-,-21 7 ( 33782827 32.72
&2, ./RR2&, A112,1 (----) 10378617 10.05
4.<-1.200A&2"/1 29+2&D-,/R2 - 29940443 28.99
&",21 "& A.."/&, < 0 0
,",A0 1 ," 4 103246035 100
+O1.C3: 50015) .3!O.T+
"TA#
A1
"n the above statement the secured loans constitute $$>L of sources of funds. The net
block constitutes >/L of the application of funds.
TAT-#-<T 8?("<D 9?##?<'"N- !AEA<9- 8--T F?= T8- O-A=
1//A
+AR,-./0AR1 1.(2D/02 2007
4 "& 1"/R.21 "$
$/&D1
1"/R.21 "$ $/&D1
1.1(AR2 .A+-,A0 $/&D15
a. 26/-,Y 1(AR2 .A+-,A0 A 55351000 65.82
%.R212R'21 7 1/R+0/1 8 -113230842 -134.65
2.0"A& $/&D15 0
a. 12./R2D 0"A&1 . 124412166 147.95
%. /&12./R2D 0"A&1 D 17554308 20.87
,",A0 1 A&D 2 84086632 100
A++0-.A,-"& "$ $/&D1 2007
4 "& A++0-.A,-"&
"$ $/&D1
1.$-92D A112,15
a. 3R"11 80".: 2 128744087 153.10
(--) D2+R2.-A,-"& 75598731 89.90
&2, 80".: 53145356 63.20
%. AD'A&.21 ," .A+-,A0 ; 0 0
2.-&'21,<2&,1 $ 701500 0.83
3.(-)./RR2&, A112,1=0"A&1 3 41654241 49.53
(----) 0
(--)./RR2&, 0-A8-0-,-21 7 +R ( 40847539 48.57
&2, ./RR2&, A112,1 (----) 806702 0.95
4.<-1.200A&2"/1 29+2&D- - 29433074 35.00
&",21 "& A.."/&, < 0 0
,",A0 1 ," 4 84086632 100
+O1.C3: 50015) .3!O.T+
"n the above statement the secured loans constitute $.AL of sources of funds. The net
block constitutes >6L of the application of funds.
"TA#
A6
TAT-#-<T 8?("<D T=-<5 A<AEO" F?= T8- O-A= F=?# 1//6 T?
1//A
98A<D- "< =
+AR,-./0AR1 2003 2004 2005 2006 2007
1A021 89581746 53944973 49219648 18272635 12353450
3R"11 +R"$-, 846280 13513118 12386550 3870587 2811798
,",A0 29+2&D-,/R2 49429745 32220802 32347267 33353468 25845899
",(2R -&."<2 1614969 -77047 624840 9425630 231372
+R"$-, 82$"R2 ,A9 -46968496 -18784731 -19335877 -20057251 -22802728
&2, 80".: 89356757 80385713 71305594 62225475 53145356
./RR2&, A112,1 34249622 29794405 28603408 10378617 806702
-& ? 4 ?
+AR,-./0AR1 2003 2004 2005 2006 2007
1A021 100 60.2187113 54.95 20.3977214 13.79
3R"11 +R"$-, 100 1596.766791 1463.65 457.36482 332.25
,",A0 29+2&D-,/R2 100 65.18504597 65.44 67.4765124 52.29
",(2R -&."<2 100 -0.477223078 38.69 583.641544 14.33
+R"$-, 82$"R2 ,A9 100 39.99432087 41.17 42.7036263 48.55
&2, 80".: 100 89.960419 79.80 69.6371232 59.48
./RR&2, A112,1 100 86.99192359 83.52 30.3028658 2.36
+O1.C3: 50015) .3!O.T+
The sales trend of the firm was decreasing in trend. "t was decreased to =s $, 16,
:6,.:/ from =s B, C:, B$,A.>.
The total e,penditure of the firm was decreasing in trend. "t was decreased to =s
1,:B,.:,BCC from =s .,C.,1C,A.:.
"n the above table it is clear that the over all performance of the company was in
decreasing trend.
"TA#
A.
"TA#
A: