Horngren 9th Edition Solutions Ch2

Download as docx, pdf, or txt
Download as docx, pdf, or txt
You are on page 1of 119

Chapter 2

Transaction Analysis
Short Exercises
(5 min.) S 2-1
Hoopers payment was not an expense.
Hooper acquired an asset, Equipment, because the computer is an economic
resource of the business.

(5 min.) S 2-2
a.

$13,400 ($11,000 + $2,400 + $5,500 $5,500)

b.

$ 2,400

(5-10 min.) S 2-3

Bal.

Cash
27,000
2,200
25,700

3,500

Chapter 2

Transaction Analysis

2-1

(5 min.) S 2-4
Increased total assets:

April 1
April 1
April 3

(Cash)
(Medical supplies)
(Cash, Accounts Receivable)

(5-10 min.) S 2-5


a.

Purchase of asset for cash


Sale of asset for cash
Collection of an account receivable
Payment of dividends to owners
Expense transaction
Pay a liability
Return an asset purchased on account
Issuance of stock
Revenue transaction
Purchase of asset on account
Borrow money

b.
c.
d.
e.

(Answers may vary.)

(10 min.) S 2-6

DATE

Mar.

2-2

Journal
ACCOUNT TITLES AND EXPLANATION

15 Cash
Note Payable
Borrowed money from the bank.
Financial Accounting 8/e Solutions Manual

DEBIT

31,000

CREDIT

31,000

22 Accounts Receivable.
Service Revenue.
Performed service on account.

8,900

28 Cash
Accounts Receivable.
Received cash on account.

5,600

29 Utilities Expense.
Accounts Payable..
Received utility bill.

900

31 Salary Expense
Cash
Paid salary expense.

2,600

8,900

5,600

900

2,600

(10-15 min.) S 2-7


Req. 1

DATE

Journal
ACCOUNT TITLES AND EXPLANATION

DEBIT

Supplies..
Accounts Payable
Purchased supplies on account.

1,700

Accounts Payable
Cash
Paid cash on account.

425

Chapter 2

CREDIT

1,700

425

Transaction Analysis

2-3

Req. 2
Accounts Payable
425

1,700
1,275

Bal.

Req. 3
The business owes $1,275, as shown in the Accounts Payable account.

(10-15 min.) S 2-8


Req. 1
Journal
ACCOUNT TITLES AND EXPLANATION

DATE

DEBIT

Accounts Receivable.............................
Service Revenue..
Performed service on account.

4,700

Cash........................................................
Accounts Receivable....................
Received cash on account.

3,000

CREDIT

4,700

3,000

Req. 2
Cash
3,000
2-4

Accounts Receivable
4,700

Financial Accounting 8/e Solutions Manual

3,000

Service Revenue
4,700

Bal.

3,000

Bal.

1,700

Bal.

Chapter 2

4,700

Transaction Analysis

2-5

(10 min.) S 2-9


Old Harbor
Trial Balance
December 31, 2012
ACCOUNT
DEBIT CREDIT
Millions
Cash....

$ 4

Other assets..

10

Accounts payable

$ 3

Other liabilities.

Stockholders equity..

Revenues...

19

Expenses...

14

___

Total.

$28

$28

Old Harbors net income: $5 million ($19 $14)

(10 min.) S 2-10


1.

Total assets

= $91,000 ($4,500 + $18,000 + $2,500 +


$21,000 + $45,000)

2-6

2.

Total liabilities = $47,000 ($25,000 + $22,000)

3.

Net income

= $18,000 ($53,600 $25,000 $9,000 $1,600)

Financial Accounting 8/e Solutions Manual

(10 min.) S 2-11


1.

Total debits =

$ 86,100 ($126,600 + $4,500 $45,000)

Total credits =

$126,600

Difference

$ 40,500 ($126,600 $86,100);

$40,500 / 9 = $4,500 (an integer), which suggests either a transposition


or a slide.
2.

Total debits =

$189,600 ($126,600 + $81,000 $18,000)

Total credits =

$126,600

Difference

$ 63,000 ($189,600 $126,600);

$63,000 / 9 = $7,000 (an integer), which suggests either a transposition


or a slide.
3.

Total debits =

$108,600 ($126,600 $18,000)

Total credits =

$144,600 ($126,600 + $18,000)

Difference

$ 36,000 ($144,600 $108,600)

$36,000 / 2 = $18,000 (original amount of accounts receivable).

(10 min.) S 2-12


I
D
G
E
F
B

1.
2.
3.
4.
5.
6.

Debit
Expense
Net income
Ledger
Posting
Normal balance
Chapter 2

Transaction Analysis

2-7

H 7. Payable
C 8. Journal
A 9. Receivable
J 10. Owners equity

(5 min.) S 2-13
Cash

Computer Equipment

100,000

60,000

Accounts Payable

Common Stock
60,000

100,000

Total debits

$160,000 ($100,000 + $60,000)

Total credits

$160,000 ($100,000 + $60,000)

Exercises
(10-15 min.) E 2-14A

TO:

Home Office

FROM:

Store Manager

During the first week, I used the stores beginning cash to purchase
equipment and supplies. I signed a note payable to buy land and a

2-8

Financial Accounting 8/e Solutions Manual

building. After all these transactions, the stores balance sheet appears
as follows:
Casual Wear
San Francisco Store
Balance Sheet
Date
ASSETS
Cash

LIABILITIES
$ 25,000*

Supplies

15,000

Equipment

58,000

Land

94,000

Building

122,000

Total assets

$314,000

Note payable*

$216,000

STOCKHOLDERS EQUITY
Common stock
Total liabilities and
stockholders equity

*$94,000 + $122,000 = $216,000

98,000
$314,00
0

Cash
98,000

58,000
15,000

25,000
(10-15 min.) E 2-15A

a.

No effect on total assets. Increase in cash offsets the decrease in


accounts receivable.

b.

No effect (a personal transaction)

Chapter 2

Transaction Analysis

2-9

2-10

c.

No effect on total assets. Increase in cash offsets the decrease in


land.

d.

Increased assets (cash)

e.

No effect on total assets. Increase in land offsets the decrease in


cash.

f.

Increased assets (cash)

g.

Decreased assets (cash)

h.

Increased assets (equipment)

i.

Increased assets (merchandise inventory)

j.

Decreased assets (cash)

Financial Accounting 8/e Solutions Manual

(10-20 min.) E 2-16A


Req. 1
Analysis of Transactions
=
LIABILITIES +

ASSETS
Date

Cash

Aug. 6

Accounts
Medical
+ Receivable + Supplies +

Retained
Earnings

39,000

Type of Stockholders
Equity Transaction

Issued stock

29,000

12

1,700

1,700

Not a transaction of the business.

15-31

3,800

15-31

(1,300)

Bal.

Note
Common
Payable +
Stock +

39,000

9 (29,000)
15

Accounts
Land = Payable +

STOCKHOLDERS EQUITY

3,800

7,600

Service revenue

(1,300) Salary expense

(700)

(700) Rent expense

(500)

(500) Utilities expense

31

700

31

12,000

31

(800)
23,200

(700)
12,000
(800)
3,800

1,000

29,000

900
Chapter 2

12,000
Transaction Analysis

39,000

5,100

57,000

Chapter 2

57,000

Transaction Analysis

(continued) E 2-16A
Req. 2
a.

$57,000

b.

$3,800

c.

$12,900 ($900 + $12,000)

d.

$44,100 ($57,000 $12,900, or $39,000 + $5,100)

e.

$5,100 (Revenue, $7,600 minus expenses,$2,500 equals net


income, $5,100.)
(10-15 min.) E 2-17A

DATE

Journal
ACCOUNT TITLES AND EXPLANATION

Chapter 2

DEBIT

CREDIT

Transaction Analysis 2-13

Aug.

Cash...... 39,000
Common Stock..................................
Issued stock to owner.

39,000

Land............................................................. 29,000
Cash....................................................
Purchased land.

29,000

12

Medical Supplies........................................ 1,700


Accounts Payable..............................
Purchased supplies on account.

1,700

15

Not a transaction of the business.

15-31 Cash............................................................ 3,800


Accounts Receivable................................. 3,800
Service Revenue................................
Performed service for cash and on account.
15-31 Salary Expense.......................................... 1,300
Rent Expense............................................. 700
Utilities Expense........................................ 500
Cash....................................................
Paid expenses.

2-14

7,600

2,500

31

Cash............................................................ 700
Medical Supplies...............................
Sold supplies.

700

31

Cash............................................................ 12,000
Note Payable......................................
Borrowed money.

12,000

31

Accounts Payable...................................... 800


Cash....................................................
Paid on account.

800

Financial Accounting 8/e Solutions Manual

(10-20 min.) E 2-18A

DATE

Journal
ACCOUNT TITLES AND EXPLANATION

Apr. 1 Cash.......................................................
Common Stock..............................
Issued common stock to owner.
2 Office Supplies......................................
Accounts Payable.........................
Purchased office supplies on account.

DEBIT

19,800
19,800

200
200

4 Land.......................................................
Cash...............................................
Paid cash for land.

14,300

6 Cash.......................................................
Service Revenue...........................
Performed services for cash.

2,600

9 Accounts Payable.................................
Cash...............................................
Paid cash on account.

100

17 Accounts Receivable............................
Service Revenue........................
Performed service on account.

1,900

23 Cash.......................................................

100

Chapter 2

CREDIT

14,300

2,600

100

1,900

Transaction Analysis 2-15

Accounts Receivable....................
Received cash on account.
30 Salary Expense.....................................
Rent Expense........................................
Cash...............................................
Paid cash expenses.

2-16

Financial Accounting 8/e Solutions Manual

100

1,900
1,300

3,200

(20-30 min.) E 2-19A


Req. 1
Cash
Apr. 1

Accounts Receivable

19,800 Apr. 4

14,300

2,600

100

23

100

30

3,200

Bal.

Apr. 17

1,900 Apr. 23

Bal.

1,800

4,900

Office Supplies

Land

Apr. 2

200

Apr.

Bal.

200

Bal.

100 Apr.

Bal.

14,300
14,300

Accounts Payable
Apr. 9

100

Common Stock
200

Apr. 1

19,800

100

Bal.

19,800

Service Revenue

Salary Expense

Apr. 6

2,600

Apr. 30

1,900

17

1,900

Bal.

1,900

Bal.

4.500

Rent Expense
Apr. 30

1.300
Chapter 2

Transaction Analysis 2-17

Bal.

2-18

1,300

Financial Accounting 8/e Solutions Manual

(continued) E 2-19A
Req. 2
Doherty Tree Cellular, Inc.
Trial Balance
April 30, 2012
ACCOUNT
DEBIT
Cash...

$ 4,900

Accounts receivable..

1,800

Office supplies

200

Land...

14,300

CREDIT

Accounts payable..

100

Common stock

19,800

Service revenue..

4,500

Salary expense
Rent expense...
Total...

1,900
1,300
$24,400

$24,400

Req. 3
Total assets ($4,900 + $1,800 + 200 + $14,300).

$21,200

Total liabilities.

(100)

Total stockholders equity ($19,800 + $1,300)

21,100

Chapter 2

Transaction Analysis 2-19

(10-15 min.) E 2-20A


Journal
DATE

2-20

ACCOUNT TITLES AND EXPLANATION

Financial Accounting 8/e Solutions Manual

DEBIT

CREDIT

1.

Cash.......................................................
Common Stock..............................
Issued common stock.

9,800

2.

Cash....................................................... 7,000
Note Payable..................................
Borrowed money; signed note payable.

3.

Land.......................................................
Cash...............................................
Note Payable..................................
Purchased land by paying cash and
signing a note payable.

32,000

4.

Supplies.................................................
Accounts Payable.........................
Purchased supplies on account.

400

5.

Cash.......................................................
Supplies.........................................
Sold supplies for cash.

110

6.

Equipment.............................................
Cash...............................................
Paid cash for equipment.

5,300

7.

Accounts Payable.................................
Cash...............................................
Paid cash on account.

150

9,800

7,000

4,000
28,000

400

110

5,300

150

Cash balance = $7,460 ($9,800 + $7,000 $4,000 + $110 $5,300 $150)


Company owes $35,250 ($7,000 + $28,000 + $400 $150)

Chapter 2

Transaction Analysis 2-21

(10-20 min.) E 2-21A


Req. 1
Deluxe Patio Service, Inc.
Trial Balance
June 30, 2012
ACCOUNT
DEBIT
Cash..............................................

$ 9,300

Accounts receivable....................

15,300

Land..............................................

29,200

CREDIT

Accounts payable........................

$ 4,800

Note payable................................

11,500

Common stock.............................

8,800

Retained earnings........................

21,600

Dividends.....................................

5,500

Service revenue...........................

22,500

Salary expense.............................

7,800

Utilities expense..........................

1,800

Delivery expense.........................

300

Total..............................................

$69,200

$69,200

Req. 2
Deluxe Patio Service, Inc.
Income Statement
For the Month Ended June 30, 2012
Service revenue...........................
Salary expense.........................
2-22

Financial Accounting 8/e Solutions Manual

$22,500
$7,800

Utilities expense..........................

1,800

Delivery expense.........................

300

Total expenses.............................

9,90
0

Net income...................................

$12,600

Chapter 2

Transaction Analysis 2-23

(15-25 min.) E 2-22A


Garvey, Inc.
Trial Balance
September 30, 2012
ACCOUNT
DEBIT
Cash............................................
Accounts receivable..................

$ 4,400*
12,600*

Inventory....................................

17,300

Supplies.....................................

400

Land............................................

51,000

CREDIT

Accounts payable......................

$12,900*

Common stock..........................

47,300*
33,900

Sales revenue............................
Salary expense..........................

3,700

Insurance expense....................

2,000*

Rent expense.............................

1,200

Utilities expense........................

__1,500*

_______

Total............................................

$94,100

$94,100

_____

*Computations:
Cash: $4,300 + $100 = $4,400
Accounts Receivable: $12,700 $100 = $12,600
Accounts Payable: $11,500 + $1,000 $100 + $500 = $12,900
Common Stock: $47,100 + $200 = $47,300
Insurance Expense: $0 + $2,000 = $2,000
Utilities Expense: $1,000 + $500 = $1,500

2-24

Financial Accounting 8/e Solutions Manual

(5-15 min.) E 2-23A


Cash
(a)

Bal.

Accounts Receivable

12,500 (b)

1,100

(f)

8,000

(d)

1,600

Bal.

8,000

(e)

500

(g)

2,200

7,100

Office Supplies

Office Furniture

(c)

900

(a)

9,400

Bal.

900

Bal.

9,400

Accounts Payable
(e)

500 (c)
Bal.

Dividends

Common Stock
900

(a)

21,900

400

Bal.

21,900

Service Revenue

(g)

2,200

(f)

8,000

Bal.

2,200

Bal.

8,000

Salary Expense

Rent Expense
Chapter 2

Transaction Analysis 2-25

(d)

1,600

(b)

1,100

Bal.

1,600

Bal.

1,100

(10-20 min.) E 2-24A


Req. 1
Lynn Dover, Attorney
Trial Balance
May 31, 2012
ACCOUNT
DEBIT
Cash...

$ 7,100

Accounts receivable..

8,000

Office supplies

900

Office furniture

9,400

Accounts payable..

Common stock
Dividends..

2-26

2,200
8,000

Salary expense

1,600

Rent expense..

1,100

Total...

$30,300

Financial Accounting 8/e Solutions Manual

400
21,900

Service revenue..

Req. 2

CREDIT

$30,300

The business performed well during May. The result of operations was
net income of $5,300, as shown by the income statement accounts:

Service revenue. $ 8,000


Salary expense..

$1,600

Rent expense.

1,100

Total expenses

(2,700)

Net income.. $ 5,300

Chapter 2

Transaction Analysis 2-27

(10-15 min.) E 2-25B


TO:

Home Office

FROM:

Store Manager

During the first week, I used the stores beginning cash to purchase
equipment and supplies. I signed a note payable to buy land and a
building. After all these transactions, the stores balance sheet appears
as follows:
M. Crue
San FranciscoStore
Balance Sheet
Date
ASSETS
Cash

LIABILITIES
$ 35,000*

Supplies

14,000

Equipment

55,000

Land

95,000

Building

125,000

Total assets

$324,000

_____
($91,000 + $120,000) = $211,000
Cash
104,000
2-28

55,000

Financial Accounting 8/e Solutions Manual

Note payable*

$220,000

STOCKHOLDERS EQUITY
Common stock

104,000

Total liabilities and


stockholders equity

$324,000

14,000
35,000

(10-15 min.) E 2-26B

a.

Increased assets (cash)

b.

No effect on total assets. Increase in equipment offsets the


decrease in cash.

c.

Decreased assets (cash)

d.

No effect (a personal transaction)

e.

Increased assets (land)

f.

Increased assets (cash)

g.

No effect on total assets. Increase in notes receivable offsets the


decrease in land.

h.

Increased assets (accounts receivable)

i.

Increased assets (supplies)

j.

Decreased assets (cash)

Chapter 2

Transaction Analysis 2-29

(10-20 min.) E 2-27B


Req. 1
Analysis of Transactions
=
LIABILITIES +

ASSETS
Date

Cash

July 6

Accounts
Medical
+ Receivable + Supplies +

Note
Common
Payable +
Stock +

41,000

Retained
Earnings

41,000

9 (27,000)

Type of Stockholders
Equity Transaction

Issued stock

27,000

12
15

Accounts
Land = Payable +

STOCKHOLDERS EQUITY

2,100

2,100

Not a transaction of the business.

15-31

4,050

15-31

(1,500)

(1,500) Salary expense

(1,100)

(1,100) Rent expense

(1,200)

(1,200) Utilities expense

Bal.

31

800

31

19,000

31

(1,500)
32,550

4,050

8,100 Service revenue

(800)
19,000
(1,500)
4,050

1,300

27,000

600

Chapter 2

19,000

Transaction Analysis

41,000

4,300

64,900
64,900

Chapter 2

Transaction Analysis

(continued) E2-27B
Req. 2
a.

$64,900

b.

$4,050

c.

$19,600 ($600 + $19,000)

d.

$45,300 ($64,900 $19,600, or $41,000 + $4,300)

e.

$4,300 (Revenue, $8,100 minus expenses,$3,800, equals net


income, $4,300.)

(10-15 min.) E 2-28B


Journal
DATE

Mar.

ACCOUNT TITLES AND EXPLANATION

DEBIT

Cash.......................................................
Common Stock.............................
Issued stock to owner.

41,000

Land .......................................................
Cash..............................................
Purchased land.

27,000

12

Medical Supplies...................................
Accounts Payable........................
Purchased supplies on account.

2,100

15

Not a transaction of the business.


Chapter 2

CREDIT

41,000

27,000

2,100

Transaction Analysis

15-31 Cash.......................................................
4,050
Accounts Receivable............................
4,050
Service Revenue..........................
Performed service for cash and on account.
15-31 Salary Expense.....................................
Rent Expense........................................
Utilities Expense...................................
Cash..............................................
Paid expenses.

1,500
1,100
1,200

31

Cash.......................................................
Medical Supplies..........................
Sold supplies.

800

31

Cash.......................................................
Note Payable.................................
Borrowed money.

19,000

31

Accounts Payable.................................
Cash..............................................
Paid on account.

1,500

8,100

3,800

800

19,000

1,500

(10-20 min.) E 2-29B

DATE

Journal
ACCOUNT TITLES AND EXPLANATION

Chapter 2

DEBIT

CREDIT

Transaction Analysis

Sept.

1 Cash.......................................................
Common Stock.............................
Issued common stock to owner.
2 Office Supplies......................................
Accounts Payable........................
Purchased office supplies on account.

19,900

400

4 Land .......................................................
Cash..............................................
Paid cash for land.

14,000

6 Cash.......................................................
Service Revenue..........................
Performed services for cash.

2,900

9 Accounts Payable.................................
Cash..............................................
Paid cash on account.

300

17 Accounts Receivable............................
Service Revenue..........................
Performed service on account.

1,200

23 Cash.......................................................
Accounts Receivable...................
Received cash on account.

100

30 Salary Expense.....................................
Rent Expense........................................
Cash..............................................
Paid cash expenses.

1,200
800

Chapter 2

19,900

400

14,000

2,900

300

1,200

100

2,000

Transaction Analysis

(20-30 min.) E 2-30B


Req. 1
Cash
Sept. 1

Accounts Receivable

19,900 Sept. 4

14,600

2,900

300

23

100

30

2,000

Bal.

Sept. 17

1,200 Sept. 23

Bal.

1,100

100

6,600

Office Supplies

Land

Sept. 2

400

Sept. 4

14,000

Bal.

400

Bal.

14,000

Accounts Payable
Sept. 9

300 Sept. 2

Common Stock
400

Sept.

19,900

1
Bal.

100

Bal.

Service Revenue

Salary Expense

Sept. 6

2,900

Sept. 30

1,200

17

1,200

Bal.

1,200

Bal.

19,900

4,100

Rent Expense
Chapter 2

Transaction Analysis

Sept. 30

800

Bal.

800

Chapter 2

Transaction Analysis

(continued) E 2-30B
Req. 2
DoubleTree Cellular, Inc.
Trial Balance
September 30, 2012
ACCOUNT
DEBIT
Cash...

$ 6,600

Accounts receivable..

1,100

Office supplies

400

Land...

14,000

Accounts payable..

CREDIT

100

Common stock

19,900

Service revenue..

4,100

Salary expense

1,200

Rent expense...

800

Total...

$24,100

$24,100

Req. 3
Total assets ($6,600 + $1,100 + 400 + $14,000).. $22,100
Total liabilities.
(100)
Total stockholders equity ($19,900 + $2,100) $22,000

Chapter 2

Transaction Analysis

Chapter 2

Transaction Analysis

(10-15 min.) E 2-31B


Journal
DATE

ACCOUNT TITLES AND EXPLANATION

Chapter 2

DEBIT

CREDIT

Transaction Analysis

1.

Cash.......................................................
Common Stock.............................
Issued common stock.

10,100

2.

Cash.......................................................
Note Payable.................................
Borrowed money; signed note payable.

3.

Land .......................................................
Cash..............................................
Note Payable.................................
Purchased land by paying cash
and signing a note payable.

35,000

4.

Supplies.................................................
Accounts Payable........................
Purchased supplies on account.

800

5.

Cash....................................................
Supplies........................................
Sold supplies for cash.

130

6.

Equipment.............................................
Cash..............................................
Paid cash for equipment.

5,700

7.

Accounts Payable.................................
Cash..............................................
Paid cash on account.

140

7,300

10,100

7,300

7,000
28,000

800

130

5,700

Cash balance = $4,690 ($10,100 + $7,300 $7,000 + $130 $5,700 $140)


Company owes $35,960 ($7,300 + $28,000 + $800 $140)

Chapter 2

Transaction Analysis

140

(10-20 min.) E 2-32B


Req. 1
Custom Pool Service, Inc.
Trial Balance
June 30, 2012
ACCOUNT

DEBIT

CREDIT

Cash................................................

9,200

Accounts receivable......................

15,200

Land................................................

29,600

Accounts payable..........................

$ 4,100

Note payable..................................

11,500

Common stock...............................

8,300

Retained earnings.........................

24,700

Dividends........................................

5,800

Service revenue.............................

22,300

Salary expense..............................

8,500

Utilities expense............................

1,700

Delivery expense...........................

900

Total................................................

$70,900

$70,900

Req. 2
Custom Pool Service, Inc.
Income Statement
For the Month Ended June 30, 2012
Service revenue.............................

$22,300

Salary expense....................

$8,500

Utilities expense..................

1,700

Delivery expense.................

900
Chapter 2

Transaction Analysis

Total expenses...............................

11,10
0

Net income.....................................

$11,200

(15-25 min.) E 2-33B


Doyle, Inc.
Trial Balance
June 30, 2012
ACCOUNT
DEBIT
Cash.......................................

$ 5,200*

Accounts receivable................

12,600*

Inventory...................................

17,100

Supplies....................................

800

Land...........................................

58,000

CREDIT

Accounts payable.....................

$15,500*

Common stock.........................

47,600*

Sales revenue...........................

38,500

Salary expense.........................

3,400

Insurance expense...................

1,900*

Rent expense............................

1,100

Utilities expense.......................

1,500*

Total...........................................

$101,600

_______
$101,600

_____
*Explanations:
Cash: $4,600 + $600 = $5,200
Accounts Receivable: $13,200 $600 = $12,600
Accounts Payable: $12,400 + $3,000 $300 + $400 = $15,500
Chapter 2

Transaction Analysis

Common Stock: $47,400 + $200 = $47,600


Insurance Expense: $0 + $3,400 = $3,400
Utilities Expense: $1,100 + $400 = $1,500

Chapter 2

Transaction Analysis

(5-15 min.) E 2-34B


Cash
(a)

Bal.

Accounts Receivable

13,000 (b)

1,800

(f)

8,700

(d)

1,800

Bal.

8,700

(e)

900

(g)

2,500

6,000

Office Supplies

Office Furniture

(c)

1,300

(a)

8,900

Bal.

1,300

Bal.

8,900

Accounts Payable
(e)

900 (c)
Bal.

Common Stock
1,300
400

Dividends

(a)

21,900

Bal.

21,900

Service Revenue

(g)

2,500

(f)

8,700

Bal.

2,500

Bal.

8,700

Salary Expense

Rent Expense

(d)

1,800

(b)

1,800

Bal.

1,800

Bal.

1,800

Chapter 2

Transaction Analysis

(10-20 min.) E 2-35B


Req. 1
Lisa Oxford, Attorney
Trial Balance
March 31, 2012
ACCOUNT
DEBIT
Cash..........................................

$ 6,000

Accounts receivable................

8,700

Office supplies.........................

1,300

Office furniture.........................

8,900

Accounts payable....................

Common stock.........................
Dividends..................................

CREDIT

400
21,900

2,500

Service revenue.......................

8,700

Salary expense.........................

1,800

Rent expense...........................

1,800

Total..........................................

$31,000

$31,000

Req. 2
The business performed well during March. The result of operations
was net income of $5,100, as shown by the income statement
accounts:

Chapter 2

Transaction Analysis

Service revenue.

$ 8,700

Salary expense..............$1,800
Rent expense................. 1,800
Total expenses..

(3,600)

Net income..

$ 5,100

Chapter 2

Transaction Analysis

Serial Exercise
(20-30 min.) E 2-36
Reqs. 1 and 3
Cash
Jan. 2
9
Bal.

Accounts Receivable

11,000 Jan. 2
1,000

700

3,900

12

200

Jan. 18

1,500

Bal.

1,500

7,200

Supplies

Equipment

Jan. 5

400

Jan. 3

3,900

Bal.

400

Bal.

3,900

Furniture

Accounts Payable

Jan. 4

4,700

Jan. 4

4,700

Bal.

4,700

400

Bal.

Common Stock

5,100

Service Revenue

Jan. 2

11,000

Jan. 9

1,000

Bal.

11,000

18

1,500

Bal.
Rent Expense

2,500

Utilities Expense
Chapter 2

Transaction Analysis

Jan. 2

700

Jan. 12

200

Bal.

700

Bal.

200

(continued) E 2-36
Req. 2
DATE

Journal
ACCOUNT TITLES AND EXPLANATION

DEBIT

Jan. 2 Cash..........................................................
Common Stock................................

11,000

2 Rent Expense............................................
Cash..................................................

700

3 Equipment.................................................
Cash..............................................

3,900

4 Furniture................................................
Accounts Payable............................

4,700

5 Supplies....................................................
Accounts Payable............................

400

9 Cash..........................................................
Service Revenue..............................

1,000

12 Utilities Expense.......................................
Cash..................................................

200

Chapter 2

CREDIT

11,000

700

3,900

4,700

400

1,000

200

Transaction Analysis

18 Accounts Receivable...............................
Service Revenue..............................

Chapter 2

1,500
1,500

Transaction Analysis

(continued) E 2-36
Req. 3
Steve Ruiz, Certified Public Accountant, P.C.
Trial Balance
January 18, 2012
ACCOUNT

DEBIT

Cash.............................................

$ 7,200

Accounts receivable...................

1,500

Supplies.......................................

400

Equipment...................................

3,900

Furniture......................................

4,700

CREDIT

Accounts payable.......................

$ 5,100

Common stock............................

11,000

Dividends....................................

Service revenue..........................

2,500

Rent expense..............................

700

Utilities expense.........................

200

Salary expense...........................

Total.............................................

$18,600

$18,600

Chapter 2

Transaction Analysis

Quiz

Q2-37
Q2-38
Q2-39
Q2-40
Q2-41
Q2-42
Q2-43
Q2-44
Q2-45
Q2-46
Q2-47
Q2-48
Q2-49
Q2-50
Q2-51
Q2-52
Q2-53
Q2-54
Q2-55
Q2-56

d
d
d
d
d
c
a
c
c
b
d
d
a
d
c
c
d
d
a
d

($45,000 + $22,000 + $11,000) = $78,000

Chapter 2

Transaction Analysis

Problems

(15-30 min.) P 2-57A


Dear Abby,
This trial balance lists the accounts of the company, along with their
balances at December 31, 2012. The trial balance provides the data for
computing total assets, total liabilities, and net income or net loss.
Dorman Specialties
a.

Total assets = $407,000 ($20,000 + $45,000 + $3,000 + $235,000


+ $104,000)

b.

Total liabilities = $184,000 ($102,000 + $82,000)

c.

Net income = $24,000 ($180,000 $59,000 $12,000 $76,000


$9,000)

Student responses may vary.

Chapter 2

Transaction Analysis

(45-60 min.) P 2-58A


Req. 1

Cash

Bal.

1,400

a)

9,000

b)

6,800

c)

(4,700)

ASSETS
Accounts
+ Receivable + Supplies +

1,300

400

8,000

3,500

Bal.

Issued stock

(4,700)
1,200

(400)
2,400

2,400 Service revenue

(1,400)

(1,400) Rent expense

(900)
h)

3,500
6,800 Service revenue

1,200

f)
g)

11,600

9,000

d)
e)

Analysis of Transactions
= LIABILITIES + STOCKHOLDERS EQUITY
Accounts
Common Retained
Type of Stockholders
Land = Payable +
Stock + Earnings
Equity Transaction

(900) Advertising expense

(1,700)

____

____

8,900

3,300

1,200

(1,700) Dividends
11,600

Chapter 2

4,500

12,500

Transaction Analysis

8,000

$25,000

$25,000

Chapter 2

Transaction Analysis

(continued) P 2-58A
Req. 2
Mason Resources, Inc.
Income Statement
Month Ended June 30, 2012
Revenues:
Service revenue ($6,800 + $2,400)...

$9,200

Expenses:
Rent expense

$1,400

Advertising expense...

900

Total expenses.

2,300

Net income.

$6,900

Req. 3
Martin Resources, Inc.
Statement of Retained Earnings
Month Ended June 30, 2012
Retained earnings, Jun3 1, 2012..............

$ 2,800

Add: Net income..

6,900
9,700

Less:Dividends.

(1,700)

Retained earnings, June 30, 2012..


Req. 4

ASSETS
Cash.
Accounts receivable

$ 8,000

Martin Resources, Inc.


Balance Sheet
June 30, 2012
LIABILITIES
$8,900 Accounts payable
3,300

$ 4,500

STOCKHOLDERS
Chapter 2

Transaction Analysis

Supplies..
Land.

1,200

EQUITY

11,600 Common stock.

12,500

Retained earnings

8,000

Total stockholders equity

20,500

Total liabilities and


Total assets

$25,000

stockholders' equity..

$25,000

(30-40 min.) P 2-59A


Req. 1
Journal
ACCOUNT TITLES

a.

DEBIT

Cash.........................................................
Common Stock...............................

9,000

b.

Cash.........................................................
Service Revenue.............................

6,800

c.

Accounts Payable................................
Cash................................................

4,700

d.

Supplies...................................................
Accounts Payable..........................

1,200

e.

Cash......................................................
Accounts Receivable.....................

400

f.

Accounts Receivable..............................
Service Revenue.........................

2,400

g.

Rent Expense..........................................
Advertising Expense...............................

1,400
900

Chapter 2

CREDIT

9,000

6,800

4,700

1,200

400

2,400

Transaction Analysis

Cash................................................
h.

2,300

Dividends.............................................
Cash................................................

1,700

1,700

(continued) P 2-59A
Reqs. 2 and 3

Cash

Accounts
Receivable

1,400

4,700

1,300

9,00

2,300

2,400

6,800

1,700

3,300

400

Supplies

Land

1,200

11,600

1,200

11,600

400
8,900

Accounts
Payable
4,700

Common Stock

8,000

3,500

1,200

9,000

4,500

12,500

Service
Revenue
6,800

Rent Expense
1,400

Retained
Earnings

Dividends

2,800

1,700

2,800

1,700

Advertising
Expense
900

2,400
Chapter 2

Transaction Analysis

9,200

1,400

900

The balances of all the accounts Cash through Common Stock agree with the
ending balances obtained in Problem 2-58A.

Chapter 2

Transaction Analysis

(40-50 min.) P 2-60A


Req. 1
Classification of Transactions
Nov.

10

11

12

18

21

25

30

Chapter 2

Transaction Analysis

(continued) P 2-60A
Req. 2

Date

Analysis of Transactions
ASSETS
= LIABILITIES + STOCKHOLDERS EQUITY
Accounts
Office
Accounts
Common
Retained Type of Stockholders
Cash + Receivable+ Supplies + Equipment = Payable +
Stock + Earnings
Equity Transaction

Nov. 4*
5

58,000

(100)

(10,000)

58,000

Issued stock

100
16,500

6,500

10*
11*
12*
18

Bal.

5,500

21

(3,250)

25

(1,400)

30

(2,400)
40,850

5,500

Service revenue

(3,250)

5,500

___
100

16,500
Chapter 2

3,250

58,000

Transaction Analysis

(1,400)

Rent expense

(2,400)
1,700

Dividends

$62,950

$62,950

*Not a transaction of the business.

Chapter 2

Transaction Analysis

(continued) P 2-60A
Req. 3

DATE
Nov.

Journal
ACCOUNT TITLES AND EXPLANATION

DEBIT

5 Cash ..........................................................
Common Stock................................
Issued stock to owner.

58,000

6 Supplies....................................................
Cash.................................................
Purchased supplies.

100

7 Office Equipment......................................
Cash.................................................
Accounts Payable...........................
Purchased equipment.

16,500

18 Accounts Receivable...............................
Service Revenue.............................
Performed service on account.

5,500

21 Accounts Payable.....................................
Cash.................................................
Paid on account.

3,250

25 Rent Expense............................................
Cash.................................................
Paid rent.

1,400

30 Dividends..................................................
Cash.................................................

2,400

Chapter 2

CREDIT

58,000

100

10,000
6,500

5,500

3,250

1,400

2,400

Transaction Analysis

Paid dividend.

Chapter 2

Transaction Analysis

(15-20 min.) P 2-61A


Req. 1
Journal
DATE
Dec.

ACCOUNT TITLES

DEBIT

1 Cash ..........................................................
Common Stock............................

23,000

5 Rent Expense............................................
Cash..............................................

1,900

9 Land.......................................................
Cash.................................................
Notes Payable..................................

35,000

10 Supplies....................................................
Accounts Payable...........................

1,100

19 Accounts Payable.....................................
Cash.................................................

700

22 Cash ..........................................................
Notes Payable..................................

19,000

31 Cash ..........................................................
Accounts Receivable...............................
Service Revenue.............................

14,000
6,000

31 Salary Expense.........................................
Advertising Expense............................
Utilities Expense.......................................
Cash.................................................

2,500
1,300
1,700

Chapter 2

CREDIT
23,000

1,900

7,000
28,000

1,100

700

19,000

20,000

5,500
Transaction Analysis

31 Dividends..................................................
Cash.................................................

Chapter 2

2,500

2,500

Transaction Analysis

(continued) P 2-61A
Req. 2
Cash
23,000

1,900

19,000

7,000

14,000

700
5,500
2,500

38,400

Accounts Payable
700

1,100
400

Notes Payable
28,000
19,000
47,000

Req. 3
Cash: $38,400
Total amount owed: $47,400 ($400 + $47,000)
Chapter 2

Transaction Analysis

Chapter 2

Transaction Analysis

(50-60 min.) P 2-62A


Req. 1

Journal

DATE
Mar.

ACCOUNT TITLES

DEBIT

2 Cash .....................................................
Common Stock...........................

37,000

3 Supplies............................................
Equipment.........................................
Accounts Payable.......................

300
3,000

4 Cash .....................................................
Service Revenue.........................

1,500

7 Land .....................................................
Cash.............................................

28,000

11 Accounts Receivable...........................
Service Revenue.........................

1,100

16 Accounts Payable................................
Cash.............................................

3,000

17 Utilities Expense..................................
Cash.............................................

110

18 Cash..................................................
Accounts Receivable.................

550

22

130

Utilities Expense..............................
Cash.........................................
Chapter 2

CREDIT

37,000

3,300

1,500

28,000

1,100

3,000

110

550

130
Transaction Analysis

29

Cash...........................................
Service Revenue.........................

1,000

31

Salary Expense....................................
Cash.............................................

1,900

Dividends..............................................
Cash.............................................

2,200

31

Chapter 2

1,000

1,900

2,200

Transaction Analysis

(continued) P 2-62A
Req. 2
Cash

Accounts Receivable

Mar. 2

37,000

Mar. 7

28,000

1,500

16

3,000

18

550

17

110

29

1,000

22

130

31

1,900

31

2,200

Bal.

4,710

Mar. 11
Bal.

1,100

Supplies
Mar. 3

300

Bal.

300
Land

Mar. 3

3,000

Mar. 7

28,000

Bal.

3,000

Bal.

28,000

Accounts Payable
3,000

Mar. 3
Bal.

Dividends
Mar. 31

550

550

Equipment

Mar. 16

Mar. 18

Common Stock
3,300
300

Mar. 2

37,000

Bal.

37,000

Service Revenue

2,200

Mar. 4

1,500

2,200

11

1,100

29

1,000

Bal.
Salary Expense

3,600

Utilities Expense
Chapter 2

Transaction Analysis

Mar. 31

1,900

Mar. 17

110

Bal.

1,900

22

130

Bal.

240

Chapter 2

Transaction Analysis

(continued) P 2-62A
Req. 3
Coutier Heating and Air Conditioning, Inc.
Trial Balance
March 31
ACCOUNT
DEBIT
CREDIT
Cash.............................................

$ 4,710

Accounts receivable...................

550

Supplies.......................................

300

Equipment...................................

3,000

Land.............................................

28,000

Accounts payable.......................

Common stock............................
Dividends....................................

300
37,000

2,200

Service revenue..........................

3,600

Salary expense...........................

1,900

Utilities expense.........................

240

Total.............................................

$40,900

$40,900

Req. 4
Total resources (assets) = $36,560 ($4,710 + $550 + $300 + $3,000 +
$28,000)
Amount owed (total liabilities) = $300
Chapter 2

Transaction Analysis

Profit (net income) = $1,460 ($3,600 $1,900 $240)

Chapter 2

Transaction Analysis

(40-50 min.) P 2-63A

Reqs. 1 and 2
Cash
(a)
(b)
(f)
(j)
Bal.

25,000
34,300
1,400
1,900
27,700

(c)
(e)
(h)
(k)

Accounts Receivable
31,000
2,200
100
1,600

(g)
Bal.

Supplies
(d)
Bal.

200
200

(c)
Bal.

31,000
31,000

Accounts Payable

51,000
51,000

(h)

Note Payable
(b)
Bal.

1,900

Music Equipment

Building
(a)
Bal.

2,800 (j)
900

100 (d)
(i)
Bal.

200
700
800

Common Stock
34,300
34,300

(a)
Bal.

76,000
76,000

Service Revenue
(f)

1,400

(g)

2,800

Bal.

4,200

Salary Expense

Rent Expense
Chapter 2

Transaction Analysis

(e)

2,200

(k)

1,100

Bal.

2,200

Bal.

1,100

Advertising Expense

Utilities Expense

(k)

500

(i)

700

Bal.

500

Bal.

700

Chapter 2

Transaction Analysis

(continued) P 2-63A
Req. 3
Self Music Services Corporation
Trial Balance
October 31, 2012
ACCOUNT
DEBIT
Cash............................................

$ 27,700

Accounts receivable..................

900

Supplies.....................................

200

Music equipment.......................

31,000

Building......................................

51,000

Accounts payable......................

CREDIT

800

Note payable...........................

34,300

Common stock..........................

76,000

Service revenue.........................

4,200

Salary expense..........................

2,200

Rent expense.........................

1,100

Advertising expense.................

500

Utilities expense........................

700

Total............................................

$115,300

Chapter 2

$115,300

Transaction Analysis

(15-30 min.) P 2-64B


Dear Rachael,
This trial balance lists the accounts of the company, along with their
balances at December 31, 2012. The trial balance provides the data for
computing total assets, total liabilities, and net income or net loss.
Famous Specialties
a.

Total assets = $409,000 ($27,000 + $40,000 + $6,000 + $239,000 +


$97,000)

b.

Total liabilities = $189,000 ($104,000 + $85,000)

c.

Net income = $49,000 ($160,000 $24,000 $10,000 $73,000


$4,000)

Student responses may vary.

Chapter 2

Transaction Analysis

(45-60 min.) P 2-65B


Req. 1
Analysis of Transactions
= LIABILITIES

ASSETS
Cash

Bal.

1,050

a)

8,900

b)

6,300

c)

(4,100)

Accounts
+ Receivable + Supplies +

1,350

200

i)
Bal.

7,900

3,600

Retained
Earnings

Type of Stockholders
Equity Transaction

2,600
Issued stock
6,300

Service revenue

2,400

Service revenue

(4,100)
700

f)
g)

11,700

Common
Stock +

STOCKHOLDERS EQUITY

8,900

d)
e)

Land

Accounts
= Payable +

700

(200)
2,400

(1,300)

(1,300) Rent expense

(1,000)

(1,000) Advertising expense

(2,000)
8,050

___
3,550

700

(2,000) Dividends
11,700

Chapter 2

4,500

12,500

Transaction Analysis

7,000

$24,000

$24,000

Chapter 2

Transaction Analysis

(continued) P 2-65B
Req. 2
Davis Resources, Inc.
Income Statement
Month Ended June 30, 2012
Revenues:
Service revenue ($6,300 + $2,300)............

$ 8,700

Expenses:
Rent expense...

$1,300

Advertising expense..

1,000

Total expenses

2,300

Net income.................................................

$6,400

Req. 3
Davis Resources, Inc.
Statement of Retained Earnings
For the Month Ended June 30, 2012
Retained earnings, May 31, 2012..............

$2,600

Add: Net income........................................

6,400
9,000

Less: Dividends.........................................

(2,000)

Retained earnings, June 30, 2012............

$7,000

Chapter 2

Transaction Analysis

(continued) P 2-65B
Req. 4
Davis Resources, Inc.
Balance Sheet
June 30, 2012
ASSETS
Cash.

LIABILITIES
$8,050 Accounts payable.

Accounts receivable

3,550

Supplies..

700

Land.

$ 4,500

STOCKHOLDERS
EQUITY

11,700 Common stock..

12,500

Retained earnings....

7,000

Total stockholders equity.

19,500

Total liabilities and


Total assets...

$24,000

stockholders' equity.

Chapter 2

$24,000

Transaction Analysis

(30-40 min.) P 2-66B


Req. 1
Journal
ACCOUNT TITLES AND EXPLANATION
a.

DEBIT

Cash........................................................
Common Stock..............................

8,900

b.

Cash........................................................
Service Revenue...........................

6,300

c.

Accounts Payable .................................


Cash............................................

4,100

d.

Supplies .................................................
Accounts Payable.........................

700

e.

Cash........................................................
Accounts Receivable................

200

f.

Accounts Receivable.............................
Service Revenue...........................

2,400

g.

Rent Expense.........................................
Advertising Expense..........................
Cash............................................

1,300
1,000

Dividends................................................
Cash...............................................

2,000

i.

Chapter 2

CREDIT

8,900

6,300

4,100

700

200

2,400

2,300

2,000

Transaction Analysis

(continued) P 2-66B
Reqs. 2 and 3
Accounts
Cash

Receivable

Supplies
700

11,70
0

700

11,70
0

1,050

4,100

1,350

8,900

1,300

2,400

6,300

1,000

3,550

200

2,000

200

Land

8,050

Accounts
Payable
4,100

Retained
Common Stock

7,900

3,600

700

8,900

4,500

12,500

Service
Revenue
6,300

Earnings

Dividends

2,600

2,000

2,600

2,000

Advertising
Rent Expense
1,300

Expense
1,000

2,400
Chapter 2

Transaction Analysis

8,700

1,300

1,000

The balances of all the accounts Cash through Common Stock agree
with the ending balances obtained in Problem 2-65B.

(40-50 min.) P 2-67B


Req. 1
Classification of Transactions
Nov

10

11

12

18

21

25

30

Chapter 2

Transaction Analysis

(continued) P 2-67B
Req. 2
Analysis of Transactions
ASSETS
Date

Cash

Accounts
+ Receivable +

= LIABILITIES
Supplies +

Office
Equipment=

Accounts
Payable +

STOCKHOLDERS EQUITY

Common
Stock +

Retained
Earnings

Type of Stockholders
Equity Transaction

Nov. 4*
5
6
7

54,000

54,000

(1,000)

Issued stock

1,000

(9,500)

17,000

7,500

10*
11*
12*
18

Bal.

4,500

21

(3,750)

25

(1,000)

30

(1,800)
36,950

4,500

Service revenue

(3,750)
(1,000) Rent expense
___
4,500

1,000

(1,800) Dividend
17,000
Chapter 2

3,750

54,000

Transaction Analysis

1,700

$59,450

$59,450

_____

*Not a transaction of the business.

Chapter 2

Transaction Analysis

(continued) P 2-67B
Req. 3

DATE
Nov.

2-87

Journal
ACCOUNT TITLES AND EXPLANATION

DEBIT

5 Cash...........................................................
Common Stock..............................
Issued stock to owner.

54,000

7 Supplies....................................................
Cash...............................................
Purchased supplies.

1,000

9 Office Equipment..................................
Cash...............................................
Accounts Payable.........................
Purchased furniture.

17,000

23 Accounts Receivable...............................
Service Revenue...............................
Performed service on account.

4,500

29 Accounts Payable.....................................
Cash...................................................
Paid on account.

3,750

30 Rent Expense............................................
Cash...................................................
Paid rent.

1,000

31 Dividends...............................................
Cash...............................................

1,800

Chapter 2

CREDIT

54,000

1,000

9,500
7,500

Transaction Analysis

4,500

3,750

1,000

1,800

Paid dividend.

2-88

Financial Accounting 9/e Solutions Manual

(15-20 min.) P 2-68B


Req. 1

Journal

DATE
Dec

2-89

ACCOUNT TITLES

DEBIT

1 Cash...........................................................
Common Stock.................................

25,000

5 Rent Expense........................................
Cash......................................................

1,600

9 Land...........................................................
Cash...............................................
Notes Payable................................

44,500

10 Supplies....................................................
Accounts Payable.............................

1,000

19 Accounts Payable.....................................
Cash...................................................

650

22 Cash...........................................................
Notes Payable..................................

20,000

31 Cash...........................................................
Accounts Receivable...............................
Service Revenue..................................

13,500
5,000

31 Salary Expense.....................................
Advertising Expense............................
Utilities Expense.......................................
Cash...................................................

2,700
1,700
1,100

Chapter 2

CREDIT

25,000

1,600

8,500
36,000

1,000

650

20,000

18,500

Transaction Analysis

5,500

30 Dividends..................................................
Cash...................................................

4,000
4,000

(continued) P 2-68B
Req. 2
Cash
25,000

1,600

20,000

8,500

13,500

650
2,700
1,700
1,100
4,000

38,250

Accounts Payable
650

1,000
350

Notes Payable
36,000
2-90

Financial Accounting 9/e Solutions Manual

20,000
56,000

Req. 3
Cash:

$38,250

Total amount owed: $56,350 ($350 + $56,000)

2-91

Chapter 2

Transaction Analysis

(50-60 min.) P 2-69B


Req. 1
Journal
ACCOUNT TITLES

DATE
Mar.

2-92

DEBIT

2 Cash...........................................................
Common Stock..............................

35,000

3 Supplies.................................................
Equipment.................................................
Accounts Payable.........................

200
3,200

4 Cash...................................................
Service Revenue...........................

1,400

7 Land...........................................................
Cash...............................................

24,000

11 Accounts Receivable............................
Service Revenue...............................

800

16 Accounts Payable.....................................
Cash...................................................

3,200

17 Utilities Expense.......................................
Cash...............................................

150

18 Cash.......................................................
Accounts Receivable....................

400

22

170

Utilities Expense.......................................
Cash...................................................

Financial Accounting 9/e Solutions Manual

CREDIT
35,000

3,400

1,400

24,000

800

3,200

150

400

170

29

Cash...........................................................
Service Revenue...............................

1,500

31

Salary Expense.........................................
Cash...................................................

1,800

Dividends..................................................
Cash...................................................

2,100

31

1,500

1,800

2,100
(continued) P 2-69B

Req. 2
Cash
Mar.

Accounts Receivable

35,000

Mar. 7

24,000

1,400

16

3,200

18

400

17

150

29

1,500

22

170

31

1,800

31

2,100

Bal.

6,880

Mar. 11

800

Bal.

400

Sept. 3

200

Bal.

200
Land

Mar. 3

3,200

Mar. 7

24,000

Bal.

3,200

Bal.

24,000

Accounts Payable
3,200 Mar.3
Bal.

2-93

400

Supplies

Equipment

Mar. 16

Mar. 18

Common Stock
3,400
200

Chapter 2

Mar. 2

35,000

Bal.

35,000

Transaction Analysis

Dividends

Service Revenue

Mar. 31

2,100

Mar. 4

1,400

Bal.

2,100

11

800

29

1,500

Bal.

Salary Expense
Mar. 31
Bal.

2-94

1,800
1,800

Financial Accounting 9/e Solutions Manual

Utilities Expense
Mar. 17

150

22

170
320

Bal.

3,700

(continued) P 2-69B
Req. 3
Johnson Plumbing, Inc.
Trial Balance
March 31
ACCOUNT

DEBIT

Cash............................................

$ 6,880

Accounts receivable..................

400

Supplies.....................................

200

Equipment..................................

3,200

Land............................................

24,000

Accounts payable......................

Common stock..........................
Dividends...................................

CREDIT

200
35,000

2,100

Service revenue.........................

3,700

Salary expense..........................

1,800

Utilities expense........................

320

Total............................................

$38,900

$38,900

Req. 4
Total resources (assets) = $34,680 ($6,880 + $400 + $200 + $3,200 +
$24,000)
Amount owed (total liabilities) = $200

2-95

Chapter 2

Transaction Analysis

Profit (net income) = $1,580 ($3,700 $1,800 $320)

2-96

Financial Accounting 9/e Solutions Manual

(40-50 min.) P 2-70B


Reqs. 1 and 2

Cash

Accounts Receivable

(a)

19,000 (c)

37,000

(g)

2,900 (j)

(b)

41,100 (e)

2,000

Bal.

1,800

(f)

1,600 (h)

200

(j)

1,100 (k)

1,800

Bal.

1,100

21,800
Supplies

Music Equipment

(d)

300

(c)

37,000

Bal.

300

Bal.

37,000

Building
(a)

53,000

Bal.

53,000

Accounts Payable
(h)

200 (d)
(i)
Bal.

Note Payable

300
900
1,000

Common Stock

(b)

41,100

(a)

72,000

Bal.

41,100

Bal.

72,000

Service Revenue

Salary Expense
(e)
2-97

2,000

(f)

1,600

(g)

2,900

Bal.

4,500

Advertising Expense
(k)

800
Chapter 2

Transaction Analysis

Bal.

2,000

Bal.

Rent Expense

800
Utilities Expense

(k)

1,000

(i)

900

Bal.

1,000

Bal.

900

(continued) P 2-70B
Req. 3

Star Entertainment Corporation


Trial Balance
February 29, 2012
ACCOUNT

DEBIT

Cash

$ 21,800

Accounts receivable...

1,800

Supplies.

300

Music equipment.....

37,000

Building..

53,000

Accounts payable

2-98

CREDIT

1,000

Note payable.

41,100

Common stock.

72,000

Service revenue

4,500

Salary expense.

2,000

Advertising expense...

1,000

Rent expense

900

Utilities expense..

800

Total.

$118,600

Financial Accounting 9/e Solutions Manual

$118,600

Challenge Exercises and Problem


(20-40 min.) E 2-71
a.

Total cash paid during December:


Cash
Nov. 30 Bal.

10,000

Dec. receipts

82,000 Dec. payments

Dec. 31 Bal.

X = $87,000

5,000
$10,000 + $82,000 X = $ 5,000
X = $87,000

b.

Cash collections from customers during December:


Accounts Receivable
Nov 30 Bal.

27,000

Dec. sales
on account
Dec. 31 Bal.

54,000 Dec. collections

X = $56,000

25,000
$27,000 + $54,000 X

c.

= $25,000
X = $56,000

Cash paid on notes payable during December:


Notes Payable
Nov. 30 Bal.

X = 24,000 Dec. note payments


2-99

11,000

X Dec. new borrowing


Chapter 2

32,000

Transaction Analysis

Dec. 31 Bal.
$11,000 + $32,000 X = $19,000
X = $24,000

2100

Financial Accounting 9/e Solutions Manual

19,000

(20-30 min.) E 2-72


Req. 1

Rectangle 120, Inc.


Trial Balance
August 31, 2012
Cash...

$ 3,900

Accounts receivable..

7,400

Land...

34,400

Accounts payable..

$ 6,000

Note payable

5,500

Common stock

20,100

Retained earnings..

7,500

Service revenue..

9,500

Salary expense

3,300

Advertising expense.

1,100

_______

Totals.

$50,100

$48,600

Out of balance by $1,500

The correct balance of Accounts Receivable is $5,900* ($7,400


$1,500). After this correction, total debits will be $48,600 ($50,100
$1,500), the same as total credits.
Req. 2
2-101

Chapter 2

Transaction Analysis

a. Total assets

$44,200 ($3,900 + $5,900* + $34,400)

b. Total liabilities

$11,500 ($6,000 + $5,500)

c. Net income

$ 5,100 ($9,500 $3,300 $1,100)

(10-15 min.) E 2-73

Burlington Co.:
Income statement
Medical expense.............
Balance sheet
Cash................................
Accounts payable..........
Gardner Hospital:
Income statement
Service revenue..............
Balance sheet
Cash................................
Accounts receivable......

November
$44,000
Nov. 30
$53,000
44,000

November
$44,000
Nov. 30
$ -044,000

December
$ -0Dec. 31
$23,000*
14,000**

December
$ -0Dec. 31
$30,000
14,000**

Explanation:
Burlingtons $44,000 expense is Gardners revenue.
Burlingtons $30,000 cash payment is Gardners cash receipt.
Burlingtons $14,000 account payable is Gardners account receivable.
__________
*$53,000 $30,000 = $23,000
**$44,000 $30,000 = $14,000
2102

Financial Accounting 9/e Solutions Manual

(20 min.) P 2-74


Req 1.

Effect
Date
May 1

on Cash

Effect on Total
Assets

Effect on
Net Income

Understated $300

Correct

Overstated $300

2 Overstated $4,500 Overstated $4,500


5

Correct

Correct

Correct

Understated
$1,000

10

Correct

Correct

Correct

16

Correct

Correct

Overstated $2,000

25

Correct

Overstated $1,500

Correct

Req. 2.
Correct cash balance, $1,300 ($5,500 +$300 - $4,500)

Req.3.
Correct total assets, $19,000 ($25,000 - $4,500 - $1,500)

Req. 4.
Correct net income, $8,700 ($10,000 - $300 +$1,000 - $2,000)

2-103

Chapter 2

Transaction Analysis

Decision Cases
(40-50 min.) Decision Case 1
Reqs. 1 and 2
Cash

Accounts Receivable

(a)

5,000 (c)

1,300

(g)

7,000 (i)

(b)

5,000 (d)

1,800

Bal.

5,800

(h)

2,500 (f)

2,000

(i)

1,200 (f)

1,200

(j)

1,000

Bal.

6,400
Supplies

(c)

Furniture

1,300

(e)

Accounts Payable
(j)

1,000 (e)
Bal.

4,400
Notes Payable

4,400

(b)

3,400

Common Stock
(a)

5,000

Service Revenue

2104

1,200

Salary Expense

(g)

7,000

(h)

2,500

Bal.

9,500

Financial Accounting 9/e Solutions Manual

(f)

2,000

5,000

Advertising Expense
(d)

2-105

1,800

Rent Expense
(f)

1,200

Chapter 2

Transaction Analysis

(continued) Decision Case 1


Req. 3
Barlow Networks, Inc.
Trial Balance
Current Date
ACCOUNT

DEBIT

Cash...

$6,400

Accounts receivable..

5,800

Supplies

1,300

Furniture...

4,400

CREDIT

Accounts payable..

$ 3,400

Notes payable..

5,000

Common stock

5,000

Service revenue..

9,500

Salary expense

2,000

Advertising expense..

1,800

Rent expense...

1,200

Total...

$22,900

$22,900

Req. 4 (net income or loss for first month of operations)


Revenues:
Service revenue..................

$9,500

Expenses:
Salary expense...................

$2,000

Advertising expense...........

1,800

Rent expense......................

1,200

Total expenses..............................
2106

Financial Accounting 9/e Solutions Manual

5,000

Net income for month..................

$4,500

Recommendation: Barlow may want to review his criteria for keeping the
business open. His criteria for remaining in operation was net income of
$5,000. His actual result was close to his goal. Perhaps he was
unrealistic in his expectations. Most businesses, large and small, incur
losses in their first months of operation. Barlow Networks actually
earned a profit! The author suggests that Barlow stick it out for another
few months, at least.

2-107

Chapter 2

Transaction Analysis

(20-30 min.) Decision Case 2


Little Italy, Inc.
Income Statement
Month Ended December 31, 2012

Sales revenue..

$42,000

Cost of goods sold (expense).

22,000

Rent expense...

6,000

Advertising expense..

5,000

Total expenses

33,000

Net income

$ 9,000

Little Italy, Inc.


Balance Sheet
December 31, 2012
ASSETS

Cash..
Food inventory...
Furniture...

LIABILITIES

$ 12,000 Accounts payable


5,000

$ 8,000

OWNERS EQUITY

10,000 Common stock.


Retained earnings...
Total owners equity...

10,000
9,000*
19,000

Total liabilities
Total assets.

$27,000

and equity.

$27,000

_____
*Must solve for this amount. It is also the amount of net income, which is the only
change in retained earnings for the month.
2108

Financial Accounting 9/e Solutions Manual

Recommendation: Do not expand this month. The business falls short of the
goals for both net income and total assets. However, Little Italy, Inc. appears
to be profitable, and assets are building toward Sophias goals. Maybe next
month.

2-109

Chapter 2

Transaction Analysis

Ethical Issue 1
1. The ethical issue is whether these alternatives of financing the
business are proper from an economic, legal, and ethical standpoint.
2. The stakeholders are Scruffy Murphy, the bank, potential new
creditors, and the friend who may become a stockholder.
Option 1:

Cash.
Common Stock

100,000

Option 2:

Land.
Common Stock

100,000

Common Stock..
Land

100,000

100,000

100,000

100,000

Option 1 is economically sound, perfectly legal, and also ethical because the
sale of the stock is a valid transaction between the business and a
stockholder. The consequences of this decision are that Murphy obtains
additional financing at a cost (he now shares ownership of the business with
his friend). The friend gives up cash in exchange for an ownership interest
in the business. The bank and future creditors obtain complete and truthful
disclosure of the manner in which the business has been financed.
Option 2 represents window dressing (making the company look like an
entity that it is not). Although it might be legal in the strictest sense of the
word (and it might not), this option does not faithfully represent economic
reality. Thus, it is not in accordance with GAAP, which is a substitute for the
legal criterion. This option is also unethical because the receipt of the land
by the business is not a real transaction. The transfer of the land back to
2-110

Financial Accounting 9/e Solutions Manual

Murphy means that the business never actually has the land for its use. It
violates the rights of the bank and future creditors to give them information
that is inaccurate and that does not faithfully represent economic reality.

2-111

Chapter 2

Transaction Analysis

The best option to take is definitely Option 1. The decision maker can walk
away from this transaction confident that he or she told the truth. Ethical

Issue 2
Part A.

1. The ethical issue is whether you should question your grade, which is
higher than you expected. Your choices are (a) discuss the grade with the
professor; and (b) do not discuss the grade with the professor.
2, 3. Stakeholders are you, the professor, the other students in the class, and
the university. The possible consequences to you of discussing the grade
with the professor is that it may lead to the discovery that the professor
made a mistake in calculating the grade, which may lead to a downward
adjustment. While this could possibly have adverse economic
consequences (i.e., perhaps loss of scholarship if the is substantially
lowered), it is unlikely that a letter-grade drop in one course would have such
an impact on grade point average as to cause loss of a scholarship. There is
no legal consequence to reporting a grade that is too high. The ethical
consequence is generally positive on all concerned, as it leads to
clarification of the true grade.

4. Student opinions will vary on this part.

Part B.

2-112

Financial Accounting 9/e Solutions Manual

1. The ethical issue in this case is whether you should question your grade,
which is now lower than you expected. Your choices are (a) discuss the
grade with the professor; and (b) do not discuss the grade with the
professor.

2, 3. Like part a, the stakeholders are you, the professor, the other students
in the class, and the university. The possible consequences to you of
discussing the grade with the professor is that it may lead to the discovery
that the professor made a mistake in calculating the grade, which may lead
(continued) Ethical Issue 2

to an upward adjustment. This could have positive economic consequences


(i.e., perhaps keeping a scholarship). Like part a, the ethical consequence of
this action is generally positive on all concerned, as it leads to clarification
of the true grade.

4. Most students would probably respond take it to the professor. But


shouldnt we be just as concerned about knowing the true grade either way?
The author recommends discussing the grade with the professor one way or
the other.

Part C.
Both course grades and financial statements report results that people use
in order to make decisions that can carry both positive and negative
2-113

Chapter 2

Transaction Analysis

consequences. In both situations, it is important that the user receive


relevant information, and that the information faithfully represent facts as
they actually occurred.

Focus on Financials: Amazon.com, Inc.


(20-30 min.)
Reqs. 1 and 3
(All amounts in millions)

2-114

Financial Accounting 9/e Solutions Manual

(continued) Amazon.com, Inc.


Req. 2
(Millions)
34,204
34,204

a.

Accounts Receivable, net .............................


Net Sales (Revenue)..............................

b.

Cash................................................................
Accounts Receivable, net.....................

33,605

c.

Inventories......................................................
Accounts Payable.................................

27,592

d.

Cost of Sales..................................................
Inventories.............................................

26,561

e.

Accounts Payable..........................................
Cash.......................................................

25,146

f.

Operating Expenses......................................
Cash.......................................................

6,237

g.

Cash................................................................
Non-operating income..........................

91

h.

Provision for income taxes...........................


Cash.......................................................

352

Other Assets...................................................
Equity Method Investment Activity, net

i.
2-115

Chapter 2

33,605

27,592

26,561

25,146

6,237

91

352

Transaction Analysis

j.

Fixed Assets...................................................
Other assets...................................................
Cash.......................................................

1,124
504

1,628

(continued) Amazon.com, Inc.

Req. 4
All the selected account balances except other assets agree with
Amazon.com, Inc.s actual figures on the income statement or the
balance sheet.
Req. 5
Revenue:

(Millions)

Net sales ....................................................

$34,204

Non-operating income, net......................

91

Equity method investment activity, net. . .

Total revenue.......................................................

34,302

Expenses:
Cost of sales............................................... $26,561

2-116

Operating (expenses)................................

6,237

Provision for income taxes.......................

352

Total expenses....................................................

33,150

Net income..................................................

$1,152

Financial Accounting 9/e Solutions Manual

2-117

Chapter 2

Transaction Analysis

Focus on Analysis: RadioShack, Corp.


(20-30 min.)
Req. 1
During fiscal 2010, RadioShack, Corp. had more sales than cash
collections. This is determined by analyzing net receivables, as follows:
Net receivables (from Note 3):

(Millions)

Balance at the end of fiscal 2009 ................................


+ Sales during fiscal 2010(from consolidated

49.1
4,472.7

statement of operations) .............................................


Collections from customers during fiscal 2007 ........
= Balance at the end of fiscal 2010.................................

(X)
$

57.6

Solving for X, collections were $4,464.2 (49.1 + 4,472.7 57.6). Another


way to express this relationship is that when accounts receivable
increase during the year, sales must exceed cash collections.

If

accounts receivable decrease during the year, cash collections must


exceed sales.

(continued) RadioShack Corp.


Req. 2

2-118

Financial Accounting 9/e Solutions Manual

Sales increased slightly in 2009 but increase more substantially in 2010


perhaps due to a better economy. Net income increased more
dramatically in 2009 and only slightly in 2010 largely due to an increase
in Cost of Goods Sold and Selling, General, and Administrative
Expenses.
2010

2009

2008

$4,472.7

$4,276.0

$4,224.5

$ change

196.7

51.5

Percentage change

4.60%

1.22%

Net income (millions)

$206.1

$205.0

1.1

15.6

0.54%

8.24%

Net sales (millions)

$ change
Percentage change

$189.4

Group Projects
Student responses will vary.

2-119

Chapter 2

Transaction Analysis

You might also like