Financial Management Project
Financial Management Project
Financial Management Project
Group 2, Section C1
Great Lakes Institute of Management, Chennai
Statement of Integrity
We declare that all the material presented and submitted as part of this assignment is our original work. For all the
other material references and citations are mentioned.
We understand that plagiarism is the severest form of academic fraud. If any copying is detected in this assignment,
we bear the complete responsibility and the consequences that might follow.
Section: C1
Group Number: 2
Group Members:
1.
2.
3.
4.
5.
6.
7.
8.
Executive Summary
This report provides an elaboration of the steel industry of India as well highlights the comparison parameters of
the current and prospective profitability, liquidity and financial stability of two major players of the industry Jindal
Steel Works Ltd. and Steel Authority of India Ltd.
The analysis of the players includes trend prevalent in the industry, horizontal and vertical analysis of the
organizations as well as ratios such as Interest Coverage, Solvency, Profitability and Performance. Other
calculations include Z-Score analysis, Financial Statements Case analysis and Total Assets and earnings per share
to name a few.
All calculations can be found in the attached excel files. Results of data analyzed show that SAIL has had a drastic
downturn for the last five years whereas JSW has improved its value in the market by adoption of certain new
technologies at timely intervals.
The report finds the prospects of the companies in their respective current positions are not positive. The major
areas of weakness require further investigation and remedial action by management.
Some challenges that are being faced by the company as discovered during the Qualitative Analysis of the
organizations are,
There have been multiple fluctuations in the market and the numerous possibilities of China's entrance into
the exporting markets
Thought the domestic demand has remained untapped and unfulfilled, there is a reduced demand for steel
across the world, due to the current economic scenario.
Taking into consideration the above challenges and understanding the financial as well as non-financial statuses of
both the companies, some of the recommendations discussed in the report are as follows:
Both the companies have the capacity to improve their respective cost structures to improve their interest
coverage ratios respectively
Jindal Steel Works needs to reduce the eternal risk levels by the acquisition of captive mines as that is one
of the major weaknesses that the organization faces
There are multiple untapped rural segment demands, that the organizations are still not focusing upon
The industry looks optimistic due to the increasing demands for infrastructure and developments across the
country.
Economic Analysis
India to see double digit growth around 8-10% in GDP in coming years.
Current account deficit to decline to about 1% in 2015-16
India need to adhere to fiscal deficit of 4.1% of GDP to aim for 3%
India needs to be committed to fiscal consolidation to enhance revenue generation.
More reforms need to be created for anvil, GST to expand direct benefit transfers to be effective.
Food grains production will exceed last 5 year average by 8.5 million tons.
Niti Ayog to enhance fiscal federalism.
External sectors will be gaining strength.
Balance required between Make in India and Skilling India
Services sector negotiations to be done at WTO which is crucial for removing market access
barriers.
Manufacturing and services are sectors equally important to grow.
PPP model to be revitalized to revive reinvestment.
BSE Sensex trading more than 200 points higher as per government tables
Growth at market prices seen between 8.1-8.5 pct. in 2015/16 on basis of new GDP calculation
formula
Inflation likely to be below target of central bank by 0.5 1 %
Gold imports into India, the worlds top consumer, jumped 55 per cent to 57.2 tons in January,
ahead of an expected cut in the import duty in Saturdays Union Budget.
Figure 2
Figure 1
Figure 3
Figure 4
Figure 5
Figure 6
Figure 7
Figure 8
Figure 9
Figure 10
Figure 11
Figure 12
Figure 13
March quarter performance of JSW has been negatively affected by high input costs, low demand
and pricing pressure.
Impairment also seen in abroad subsidiaries.
Low demand and high input cost will lead to low production volumes.
Operating income can drop per ton of steel sold.
The sharp drop in operating income was due to lower realizations and lower operating.
Reliance securities remain optimistic on JSWs future performance despite of last quarter low
performance.
Along with domestic pressures JSW is forced to face pressure from foreign subsidiaries.
Above factors can lead to fall in consolidated revenue and consolidated operating profit decline.
Only silver lining for JSW is that it believes that if systematic demand for steel would gradually
pick up, their business would stabilize.
Should look forward to expansion of mines so that they do not have to procure ores from outside
market to meet demand.
To avoid falling market share, SAIL should use strong marketing campaigns.
Should resolve environment and forest clearance issues, and Sail's modernization and expansion
plan issues.
Should integrate and operationalize upstream and downstream production facilities in short span
of time.
Depressed steel prices will put lot of pressure on NRS (Net Realized sales), therefore SAIL should
increase their share of value added steels.
Should undertake cost awareness initiatives when it comes to procuring funding for expansion
plans.
It is pertinent that techno-economics of production are internationally benchmarked, and the latter
can't happen till the capitalization of all of the Sail's production units are balanced.
Industry Overview
Background:
Indian Iron and steel industry is a century old. New industrial policy adopted by government of India has opened
it up for investment from private sector. Imports and FDI are other boosting factors. Huge demand is coming from
automobile sector, real estate and infrastructure sector.
Current Scenario:
Steel sector in India accounts for nearly 2% of countrys Gross Domestic Product and employs around 600,000
employees.
Consumption:
India is second to China when it comes to consumption of iron and steel. However with rising incomes and iron
being raw material in many other industries like automobile infrastructure etc., demand of Iron and steel is bound
to rise. However Indias current per capita finished steel consumption is at 52 Kgs which is well below the world
average of 203 Kgs.
Industry Structure:
Iron and Steel industry can be divided mainly into 2 main sectors mainly public and private.
However on the basis of method of production used, industry can be divided into two different producers.
Integrated Producers: These are those who convert iron ore into steel. Big players under this category are
SAIL (Steel Authority of India Limited), TISCO (Tata Iron and Steel Company Limited) and RINL
(Rashtriya Ispat Nigam Limited)
Secondary Producers: These are mini plants who make steel by melting scrap or sponge iron. Players in
this category are Essar Steel and Ispat Industries.
Investments:
As per the data released by DIPP (Department of Industrial Policy and Promotion) Indian mining and
metallurgical industries have got Foreign Direct Investment of US$1669.49 million US$8527.34 million
respectively in period of April 2000 to February 2015.
Challenges:
o Un-remunerative prices
o High cost of capital
o Low labor productivity
o High costs of basic inputs and services
Opportunities:
o Unexplored rural market
o Export market penetration
10
Production Scenario
Figure 14
Figure 15
Figure 16
Figure 17
11
Figure 18
Figure 19
12
Company Profile
Steel Authority of India Limited -A Maharatna
SAIL is India's largest steel producing company with a turnover of Rs 50,627 crore. Incorporated in the year 1973,
the company is a Large Cap company (having a market cap of Rs 21396.12 Cr.) operating in Iron and Steel sector.
The company is a fully integrated iron and steel manufacturer. It produces both basic and special steels for domestic
construction, engineering, power, railway, automotive and defense industries and for sale in export markets. The
business segments of the Company include five steel plants and three alloy steel plants of SAIL, two power joint
venture companies: NTPC-SAIL Power Company Pvt. Ltd and Bokaro Power Supply Co. Pvt. Ltd, and one power
subsidiary being SAIL-Jagdishpur Power Plant Limited (SJPPL).
Vision
To be a respected world-class corporation and the leader in Indian steel business in quality, productivity,
profitability and customer satisfaction.
Mission
To value the opportunity and responsibility to make a meaningful difference in peoples lives.
Organizational Structure of SAIL
Strength of SAIL was 97897 in numbers (As on 31.03.2014).
Figure 20
13
Figure 21
History
1960
1968
1973
1974
1976
1978
1980
1981
1982
1983
1984
1985
1986
1987
1988
1990
1991
1992
1993
1994
1995
1996
1997
1998
1999
The Alloys steel plant was installed at Durgapur in West Bengal with Japanese assistance.
SAIL took over the management of Maharashtra Elektrosmelt Ltd. a small compact company, at Chandrapur,
Maharashtra.
SAIL was formed on 24th January, as a holding company for Steel and Associated input industries.
SAIL International Ltd was incorporated to coordinate the export and import business.
Durgapur Mishra Ispat Ltd., Bhilai Ispat Ltd., and Rourkela Ispat Ltd., were formed as fully owned
subsidiaries of SAIL and took over the running business of Alloy Steels Plants, Bhilai steel Plant and Rourkela
Steel Plant on transfer from HSL.
Metallurgical & Engineering Consultants Ltd, Hindustan Steel Works Construction Ltd, National Mineral
Development Corporation Ltd, Bharat Refractories Ltd, India Firebricks & Insulation Company Ltd, and
Bharat Cooking Coal Ltd, were delinked from SAIL and the Indian Iron & Steel Company Ltd became a
subsidiary of SAIL.
27332471 shares allotted to the President of India.
4439100 shares allotted to the President of India.
439300 shares allotted to the President of India.
2016442 shares allotted to the President of India.
1605800 shares allotted to the President of India.
2883360 shares allotted to the President of India.
523100 shares allotted to the President of India.
395200 shares allotted to the President of India.
90000 shares allotted to the President of India.
90000 shares allotted to the President of India.
199075400 equity shares of Rs 10 each transferred by Govt. of India (President) to Financial
Institutions/Banks and Mutual Funds.
4384445 shares allotted to the President of India.
The Company issued bonds valuing Rs 795 crores by way of private placement to various financial
institutions and banks.
Two major schemes i.e. new sinter plant 3rd and expansion of oxygen plant 2nd were taken up.
The Company issued non-convertible bonds valuing Rs 710 crores through private placements to various
financial institutions, banks, trusts, etc.
The company launched an Euro Issues of US $125 million offering 963390 Global Depository Receipts
representing 144508500 equity shares (1 GDR = 15 share) at an issue price of US $12.975 per GDR.
SAIL set up two finishing mills at Durgapur Steel Plant to convert huge number of semis
The Company took up development of new iron ore, coal and limestone mines through joint ventures to
increase steel output and fast-depleting reserves of these inputs.
The management and trade unions of SAIL joined hands to make the loss-making subsidiary alloy steels plant
at Durgapur in West Bengal viable.
14
2000
2001
2002
2003
2004
2005
2006
2007
2008
2009
2010
2011
2012
2013
2014
Rourkela Steel Plant planned to increase its saleable steel production from 1.2 million ton to 1.7 million ton
per annum by 2001-02.
The Company launched a new voluntary retirement scheme for its employees with effective from 20th
February.
Mr. Deepak Parekh resigned from the Board of Directors of the Company.
The Companys e-business achieved Rs 100-cr business mark
The Company paid back Rs 3,000 crore to FIs
GAIL tied up with SAIL
The Company appointed Shri. P K Sengupta, Professor Javaid Akhtar and Dr. Vinayshil Gautam as Part-time
Non-official Directors on the Board of the Company.
The Company appointed Shri. S S Ahmed, Executive Director, of the Company as Director (Commercial), on
the Board of Directors of the Company.
The Company appointed Shri. S P Rao, Executive Director as Managing Director, IISCO Steel Plant and
Director on the Board of Directors of SAIL.
The Company signed a Joint Venture Agreement with Coal India Ltd and NTPC Ltd to set up International
Coal Ventures Pvt. Ltd for acquisition of coal mines overseas for securing coal supplies.
The Company inked an agreement with Shipping Corporation of India Ltd. (SCI) for setting up a 50
Maharashtra Elektrosmelt Ltd , the 99.12% subsidiary of SAIL, merged with SAIL to manufacture steel
products in India
The Company signed a 50
Companys Board recommended a Final Dividend of Rs 2 per share.
The Company Acquired Rio Tintos (2.6 Billion Tones coal resource) in Mozambique.
Table 1
15
Figure 22
History
1994
1995
1996
1997
1998
1999
2000
2002
2003
2005
2006
2007
2008
2009
2010
2011
2012
2013
2014
The Company was incorporated on March 15, and the Certificate of Commencement of Business was
received on July 8.
The Company issued 3175, 00,000-14% secured redeemable partly convertible debentures of Rs 40.
The Company slated first Corex unit for commissioning by October '97.
The Company entered into a Joint venture with M/s Mysore Minerals Limited (A Government of Karnataka
Undertaking) the Lease-holder of Thimmappanagudi deposits, to form Jindal Mysore Minerals Mining
Company Private Ltd.
Jindal Vijayanagar Steel Ltd formed a joint venture company, Vijayanagar Minerals Ltd, with Mysore
Minerals, to explore mines in the region.
The Company entered into an agreement with the Steel Authority of India for procuring slab.
The Company has deferred its plans to float a $125-million global depository receipt issue to retire high cost
debt.
Krishna Deshika appointed as Company Secretary of Jindal Vijayanagar Steel.
JVSL delisted equity shares from the Cochin Stock Exchange Ltd & Mangalore Stock Exchange.
Company changed its name from Jindal Vijayanagar Steel Ltd. to JSW Steel Ltd.
JSW gets new CEO.
JSW Steel bought Jindal Saw's US plant.
JSW Steel acquired Mining Concessions in Chile
JSW Steel planned huge investments in India projects.
JSW Steel won additional carbon credits.
JSW Steel started a 50 joint venture with Japan-based Marubeni Itochu Steel Inc. (MISI) to set up a steel
processing centre in North India.
JSW Steel joined Top League in Indian Steel Sector.
JSW acquired Heidelberg Cement India's grinding facility at Raigad, Maharashtra.
JSW Steel acquired sponge iron maker Welspun Maxsteel Ltd in a deal worth more than Rs 1,000 crore.
Table 2
16
Analysis of Operations
Steel Authority of India Ltd.
SAIL majorly owns and operates in 5 Integrated Steel plants at Rourkela, Bhilai, Durgapur, Bokaro and Burnpur.
It also has 3 special steel plants at Salem, Durgapur and Bhadravathi. At Chandrapur it owns a Ferro Alloy plant as
well. The company is also planning to upgrade its facilities by expanding and modernizing programmers that will
an emphasis of having a greener approach.
The raw materials that are required by the plants are the iron ore. These requirements are met by the existing and
new iron ore deposits that are there in Rajasthan, Chhattisgarh , Madhya Pradesh, Maharashtra, Odisha and
Karnataka. Only 24 % of the requirements of iron ore are met by these domestic deposits, rest of the raw material
are imported.
Production Overview
The Annual report of 2014-15 shows that Company achieved its highest ever Hot Metal production of 15.4 Million
Tone (MT) surpassing its previous best of 15.2 MT achieved in 2007-08. Each and every Integrated Steel Plant of
SAIL has achieved a breakthrough in operationalizing new units as stated below:
Bhilai Steel Plant (BSP) has stabilized performance of the new Sinter Machine in SP-3 and new Coke Oven
Battery-11 and has started trials in the new Rail Welding Plant which is a part of Universal Rail Mill.
At Durgapur Steel Plant (DSP), the new Bloom cum Round Caster has started trial production from Feb
2015 and is expected to stabilize soon.
At Rourkela Steel Plant (RSP), new Converter-C was commissioned and has been stabilized with maximum
of 21 heats. Similarly, the new Caster has also been ramped up achieving a production level of 28 casts in
a single day on 19/09/2014.
At Bokaro Steel Plant (BSP), new CRM-III has begun trials and will ramp up production after
commissioning of auxiliaries.
At IISCO Steel Plant (ISP), Burnpur, new BF-5, new SMS (currently operating with 2 Converters and 2
Casters) and new Bar Mill have been commissioned and operation of Wire Rod Mill has been stabilized.
A growth of 2% was achieved in its Crude Steel production volume as compared to last year. The Company has
also taken initiatives to reduce environmental footprint and enhance operational efficiency which have further led
to a significant improvement in environmental parameters as well as in Techno-economic efficiency.
17
Power
Average power requirement of SAIL Plants during the year was 1140 MW. This had increased by 60 MW from the
previous year due to commissioning of expansion facilities at RSP and ISP. Captive Power Plants supplied about
61% of the total power requirement and balance 39% was purchased from outside, mainly grid utilities.
The Company is in the process of upgrading Transmission & Distribution (T&D) facilities inside its Plants to
facilitate handling of higher quantum of power requirement after on-going expansion and improve the reliability of
power supply.
The Company also plans to augment its power generation capacity by installing new Captive Power Plants and also
by going into a joint venture with NTPC namely NTPC SAIL Power Company Private Limited (NSPCL).
Vijayanagar Works has a capacity of 10 MTPA, is Indias first steel plant to use Corex technology
to manufacture steel. Produced 9.7 MnT of hot metal, an increase of 7.2% over FY 2013-14.
The Dolvi Integrated Steel Plant with a capacity of 3.3 MTPA at a close proximity to a port beside
the complex which can handle cargo of up to 10 MTPA. Highest ever annual production volumes
were recorded during the year at the Sinter plant (~ 2.50 MnT) and Lime calcination plant (~ 0.32
MnT).
The Salem Works manufactures customized special steel long products for use in the automobile
and energy sectors. It is Indias largest special steel manufacturing facility with a capacity of 1
MTPA. The cast production grew by 6% and the product production by 22% over the previous
year.
Power
The company saw a significant increase in power generation of 8.4% i.e. of 1,048.4 billion units (BU). The thermal
based power generation had fastest growth in generation at the rate of 10.83% while hydro based power generation
was 129 BU during the period.
Transmission Lines
Transmission lines of 22201 ckm were added during the previous year in 440 kV and 765 kV segment. During the
first three years of the plan period 55,956 ckm of (AC+HVDC) transmission lines have been added.
Sector Outlook
On a per capita basis India Consumes less than a fourth of what is consumed by China and less than a tenth of the
amount consumed by US. But due to a weak demand environment, that was led by the slowing down of
manufacturing sector the last few years, witnessed a tepid growth in power consumption.
18
Quantitative Analysis
Ratio Analysis
Liquidity Ratio
Year
COMPANY
Mar'15
Mar'14
Mar'13
Mar'12
Mar'11
JSW
1.02
0.82
0.88
0.76
0.78
SAIL
0.68
0.79
1.01
1.22
1.21
JSW
0.67
0.71
0.69
0.54
0.49
SAIL
0.55
0.62
Table 3
0.68
0.82
1.35
Current Ratio
Quick Ratio/acid
ratio
The liquidity ratio gives info about the ability of the company to feet its financial obligations
JSW seems to be in a better state when compared to SAIL
JSWs current ratio has improved over the 5 years where as SAIL does not looks to be in a comfortable state
COMPANY RATIO
JSW
SAIL
Operating
Profit
Margin(%
Operating
Profit
Margin(%)
Mar'15
Mar'14
Mar'13
Mar'12
Mar'11
17.74
17.89
17.02
17.75
19.56
10.18
8.39
10.34
13.04
16.37
Figure 23
Operating margins have remained steady for JSW but they have fallen considerably for SAIL
This is a matter of concern for sail.
JSW
SAIL
Profit
Before
Interest
And Tax
Margin(%)
Profit
Before
Interest
And Tax
Margin(%)
11.24
11.66
11.14
12.1
12.95
6.16
4.62
7.04
9.33
12.33
Figure 24
JSWs profits are steadily rising whereas SAILs profits have dropped down drastically.
19
JSW
SAIL
Gross
Profit
Margin(%)
Gross
Profit
Margin(%)
11.26
11.68
11.16
12.12
13.02
6.3
4.71
7.2
9.66
12.88
Figure 25
JSWs profit has dropped by a little margin. Falling steel prices is the reason for it.
SAILs gross profit has dropped by a high percentage.
JSW
SAIL
Return On
Capital
Employed(
%)
Return On
Capital
Employed(
%)
10.49
11.33
11.91
13.68
9.94
5.43
4.6
6.67
10.91
12.88
Figure 26
JSW is using both equity and debt well for profitable operations.
SAILs performance is poor here as well. SAILs market prices are subjected to fluctuations.
Acquiring of new projects is need of the hour for SAIL
JSW
SAIL
Return on
Assets
Excluding
Revaluatio
ns
Return on
Assets
Excluding
Revaluatio
ns
922.12
875.96
764.83
738.2
--
105.33
103.3
99.32
96.38
89.75
Figure 27
JSW is utilizing its capacity to the maximum an thus has a higher net income as well
SAILs is on a downward journey. The news that SAIL is planning to modernize equipment is a ray of hope.
20
JSW
SAIL
Return on
Long
Term
Funds(%)
Return on
Long
Term
Funds(%)
10.71
12.47
12.48
14.32
--
6.78
5.47
7.66
11.87
15.1
Figure 28
Performance Ratio
COMPANY
RATIO
L
AI
Mar'15
Dividend Payout
Ratio Net Profit
Book Value
Mar'12
Mar'11
31.88
38.06
22.43
20.21
5.07
6.33
5.25
8.91
11.87
105.33
103.3
99.32
96.38
89.75
12.43
22.01
12.58
10.47
13.78
88.47
54.05
79.48
71.62
88.87
1,032.60
973.01
881.08
816.54
735.8
SW
Mar'13
39.47
Mar'14
Figure 29
In 2015, JSW has recorded the highest book value of shares over the past 5 years.
JSW is performing extremely well in a difficult economical environment
It has recorded highest sales and highest steel production over past a few years
SAILs market price has remained stable even though its performance is not very appealing. It is an opportunity
for SAIL to turn things around
Solvency Ratio
JSW
1.06
1.09
0.86
0.69
0.74
SAIL
0.65
0.57
0.52
0.4
0.54
Figure 30
21
25,761.23
24,974.98
16,543.79
12,302.22
Total Assets
51485.83
49,259.16
36,481.16
30,799.71
27,972.60
0.500355729
0.50701189
0.453488595
0.399426488
0.38420919
Total Debt
28,220.72
24,266.70
21,500.57
16,097.21
19,055.80
Total Assets
71,725.50
66,933.05
62,525.21
55,908.53
56,125.27
0.39345449
0.36255183
0.343870416
0.287920466
0.339522643
Ratio
Ratio
JSW
SAIL
10,747.33
Figure 31
JSW has higher debt/equity ratio when compared to SAIL. This is an area of improvement for JSW. It is risky
to have a ratio above 1
Solvency ratio is an issue with both the companies. Debts have considerably over past 5 years
6387.76
4595.81
4101.93
3477.46
JSW
2908.69
2.253217084
32325000
2740.13
2.33118867
25650000
1724.48
2.665041056
34739000
1186.41
3.457430399
47708000
695.18
5.002244023
SAIL
3901.37
1454.23
2.682773702
3082.99
967.64
3.18609194
4176.11
747.66
5.585573656
6101.13
677.7
9.00270031
7374.67
474.61
15.53837888
EBIT
Annual Interest
Expense
EBIT
Annual Interest
Expense
Figure 32
Interest coverage ratio is declining for both JSW and SAIL, giving impression of inability to pay the interest on
debts
Caution needs to be exercised to see that it does not fall below 1.5
RatioAnalysis.xlsx
Z-Score Analysis
Edward I. Altmans basic Z score model for bankruptcy is used to calculate the Z scores. As one company is a
private firm and another public, to keep simpler basic model is employed. Z score bankruptcy model:
JSW
SAIL
2015
1.256570322
1.84510959
2014
1.246181637
1.89531524
2013
1.232528509
2.10681451
2012
1.306421572
2.34243697
2011
1.389941423
2.49760678
Table 4
Z-SCORE ANALYSIS
JSW
SAIL
3
2.5
2
1.5
1
0.5
0
2015
2014
2013
2012
2011
Chart 2
JSWs Z score is in distress zone indicating a high probability of bankruptcy. To maintain its reputation
and continue its production activities drastic steps are to be taken to improve it.
SAILs Z score falls in grey area, so it is acceptable
Z-ScoreAnalysis.xlsx
JSW
2015
2014
2013
2012
2011
Sales
100%
100%
100%
100%
100%
Expenses
81%
81%
82%
82%
80%
EBITDA
20%
20%
19%
18%
21%
Tax Expenses
2%
1%
2%
1%
3%
6%
7%
6%
8%
9%
Table 5
23
Income Statement:
SAIL
2015
2014
2013
2012
2011
Sales
100%
100%
100%
100%
100%
Expenses
80%
90%
88%
84%
80%
EBITDA
11%
10%
12%
16%
20%
Tax Expenses
1%
1%
2%
3%
5%
4%
3%
5%
8%
10%
Table 6
Balance Sheet
JSW
2015
2014
2013
2012
2011
Shareholder's Funds
50%
49%
55%
60%
59%
Debt
50%
51%
45%
40%
41%
Fixed Assets
75%
76%
76%
88%
72%
Current Assets
47%
40%
47%
52%
35%
Table 7
Balance Sheet
2015
2014
SAIL
2013
Shareholder's Funds
61%
64%
66%
71%
65%
Debt
39%
36%
34%
29%
35%
Fixed Assets
50%
40%
27%
31%
26%
Current Assets
46%
46%
49%
55%
68%
2012
2011
Table 8
JSW has recorded high EBITDAs past 5 years whereas the performance of SAIL has deteriorated over
couple of years
JSWs operational efficiency has improved and the recorded high net sales as well
JSWs performance is good in spite of hostile economic conditions.
SAIL has low sales, its net income has not grown in last 5 years.
SAIL is affected by falling steel prices and low demand.
CommonSizeFinancial
StatementAnalysis.xlsx
24
Financial Analysis
Jindal Steel Works Ltd.
Capital Structure
The total number of shares increased from 187048682 to 241722044
The authorized capital has increased from Rs. 2000 crore to Rs 6015
Face value has remained at Rs 10
Issued capital is at Rs 241.72 crore
Rs (Crore)
From
Year
2014
2013
2012
2011
2010
2009
To
Year
2015
2014
2013
2012
2011
2010
Class Of
Share
Equity Share
Equity Share
Equity Share
Equity Share
Equity Share
Equity Share
Authorized
Capital
6,015.00
6,015.00
2,000.00
2,000.00
2,000.00
2,000.00
Issued
Capital
241.72
241.72
223.12
223.12
223.12
187.05
Table 9
Paid Up Shares
(Nos)
241722044
241722044
223117200
223117200
223117200
187048682
Paid Up Face
Value
10
10
10
10
10
10
Paid Up
Capital
241.72
241.72
223.12
223.12
223.12
187.05
Payout Policy
JSW steel has paid Dividends for last 5 years.
JSW had declared an Interim Dividend of 30% on the paid up equity capital of the Co. to be arrived at after
giving effect to the Scheme of Arrangement & Amalgamation between the Co., Jindal Iron & Steel Co. Ltd.
(JISCO) & Jindal South West Holdings Ltd. (JSWHL).
In 2015, the status is Rs.11.0000 per share, 110% of Dividend was paid.
The current share price is Rs 975.65 at a dividend yield of 1.13%
The companys latest EPS is an Rs.57.75/per share. The P/E ratio is 16.9.The latest book value of share is
Rs 1030.07 per share
The overall track record of JSW steel is good .It has consistently paid dividends
JSW
Dividend
Yield (EON)
Dividend
Payout
STEEL
2011
2012
2013
2014
2015
1.2
1.4
1.5
17
31.1
23.2
58.8
14.8
Table 10
Investment Strategy
JSW is looking forward to invest around Rs 5000 crore on capital expenditure by the end of March 2016.
It is planning to shut down the plants in Kenya and UK which are nonoperational subsidiaries.
The ongoing projects include modernizing he plants at Vidyanagar and Dolvi. These projects are going on
well and will be completed on schedule.
The company is targeting to increase its production capacity to 18.6MT by adding 4 MT so as to maintain
market share of 13-14%
It has acquired Welspun Maxsteel to ensure that Dolvi plant has continuous supply of raw materials
25
Conclusion
The investment strategy of the company looks very promising. With right acquisitions and modernizing the plants
JSW steel will easily be able to reach its target
To
2013
2012
2011
2010
2009
2014
2013
2012
2011
2010
Equity Share
Equity Share
Equity Share
Equity Share
Equity Share
Authorized
Capital
Issued
Capital
(Rs. cr)
(Rs. cr)
Shares (nos)
5000
5000
5000
5000
5000
4130.53
4130.53
4130.53
4130.4
4130.4
4130525289
4130525289
4130525289
4130400545
4130400545
-PAIDUPFace
Value
10
10
10
10
10
Capital
4130.53
4130.53
4130.53
4130.4
4130.4
Table 11
Payout Policy
SAIL has paid Dividends for last 5 years consistently though the financial conditions were not so promising.
In 2015, SAIL has value ofRs.0.2500 per share at 2.5% final Dividend
It also paid interim dividend at Rs.1.7500 per share (17.5%)
SAIL will pay 700 crore to government as Dividends
Year
Dividend per share
Dividend payout ratio (net profit)
Dividend payout ratio (cash profit)
Dividend yield (EOY)
Dividend payout
Mar ' 15
2
39.47
21.36
3.60%
31.5
Mar ' 14
2.02
31.88
19.25
2.50%
35.5
Mar ' 13
2
38.06
23.11
1.60%
23
Mar ' 12
2
22.43
15.73
1.20%
19.8
Mar ' 11
2.4
20.21
15.51
1.90%
19.8
Table 12
Investment Strategy
SAIL is planning to invest around 1.5lakhs to ramp up its production to 50M by 2025
It is planning to invest around 40000 crore in Wes Bengal, 17000 crore in Durgapur plant.
Iron ore nugget factory will be coming up in Durgapur.
It is setting up an IISCO plant in 950 acres plant. This would involve around 16000 crore investment.
Conclusion
The SAIL has realized the folly of exporting iron ore and importing steel. It wants focus on building up the steel
manufacturing capacity of India. All the investments are in sync with made in India campaign and meeting the
growing demand of steel.
26
Qualitative Analysis
Jindal Steel Works Ltd.
Strengths:
- Operations in both upstream and downstream sectors.
- Presence of fully integrated steel plants (which provide end to end solutions like extraction of minerals,
refinement and production of finished goods) such as the Vijaynagar Works.
- First steel producer of the world to use Corex Technology, used for producing hot metals.
- India's largest private steel maker. Thereby, gaining competitive advantage in terms of bargaining power with
suppliers and customers.
- Launched a revolutionary product in the steel industry, GALVALUME
- Lowest labor and conversion costs in the industry. (Conversion costs include, labor, energy and other
manufacturing costs)
- Productivity comparative to international standards.
Weaknesses:
- Does not own mines, important requirement for raw materials
- Unable to utilize the plants at 100% capacity
- Low visibility among stakeholders about the capabilities of the management to sustain the growth of the
company
- Low investments in the research and development divisions, as comparative to international markets
Opportunities:
- Located in an emerging market - India, which has a huge potential for growth despite having a low per capita
steel consumption
- Access to top talent of the country at relatively low prices than those offered by the competitors.
- Capacity to improve the cost structure and reduce the eternal risk levels by the acquisition of captive mines.
Threats:
- Entry of world's biggest steel corporations (Arcelor Mittal) into the domestic market
- Reduced demand for steel across the world, due to the current economic scenario
- Aggressive expansion of domestic competitors such as Tata Steel
- Dependence on government based fiscal incentives, that can be withdrawn anytime
- Critical control over cost and production processes due to cyclic nature of the industry
- Management of rapid growth in an effective manner, to sustain faith among stakeholders.
27
28
Business Strategy
Steel Authority of India Ltd.
Value Chain Activities of the Company (How is it adding value to its customers)?
SAIL besides supplying its wide range of products to its buyers or customers like Defense and Railways, it is now
successfully servicing the requirements and targeting various customer segments like Construction, Heavy
Engineering, Fabrication, Tube, Auto Segment,Agricultural,Tube-manufactures,Transportation,Container,White
goods, and cycles etc.
SAIL is creating value to its customers by catering to their requirements and even customizing the Steel as and
when required. It has the most penetrative market reach .It maintains its branch office and Stockyard network at 44
locations and have multiple sales and customer contact offices spread across the country that provide SAIL a
competitive advantage in delivering STEEL to its customers on Just-In-Time basis. There are authorized dealers
that ensure the supply of its products in places where the Stockyards do not exist.
In an effort to bolster its Customer Relations and enhance its quality service, SAIL has lately introduced new process
like KAM (Key Account Management) .Each and every requirements of its customers from various segments is
fulfilled by an integration of the Technology with its people on the front end and Backend (marketing and Plant
personnel) who streamlines the operations from processing to fulfilment.
Product Line of SAIL
Product Line of Sail
Semis
Structural
Bars,
Rods &
Rebars
Hot
Rolled
Products
Galvanized
Products
Pet
Products
Railway Products
Special Steels
Blooms
Beams/Joists
Wire
Rods
Coils And
Sheets
Plain/Corruga
ted Sheets &
Coils
Pipes
Rails
Alloy Steels
Plant
Billets
Channels
Electrica
l Steels
Slabs
Angles
Pig
Iron
Visvesvaraya
Iron & Steel
Plant
Salem Steel Plant
Crane
Rails
Z-Type Sheet-Piling
Section
Table 13
It has helped its clients in the re-evaluation of its product roadmap by systematically monitoring industry trends, its
strength and weaknesses as well as its position to have an edge over its competitors. It has pioneered the waste
management process through its innovation management that has resulted in the zero effluent plants.
31
SAIL signed a Joint Venture Agreement for setting up a wagon manufacturing unit with RITES Ltd. at
Kulti, West Bengal, which has a capacity to handle 1,500 wagons per year.
Incorporation of a joint venture with company "SAIL RITES Bengal Wagon Industry Pvt. Ltd." Took place
in 2010.
SAIL and BSCL agreed to a MOU to setup facilities to manufacture cast steel bogies, couplers and other
related products at Jellingham, West Bengal.
ICRON International Ltd. Signed a MOU to jointly work on Rail Infrastructure Projects, in India as well as
in abroad.
Another MOU is signed with M/s. Hindustan Prefab Ltd., for carrying out business of pre-fabricated
structures in steel & cement.
Signed the Deed of Transfer on 16th December, 2011 with Burn Standard and Co. Ltd. (BSCL). New
Refractory Unit at Salem, named SAIL Refractory Company Limited (SRCL) came up.
Kobe Iron India Private Limited has been acquired in 2012.
SAIL is investing in ITmK3 technology, considered environment friendly and which utilizes low grade
iron-ore and non-coking coal.
ICVL would be looking over Rio Tintos currently operating coal mine and coal assets in Mozambique
which has an estimated resources of 2.6bn tons of coal in 2014.
JSW Steel acquired a 50 per cent stake in Punjab-based Vallabh Tinplate for Rs 46 crore.
In 2004, JSW Steel acquired loss-making Southern Iron & Steel Company (SISCOL), which makes longproducts used in the automobile sector.
The company had, in August 2015, entered into an agreement with Welspun Enterprises for acquisition of
its entire stake in sponge iron maker Welspun Maxsteel incurring more than 1,000cr.
34
Management Evaluation
Steel Authority of India Ltd.
Demonstrated Capability
Managing Change
Project Implementation
Innovation
Strategy Formulation
Top Management
The top management of SAIL is a mix of company employees, government representatives and politicians,
following eight persons make the top management at present:
Name
Anil Kumar Chaudhary
Anutosh Maitra
Ms. Bharathi Sivaswami Sihag
Shri SS Mohanty
Shri Kalyan Maity
Shri Binod Kumar
Atmanand
Shri Sunil Barthwal
Designation
Director - Finance
Chief Executive Officer
AS &FA and Director, SAIL,
Director (Technical)
Director (Raw Material & Logistics)
Director (Commercial)
Independent Director
Joint Secretary to the Government of India
Table 15
Amongst these almost all are a part of SAIL for more than 15 years. Each member of the top management comes
from a very descent work experience in steel industry and have contributed large amount of their life, serving for
this company hence the top management is highly stable.
Track Record of CEO
Mr. Anutosh Maitrahas is a metallurgical engineer from REC, Rourkela.
He had joined SAIL on April 18, 1980 as a graduate engineer in Rourkela Steel Plant (RSP).
He was posted as executive director in the chairman's secretariat at Steel Authority of India Limited (SAIL).
Having served the company for more than 22 years, he was promoted to be Chief Executive Officer (CEO)
of Bokaro Steel Plant (BSL) of Steel Authority of India Limited (SAIL) in 2012.
35
Project Implementation
Innovation
Strategy Formulation
Top Management
The top management of JSW is highly competitive and stable and consists of following nine persons:
Name
Mr. Sajjan Jindal
Mrs. Sangita Jindal
Mr. Seshagiri Rao MVS
Dr. Vinod Nowal
Mr. Sanjay Sagar
Capt. BVJK Sharma
Mr. Jayant Acharya
Mr. Prashant Jain
Dr. S Majumdar
Designation
Chairman and Managing Director JSW
Chairperson JSW Foundation
Jt. Managing Director & Group CFO JSW Steel
Deputy Managing Director JSW Steel
Jt. Managing Director & CEO JSW Energy
JMD & CEO JSW Infrastructure
Director - Commercial & Marketing JSW Steel
Head Corporate Strategy JSW
Chief Sustainability Officer JSW
Table 17
Amongst these two top notch positions are held by Jindals who are part of business since its inception. The rest
seven members association with the firm ranges from 10 years to 20 years. Each member of the top management is
a wizard of his/her domain, hence the top management is highly stable.
Track Record of CEO
The CEO of JSW is Mr. Sanjay Sagar.
Mr. Sagar is an alumnus of Sri Ram College of Commerce, Delhi and holds a Management Degree from
the University of Delhi.
His leadership brought up the RWPL project back on the road and directed it towards the goal of
completion.
He was the back hand behind the Kapurdi Lignite mine, which was a source of fuel for the Barmer Project
and made sure that the project completed in time.
He was also the Managing Director on the Board of Barmer Lignite Mining Company Limited (BLMCL),
which is the joint venture of Raj West Power Limited with Rajasthan State Mines and Minerals Limited.
36
37
Bibliography
1.
2.
3.
4.
5.
6.
7.
8.
9.
10.
11.
12.
13.
14.
15.
16.
17.
18.
19.
20.
21.
39