Horngren 9th Edition Solutions Ch2
Horngren 9th Edition Solutions Ch2
Horngren 9th Edition Solutions Ch2
Transaction Analysis
Short Exercises
(5 min.) S 2-1
Hoopers payment was not an expense.
Hooper acquired an asset, Equipment, because the computer is an economic
resource of the business.
(5 min.) S 2-2
a.
b.
$ 2,400
Bal.
Cash
27,000
2,200
25,700
3,500
Chapter 2
Transaction Analysis
2-1
(5 min.) S 2-4
Increased total assets:
April 1
April 1
April 3
(Cash)
(Medical supplies)
(Cash, Accounts Receivable)
b.
c.
d.
e.
DATE
Mar.
2-2
Journal
ACCOUNT TITLES AND EXPLANATION
15 Cash
Note Payable
Borrowed money from the bank.
Financial Accounting 8/e Solutions Manual
DEBIT
31,000
CREDIT
31,000
22 Accounts Receivable.
Service Revenue.
Performed service on account.
8,900
28 Cash
Accounts Receivable.
Received cash on account.
5,600
29 Utilities Expense.
Accounts Payable..
Received utility bill.
900
31 Salary Expense
Cash
Paid salary expense.
2,600
8,900
5,600
900
2,600
DATE
Journal
ACCOUNT TITLES AND EXPLANATION
DEBIT
Supplies..
Accounts Payable
Purchased supplies on account.
1,700
Accounts Payable
Cash
Paid cash on account.
425
Chapter 2
CREDIT
1,700
425
Transaction Analysis
2-3
Req. 2
Accounts Payable
425
1,700
1,275
Bal.
Req. 3
The business owes $1,275, as shown in the Accounts Payable account.
DATE
DEBIT
Accounts Receivable.............................
Service Revenue..
Performed service on account.
4,700
Cash........................................................
Accounts Receivable....................
Received cash on account.
3,000
CREDIT
4,700
3,000
Req. 2
Cash
3,000
2-4
Accounts Receivable
4,700
3,000
Service Revenue
4,700
Bal.
3,000
Bal.
1,700
Bal.
Chapter 2
4,700
Transaction Analysis
2-5
$ 4
Other assets..
10
Accounts payable
$ 3
Other liabilities.
Stockholders equity..
Revenues...
19
Expenses...
14
___
Total.
$28
$28
Total assets
2-6
2.
3.
Net income
Total debits =
Total credits =
$126,600
Difference
Total debits =
Total credits =
$126,600
Difference
Total debits =
Total credits =
Difference
1.
2.
3.
4.
5.
6.
Debit
Expense
Net income
Ledger
Posting
Normal balance
Chapter 2
Transaction Analysis
2-7
H 7. Payable
C 8. Journal
A 9. Receivable
J 10. Owners equity
(5 min.) S 2-13
Cash
Computer Equipment
100,000
60,000
Accounts Payable
Common Stock
60,000
100,000
Total debits
Total credits
Exercises
(10-15 min.) E 2-14A
TO:
Home Office
FROM:
Store Manager
During the first week, I used the stores beginning cash to purchase
equipment and supplies. I signed a note payable to buy land and a
2-8
building. After all these transactions, the stores balance sheet appears
as follows:
Casual Wear
San Francisco Store
Balance Sheet
Date
ASSETS
Cash
LIABILITIES
$ 25,000*
Supplies
15,000
Equipment
58,000
Land
94,000
Building
122,000
Total assets
$314,000
Note payable*
$216,000
STOCKHOLDERS EQUITY
Common stock
Total liabilities and
stockholders equity
98,000
$314,00
0
Cash
98,000
58,000
15,000
25,000
(10-15 min.) E 2-15A
a.
b.
Chapter 2
Transaction Analysis
2-9
2-10
c.
d.
e.
f.
g.
h.
i.
j.
ASSETS
Date
Cash
Aug. 6
Accounts
Medical
+ Receivable + Supplies +
Retained
Earnings
39,000
Type of Stockholders
Equity Transaction
Issued stock
29,000
12
1,700
1,700
15-31
3,800
15-31
(1,300)
Bal.
Note
Common
Payable +
Stock +
39,000
9 (29,000)
15
Accounts
Land = Payable +
STOCKHOLDERS EQUITY
3,800
7,600
Service revenue
(700)
(500)
31
700
31
12,000
31
(800)
23,200
(700)
12,000
(800)
3,800
1,000
29,000
900
Chapter 2
12,000
Transaction Analysis
39,000
5,100
57,000
Chapter 2
57,000
Transaction Analysis
(continued) E 2-16A
Req. 2
a.
$57,000
b.
$3,800
c.
d.
e.
DATE
Journal
ACCOUNT TITLES AND EXPLANATION
Chapter 2
DEBIT
CREDIT
Aug.
Cash...... 39,000
Common Stock..................................
Issued stock to owner.
39,000
Land............................................................. 29,000
Cash....................................................
Purchased land.
29,000
12
1,700
15
2-14
7,600
2,500
31
Cash............................................................ 700
Medical Supplies...............................
Sold supplies.
700
31
Cash............................................................ 12,000
Note Payable......................................
Borrowed money.
12,000
31
800
DATE
Journal
ACCOUNT TITLES AND EXPLANATION
Apr. 1 Cash.......................................................
Common Stock..............................
Issued common stock to owner.
2 Office Supplies......................................
Accounts Payable.........................
Purchased office supplies on account.
DEBIT
19,800
19,800
200
200
4 Land.......................................................
Cash...............................................
Paid cash for land.
14,300
6 Cash.......................................................
Service Revenue...........................
Performed services for cash.
2,600
9 Accounts Payable.................................
Cash...............................................
Paid cash on account.
100
17 Accounts Receivable............................
Service Revenue........................
Performed service on account.
1,900
23 Cash.......................................................
100
Chapter 2
CREDIT
14,300
2,600
100
1,900
Accounts Receivable....................
Received cash on account.
30 Salary Expense.....................................
Rent Expense........................................
Cash...............................................
Paid cash expenses.
2-16
100
1,900
1,300
3,200
Accounts Receivable
19,800 Apr. 4
14,300
2,600
100
23
100
30
3,200
Bal.
Apr. 17
1,900 Apr. 23
Bal.
1,800
4,900
Office Supplies
Land
Apr. 2
200
Apr.
Bal.
200
Bal.
100 Apr.
Bal.
14,300
14,300
Accounts Payable
Apr. 9
100
Common Stock
200
Apr. 1
19,800
100
Bal.
19,800
Service Revenue
Salary Expense
Apr. 6
2,600
Apr. 30
1,900
17
1,900
Bal.
1,900
Bal.
4.500
Rent Expense
Apr. 30
1.300
Chapter 2
Bal.
2-18
1,300
(continued) E 2-19A
Req. 2
Doherty Tree Cellular, Inc.
Trial Balance
April 30, 2012
ACCOUNT
DEBIT
Cash...
$ 4,900
Accounts receivable..
1,800
Office supplies
200
Land...
14,300
CREDIT
Accounts payable..
100
Common stock
19,800
Service revenue..
4,500
Salary expense
Rent expense...
Total...
1,900
1,300
$24,400
$24,400
Req. 3
Total assets ($4,900 + $1,800 + 200 + $14,300).
$21,200
Total liabilities.
(100)
21,100
Chapter 2
2-20
DEBIT
CREDIT
1.
Cash.......................................................
Common Stock..............................
Issued common stock.
9,800
2.
Cash....................................................... 7,000
Note Payable..................................
Borrowed money; signed note payable.
3.
Land.......................................................
Cash...............................................
Note Payable..................................
Purchased land by paying cash and
signing a note payable.
32,000
4.
Supplies.................................................
Accounts Payable.........................
Purchased supplies on account.
400
5.
Cash.......................................................
Supplies.........................................
Sold supplies for cash.
110
6.
Equipment.............................................
Cash...............................................
Paid cash for equipment.
5,300
7.
Accounts Payable.................................
Cash...............................................
Paid cash on account.
150
9,800
7,000
4,000
28,000
400
110
5,300
150
Chapter 2
$ 9,300
Accounts receivable....................
15,300
Land..............................................
29,200
CREDIT
Accounts payable........................
$ 4,800
Note payable................................
11,500
Common stock.............................
8,800
Retained earnings........................
21,600
Dividends.....................................
5,500
Service revenue...........................
22,500
Salary expense.............................
7,800
Utilities expense..........................
1,800
Delivery expense.........................
300
Total..............................................
$69,200
$69,200
Req. 2
Deluxe Patio Service, Inc.
Income Statement
For the Month Ended June 30, 2012
Service revenue...........................
Salary expense.........................
2-22
$22,500
$7,800
Utilities expense..........................
1,800
Delivery expense.........................
300
Total expenses.............................
9,90
0
Net income...................................
$12,600
Chapter 2
$ 4,400*
12,600*
Inventory....................................
17,300
Supplies.....................................
400
Land............................................
51,000
CREDIT
Accounts payable......................
$12,900*
Common stock..........................
47,300*
33,900
Sales revenue............................
Salary expense..........................
3,700
Insurance expense....................
2,000*
Rent expense.............................
1,200
Utilities expense........................
__1,500*
_______
Total............................................
$94,100
$94,100
_____
*Computations:
Cash: $4,300 + $100 = $4,400
Accounts Receivable: $12,700 $100 = $12,600
Accounts Payable: $11,500 + $1,000 $100 + $500 = $12,900
Common Stock: $47,100 + $200 = $47,300
Insurance Expense: $0 + $2,000 = $2,000
Utilities Expense: $1,000 + $500 = $1,500
2-24
Bal.
Accounts Receivable
12,500 (b)
1,100
(f)
8,000
(d)
1,600
Bal.
8,000
(e)
500
(g)
2,200
7,100
Office Supplies
Office Furniture
(c)
900
(a)
9,400
Bal.
900
Bal.
9,400
Accounts Payable
(e)
500 (c)
Bal.
Dividends
Common Stock
900
(a)
21,900
400
Bal.
21,900
Service Revenue
(g)
2,200
(f)
8,000
Bal.
2,200
Bal.
8,000
Salary Expense
Rent Expense
Chapter 2
(d)
1,600
(b)
1,100
Bal.
1,600
Bal.
1,100
$ 7,100
Accounts receivable..
8,000
Office supplies
900
Office furniture
9,400
Accounts payable..
Common stock
Dividends..
2-26
2,200
8,000
Salary expense
1,600
Rent expense..
1,100
Total...
$30,300
400
21,900
Service revenue..
Req. 2
CREDIT
$30,300
The business performed well during May. The result of operations was
net income of $5,300, as shown by the income statement accounts:
$1,600
Rent expense.
1,100
Total expenses
(2,700)
Chapter 2
Home Office
FROM:
Store Manager
During the first week, I used the stores beginning cash to purchase
equipment and supplies. I signed a note payable to buy land and a
building. After all these transactions, the stores balance sheet appears
as follows:
M. Crue
San FranciscoStore
Balance Sheet
Date
ASSETS
Cash
LIABILITIES
$ 35,000*
Supplies
14,000
Equipment
55,000
Land
95,000
Building
125,000
Total assets
$324,000
_____
($91,000 + $120,000) = $211,000
Cash
104,000
2-28
55,000
Note payable*
$220,000
STOCKHOLDERS EQUITY
Common stock
104,000
$324,000
14,000
35,000
a.
b.
c.
d.
e.
f.
g.
h.
i.
j.
Chapter 2
ASSETS
Date
Cash
July 6
Accounts
Medical
+ Receivable + Supplies +
Note
Common
Payable +
Stock +
41,000
Retained
Earnings
41,000
9 (27,000)
Type of Stockholders
Equity Transaction
Issued stock
27,000
12
15
Accounts
Land = Payable +
STOCKHOLDERS EQUITY
2,100
2,100
15-31
4,050
15-31
(1,500)
(1,100)
(1,200)
Bal.
31
800
31
19,000
31
(1,500)
32,550
4,050
(800)
19,000
(1,500)
4,050
1,300
27,000
600
Chapter 2
19,000
Transaction Analysis
41,000
4,300
64,900
64,900
Chapter 2
Transaction Analysis
(continued) E2-27B
Req. 2
a.
$64,900
b.
$4,050
c.
d.
e.
Mar.
DEBIT
Cash.......................................................
Common Stock.............................
Issued stock to owner.
41,000
Land .......................................................
Cash..............................................
Purchased land.
27,000
12
Medical Supplies...................................
Accounts Payable........................
Purchased supplies on account.
2,100
15
CREDIT
41,000
27,000
2,100
Transaction Analysis
15-31 Cash.......................................................
4,050
Accounts Receivable............................
4,050
Service Revenue..........................
Performed service for cash and on account.
15-31 Salary Expense.....................................
Rent Expense........................................
Utilities Expense...................................
Cash..............................................
Paid expenses.
1,500
1,100
1,200
31
Cash.......................................................
Medical Supplies..........................
Sold supplies.
800
31
Cash.......................................................
Note Payable.................................
Borrowed money.
19,000
31
Accounts Payable.................................
Cash..............................................
Paid on account.
1,500
8,100
3,800
800
19,000
1,500
DATE
Journal
ACCOUNT TITLES AND EXPLANATION
Chapter 2
DEBIT
CREDIT
Transaction Analysis
Sept.
1 Cash.......................................................
Common Stock.............................
Issued common stock to owner.
2 Office Supplies......................................
Accounts Payable........................
Purchased office supplies on account.
19,900
400
4 Land .......................................................
Cash..............................................
Paid cash for land.
14,000
6 Cash.......................................................
Service Revenue..........................
Performed services for cash.
2,900
9 Accounts Payable.................................
Cash..............................................
Paid cash on account.
300
17 Accounts Receivable............................
Service Revenue..........................
Performed service on account.
1,200
23 Cash.......................................................
Accounts Receivable...................
Received cash on account.
100
30 Salary Expense.....................................
Rent Expense........................................
Cash..............................................
Paid cash expenses.
1,200
800
Chapter 2
19,900
400
14,000
2,900
300
1,200
100
2,000
Transaction Analysis
Accounts Receivable
19,900 Sept. 4
14,600
2,900
300
23
100
30
2,000
Bal.
Sept. 17
1,200 Sept. 23
Bal.
1,100
100
6,600
Office Supplies
Land
Sept. 2
400
Sept. 4
14,000
Bal.
400
Bal.
14,000
Accounts Payable
Sept. 9
300 Sept. 2
Common Stock
400
Sept.
19,900
1
Bal.
100
Bal.
Service Revenue
Salary Expense
Sept. 6
2,900
Sept. 30
1,200
17
1,200
Bal.
1,200
Bal.
19,900
4,100
Rent Expense
Chapter 2
Transaction Analysis
Sept. 30
800
Bal.
800
Chapter 2
Transaction Analysis
(continued) E 2-30B
Req. 2
DoubleTree Cellular, Inc.
Trial Balance
September 30, 2012
ACCOUNT
DEBIT
Cash...
$ 6,600
Accounts receivable..
1,100
Office supplies
400
Land...
14,000
Accounts payable..
CREDIT
100
Common stock
19,900
Service revenue..
4,100
Salary expense
1,200
Rent expense...
800
Total...
$24,100
$24,100
Req. 3
Total assets ($6,600 + $1,100 + 400 + $14,000).. $22,100
Total liabilities.
(100)
Total stockholders equity ($19,900 + $2,100) $22,000
Chapter 2
Transaction Analysis
Chapter 2
Transaction Analysis
Chapter 2
DEBIT
CREDIT
Transaction Analysis
1.
Cash.......................................................
Common Stock.............................
Issued common stock.
10,100
2.
Cash.......................................................
Note Payable.................................
Borrowed money; signed note payable.
3.
Land .......................................................
Cash..............................................
Note Payable.................................
Purchased land by paying cash
and signing a note payable.
35,000
4.
Supplies.................................................
Accounts Payable........................
Purchased supplies on account.
800
5.
Cash....................................................
Supplies........................................
Sold supplies for cash.
130
6.
Equipment.............................................
Cash..............................................
Paid cash for equipment.
5,700
7.
Accounts Payable.................................
Cash..............................................
Paid cash on account.
140
7,300
10,100
7,300
7,000
28,000
800
130
5,700
Chapter 2
Transaction Analysis
140
DEBIT
CREDIT
Cash................................................
9,200
Accounts receivable......................
15,200
Land................................................
29,600
Accounts payable..........................
$ 4,100
Note payable..................................
11,500
Common stock...............................
8,300
Retained earnings.........................
24,700
Dividends........................................
5,800
Service revenue.............................
22,300
Salary expense..............................
8,500
Utilities expense............................
1,700
Delivery expense...........................
900
Total................................................
$70,900
$70,900
Req. 2
Custom Pool Service, Inc.
Income Statement
For the Month Ended June 30, 2012
Service revenue.............................
$22,300
Salary expense....................
$8,500
Utilities expense..................
1,700
Delivery expense.................
900
Chapter 2
Transaction Analysis
Total expenses...............................
11,10
0
Net income.....................................
$11,200
$ 5,200*
Accounts receivable................
12,600*
Inventory...................................
17,100
Supplies....................................
800
Land...........................................
58,000
CREDIT
Accounts payable.....................
$15,500*
Common stock.........................
47,600*
Sales revenue...........................
38,500
Salary expense.........................
3,400
Insurance expense...................
1,900*
Rent expense............................
1,100
Utilities expense.......................
1,500*
Total...........................................
$101,600
_______
$101,600
_____
*Explanations:
Cash: $4,600 + $600 = $5,200
Accounts Receivable: $13,200 $600 = $12,600
Accounts Payable: $12,400 + $3,000 $300 + $400 = $15,500
Chapter 2
Transaction Analysis
Chapter 2
Transaction Analysis
Bal.
Accounts Receivable
13,000 (b)
1,800
(f)
8,700
(d)
1,800
Bal.
8,700
(e)
900
(g)
2,500
6,000
Office Supplies
Office Furniture
(c)
1,300
(a)
8,900
Bal.
1,300
Bal.
8,900
Accounts Payable
(e)
900 (c)
Bal.
Common Stock
1,300
400
Dividends
(a)
21,900
Bal.
21,900
Service Revenue
(g)
2,500
(f)
8,700
Bal.
2,500
Bal.
8,700
Salary Expense
Rent Expense
(d)
1,800
(b)
1,800
Bal.
1,800
Bal.
1,800
Chapter 2
Transaction Analysis
$ 6,000
Accounts receivable................
8,700
Office supplies.........................
1,300
Office furniture.........................
8,900
Accounts payable....................
Common stock.........................
Dividends..................................
CREDIT
400
21,900
2,500
Service revenue.......................
8,700
Salary expense.........................
1,800
Rent expense...........................
1,800
Total..........................................
$31,000
$31,000
Req. 2
The business performed well during March. The result of operations
was net income of $5,100, as shown by the income statement
accounts:
Chapter 2
Transaction Analysis
Service revenue.
$ 8,700
Salary expense..............$1,800
Rent expense................. 1,800
Total expenses..
(3,600)
Net income..
$ 5,100
Chapter 2
Transaction Analysis
Serial Exercise
(20-30 min.) E 2-36
Reqs. 1 and 3
Cash
Jan. 2
9
Bal.
Accounts Receivable
11,000 Jan. 2
1,000
700
3,900
12
200
Jan. 18
1,500
Bal.
1,500
7,200
Supplies
Equipment
Jan. 5
400
Jan. 3
3,900
Bal.
400
Bal.
3,900
Furniture
Accounts Payable
Jan. 4
4,700
Jan. 4
4,700
Bal.
4,700
400
Bal.
Common Stock
5,100
Service Revenue
Jan. 2
11,000
Jan. 9
1,000
Bal.
11,000
18
1,500
Bal.
Rent Expense
2,500
Utilities Expense
Chapter 2
Transaction Analysis
Jan. 2
700
Jan. 12
200
Bal.
700
Bal.
200
(continued) E 2-36
Req. 2
DATE
Journal
ACCOUNT TITLES AND EXPLANATION
DEBIT
Jan. 2 Cash..........................................................
Common Stock................................
11,000
2 Rent Expense............................................
Cash..................................................
700
3 Equipment.................................................
Cash..............................................
3,900
4 Furniture................................................
Accounts Payable............................
4,700
5 Supplies....................................................
Accounts Payable............................
400
9 Cash..........................................................
Service Revenue..............................
1,000
12 Utilities Expense.......................................
Cash..................................................
200
Chapter 2
CREDIT
11,000
700
3,900
4,700
400
1,000
200
Transaction Analysis
18 Accounts Receivable...............................
Service Revenue..............................
Chapter 2
1,500
1,500
Transaction Analysis
(continued) E 2-36
Req. 3
Steve Ruiz, Certified Public Accountant, P.C.
Trial Balance
January 18, 2012
ACCOUNT
DEBIT
Cash.............................................
$ 7,200
Accounts receivable...................
1,500
Supplies.......................................
400
Equipment...................................
3,900
Furniture......................................
4,700
CREDIT
Accounts payable.......................
$ 5,100
Common stock............................
11,000
Dividends....................................
Service revenue..........................
2,500
Rent expense..............................
700
Utilities expense.........................
200
Salary expense...........................
Total.............................................
$18,600
$18,600
Chapter 2
Transaction Analysis
Quiz
Q2-37
Q2-38
Q2-39
Q2-40
Q2-41
Q2-42
Q2-43
Q2-44
Q2-45
Q2-46
Q2-47
Q2-48
Q2-49
Q2-50
Q2-51
Q2-52
Q2-53
Q2-54
Q2-55
Q2-56
d
d
d
d
d
c
a
c
c
b
d
d
a
d
c
c
d
d
a
d
Chapter 2
Transaction Analysis
Problems
b.
c.
Chapter 2
Transaction Analysis
Cash
Bal.
1,400
a)
9,000
b)
6,800
c)
(4,700)
ASSETS
Accounts
+ Receivable + Supplies +
1,300
400
8,000
3,500
Bal.
Issued stock
(4,700)
1,200
(400)
2,400
(1,400)
(900)
h)
3,500
6,800 Service revenue
1,200
f)
g)
11,600
9,000
d)
e)
Analysis of Transactions
= LIABILITIES + STOCKHOLDERS EQUITY
Accounts
Common Retained
Type of Stockholders
Land = Payable +
Stock + Earnings
Equity Transaction
(1,700)
____
____
8,900
3,300
1,200
(1,700) Dividends
11,600
Chapter 2
4,500
12,500
Transaction Analysis
8,000
$25,000
$25,000
Chapter 2
Transaction Analysis
(continued) P 2-58A
Req. 2
Mason Resources, Inc.
Income Statement
Month Ended June 30, 2012
Revenues:
Service revenue ($6,800 + $2,400)...
$9,200
Expenses:
Rent expense
$1,400
Advertising expense...
900
Total expenses.
2,300
Net income.
$6,900
Req. 3
Martin Resources, Inc.
Statement of Retained Earnings
Month Ended June 30, 2012
Retained earnings, Jun3 1, 2012..............
$ 2,800
6,900
9,700
Less:Dividends.
(1,700)
ASSETS
Cash.
Accounts receivable
$ 8,000
$ 4,500
STOCKHOLDERS
Chapter 2
Transaction Analysis
Supplies..
Land.
1,200
EQUITY
12,500
Retained earnings
8,000
20,500
$25,000
stockholders' equity..
$25,000
a.
DEBIT
Cash.........................................................
Common Stock...............................
9,000
b.
Cash.........................................................
Service Revenue.............................
6,800
c.
Accounts Payable................................
Cash................................................
4,700
d.
Supplies...................................................
Accounts Payable..........................
1,200
e.
Cash......................................................
Accounts Receivable.....................
400
f.
Accounts Receivable..............................
Service Revenue.........................
2,400
g.
Rent Expense..........................................
Advertising Expense...............................
1,400
900
Chapter 2
CREDIT
9,000
6,800
4,700
1,200
400
2,400
Transaction Analysis
Cash................................................
h.
2,300
Dividends.............................................
Cash................................................
1,700
1,700
(continued) P 2-59A
Reqs. 2 and 3
Cash
Accounts
Receivable
1,400
4,700
1,300
9,00
2,300
2,400
6,800
1,700
3,300
400
Supplies
Land
1,200
11,600
1,200
11,600
400
8,900
Accounts
Payable
4,700
Common Stock
8,000
3,500
1,200
9,000
4,500
12,500
Service
Revenue
6,800
Rent Expense
1,400
Retained
Earnings
Dividends
2,800
1,700
2,800
1,700
Advertising
Expense
900
2,400
Chapter 2
Transaction Analysis
9,200
1,400
900
The balances of all the accounts Cash through Common Stock agree with the
ending balances obtained in Problem 2-58A.
Chapter 2
Transaction Analysis
10
11
12
18
21
25
30
Chapter 2
Transaction Analysis
(continued) P 2-60A
Req. 2
Date
Analysis of Transactions
ASSETS
= LIABILITIES + STOCKHOLDERS EQUITY
Accounts
Office
Accounts
Common
Retained Type of Stockholders
Cash + Receivable+ Supplies + Equipment = Payable +
Stock + Earnings
Equity Transaction
Nov. 4*
5
58,000
(100)
(10,000)
58,000
Issued stock
100
16,500
6,500
10*
11*
12*
18
Bal.
5,500
21
(3,250)
25
(1,400)
30
(2,400)
40,850
5,500
Service revenue
(3,250)
5,500
___
100
16,500
Chapter 2
3,250
58,000
Transaction Analysis
(1,400)
Rent expense
(2,400)
1,700
Dividends
$62,950
$62,950
Chapter 2
Transaction Analysis
(continued) P 2-60A
Req. 3
DATE
Nov.
Journal
ACCOUNT TITLES AND EXPLANATION
DEBIT
5 Cash ..........................................................
Common Stock................................
Issued stock to owner.
58,000
6 Supplies....................................................
Cash.................................................
Purchased supplies.
100
7 Office Equipment......................................
Cash.................................................
Accounts Payable...........................
Purchased equipment.
16,500
18 Accounts Receivable...............................
Service Revenue.............................
Performed service on account.
5,500
21 Accounts Payable.....................................
Cash.................................................
Paid on account.
3,250
25 Rent Expense............................................
Cash.................................................
Paid rent.
1,400
30 Dividends..................................................
Cash.................................................
2,400
Chapter 2
CREDIT
58,000
100
10,000
6,500
5,500
3,250
1,400
2,400
Transaction Analysis
Paid dividend.
Chapter 2
Transaction Analysis
ACCOUNT TITLES
DEBIT
1 Cash ..........................................................
Common Stock............................
23,000
5 Rent Expense............................................
Cash..............................................
1,900
9 Land.......................................................
Cash.................................................
Notes Payable..................................
35,000
10 Supplies....................................................
Accounts Payable...........................
1,100
19 Accounts Payable.....................................
Cash.................................................
700
22 Cash ..........................................................
Notes Payable..................................
19,000
31 Cash ..........................................................
Accounts Receivable...............................
Service Revenue.............................
14,000
6,000
31 Salary Expense.........................................
Advertising Expense............................
Utilities Expense.......................................
Cash.................................................
2,500
1,300
1,700
Chapter 2
CREDIT
23,000
1,900
7,000
28,000
1,100
700
19,000
20,000
5,500
Transaction Analysis
31 Dividends..................................................
Cash.................................................
Chapter 2
2,500
2,500
Transaction Analysis
(continued) P 2-61A
Req. 2
Cash
23,000
1,900
19,000
7,000
14,000
700
5,500
2,500
38,400
Accounts Payable
700
1,100
400
Notes Payable
28,000
19,000
47,000
Req. 3
Cash: $38,400
Total amount owed: $47,400 ($400 + $47,000)
Chapter 2
Transaction Analysis
Chapter 2
Transaction Analysis
Journal
DATE
Mar.
ACCOUNT TITLES
DEBIT
2 Cash .....................................................
Common Stock...........................
37,000
3 Supplies............................................
Equipment.........................................
Accounts Payable.......................
300
3,000
4 Cash .....................................................
Service Revenue.........................
1,500
7 Land .....................................................
Cash.............................................
28,000
11 Accounts Receivable...........................
Service Revenue.........................
1,100
16 Accounts Payable................................
Cash.............................................
3,000
17 Utilities Expense..................................
Cash.............................................
110
18 Cash..................................................
Accounts Receivable.................
550
22
130
Utilities Expense..............................
Cash.........................................
Chapter 2
CREDIT
37,000
3,300
1,500
28,000
1,100
3,000
110
550
130
Transaction Analysis
29
Cash...........................................
Service Revenue.........................
1,000
31
Salary Expense....................................
Cash.............................................
1,900
Dividends..............................................
Cash.............................................
2,200
31
Chapter 2
1,000
1,900
2,200
Transaction Analysis
(continued) P 2-62A
Req. 2
Cash
Accounts Receivable
Mar. 2
37,000
Mar. 7
28,000
1,500
16
3,000
18
550
17
110
29
1,000
22
130
31
1,900
31
2,200
Bal.
4,710
Mar. 11
Bal.
1,100
Supplies
Mar. 3
300
Bal.
300
Land
Mar. 3
3,000
Mar. 7
28,000
Bal.
3,000
Bal.
28,000
Accounts Payable
3,000
Mar. 3
Bal.
Dividends
Mar. 31
550
550
Equipment
Mar. 16
Mar. 18
Common Stock
3,300
300
Mar. 2
37,000
Bal.
37,000
Service Revenue
2,200
Mar. 4
1,500
2,200
11
1,100
29
1,000
Bal.
Salary Expense
3,600
Utilities Expense
Chapter 2
Transaction Analysis
Mar. 31
1,900
Mar. 17
110
Bal.
1,900
22
130
Bal.
240
Chapter 2
Transaction Analysis
(continued) P 2-62A
Req. 3
Coutier Heating and Air Conditioning, Inc.
Trial Balance
March 31
ACCOUNT
DEBIT
CREDIT
Cash.............................................
$ 4,710
Accounts receivable...................
550
Supplies.......................................
300
Equipment...................................
3,000
Land.............................................
28,000
Accounts payable.......................
Common stock............................
Dividends....................................
300
37,000
2,200
Service revenue..........................
3,600
Salary expense...........................
1,900
Utilities expense.........................
240
Total.............................................
$40,900
$40,900
Req. 4
Total resources (assets) = $36,560 ($4,710 + $550 + $300 + $3,000 +
$28,000)
Amount owed (total liabilities) = $300
Chapter 2
Transaction Analysis
Chapter 2
Transaction Analysis
Reqs. 1 and 2
Cash
(a)
(b)
(f)
(j)
Bal.
25,000
34,300
1,400
1,900
27,700
(c)
(e)
(h)
(k)
Accounts Receivable
31,000
2,200
100
1,600
(g)
Bal.
Supplies
(d)
Bal.
200
200
(c)
Bal.
31,000
31,000
Accounts Payable
51,000
51,000
(h)
Note Payable
(b)
Bal.
1,900
Music Equipment
Building
(a)
Bal.
2,800 (j)
900
100 (d)
(i)
Bal.
200
700
800
Common Stock
34,300
34,300
(a)
Bal.
76,000
76,000
Service Revenue
(f)
1,400
(g)
2,800
Bal.
4,200
Salary Expense
Rent Expense
Chapter 2
Transaction Analysis
(e)
2,200
(k)
1,100
Bal.
2,200
Bal.
1,100
Advertising Expense
Utilities Expense
(k)
500
(i)
700
Bal.
500
Bal.
700
Chapter 2
Transaction Analysis
(continued) P 2-63A
Req. 3
Self Music Services Corporation
Trial Balance
October 31, 2012
ACCOUNT
DEBIT
Cash............................................
$ 27,700
Accounts receivable..................
900
Supplies.....................................
200
Music equipment.......................
31,000
Building......................................
51,000
Accounts payable......................
CREDIT
800
Note payable...........................
34,300
Common stock..........................
76,000
Service revenue.........................
4,200
Salary expense..........................
2,200
Rent expense.........................
1,100
Advertising expense.................
500
Utilities expense........................
700
Total............................................
$115,300
Chapter 2
$115,300
Transaction Analysis
b.
c.
Chapter 2
Transaction Analysis
ASSETS
Cash
Bal.
1,050
a)
8,900
b)
6,300
c)
(4,100)
Accounts
+ Receivable + Supplies +
1,350
200
i)
Bal.
7,900
3,600
Retained
Earnings
Type of Stockholders
Equity Transaction
2,600
Issued stock
6,300
Service revenue
2,400
Service revenue
(4,100)
700
f)
g)
11,700
Common
Stock +
STOCKHOLDERS EQUITY
8,900
d)
e)
Land
Accounts
= Payable +
700
(200)
2,400
(1,300)
(1,000)
(2,000)
8,050
___
3,550
700
(2,000) Dividends
11,700
Chapter 2
4,500
12,500
Transaction Analysis
7,000
$24,000
$24,000
Chapter 2
Transaction Analysis
(continued) P 2-65B
Req. 2
Davis Resources, Inc.
Income Statement
Month Ended June 30, 2012
Revenues:
Service revenue ($6,300 + $2,300)............
$ 8,700
Expenses:
Rent expense...
$1,300
Advertising expense..
1,000
Total expenses
2,300
Net income.................................................
$6,400
Req. 3
Davis Resources, Inc.
Statement of Retained Earnings
For the Month Ended June 30, 2012
Retained earnings, May 31, 2012..............
$2,600
6,400
9,000
Less: Dividends.........................................
(2,000)
$7,000
Chapter 2
Transaction Analysis
(continued) P 2-65B
Req. 4
Davis Resources, Inc.
Balance Sheet
June 30, 2012
ASSETS
Cash.
LIABILITIES
$8,050 Accounts payable.
Accounts receivable
3,550
Supplies..
700
Land.
$ 4,500
STOCKHOLDERS
EQUITY
12,500
Retained earnings....
7,000
19,500
$24,000
stockholders' equity.
Chapter 2
$24,000
Transaction Analysis
DEBIT
Cash........................................................
Common Stock..............................
8,900
b.
Cash........................................................
Service Revenue...........................
6,300
c.
4,100
d.
Supplies .................................................
Accounts Payable.........................
700
e.
Cash........................................................
Accounts Receivable................
200
f.
Accounts Receivable.............................
Service Revenue...........................
2,400
g.
Rent Expense.........................................
Advertising Expense..........................
Cash............................................
1,300
1,000
Dividends................................................
Cash...............................................
2,000
i.
Chapter 2
CREDIT
8,900
6,300
4,100
700
200
2,400
2,300
2,000
Transaction Analysis
(continued) P 2-66B
Reqs. 2 and 3
Accounts
Cash
Receivable
Supplies
700
11,70
0
700
11,70
0
1,050
4,100
1,350
8,900
1,300
2,400
6,300
1,000
3,550
200
2,000
200
Land
8,050
Accounts
Payable
4,100
Retained
Common Stock
7,900
3,600
700
8,900
4,500
12,500
Service
Revenue
6,300
Earnings
Dividends
2,600
2,000
2,600
2,000
Advertising
Rent Expense
1,300
Expense
1,000
2,400
Chapter 2
Transaction Analysis
8,700
1,300
1,000
The balances of all the accounts Cash through Common Stock agree
with the ending balances obtained in Problem 2-65B.
10
11
12
18
21
25
30
Chapter 2
Transaction Analysis
(continued) P 2-67B
Req. 2
Analysis of Transactions
ASSETS
Date
Cash
Accounts
+ Receivable +
= LIABILITIES
Supplies +
Office
Equipment=
Accounts
Payable +
STOCKHOLDERS EQUITY
Common
Stock +
Retained
Earnings
Type of Stockholders
Equity Transaction
Nov. 4*
5
6
7
54,000
54,000
(1,000)
Issued stock
1,000
(9,500)
17,000
7,500
10*
11*
12*
18
Bal.
4,500
21
(3,750)
25
(1,000)
30
(1,800)
36,950
4,500
Service revenue
(3,750)
(1,000) Rent expense
___
4,500
1,000
(1,800) Dividend
17,000
Chapter 2
3,750
54,000
Transaction Analysis
1,700
$59,450
$59,450
_____
Chapter 2
Transaction Analysis
(continued) P 2-67B
Req. 3
DATE
Nov.
2-87
Journal
ACCOUNT TITLES AND EXPLANATION
DEBIT
5 Cash...........................................................
Common Stock..............................
Issued stock to owner.
54,000
7 Supplies....................................................
Cash...............................................
Purchased supplies.
1,000
9 Office Equipment..................................
Cash...............................................
Accounts Payable.........................
Purchased furniture.
17,000
23 Accounts Receivable...............................
Service Revenue...............................
Performed service on account.
4,500
29 Accounts Payable.....................................
Cash...................................................
Paid on account.
3,750
30 Rent Expense............................................
Cash...................................................
Paid rent.
1,000
31 Dividends...............................................
Cash...............................................
1,800
Chapter 2
CREDIT
54,000
1,000
9,500
7,500
Transaction Analysis
4,500
3,750
1,000
1,800
Paid dividend.
2-88
Journal
DATE
Dec
2-89
ACCOUNT TITLES
DEBIT
1 Cash...........................................................
Common Stock.................................
25,000
5 Rent Expense........................................
Cash......................................................
1,600
9 Land...........................................................
Cash...............................................
Notes Payable................................
44,500
10 Supplies....................................................
Accounts Payable.............................
1,000
19 Accounts Payable.....................................
Cash...................................................
650
22 Cash...........................................................
Notes Payable..................................
20,000
31 Cash...........................................................
Accounts Receivable...............................
Service Revenue..................................
13,500
5,000
31 Salary Expense.....................................
Advertising Expense............................
Utilities Expense.......................................
Cash...................................................
2,700
1,700
1,100
Chapter 2
CREDIT
25,000
1,600
8,500
36,000
1,000
650
20,000
18,500
Transaction Analysis
5,500
30 Dividends..................................................
Cash...................................................
4,000
4,000
(continued) P 2-68B
Req. 2
Cash
25,000
1,600
20,000
8,500
13,500
650
2,700
1,700
1,100
4,000
38,250
Accounts Payable
650
1,000
350
Notes Payable
36,000
2-90
20,000
56,000
Req. 3
Cash:
$38,250
2-91
Chapter 2
Transaction Analysis
DATE
Mar.
2-92
DEBIT
2 Cash...........................................................
Common Stock..............................
35,000
3 Supplies.................................................
Equipment.................................................
Accounts Payable.........................
200
3,200
4 Cash...................................................
Service Revenue...........................
1,400
7 Land...........................................................
Cash...............................................
24,000
11 Accounts Receivable............................
Service Revenue...............................
800
16 Accounts Payable.....................................
Cash...................................................
3,200
17 Utilities Expense.......................................
Cash...............................................
150
18 Cash.......................................................
Accounts Receivable....................
400
22
170
Utilities Expense.......................................
Cash...................................................
CREDIT
35,000
3,400
1,400
24,000
800
3,200
150
400
170
29
Cash...........................................................
Service Revenue...............................
1,500
31
Salary Expense.........................................
Cash...................................................
1,800
Dividends..................................................
Cash...................................................
2,100
31
1,500
1,800
2,100
(continued) P 2-69B
Req. 2
Cash
Mar.
Accounts Receivable
35,000
Mar. 7
24,000
1,400
16
3,200
18
400
17
150
29
1,500
22
170
31
1,800
31
2,100
Bal.
6,880
Mar. 11
800
Bal.
400
Sept. 3
200
Bal.
200
Land
Mar. 3
3,200
Mar. 7
24,000
Bal.
3,200
Bal.
24,000
Accounts Payable
3,200 Mar.3
Bal.
2-93
400
Supplies
Equipment
Mar. 16
Mar. 18
Common Stock
3,400
200
Chapter 2
Mar. 2
35,000
Bal.
35,000
Transaction Analysis
Dividends
Service Revenue
Mar. 31
2,100
Mar. 4
1,400
Bal.
2,100
11
800
29
1,500
Bal.
Salary Expense
Mar. 31
Bal.
2-94
1,800
1,800
Utilities Expense
Mar. 17
150
22
170
320
Bal.
3,700
(continued) P 2-69B
Req. 3
Johnson Plumbing, Inc.
Trial Balance
March 31
ACCOUNT
DEBIT
Cash............................................
$ 6,880
Accounts receivable..................
400
Supplies.....................................
200
Equipment..................................
3,200
Land............................................
24,000
Accounts payable......................
Common stock..........................
Dividends...................................
CREDIT
200
35,000
2,100
Service revenue.........................
3,700
Salary expense..........................
1,800
Utilities expense........................
320
Total............................................
$38,900
$38,900
Req. 4
Total resources (assets) = $34,680 ($6,880 + $400 + $200 + $3,200 +
$24,000)
Amount owed (total liabilities) = $200
2-95
Chapter 2
Transaction Analysis
2-96
Cash
Accounts Receivable
(a)
19,000 (c)
37,000
(g)
2,900 (j)
(b)
41,100 (e)
2,000
Bal.
1,800
(f)
1,600 (h)
200
(j)
1,100 (k)
1,800
Bal.
1,100
21,800
Supplies
Music Equipment
(d)
300
(c)
37,000
Bal.
300
Bal.
37,000
Building
(a)
53,000
Bal.
53,000
Accounts Payable
(h)
200 (d)
(i)
Bal.
Note Payable
300
900
1,000
Common Stock
(b)
41,100
(a)
72,000
Bal.
41,100
Bal.
72,000
Service Revenue
Salary Expense
(e)
2-97
2,000
(f)
1,600
(g)
2,900
Bal.
4,500
Advertising Expense
(k)
800
Chapter 2
Transaction Analysis
Bal.
2,000
Bal.
Rent Expense
800
Utilities Expense
(k)
1,000
(i)
900
Bal.
1,000
Bal.
900
(continued) P 2-70B
Req. 3
DEBIT
Cash
$ 21,800
Accounts receivable...
1,800
Supplies.
300
Music equipment.....
37,000
Building..
53,000
Accounts payable
2-98
CREDIT
1,000
Note payable.
41,100
Common stock.
72,000
Service revenue
4,500
Salary expense.
2,000
Advertising expense...
1,000
Rent expense
900
Utilities expense..
800
Total.
$118,600
$118,600
10,000
Dec. receipts
Dec. 31 Bal.
X = $87,000
5,000
$10,000 + $82,000 X = $ 5,000
X = $87,000
b.
27,000
Dec. sales
on account
Dec. 31 Bal.
X = $56,000
25,000
$27,000 + $54,000 X
c.
= $25,000
X = $56,000
11,000
32,000
Transaction Analysis
Dec. 31 Bal.
$11,000 + $32,000 X = $19,000
X = $24,000
2100
19,000
$ 3,900
Accounts receivable..
7,400
Land...
34,400
Accounts payable..
$ 6,000
Note payable
5,500
Common stock
20,100
Retained earnings..
7,500
Service revenue..
9,500
Salary expense
3,300
Advertising expense.
1,100
_______
Totals.
$50,100
$48,600
Chapter 2
Transaction Analysis
a. Total assets
b. Total liabilities
c. Net income
Burlington Co.:
Income statement
Medical expense.............
Balance sheet
Cash................................
Accounts payable..........
Gardner Hospital:
Income statement
Service revenue..............
Balance sheet
Cash................................
Accounts receivable......
November
$44,000
Nov. 30
$53,000
44,000
November
$44,000
Nov. 30
$ -044,000
December
$ -0Dec. 31
$23,000*
14,000**
December
$ -0Dec. 31
$30,000
14,000**
Explanation:
Burlingtons $44,000 expense is Gardners revenue.
Burlingtons $30,000 cash payment is Gardners cash receipt.
Burlingtons $14,000 account payable is Gardners account receivable.
__________
*$53,000 $30,000 = $23,000
**$44,000 $30,000 = $14,000
2102
Effect
Date
May 1
on Cash
Effect on Total
Assets
Effect on
Net Income
Understated $300
Correct
Overstated $300
Correct
Correct
Correct
Understated
$1,000
10
Correct
Correct
Correct
16
Correct
Correct
Overstated $2,000
25
Correct
Overstated $1,500
Correct
Req. 2.
Correct cash balance, $1,300 ($5,500 +$300 - $4,500)
Req.3.
Correct total assets, $19,000 ($25,000 - $4,500 - $1,500)
Req. 4.
Correct net income, $8,700 ($10,000 - $300 +$1,000 - $2,000)
2-103
Chapter 2
Transaction Analysis
Decision Cases
(40-50 min.) Decision Case 1
Reqs. 1 and 2
Cash
Accounts Receivable
(a)
5,000 (c)
1,300
(g)
7,000 (i)
(b)
5,000 (d)
1,800
Bal.
5,800
(h)
2,500 (f)
2,000
(i)
1,200 (f)
1,200
(j)
1,000
Bal.
6,400
Supplies
(c)
Furniture
1,300
(e)
Accounts Payable
(j)
1,000 (e)
Bal.
4,400
Notes Payable
4,400
(b)
3,400
Common Stock
(a)
5,000
Service Revenue
2104
1,200
Salary Expense
(g)
7,000
(h)
2,500
Bal.
9,500
(f)
2,000
5,000
Advertising Expense
(d)
2-105
1,800
Rent Expense
(f)
1,200
Chapter 2
Transaction Analysis
DEBIT
Cash...
$6,400
Accounts receivable..
5,800
Supplies
1,300
Furniture...
4,400
CREDIT
Accounts payable..
$ 3,400
Notes payable..
5,000
Common stock
5,000
Service revenue..
9,500
Salary expense
2,000
Advertising expense..
1,800
Rent expense...
1,200
Total...
$22,900
$22,900
$9,500
Expenses:
Salary expense...................
$2,000
Advertising expense...........
1,800
Rent expense......................
1,200
Total expenses..............................
2106
5,000
$4,500
Recommendation: Barlow may want to review his criteria for keeping the
business open. His criteria for remaining in operation was net income of
$5,000. His actual result was close to his goal. Perhaps he was
unrealistic in his expectations. Most businesses, large and small, incur
losses in their first months of operation. Barlow Networks actually
earned a profit! The author suggests that Barlow stick it out for another
few months, at least.
2-107
Chapter 2
Transaction Analysis
Sales revenue..
$42,000
22,000
Rent expense...
6,000
Advertising expense..
5,000
Total expenses
33,000
Net income
$ 9,000
Cash..
Food inventory...
Furniture...
LIABILITIES
$ 8,000
OWNERS EQUITY
10,000
9,000*
19,000
Total liabilities
Total assets.
$27,000
and equity.
$27,000
_____
*Must solve for this amount. It is also the amount of net income, which is the only
change in retained earnings for the month.
2108
Recommendation: Do not expand this month. The business falls short of the
goals for both net income and total assets. However, Little Italy, Inc. appears
to be profitable, and assets are building toward Sophias goals. Maybe next
month.
2-109
Chapter 2
Transaction Analysis
Ethical Issue 1
1. The ethical issue is whether these alternatives of financing the
business are proper from an economic, legal, and ethical standpoint.
2. The stakeholders are Scruffy Murphy, the bank, potential new
creditors, and the friend who may become a stockholder.
Option 1:
Cash.
Common Stock
100,000
Option 2:
Land.
Common Stock
100,000
Common Stock..
Land
100,000
100,000
100,000
100,000
Option 1 is economically sound, perfectly legal, and also ethical because the
sale of the stock is a valid transaction between the business and a
stockholder. The consequences of this decision are that Murphy obtains
additional financing at a cost (he now shares ownership of the business with
his friend). The friend gives up cash in exchange for an ownership interest
in the business. The bank and future creditors obtain complete and truthful
disclosure of the manner in which the business has been financed.
Option 2 represents window dressing (making the company look like an
entity that it is not). Although it might be legal in the strictest sense of the
word (and it might not), this option does not faithfully represent economic
reality. Thus, it is not in accordance with GAAP, which is a substitute for the
legal criterion. This option is also unethical because the receipt of the land
by the business is not a real transaction. The transfer of the land back to
2-110
Murphy means that the business never actually has the land for its use. It
violates the rights of the bank and future creditors to give them information
that is inaccurate and that does not faithfully represent economic reality.
2-111
Chapter 2
Transaction Analysis
The best option to take is definitely Option 1. The decision maker can walk
away from this transaction confident that he or she told the truth. Ethical
Issue 2
Part A.
1. The ethical issue is whether you should question your grade, which is
higher than you expected. Your choices are (a) discuss the grade with the
professor; and (b) do not discuss the grade with the professor.
2, 3. Stakeholders are you, the professor, the other students in the class, and
the university. The possible consequences to you of discussing the grade
with the professor is that it may lead to the discovery that the professor
made a mistake in calculating the grade, which may lead to a downward
adjustment. While this could possibly have adverse economic
consequences (i.e., perhaps loss of scholarship if the is substantially
lowered), it is unlikely that a letter-grade drop in one course would have such
an impact on grade point average as to cause loss of a scholarship. There is
no legal consequence to reporting a grade that is too high. The ethical
consequence is generally positive on all concerned, as it leads to
clarification of the true grade.
Part B.
2-112
1. The ethical issue in this case is whether you should question your grade,
which is now lower than you expected. Your choices are (a) discuss the
grade with the professor; and (b) do not discuss the grade with the
professor.
2, 3. Like part a, the stakeholders are you, the professor, the other students
in the class, and the university. The possible consequences to you of
discussing the grade with the professor is that it may lead to the discovery
that the professor made a mistake in calculating the grade, which may lead
(continued) Ethical Issue 2
Part C.
Both course grades and financial statements report results that people use
in order to make decisions that can carry both positive and negative
2-113
Chapter 2
Transaction Analysis
2-114
a.
b.
Cash................................................................
Accounts Receivable, net.....................
33,605
c.
Inventories......................................................
Accounts Payable.................................
27,592
d.
Cost of Sales..................................................
Inventories.............................................
26,561
e.
Accounts Payable..........................................
Cash.......................................................
25,146
f.
Operating Expenses......................................
Cash.......................................................
6,237
g.
Cash................................................................
Non-operating income..........................
91
h.
352
Other Assets...................................................
Equity Method Investment Activity, net
i.
2-115
Chapter 2
33,605
27,592
26,561
25,146
6,237
91
352
Transaction Analysis
j.
Fixed Assets...................................................
Other assets...................................................
Cash.......................................................
1,124
504
1,628
Req. 4
All the selected account balances except other assets agree with
Amazon.com, Inc.s actual figures on the income statement or the
balance sheet.
Req. 5
Revenue:
(Millions)
$34,204
91
Total revenue.......................................................
34,302
Expenses:
Cost of sales............................................... $26,561
2-116
Operating (expenses)................................
6,237
352
Total expenses....................................................
33,150
Net income..................................................
$1,152
2-117
Chapter 2
Transaction Analysis
(Millions)
49.1
4,472.7
(X)
$
57.6
If
2-118
2009
2008
$4,472.7
$4,276.0
$4,224.5
$ change
196.7
51.5
Percentage change
4.60%
1.22%
$206.1
$205.0
1.1
15.6
0.54%
8.24%
$ change
Percentage change
$189.4
Group Projects
Student responses will vary.
2-119
Chapter 2
Transaction Analysis