Quantity Sheet

Page No.
Sheet No
Date:
T.O. by:

Project: Company Admin Facility

Description:

Architect: LDDI
Plan
Description

Ref

Dimensions
Length

Width

Height

Qty

Extension

Unit

Subtotal

Quantity Sheet

Plan
Description

Ref

Unit

Total

Page No.
Sheet No
Date:
T.O. by:

Project: Company Admin Facility

Description:

Architect: LDDI

of

Unit

To

of

Dimensions
Length

Width

Height

Qty

Extension

Unit

Subtotal

Unit

Total

Unit

To

Recap Sheet

Architect: LDDI

Page No.
Sheet No
Date: 8
T.O. b

Project: Company Admin Facility

Description: Recap Sheet 1

Pr
Ref

P1
P3
P4
P5
P8
P10
P12
P13
P14
P15
P17
P18
P20
P21
P22
P23
P24
P26
P27
P28
P31
P32
P33
P34
P35
P36
P37
JO1

Material

Sitework
Striping
Fencing
Concrete
Masonry
Metals
Rough Carpentry
Casework & Countertops
Roofing
Doors, Frame, Hardware
Windows & Storefront
Metal Studs & Drywall
Porcelain Tile
Acoustical Ceiling
Flooring
Painting
Division 10
Window Blinds
Entrance Floor Mats
GC Misc. Install
Fire Suppression
Plumbing
HVAC
Electrical
Communications
ESS System
Landscaping
Jobsite Overhead
Subtotal:
No Tax - Federal Job
Labor Burden - 35%
Sub Work Insurance - .3%
Total Direct Cost
Insurance - .74%
Permits and Fees - 1%
Financing Cost - .5%
Profit - 1.97%
Contingency - 1%
Home Office Overhead - 7.25%
Bond
Project Cost

Labor

Equipment

Sub

393576
686
38548
93867

39984

5827
239541
431554

1940

2189

0
21358
213386
295323
19022
126631
38445
24259
50284
47772
59072
2976
2768

33999

1552
55575
103740
206554
219521
109853
109853
13388

110076
205883

214123
290295

77971
85350

2823684

85350

84711
2908395

0
101603
205883

391898

Page No.
1 of 1
Sheet No
1 of 1
Date: 8/25/2014
T.O. by: C.S.
Sub

Total

393576
686
38548
239541
431554
21358
213386
295323
19022
126631
38445
24259
50284
47772
59072
2976
2768
55575
103740
206554
219521
109853
109853
13388
2823684

84711
2908395

3591526
26577
35915
17958
70753
35915
260386
115148
4154178

Pricing

Page No.
Sheet No.
Date:
T.O. by:

Project: Company Admin Facility

Description:

Architect: LDDI
Quantity
Description

Material Cost

WS
Ref

Total

Unit

Unit

Material

Cost

Subtotal

Labor Cost

Crew

of

Equipment Cost

Daily

Crew

Crew

Hourly

Labor

Daily

Equip

Total

Unit

Prod

Days

Hours

Rate

Subtotal

Cost

Subtotal

Cost

Cost

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

Unit

#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

Sub Mark-Up = 25% incl. in Total Cost

To:
Pricing

Page No.
Sheet No.
Date:
T.O. by:

Project: Company Admin Facility

Description:

Architect: LDDI
Quantity
Description

Material Cost

WS
Ref

Total

Unit

Unit

Material

Cost

Subtotal

Labor Cost

Crew

0
0

of

Equipment Cost

Daily

Crew

Crew

Hourly

Labor

Daily

Equip

Total

Unit

Prod

Days

Hours

Rate

Subtotal

Cost

Subtotal

Cost

Cost

#DIV/0! #DIV/0!
#DIV/0! #DIV/0!

#DIV/0!
#DIV/0!

#DIV/0!
#DIV/0!

#DIV/0! #DIV/0!
#DIV/0! #DIV/0!

Unit

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

Sub Mark-Up = 25% incl. in Total Cost

To:

Quantity Sheet

Page No.
Sheet No.

Project: Company Admin Facility

Description: Sitework

Architect: LDDI
Plan
Description

Ref

1 of 42
1 of 3
Date: 8/22/2014
T.O. by: C.S.

Dimensions
Length

Width

Height

Qty

Extension

Unit

Subtotal

Unit

Total

Unit

To

Sitework
Bank Fill

Earthworks

1685.80 CY

Pricing pg 1

Export Dirt/Topsoil

Earthworks

4256.80 CY

Pricing pg 1

Topsoil Stripped

Earthworks

2446.90 CY

Pricing pg 1

Topsoil Replaced

Earthworks

1028.40 CY

Pricing pg 1

2786 SY

Pricing pg 1

11990 SF

Pricing pg 1

2653 SY

Pricing pg 1

1332 SY

Pricing pg 1

Paving
6" #57 Stone Paving
Waste 5%
Conversion SF to SY
Total Stone Paving

OST pg 4

23879 SF
1.05
/9

4" Asphalt Paving

Waste 5%
Total Asphalt Paving

OST pg 4

4 Oz Non-Woven Fabric @ Stone Paving

Conversion SF to SY
Total Fabric

OST pg 4

8" Crushed Stone Base @ Asphalt Pave

Waste 5%
Conversion SF to SY
Total Crushed Stone Base

OST pg 4

11419 SF
1.05

23879 SF
/9

11419 SF
1.05
/9

Quantity Sheet

Page No.
Sheet No.

Project: Company Admin Facility

Description: Sitework

Architect: LDDI
Plan
Description

Stormdrain Piping
15" Stormdrain Pipe @ Profile #1

Ref

CG-106

2 of 42
2 of 3
Date: 8/22/2014
T.O. by: C.S.

Dimensions
Length

Width

Height

Qty

Extension

Unit

129 LF

Subtotal

Unit

Total

Unit

To

15" Stormdrain Pipe @ Profile #3

15" Stormdrain Pipe @ Profile #4
15" Stormdrain Pipe @ Profile #5
Total 15" Stormdrain Pipe

CG-106
CG-106
CG-106

18" Stormdrain Pipe @ Profile

18" Stormdrain Pipe @ Profile
18" Stormdrain Pipe @ Profile
18" Stormdrain Pipe @ Profile
Total 18" Stormdrain Pipe

CG-106
CG-106
CG-106
CG-106

#1
#2
#3
#4

126 LF
48 LF
99 LF
402 LF

Pricing pg 1

900 LF

Pricing pg 1

247 LF

Pricing pg 1

115 LF
392 LF
284 LF
109 LF

24" Stormdrain Pipe @ Profile #3

24" Stormdrain Pipe @ Profile #4
Total 24" Stormdrain Pipe

CG-106
CG-106

Total 30" Stormdrain Pipe @ Profile #3

CG-106

80 LF

Pricing pg 1

CG-103/CG-105

11 EA

Pricing pg 1

1 EA

Pricing pg 2

724 SY

Pricing pg 2

Stormwater Inlets

120 LF
127 LF

CG-105

Stormwater Junction
6" #57 Stone @ Stormdrain Pipe Bedding
Conversion SF to SY
Total #57 Stone @ Stormdrain

A3/C-506 & Abv

1629

6516 SF
/9

Quantity Sheet

Page No.
Sheet No.

Project: Company Admin Facility

Description: Sitework

Architect: LDDI
Plan
Description

Excavation
Stormdrain Profile #1
Stormdrain Profile #2
Stormdrain Profile #3
Stormdrain Profile #4
Stormdrain Profile #5
Subtotal Excavation
Conversion CF to BCY
Total Excavation @ Stormdrain

Ref

CG-106
CG-106
CG-106
CG-106
CG-106

3 of 42
3 of 3
Date: 8/22/2014
T.O. by: C.S.

Dimensions
Length

244
392
610
284
99

Width

3
3
5
4
2.5

Height

6
7
10
7
3

Qty

Extension

Unit

Subtotal

Unit

Total

Unit

To

4392 CF
8232 CF
30500 CF
7952 CF
743 CF
51819 CF
/27
1919.22 BCY

Pricing pg 2

Backfill
Backfill @ Stormdrain
Conversion BCY to LCY
Conversion LCY to CCY
Total Backfill @ Stormdrain

CG-106 & Abv

1919.22 BCY
1.25
0.9
2159.12 CCY

Erosion Control
Silt Fence

OST pg 4

Rip Rap Protection

Demolition

Pricing pg 2

427 LF

Pricing pg 2

CG-117

3 SY

Pricing pg 2

CD-102

1 LS

Pricing pg 2

Pricing

Page No.
Sheet No.

Project: Company Admin Facility

Description: Sitework

Architect: LDDI
Quantity
Description

Material Cost

WS
Ref

Total

Unit

Unit

Material

Cost

Subtotal

Date: 8/22/2014
T.O. by: C.S.
Labor Cost

Crew

1 of 37
1 of 2

Equipment Cost

Daily

Crew

Crew

Hourly

Labor

Daily

Equip

Total

Unit

Prod

Days

Hours

Rate

Subtotal

Cost

Subtotal

Cost

Cost

Unit

Bank Fill
BSCI Thesis

Earthworks

1685.80 CY

10

16858

10 CY

Export Dirt/Topsoil
BSCI Thesis

Earthworks

4256.80 CY

15

63852

15 CY

Topsoil Stripped
BSCI Thesis

Earthworks

2446.90 CY

12235

5 CY

Topsoil Replaced
BSCI Thesis

Earthworks

1028.40 CY

4114

4 CY

6" #57 Stone Paving

627-23.23-0100

QTO pg 1

2786 SY

5.50

15323 B-36C

5000

0.56

4" Asphalt Paving

628-16.14-0025

QTO pg 1

11990 SF

2.16

25898.40 B-25C

9000

1.33

4 Oz Non-Woven Fabric @ Stone Paving

627-23.23-6000

QTO pg 1

2653 SY

1.27

10000

0.27

2.12

8" Crushed Stone Base @ Asphalt Pave

627-23.23-0200

QTO pg 1

1332 SY

8.30

4600

0.29

2.32 172.80

15" Stormdrain Pipe

655-13.60-1050

QTO pg 2

402 LF

11.25

4522.50 B-14

180

2.23

18" Stormdrain Pipe

655-13.60-1050

QTO pg 2

900 LF

13.20

11880 B-14

144

24" Stormdrain Pipe

655-13.60-1080

QTO pg 2

247 LF

22

5434 B-14

30" Stormdrain Pipe

656-13.60-2050

QTO pg 2

80 LF

40.50

3240 B-13

Stormwater Inlets
657-13.13-2200

QTO pg 2

11 EA

795

3369.31 B-6

11055.60 B-36C

770.27

4100.80

2284.97

18378.24

6.60 SY

10.66 190.10 2026.044

2411

3211.99

31136.43

2.60 SF

365.20

96.89

3662.84

1.38 SY

400.29

4100.80

1187.45

12643.34

9.49 SY

17.87 179.25

3202.60

365.20

815.61

8540.71

21.25 LF

6.25

50 179.25

8962.50

365.20

2282.50

23125

25.69 LF

100

2.47

19.76 179.25

3541.98

365.20

902.044

9878.02

39.99 LF

88

0.91

7.27 181.70 1321.455

745.80

678

5239.45

65.49 LF

3.67

365.20

1339.07

8745 B-6

89468

4.46 172.80

29.33

92.65 196.6404

92.65 2717.733

17.97

23140

12799
Page No.
Sheet No.

Pricing
Project: Company Admin Facility
Description: Sitework

Architect: LDDI
Quantity
Description

Material Cost

WS
Ref

Total

Unit

Material

Cost

Subtotal

Brought Forward from Previous Page

Stormwater Junction Box
658-13.10-1130

Labor Cost

Unit

Crew

1 EA

1100

1100 B-22

222465 To: P2
2 of 37
2 of 2
Date: 8/22/2014
T.O. by: C.S.

Equipment Cost

Daily

Crew

Crew

Hourly

Labor

Daily

Equip

Total

Unit

Prod

Days

Hours

Rate

Subtotal

Cost

Subtotal

Cost

Cost

89468
QTO pg 2

12801.80 1163.80 EA

17.97
2

0.5

23140
4 125.30

501.20

12799
210

105

Unit

222465
1706.20 1706.20 EA

6" #57 Stone @ Stormdrain Pipe Bedding

627-23.23-0100

QTO pg 2

Excavation @ Stormdrain
594-16.13-0610

QTO pg 3

Backfill @ Stormdrain
603-23.13-1600

QTO pg 3

Silt Fence
614-14.16-1000

QTO pg 3

Rip Rap Protection

615-13.10-0200
Demolition

724 SY

5.50

3982 B-36C

5000

1919.22 BCY

0 B-12B

600

3.20 25.5896

2159.12 CCY

0 B-10C

800

2.70

427 LF

0.24

102.48 2 Clad

1600

QTO pg 3

3 SY

18.45

53

QTO pg 3

1 LS

55.35 B-13

0.14

1.16 172.80

200.17

4100.80

593.80

4775.97

6.60 SY

66.90 1711.944

1031 3297.8597

5009.80

2.61 BCY

21.59

37.65

812.91

1737

4687.99

5500.90

2.55 CCY

0.27

2.14

56.40

120.41

222.89

0.52 LF

0.06

0.45 181.70

82.28

745.80

42.22

179.84

59.95 SY

75000

Sub Mark-Up = 25% incl. in Total Cost

94708

24.84

26569

21526

1.25
393576 To: R1

Quantity Sheet

Page No.
Sheet No.

Project: Company Admin Facility

Description: Striping

Architect: LDDI
Plan
Description

Ref

4 of 42
1 of 1
Date: 8/22/2014
T.O. by: C.S.

Dimensions
Length

Width

Height

Qty

Extension

Unit

Subtotal

Unit

Total

Unit

To

Striping
Striping

OST pg 4

957 LF

Pricing pg 3

Handicap Logo

OST pg 4

81 SF

Pricing pg 3

Pricing

Page No.
Sheet No.

Project: Company Admin Facility

Description: Striping

Architect: LDDI
Quantity
Description

Material Cost

WS
Ref

Total

Unit

Material

Cost

Subtotal

Striping
632-23.13-0020

QTO pg 4

957 LF

0.15

Handicap Logo
633-23.14-1000

QTO pg 4

81 SF

0.70

Date: 8/22/2014
T.O. by: C.S.
Labor Cost

Unit

Crew

143.55 B-78

56.70 B-78B

Equipment Cost

Daily

Crew

Crew

Hourly

Labor

Daily

Equip

Total

Unit

Prod

Days

Hours

Rate

Subtotal

Cost

Subtotal

Cost

Cost

Unit

20000

0.05

0.38

143

54.74

644.80

30.85

229.14

0.24 LF

1600

0.05

0.41

92.65

37.52

391.75

19.83

114.06

1.41 SF

Sub Mark-Up = 200% incl. in Total Cost

200

3 of 37
1 of 1

0.10

92

51

2
686 To: R1

Quantity Sheet

Page No.
Sheet No.

Project: Company Admin Facility

Description: Fencing

Architect: LDDI
Plan
Description

Ref

5 of 42
1 of 1
Date: 8/22/2014
T.O. by: C.S.

Dimensions
Length

Width

Height

Qty

Extension

Unit

Subtotal

Unit

Total

Unit

To

Fencing
6' Chain Link Fence w/ Barbed Wire

OST pg 4

982 LF

Pricing pg 4

6' Personnel Swing Gate

OST pg 4

3 EA

Pricing pg 4

24' Vehicle Gate

OST pg 4

3 EA

Pricing pg 4

Pricing

Page No.
Sheet No.

Project: Company Admin Facility

Description: Fencing

Architect: LDDI
Quantity
Description

Material Cost

WS
Ref

Total

Unit

Date: 8/22/2014
T.O. by: C.S.
Labor Cost

Unit

Material

Cost

Subtotal

Crew

Equipment Cost

Daily

Crew

Crew

Hourly

Labor

Daily

Equip

Total

Unit

Prod

Days

Hours

Rate

Subtotal

Cost

Subtotal

Cost

Cost

6' Chain Link Fence w/ Barbed Wire

634-13.20-0200

QTO pg 5

982 LF

23.18

22762.76 B-80C

240

4.09

32.73

6' Personnel Swing Gate

634-13.20-1400

QTO pg 5

3 EA

191

573 B-80C

10

0.30

24' Vehicle Gate

635-13.20-5070

QTO pg 5

3 EA

726

2178 B-80C

2.6

1.15

5.55

Unit

85.25 2790.517

278.20

1138.30

26691.58

27.18 LF

2.40

85.25

204.60

278.20

83.46

861.06

287.02 EA

9.23

85.25

786.92

278.2

321

Sub Mark-Up = 25% incl. in Total Cost

25514

4 of 37
1 of 1

3782

1543

3285.92 1095.31 EA

1.25
38548 To: R1

Quantity Sheet

Page No.
Sheet No.

Project: Company Admin Facility

Description: Concrete

Architect: LDDI
Plan
Description

Footings
Isolated Footings @ Column Line A2/A3
Cont. Footing @ North Wall 4000 PSI
Cont. Footing @ South Wall 4000 PSI
Cont. Footing @ East Wall 4000 PSI
Cont. Footing @ West Wall 4000 PSI
Subtotal Footings
Waste 5%
Conversion CF to CY
Total Footing Concrete
Slab on Grade
4" S.O.G. 3000 PSI
Waste 5%
Conversion CF to CY
Total S.O.G. Concrete
Concrete Cap
Concrete Cap @ Gable Walls 4000 PSI
Waste 5%
Conversion CF to CY
Total Concrete Cap Concrete
Building Reinforcement
Footing Reinforcement #4 Rebar
Concrete Cap Reinforcement #4 Rebar
Subtotal of Concrete #4 Rebar
Waste 10%
Conversion to lbs (x .668)
Conversion to Tons
Total Concrete #4 Rebar

Dimensions

Ref

S-102/RVT
S-102/RVT
S-102/RVT
S-102/RVT
S-102/RVT

Length

pg
pg
pg
pg
pg

1
1
1
1
1

Width

Height

Qty

Extension

Unit

Subtotal

Unit

Unit

To

1196.92 CF
1.05
/27

S-102/RVT pg 1

A-322 & OST pg 1

RVT pg 1
OST pg 1

46.6 CY

Pricing pg 5

192.3 CY

Pricing pg 5

4.85 CY

Pricing pg 5

1.03 TN

Pricing pg 5

4945.66 CF
1.05
/27

140

0.67

1.33

124.75 CF
1.05
/27

140

2513.96 LF
280 LF
2653.96 LF
1.1
0.668
/2000

Page No.
Sheet No.

Project: Company Admin Facility

Description: Concrete

Architect: LDDI
Plan

Building Reinforcement Cont.

WWM 6x6-W2.9xW2.9

Total

18 CF
132.73 CF
132.73 CF
456.73 CF
456.73 CF

Quantity Sheet

Description

6 of 42
1 of 5
Date: 8/18/2014
T.O. by: C.S.

Ref

OST pg 1/RVT pg 3

7 of 42
2 of 5
Date: 8/18/2014
T.O. by: C.S.

Dimensions
Length

Width

Height

Qty

Extension

Unit

14821 SF

Subtotal

Unit

Total

Unit

To

Waste 5%
Conversion SF to CSF
Total WWM
Building Formwork
Formwork @ Concrete Cap
Waste 5%
Total Formwork @ Concrete Cap
Site Concrete
Heavy Duty Concrete Pavement
Waste 5%
Total Concrete Pavement
Concrete @ Fire Lane/Reflector 3000 PSI
Waste 5% incl. Formwork
Conversion CF to CY
Total Concrete @ Fire Lane

1.05
/100
155.62 CSF

A-322 & Abv

1.33

372.4 SF
1.05

OST pg 1

C1/C-503 & OST pg 1

OST pg 1

Concrete Wheel Stops

OST pg 1

0.33

0.33

0.67

72

Pricing pg 5

0.2 CY

Pricing pg 5

13091 SF

Pricing pg 5

25 EA

Pricing pg 5

9.92 CY

Pricing pg 5

5.25 CF
1.05

85

255 CF
1.05
/27

Page No.
Sheet No.

Project: Company Admin Facility

Description: Concrete
Plan

Thickened Edge
Waste 5%
Conversion CF to CY
Total Thickened Edge

3352 SF

12468 SF
1.05

C1/C-504 & OST pg 4

Architect: LDDI

Site Concrete Cont.

Concrete @ Mech. Pad incl. WWM/Broom
Waste 5%
Total Concrete @ Mechanical Pads

Pricing pg 5

3192 SF
1.05

Quantity Sheet

Description

391 SF

/27

Concrete 4" Sidewalk incl. WWM & Broom

Waste 5%
Total Concrete Sidewalk

Concrete @ Bollard Footings

Waste 5%
Conversion CF to CY
Total Concrete @ Bollard Footings

140

Pricing pg 5

Ref

8 of 42
3 of 5
Date: 8/18/2014
T.O. by: C.S.

Dimensions
Length

Width

Height

Qty

Extension

OST pg 1

Unit

Subtotal

Unit

Total

Unit

To

168 SF
1.05

OST pg 1

177 SF

Pricing pg 5

37.45 CY

Pricing pg 6

963 CF
1.05
/27

Concrete Footing @ Clothes Line

Multiply 3 Racks
Subtotal Concrete Footing
Waste 5%
Conversion CF to CY
Total Concrete @ Clothes Line
Concrete Footer @ Dumpster Pad
Waste 5%
Conversion CF to CY
Total Concrete @ Dumpster Pad Footer
Site Reinforcement
6"x6" W2.1xW2.1 WWF @ Heavy Concrete
Waste 5%
Conversion SF to CSF
Total WWF
#4 Rebar L.W. @ Dumpster Pad Footing
#4 Rebar S.W. @ Dumpster Pad Footing
Waste 10%
Conversion to lbs (x .668)
Conversion to Tons
Total Concrete #4 Rebar

S-508

15

420 CF
3
1260 CF
1.05
/27

C-504 & OST pg 4

60

Abv & OST pg 1

Pricing pg 6

33.52 CSF

Pricing pg 6

Abv
Abv

3192 SF
1.05
/100

60
60/1.33

3
2

180 LF
92 LF
1.1
0.668
/2000
Pricing pg 6
9 of 42
4 of 5
Date: 8/18/2014
T.O. by: C.S.
0.1 TN

Page No.
Sheet No.

Project: Company Admin Facility

Description: Concrete
Plan
Ref

OST pg 1

2x4 Formwork @ Mechanical Pads

Waste 10%
Conversion to Board Feet
Total Formwork @ Mechanical Pads

OST pg 1

2x6 Formwork @ Concrete Paving

Waste 10%
Conversion to Board Feet
Total Formwork @ Concrete Paving

OST pg 1

Concrete Joints
4" Premolded Expansion Joints

4.67 CY

/27

Architect: LDDI

Site Formwork
2x4 Formwork @ Sidewalk
Waste 10%
Conversion to Board Feet
Total Formwork @ Sidewalk

Pricing pg 6

120 CF
1.05

Quantity Sheet

Description

49 CY

OST pg 1

Dimensions
Length

Width

Height

Qty

Extension

Unit

Subtotal

Unit

Total

Unit

To

3274 LF
1.1
0.66
/1000

2.377 MBF

Pricing pg 6

118
1.1
0.66
/1000

0.086 MBF

Pricing pg 6

583 LF
1.1
1
/1000

0.641 MBF

Pricing pg 6

2271 LF

Pricing pg 6

1" Control Joints

OST pg 1

Vapor Barrier
10 Mil Vapor Barrier @ SOG
Waste 5%
Total Vapor Barrier
Capillary Fill
4" Capillary Fill (57 Gravel) @ SOG
Waste 5%
Total Capillary Fill
Misc.
Set Anchor Bolts

OST pg 1

14902 SF
1.05
/100

Abv

3568 LF

Pricing pg 6

15647 SF

Pricing pg 6

1738.56 SY

Pricing pg 6

8 EA

Pricing pg 7

14902 SF
1.05
/9

B1/S-501
Quantity Sheet

Page No.
Sheet No.

Project: Company Admin Facility

Description: Concrete

Architect: LDDI
Plan
Description

Concrete Finishing
Curing Compound @ SOG
Waste 5%
Total Curing Compound

Ref

10 of 42
5 of 5
Date: 8/18/2014
T.O. by: C.S.

Dimensions
Length

Width

Height

Qty

OST pg 1

Extension

Unit

Subtotal

Unit

14902 SF
1.05
/100

Total

Unit

To

156.47 CSF

Pricing pg 7

Trowel Finish @ SOG

OST pg 1

14902 SF

Pricing pg 7

Termite Treatment @ SOG

OST pg 1

14902 SF

Pricing pg 7

Excavation
Excavate @ Bldg Cont. Footers

OST pg 4

102 BCY

Pricing pg 7

Excavate @ Bldg Isolated Footers

OST pg 4

1 BCY

Pricing pg 7

Excavate @ Clothes Line

Multiply 3 Racks
Total Excavate @ Clothes Line

OST pg 4

45 BCY

Pricing pg 7

Excavate @ Dumpster Pad Footer

OST pg 4

10 BCY

Pricing pg 7

Backfill
Backfill @ Bldg Cont. Footer
Conversion CF to BCY
Total BCY Backfill @ Cont. Footer
Conversion BCY to LCY
Conversion LCY to CCY

OST pg 4

15 BCY
3

599

0.67

1.33

1068 CF
/27
39.55 BCY
1.25
0.9

Total Backfill @ Bldg. Cont. Footer

Backfill @ Dumpster Pad Footer
Conversion CF to BCY
Total BCY Backfill @ Dumpster Pad
Conversion BCY to LCY
Conversion LCY to CCY
Total Backfill @ Dumpster Pad

OST pg 4

63

0.67

1.33

44.5 CCY

Pricing pg 7

4.68 CCY

Pricing pg 7

112.28 CF
/27
4.16 BCY
1.25
0.9

Pricing

Page No.
Sheet No.

Project: Company Admin Facility

Description: Concrete

Architect: LDDI
Quantity
Description

Material Cost

WS
Ref

Total

Unit

Unit

Material

Cost

Subtotal

Date: 8/18/2014
T.O. by: C.S.
Labor Cost

Crew

Equipment Cost

Daily

Crew

Crew

Hourly

Labor

Daily

Equip

Total

Unit

Prod

Days

Hours

Rate

Subtotal

Cost

Subtotal

Cost

Cost

Concrete @ Footings 4000 PSI

78-13.35-0300 - Concrete
79-13.70-1950 - Concrete Placing

QTO pg 6

46.60 CY

104

4846.40 C-20

150

0.31

Concrete @ S.O.G. 3000 PSI

78-13.35-0150 - Concrete
79-13.70-4350 - Concrete Placing

QTO pg 6

192.30 CY

99

19037.70 C-20

130

1.48

Concrete Cap @ Gable Walls 4000 PSI

78-13.35-0300 - Concrete
79-13.70-4950 - Concrete Placing

QTO pg 6

4.85 CY

104

504.40 C-20

100

0.05

0.39 243.20

#4 Rebar Reinforcement @ Bldg Footing

71-11.60-0500

QTO pg 6

1.03 TN

1000

1030 4 Rodm

2.10

0.49

3.92

WWM 6x6-W2.9xW2.9
72-11.10-0300

QTO pg 7

22.50

3501.45 2 Rodm

29

Formwork @ Concrete Cap

56-13.65-3060

QTO pg 7

391 SF

0.82

Heavy Duty Concrete Pavement

628-16.14-0035

QTO pg 7

3352 SF

2.98

Concrete @ Fire Lane/Reflector 3000 PSI

78-13.35-0150 - Concrete
79-13.70-4350 - Concrete Placing

QTO pg 7

0.20 CY

99

Concrete 4" Sidewalk incl. WWM & Broom

626-10.10-0311

QTO pg 7

13091 SF

1.65

Concrete Wheel Stops

632-13.19-1000

QTO pg 7

25 EA

39.5

Concrete @ Bollard Footings

78-13.35-0150 - Concrete
79-13.70-4350 - Concrete Placing

QTO pg 7

9.92 CY

99

Concrete @ Mech. Pad incl. WWM/Broom

626-10.10-0311

QTO pg 8

177 SF

1.65

155.62 CSF

320.62 C-1

2.49 243.20

776.40

241.20

5692.03 122.147 CY

11.83 243.20 2877.991

776.40

1148.47

23064.17 119.938 CY

94.36

776.40

37.66

596.42

1626.42 1579.05 TN

76 3262.654

6764.10

43.47 CSF

1452.06

3.71 SF

11309.96

3.37 SF

5.37 42.9297

152

Quantity

Ref

Total

9000

0.37

2.98 190.10

566.41

2026.04

754.59

130

0.002

0.01 243.20

2.99

776.4

1.19

21600.15 3 Clad

600

21.82 174.547

84.60 14766.65

36366.80

2.78 SF

987.50 B-2

120

0.21

1.67

143

238.33

1225.83

49.03 EA

982.08 C-20

130

0.08

0.61 243.20

148.46

776.40

59.25

292.05 3 Clad

600

0.30

2.36

199.66

9988.96 B-25C

19.80 C-20

84.60

31.58

Material Cost

Unit

Unit

Material

Cost

Subtotal

Brought Forward from Previous Page

Thickened Edge
78-13.35-0300 - Concrete

24490

2242
Page No.
Sheet No.

Labor Cost

Crew

37.45 CY

104

3894.80 C-20

23.99 119.938 CY

1189.79 119.938 CY

491.71

2.78 SF

89843 To: P6
6 of 37
2 of 3
Date: 8/18/2014
T.O. by: C.S.

Equipment Cost

Daily

Crew

Crew

Hourly

Labor

Daily

Equip

Total

Unit

Prod

Days

Hours

Rate

Subtotal

Cost

Subtotal

Cost

Cost

63111
QTO pg 8

131.22 CY

8.94 126.60 1131.442

Project: Company Admin Facility

Description: Concrete
WS

636.42

1.12

Pricing

Description

Unit

604.43

350

63111

Architect: LDDI

5 of 37
1 of 3

31.58
150

0.25

24490
2.00 243.20

485.75

2242
776.40

193.84

Unit

89843
4574.39 122.147 CY

79-13.70-1950 - Concrete Placing

Concrete Footing @ Clothes Line
78-13.35-0150 - Concrete
79-13.70-1950 - Concrete Placing

QTO pg 8

49 CY

99

4851 C-20

150

0.33

2.61 243.20

635.56

776.40

253.62

5740.19 117.147 CY

Concrete Footer @ Dumpster Pad

78-13.35-0300 - Concrete
79-13.70-1950 - Concrete Placing

QTO pg 8

4.67 CY

104

485.68 C-20

150

0.03

0.25 243.20

60.57

776.40

24.17

570.42 122.147 CY

6"x6" W2.1xW2.1 WWF @ Heavy Concrete

72-11.10-0200

QTO pg 8

33.52 CSF

17.20

576.54 2 Rodm

31

1.08

8.65

76

657.42

#4 Rebar Reinforcement @ Dumpster

71-11.60-0500

QTO pg 8

0.10 TN

1000

100 4 Rodm

2.10

0.05

0.38

152

57.90

157.90 1579.05 TN

2x4 Formwork @ Sidewalk

183-10.24-8600

QTO pg 9

2.38 MBF

735

1749.30 2 Carp

0.53

4.49

35.92

71.50

2568.60

4317.90 1814.25 MBF

2x4 Formwork @ Mechanical Pads

183-10.24-8600

QTO pg 9

0.09 MBF

735

63.21 2 Carp

0.53

0.16

1.30

71.50

92.82

156.03 1814.25 MBF

2x6 Formwork @ Concrete Paving

183-10.24-8620

QTO pg 9

0.64 MBF

760

487.16 2 Carp

0.75

0.85

6.84

71.50

488.87

976.03 1522.67 MBF

4" Premolded Expansion Joints

64-16.30-2000

QTO pg 9

2271 LF

0.43

976.53 1 Carp

375

6.06

48.45

35.75 1732.016

2708.55

1.19 LF

1" Control Joints

63-16.20-0120

QTO pg 9

3568 LF

0.04

142.72 C-27

2000

1.78

14.27

68.70

980.49

175.20

312.56

1435.76

0.40 LF

10 Mil Vapor Barrier @ SOG

230-10.10-1200

QTO pg 9

156.47 SQ

8.85

1384.76 1 Carp

37

4.23

33.83

35.75 1209.471

4" Capillary Fill (57 Gravel) @ SOG

627-23.23-0100

QTO pg 9

1738.56 SF

5.50

9562.08 B-36C

5000

0.35

4100.80

1425.90

87385

2.78 172.80

51.24

480.68

33940

4452
Page No.
Sheet No.

Pricing
Project: Company Admin Facility
Description: Concrete

Architect: LDDI
Quantity
Description

Material Cost

WS
Ref

Total

Unit

Unit

Material

Cost

Subtotal

Brought Forward from Previous Page

Set Anchor Bolts
65-19.10-0150

Labor Cost

Crew

8 EA

Equip

Total

Unit

Prod

Days

Hours

Rate

Subtotal

Cost

Subtotal

Cost

Cost

51.24

33940

10.95

1713.35 2 Clad

95

1.65

0 C-10E

4000

14902 SF

Termite Treatment @ SOG

614-16.13-0100

QTO pg 10

14902 SF

0.32

Excavate @ Bldg Cont. Footers

QTO pg 10

102 BCY

Equipment Cost
Daily

3.20

QTO pg 10

4768.64 1 Skwk

0 B-11M

125777 To: P7
7 of 37
3 of 3
Date: 8/18/2014
T.O. by: C.S.

Labor

0.40

Trowel Finish @ SOG

80-13.30-0350

6.60 SY

Hourly

20

156.47 CSF

11468.65

Crew

0 1 Carp

QTO pg 10

2594.23 16.5797 SQ

Crew

Curing Compound @ SOG

83-23.13-0300

36.81 CSF

Daily

87385
QTO pg 9

1233.97

35.75

4452

125777

Unit

114.40

114.40

14.30 EA

13.18

56.40 743.1501

2456.50

15.70 CSF

3.73

29.80

96.90 2888.008

260.65

971.05

3859.06

0.26 SF

2496

5.97

47.76

36.30

1733.79

6502.43

0.44 SF

200

0.51

4.08

65.85

268.67

397.60

202.78

471.44

4.62 BCY

594-16.13-0060
Excavate @ Bldg Isolated Footers
594-16.13-0060

QTO pg 10

1 BCY

0 B-11M

200

0.005

0.04

65.85

2.63

397.60

1.99

4.62

4.62 BCY

Excavate @ Clothes Line

594-16.13-0060

QTO pg 10

45 BCY

0 B-11M

200

0.23

1.80

65.85

118.53

397.60

89.46

207.99

4.62 BCY

Excavate @ Dumpster Pad Footer

594-16.13-0060

QTO pg 10

10 BCY

0 B-11M

200

0.05

0.40

65.85

26.34

397.60

19.88

46.22

4.62 BCY

Backfill @ Bldg Cont. Footer

603-23.13-0400

QTO pg 10

44.50 CCY

0 B-10A

100

0.45

3.56

37.65

134.03

182.80

81.35

215.38

4.84 CCY

Backfill @ Dumpster Pad Footer

603-23.13-0400

QTO pg 10

4.68 CCY

0 B-10A

100

0.05

0.37

37.65

14.10

182.80

8.56

22.65

4.84 CCY

93867

64.26

39984

5827

139678 To: R1

Quantity Sheet

Page No.
Sheet No.

Project: Company Admin Facility

Description: Masonry

Architect: LDDI
Plan
Description

Concrete Masonry Units

8" CMU @ Bldg
Waste 5%
Total 8" CMU
1.125 Conversion to Each
Total 8" CMU in Each

Ref

Width

Height

Qty

Extension

Unit

Subtotal

Unit

8" CMU Bond Beam Incl. Grout/Rebar

Add for ext. Abv Window,Door,STRFRNT
Subtotal 8" Bond Beam
Waste 5%
Total 8" Bond Beam

OST pg 1
OST pg 1

8" CMU @ Dumpster Pad

1.125 Conversion to Each
Total 8" CMU in Each

OST pg 1

To

602

0.67

7494 EA

Pricing pg 8

479 EA

Pricing pg 8

1191 LF

Pricing pg 8

675 EA

Pricing pg 8

775 CF

Pricing pg 8

404 SF
1.05
425 SF
1.125

456
222

2
1

912 LF
222 LF
1134 LF
1.05

600 SF
1.125

OST pg 1

591 LF
1.05
/4
155 EA
155

0.5

10

RVT pg 1-2

2237.16 LF
1.043
2333.38 LBS
Page No.
Sheet No.

Project: Company Admin Facility

Description: Masonry

Architect: LDDI
Plan

Reinforcement @ CMU Wall Cont.

Joint Reinforcement @ 16 O.C. @ CMU

Unit

6344 SF
1.05

Quantity Sheet

Description

Total

6661 SF
1.125

OST pg 1

#5 Rebar @ 8" CMU Wall @ 48" Centers

Conversion to lbs (X 1.043)
Total #5 Rebar

Dimensions
Length

RVT pg 1

4" CMU Below Grade

Waste 5%
Total 4" CMU
1.125 Conversion to Each
Total 4" CMU in Each

Reinforcement @ CMU Wall

Grout @ 8" CMU Cores @ 48" Centers
Waste 5%
48" on Center Conversion
Subtotal Grout @ 8" CMU Core
Grout @ 8" CMU Cores in CF

11 of 42
1 of 4
Date: 8/13/2014
T.O. by: C.S.

Ref

S-503 & OST pg 1

Pricing pg 8

12 of 42
2 of 4
Date: 8/13/2014
T.O. by: C.S.

Dimensions
Length

Width

Height

Qty

Extension

Unit

589 LF

Subtotal

Unit

Total

Unit

To

16 O.C./10' Wall = 8 Layers of the JR

Waste 5%
Total Joint Reinforcement
Vertical Masonry Control Joint
VMCJ @ 25' Spacing
Waste 5%
25' Spacing Conversion
Subtotal VMCJ
Total VMCJ
Brick
Face Brick Incl. Brick @ Columns
Brick Conversion to Each
Total Brick in Each
Brick Conversion to Thousands
Total Brick In Thousands

8
1.05

A-120 & OST pg 1

250 LF

Pricing pg 8

43.81 M

Pricing pg 8

1.68 M

Pricing pg 8

48.61 C

Pricing pg 8

590 LF
1.05
25 LF
25

10

OST pg 1

6491 SF
6.75
43814
/1000

OST pg 1

Brick Ties
Conversion Spacing
Conversion for Hundreds
Total Brick Ties

Brick SF #

Clean Brick

Brick SF #

249 SF
6.75
1680.75 EA
/1000

6465 SF
/1.33
/100

6465 SF

Quantity Sheet

Page No.
Sheet No.

Project: Company Admin Facility

Description: Masonry

Architect: LDDI
Plan

Misc Block & Brick

Window Blockout Forms 2 x 10
Waste 10%
Board Feet Conversion
Total Blockout Forms

Pricing pg 8

/25

Soldier Brick @ Windows

Brick Conversion to Each
Total Brick in Each
Brick Conversion to Thousands
Total Brick In Thousands

Description

4948 LF

Ref

QTO pg 21

Set Ext. Door Frames and Grout

OST pg 1

Weep Holes 24" O.C.

24" O.C. Conversion

OST pg 1

Pricing pg 8

13 of 42
3 of 4
Date: 8/13/2014
T.O. by: C.S.

Dimensions
Length

16

Width

Height

Qty

31

Extension

Unit

496 LF
1.1
1.67
/1000

590 LF
/2

Subtotal

Unit

Total

Unit

To

0.91 MBF

Pricing pg 8

11 EA

Pricing pg 9

295 EA

Pricing pg 9

6661 SF

Pricing pg 9

6661 SF

Pricing pg 9

7494 EA

Pricing pg 9

785 SF

Pricing pg 9

8 SF

Pricing pg 9

2 SF

Pricing pg 9

Total Weep Holes

Insulation
Fluid Applied Air Barrier @ CMU Wall
Waste 5%
Total Fluid Applied Air Barrier
1 1/2" Rigid Insulation Board
Waste 5%
Total Rigid Insulation Board

8" CMU SF #

6344 SF
1.05

8" CMU SF #

6344 SF
1.05

8" CMU Bldg EA

Foam Fill Insulation

Misc. Grout
2" THK Grout @ Below Grade Cavity Wall

OST pg 1

590

1.33

Grout Steel Beam Pockets

A1/S-504

1.33

Grout @ Steel Base Plate

B1/S-501

Scaffolding
Interior Scaffolding
Conversion for Hundreds
Total Scaffolding

8" CMU SF #

6344 SF
/100
Pricing pg 9
63.44 CSF
Page No.
14 of 42
Sheet No.
4 of 4
Date: 8/13/2014
T.O. by: C.S.

Quantity Sheet
Project: Company Admin Facility
Description: Masonry

Architect: LDDI
Plan
Description

Brick Steel Angle Lintels - Install Only

6"x6"x3/8" Lintel @ 4' Window/STRFRNT
Conversion LF to LBS
Total Lintel
8"x6"x7/16" Lintel @ 8' Window/STRFRNT
Conversion LF to LBS
Total Lintel

Ref

OST pg 3

OST pg 3

Dimensions
Length

Width

Height

Qty

Extension

Unit

Subtotal

Unit

Total

Unit

To

164 LF
14.9
2443.60 LBS

Pricing pg 9

2061.80 LBS

Pricing pg 9

61 LF
33.8

Pricing

Page No.
Sheet No.

Project: Company Admin Facility

Description: Masonry

Architect: LDDI
Quantity
Description

Material Cost

WS
Ref

Total

Unit

Unit

Material

Cost

Subtotal

Date: 8/13/2014
T.O. by: C.S.
Labor Cost

Crew

8 of 37
1 of 2

Equipment Cost

Daily

Crew

Crew

Hourly

Labor

Daily

Equip

Total

Unit

Prod

Days

Hours

Rate

Subtotal

Cost

Subtotal

Cost

Cost

Unit

8" CMU @ Bldg

106-10.24-0200

QTO pg 11

7494 EA

2.02

15137.88 D-8

405

18.50

148.03 164.50 24350.87

39488.75

5.27 EA

4" CMU Below Grade

106-10.28-0200

QTO pg 11

479 EA

1.67

799.93 D-8

495

0.97

7.74 164.50 1273.463

2073.39

4.33 EA

8" CMU Bond Beam Incl. Grout/Rebar

104-10.16-2100

QTO pg 11

1191 LF

4.72

5621.52 D-8

300

3.97

31.76 164.50

5224.52

10846.04

9.11 LF

8" CMU @ Dumpster Pad

106-10.24-0200

QTO pg 11

675 EA

2.02

1363.50 D-8

405

1.67

13.33 164.50 2193.333

3556.83

5.27 EA

Grout @ 8" CMU Cores @ 48" Centers

97-16.30-2000

QTO pg 11

775 CF

4.37

3386.75 D-4

350

2.21

17.71 150.35 2663.343

134.80

298.49

6348.58

8.19 CF

#5 Rebar @ 8" CMU Wall @ 48" Centers

98-19.26-0060

QTO pg 11

1166.69 1 Bric

650

3.59

28.72

2189.07

0.94 LBS

Reinforcement @ CMU Wall Cont.

Included in 8" CMU @ Bldg & Dumpster

QTO pg 12

Vertical Masonry Control Joint

98-23.13-0020

QTO pg 12

250 LF

1.77

400

0.63

35.60

178

620.50

Face Brick Incl. Brick @ Columns

99-13.13-0020

QTO pg 12

43.81 M

655

28695.55 D-8

1.50

29.21 233.653 164.50 38435.97

Soldier Brick @ Windows

99-13.13-0450

QTO pg 12

1.68 M

595

999.60 D-8

1.40

1.20

1579.20

2578.80

1535 M

Brick Ties
97-19.16-0020

QTO pg 12

48.61 C

13.45

653.80 1 Bric

10.50

4.63

37.04

35.60 1318.488

1972.29

40.57 C

Clean Brick
94-30.60-0012

QTO pg 12

0.06

387.90 1 Bric

560

11.54

92.36

35.60 3287.914

3675.81

0.57 SF

Window Blockout Forms 2 x 10

183-10.24-8800

QTO pg 13

680

618.80 2 Carp

0.22

4.14

33.09

71.50

2984.80

3280 MBF

2333.38 LBS

0.5

6465 SF

0.91 MBF

0 N/A

442.50 1 Bric

59274

35.60 1022.379

9.60 164.50

82.25

2366

83893

298
Page No.
Sheet No.

Pricing
Project: Company Admin Facility
Description: Masonry

Architect: LDDI
Quantity
Description

Material Cost

WS
Ref

Total

Unit

Unit

Material

Cost

Subtotal

Brought Forward from Previous Page

Set Ext. Door Frames and Grout - 3070
262-13.13-0100

Labor Cost

Crew

9 EA

0 2 Carp

2.48 LF

67131.52 1532.33 M

143466 To: P9
9 of 37
2 of 2
Date: 8/13/2014
T.O. by: C.S.

Equipment Cost

Daily

Crew

Crew

Hourly

Labor

Daily

Equip

Total

Unit

Prod

Days

Hours

Rate

Subtotal

Cost

Subtotal

Cost

Cost

59274
QTO pg 13

82.25
16

0.56

83893
4.50

71.50

321.75

298

143466

321.75

Unit

35.75 EA

Set Ext. Door Frames and Grout - 6070

262-13.13-0140

QTO pg 13

2 EA

0 2 Carp

14

Weep Holes 24" O.C.

98-23.19-0020

QTO pg 13

295 EA

31.5

9292.50 1 Bric

30

Fluid Applied Air Barrier @ CMU Wall

230-26.10-0100

QTO pg 13

6661 SF

0.01

66.61 1 Pord

1375

1 1/2" Rigid Insulation Board

224-13.10-1650

QTO pg 13

6661 SF

0.63

4196.43 1 Carp

730

Foam Fill Insulation

226-19.10-0110

QTO pg 13

7494 EA

0.19

1423.86 G-2A

2" THK Grout @ Below Grade Cavity Wall

88-13.50-0350

QTO pg 13

785 SF

12.30

9655.50 1 Cefi

25

31.40

Grout Steel Beam Pockets

88-13.50-0350

QTO pg 13

8 SF

12.30

98.40 1 Cefi

25

Grout @ Steel Base Plate

88-13.50-0300

QTO pg 13

2 SF

6.15

12.30 1 Cefi

Interior Scaffolding
19-23.70-0461

QTO pg 13

63.44 CSF

6"x6"x3/8" Lintel @ 4' Window/STRFRNT

130-23.45-0300

QTO pg 14

2443.60 LBS

8"x6"x7/16" Lintel @ 8' Window/STRFRNT

130-23.45-0300

QTO pg 14

2061.80 LBS

5000

0.14

81.71

81.71

40.86 EA

78.67

35.60 2800.533

12093.03

40.99 EA

4.84

38.75

31.25 1211.091

1277.70

0.19 SF

9.12

73.00

35.75 2609.652

6806.08

1.02 SF

##

1.14

1.50 11.9904

71.50

80.80

968.82

742.25

1112.48

3505.17

0.47 EA

251.20

34.35

8628.72

18284.22

23.29 SF

0.32

2.56

34.35

87.94

186.34

23.29 SF

35

0.06

0.46

34.35

15.70

28.00

14.00 SF

0 3 Clad

12

5.29

42.29

84.60 3578.016

3578.02

56.40 CSF

0 1 Bric

640

3.82

30.55

35.60

1087.40

1087.40

0.45 LBS

0 1 Bric

640

3.22

25.77

35.60

917.50

917.50

0.45 LBS

Sub Mark-Up = 25% incl. in Total Cost

84020

152.36

106201.8

1410

1.25
239541 To: R1

Quantity Sheet

Page No.
Sheet No.

Project: Company Admin Facility

Description: Metals

Architect: LDDI
Plan
Description

Structural Column
HSS5x5x1/4 @ Column Lines A-2/A-3
Subtotal HSS5x5x1/4
Add 10% for Connections
Total HSS5x5x1/4

Ref

RVT-pg 3

B1/S-501

3/4"DIA x 15"L Anchor Bolts - Supply Only

B1/S-501

Roof Truss and Decking

Light Gauge Metal Trusses - 67' Span
1.5" Galv. Type "B" Deck
Waste 5%
Total 1.5" Galv. Deck
Brick Steel Angle Lintel/Bollards - Supply Only
6"x6"x3/8" Lintel @ 4' Window/STRFRNT
Conversion LF to LBS
Total Lintel

Dimensions
Length

Width

Height

Qty

11.33

Extension

Unit

Subtotal

Unit

RVT-pg 3
RVT-pg 3

To

22.67 LF

24.94 LF

Pricing pg 10

2 SF

Pricing pg 10

8 EA

Pricing pg 10

23.65 LF

Pricing pg 10

56 EA

Pricing pg 10

17793 SF

Pricing pg 10

2443.60 LBS

Pricing pg 10

2061.80 LBS

Pricing pg 10

6
9.5

4 EA

2
1

12 LF
9.5 LF

RVT-pg 3
OST pg 3

458

37

16946 SF
1.05

OST pg 3

OST pg 3

Bollards

OST pg 4

164 LF
14.9

61 LF
33.8

Page No.
Sheet No.

Project: Company Admin Facility

Description: Metals

Architect: LDDI
Plan
Ref

A1/S-504

Pricing pg 10
16 of 42
2 of 2
Date: 8/13/2014
T.O. by: C.S.
85 EA

Quantity Sheet

Misc. Steel Angle and Plate

5/8"x7"x12" Plate @ Steel Beam Pocket

Unit

21.5 LF
1.1

8"x6"x7/16" Lintel @ 8' Window/STRFRNT

Conversion LF to LBS
Total Lintel

Description

Total

22.67 LF
1.1

5/8" Base Plate @ Columns

Structural Framing
W8x10
W8x10
Subtotal W8x10
Add 10% for Connections
Total W8x10

15 of 42
1 of 2
Date: 8/13/2014
T.O. by: C.S.

Dimensions
Length

Width

0.583

Height

Qty

Extension

Unit

Subtotal

Unit

Total

Unit

1.17 SF

To

Pricing pg 10

3/8"x16"x16" Plate @ Side Canopies

B4/S-507

1.33

1.33

7.98 SF

Pricing pg 10

3/8"x8"x16" Plate @ Side Canopies

B4/S-507

0.67

1.33

2.67 SF

Pricing pg 10

147 LF

Pricing pg 11

49 EA

Pricing pg 11

56.28 SF

Pricing pg 11

224 SF

Pricing pg 11

B4/S-507 & OST pg 2

3 EA

Pricing pg 11

S-302

1 EA

Pricing pg 11

1890 LF

Pricing pg 11

365 EA

Pricing pg 11

L4"x4"x1/4"xCONT. @ Gable Ends

4"x4"x1/4"x10" @ 36" C/C @ Gable Ends
36" On Center
Total 4"x4"x1/4"x10"
1/2"x8"x8" Plate @ Drying Rack Base
Multiply 3 Racks
Total 1/2"x8"x8"
4'x4' Metal Grating
Canopy
Side Canopies North, South, West Sides
Barreled Main Canopy East Side
Drying Rack
1/2" Galv. Steel Cable
Multiply 3 Racks
Total Cable Incl. Waste
6" Galv. Steel Pipe
Multiply 3 Racks
Converions to 12' Sections
Total Pipe

B1/S-506 & OST pg 16

B1/S-506 & ABV

147 LF
/3

S-508
CS-105

OST pg 3

S-508
CS-105

S-508
CS-105

0.67

0.67

14

14

105

12

18.76 SF
3

17.34

630 LF
3

1457
3
/12

Pricing

Page No.
Sheet No.

Project: Company Admin Facility

Description: Metals

Architect: LDDI
Quantity
Description

Material Cost

WS
Ref

Total

Unit

Labor Cost

Unit

Material

Cost

Subtotal

Crew

Equipment Cost

Daily

Crew

Crew

Hourly

Labor

Daily

Equip

Total

Unit

Prod

Days

Hours

Rate

Subtotal

Cost

Subtotal

Cost

Cost

HSS5x5x1/4 @ Column Lines A-2/A-3

128-23.17-4550

QTO pg 15

2 EA

360

720 E-2

54

0.04

5/8" Base Plate @ Columns

131-23.65-0450
Erection incl. Abv.

QTO pg 15

2 SF

40.50

81 N/A

3/4"DIA x 15"L Anchor Bolts - Material Only

65-19.10-0150
Erection incl. in Concrete Scope

QTO pg 15

8 EA

15.95

127.60 N/A

W8x10
131-23.75-0300

QTO pg 15

23.65 LF

14.60

345.29 E-2

600

0.04

Light Gauge Metal Trusses - 67' Span

153-13.60-1280

QTO pg 15

56 EA

500

9.33

74.67

1.5" Galv. Type "B" Deck

141-13.50-5140

QTO pg 15

17793 SF

2.13

37899.09 E-4

3800

4.68

37.46 155.40

6"x6"x3/8" Lintel @ 4' Window/STRFRNT

130-23.45-0300

QTO pg 15

2443.60 LBS

0.94

2296.98 N/A

8"x6"x7/16" Lintel @ 8' Window/STRFRNT

130-23.45-0300

QTO pg 15

2061.80 LBS

0.94

1938.09 N/A

Bollards - Material Only

632-13.13-1300

QTO pg 15

85 EA

660

56100 N/A

5/8"x7"x12" Plate @ Steel Beam Pocket

131-23.65-0450
Erection incl. Abv.

QTO pg 16

1.17 SF

40.50

47.39 N/A

3/8"x16"x16" Plate @ Side Canopies

131-23.65-0450
Erection incl. Abv.

QTO pg 16

7.98 SF

20.50

3/8"x8"x16" Plate @ Side Canopies

131-23.65-0450
Erection incl. Abv.

QTO pg 16

2.67 SF

20.50

1529

56.63

81

127.6

0.32 232.45

73.30

1529

60.27

478.86

71.50 5338.667

5821.12

142

664.90

44385.11

2296.98

0.94 LBS

1938.09

0.94 LBS

56100

660 EA

47.39

40.50 SF

163.59 N/A

163.59

20.50 SF

54.74 N/A

54.74

20.50 SF

28000 2 Carp

0.30 232.45

14.09

11302

782
Page No.
Sheet No.

Pricing
Project: Company Admin Facility
Description: Metals
Quantity
Description

Material Cost

WS
Ref

Total

Unit

Unit

Material

Cost

Subtotal

Brought Forward from Previous Page

L4"x4"x1/4"xCONT. @ Gable Ends
129-23.40-0476

Labor Cost

Crew

147 LF

5.70

837.90 E-3

845.50 422.752 EA

40.50 SF

15.95

20.25 LF

33338.67 595.333 EA

2.49 SF

139858 To: P11

11 of 37
2 of 2
Date: 8/13/2014
T.O. by: C.S.

Equipment Cost

Daily

Crew

Crew

Hourly

Labor

Daily

Equip

Total

Unit

Prod

Days

Hours

Rate

Subtotal

Cost

Subtotal

Cost

Cost

127774
QTO pg 16

Unit

68.87

127774

Architect: LDDI

10 of 37
1 of 2
Date: 8/13/2014
T.O. by: C.S.

57

14.09

11302

2.58

20.63 117.05 2414.926

142

782

139858

366.21

3619.04

Unit

24.62 LF

4"x4"x1/4"x10" @ 36" C/C @ Gable Ends

129-23.40-0476

QTO pg 16

41 LF

5.70

1/2"x8"x8" Plate @ Drying Rack Base

131-23.65-0400
Erection incl. Below

QTO pg 16

56.28 SF

27

4'x4' Metal Grating

157-13.70-0462

QTO pg 16

224 SF

15.15

Side Canopies North, South, West Sides

Erection incl. in Trusses
See Assumption for Pricing

QTO pg 16

3 EA

Barreled Main Canopy East Side

Erection incl. in Trusses
See Assumption for Pricing

QTO pg 16

1/2" Galv. Steel Cable @ Drying Rack

137-16.50-0560
6" Galv. Steel Pipe
128-23.17-1800
128-23.17-1100

233.70 E-3

57

0.72

3393.60 E-2

500

0.45

200

600 N/A

1 EA

1000

1000 N/A

QTO pg 16

1890 LF

1.57

1730

1.09

QTO pg 16

365 EA

54

6.76

54.07 232.45 12569.52

25.69

28481

1519.56

2967.30 E-17

455.25 166166.25 E-2

5.75 117.05

673.55

142

102.14

1009.39

24.62 LF

1519.56

27 SF

3.58 232.45

833.10

1529

684.99

4911.69

21.93 SF

600

200 EA

1000

1000 EA

8.74

78.70

687.83

3655.13

1.93 LF

1529 10334.907 189070.676 518.002 EA

Sub Mark-Up = 25% incl. in Total Cost

304492

12270

1.25
431554 To: R1

Quantity Sheet

Page No.
Sheet No.

Project: Company Admin Facility

Description: Rough Carpentry

Architect: LDDI
Plan
Description

Rough Carpentry
2x4 Blocking @ Toilet Accessories
2x4 Blocking @ Markerboards
2x4 Blocking @ Picture Rail
2x4 Blocking @ Chair Rail
2x4 Blocking @ Base Cabinet
2x4 Blocking @ Wall Cabinet
Subtotal 2x4 Blocking
Waste 10%
Board Feet Conversion
Total 2x4 Blocking
Fire Rated Plywood @ SIPR, NIPR,
Subtotal Fire Rate Plywood
Waste 5%
Total Fire Rate Plywood

Dimensions

Ref

QTO
QTO
QTO
QTO
QTO
QTO

pg
pg
pg
pg
pg
pg

17 of 42
1 of 1
Date: 8/12/2014
T.O. by: C.S.

Length

29
29
29
29
18
18

Width

Height

2
8

Qty

44
20

Extension

Unit

Subtotal

Unit

89

10

Unit

To

88 LF
160 LF
1479 LF
267 LF
50 LF
50 LF
2094 LF
1.1
0.66
/1000

A-122 & OST pg 3

Total

1.52 MBF

Pricing pg 12

935 SF

Pricing pg 12

890 SF
890 SF
1.05

Pricing

Page No.
Sheet No.

Project: Company Admin Facility

Description: Rough Carpentry

Architect: LDDI
Quantity
Description

Material Cost

WS
Ref

Total

Unit

Unit

Material

Cost

Subtotal

Labor Cost

Crew

Equipment Cost

Daily

Crew

Crew

Hourly

Labor

Daily

Equip

Total

Unit

Prod

Days

Hours

Rate

Subtotal

Cost

Subtotal

Cost

Cost

2x4 Blocking
183-10.24-8600

QTO pg 17

1.52 MBF

735

1117.20 2 Carp

0.53

2.87

22.94

Fire Rated Plywood @ SIPR, NIPR,

192-36.10-0800

QTO pg 17

935 SF

0.88

822.80 2 Carp

975

0.96

7.67

1940

12 of 37
1 of 1
Date: 8/12/2014
T.O. by: C.S.

3.83

Unit

71.50 1640.453

2757.65 1814.25 MBF

71.50

1371.33

548.53

2189

1.47 SF

4129 To: R1

Quantity Sheet

Page No.
Sheet No.

Project: Company Admin Facility

Description: Casework & Countertops

Architect: LDDI
Plan
Description

Ref

18 of 42
1 of 1
Date: 8/12/2014
T.O. by: C.S.

Dimensions
Length

Width

Height

Qty

Extension

Unit

Subtotal

Unit

Total

Unit

To

Laminate Clad Architectural Casework

Base Cabinet

IF-120 & OST pg 3

10 LF

Pricing pg 13

Wall Cabinet

IF-120 & OST pg 3

10 LF

Pricing pg 13

124 LF

Pricing pg 13

10 LF

Pricing pg 13

Solid Surface Fabrications

Solid Surface @ Window Sills
Total Solid Surface
Countertops
Countertops @ Kitchenette

QTO pg 21

IF-120 & OST pg 3

31

124 LF

Pricing

Page No.
Sheet No.

Project: Company Admin Facility

Description: Casework & Countertops

Architect: LDDI
Quantity
Description

Material Cost

WS
Ref

Total

Unit

Labor Cost

Unit

Material

Cost

Subtotal

Crew

13 of 37
1 of 1
Date: 8/12/2014
T.O. by: C.S.

Equipment Cost

Daily

Crew

Crew

Hourly

Labor

Daily

Equip

Total

Unit

Prod

Days

Hours

Rate

Subtotal

Cost

Subtotal

Cost

Cost

QTO pg 18

10 LF

235

2350 2 Carp

20

0.50

71.50

286

Wall Cabinet
425-50.13-5800

QTO pg 18

10 LF

455

4550 2 Carp

15

0.67

5.33

71.50

381.33

Countertops @ Kitchenette
425-50.13-5600

QTO pg 18

10 LF

25

250 2 Carp

56

0.18

1.43

71.50

102.14

352.14

35.21 LF

Solid Surface @ Window Sills

427-61.16-0100

QTO pg 18

124 LF

53.50

6634 2 Carp

28

4.43

35.43

71.50 2533.143

9167.14

73.93 LF

Sub Mark-Up = 25% incl. in Total Cost

13784

5.77

3303

2636

Unit

Base Cabinet
425-50.13-5450

263.60 LF

4931.33 493.133 LF

1.25
21358 To: R1

Quantity Sheet

Page No.
Sheet No.

Project: Company Admin Facility

Description: Roofing

Architect: LDDI
Plan
Description

Roofing
Standing Seam Metal Roof
Incl. Isulation
Incl. Fasica/Soffit

Ref

19 of 42
1 of 1
Date: 8/7/2014
T.O. by: C.S.

Dimensions
Length

Width

Height

Qty

Extension

Unit

OST pg 1

Subtotal

Unit

Total

Unit

To

14821 SF

Pricing pg 14

345 EA

Pricing pg 14

Snow Guards
Conversion to EA
Total Snow Guards

OST pg 3

Gutters

OST pg 3

458 LF

Pricing pg 14

Downspouts

OST pg 3

123 LF

Pricing pg 14

458 LF
1.33

Pricing

Page No.
Sheet No.

Project: Company Admin Facility

Description: Roofing

Architect: LDDI
Quantity
Description

Material Cost

WS
Ref

Total

Unit

Unit

Material

Cost

Subtotal

Standing Seam Metal Roof

BSCI Thesis

QTO pg 19

14821 SF

Snow Guards
253-53.10-0200

QTO pg 19

345 EA

16.95

Downspouts
249-23.10-4800

QTO pg 19

458 LF

2.08

Gutters
250-23.30-2400

QTO pg 19

123 LF

2.18

Date: 8/7/2014
T.O. by: C.S.
Labor Cost

Crew

Equipment Cost

Daily

Crew

Crew

Hourly

Labor

Daily

Equip

Total

Unit

Prod

Days

Hours

Rate

Subtotal

Cost

Subtotal

Cost

Cost

10.85 160807.85

5847.75 1 Rofc

14 of 37
1 of 1

Unit

160807.85

10.85 SF

48

7.19

57.50

30.15 1733.625

7581.38

21.98 EA

952.64 1 Shee

190

2.41

19.28

40.45

780.05

1732.69

3.78 LF

268.14 1 Shee

125

0.98

7.87

40.45

318.42

586.56

4.77 LF

Sub Mark-Up = 25% incl. in Total Cost

167876

10.58

2832

1.25
213386 To: R1

Quantity Sheet

Page No.
Sheet No.

Project: Company Admin Facility

Description: Doors, Frames, Hardware

Architect: LDDI
Plan

Dimensions

Ref

Description

20 of 42
1 of 1
Date: 8/12/2014
T.O. by: C.S.

Length

Width

Height

Qty

Extension

Unit

Subtotal

Unit

Total

Unit

To

Doors - Material Only

3070 HM Door
3070 HM Door STC 42
3070 HM Door STC 45
3070 HM Door STC 50
3070 STL Door
3070 STL Door STC 45
3070 WD Door
3070 WD Door STC 42
3070 WD Door STC 45
3070 WD Door STC 50

A-621
A-621
A-621
A-621
A-621
A-621
A-621
A-621
A-621
A-621

2
2
2
2
2
2
2
2
2
2

8 EA
6 EA
3 EA
1 EA
1 EA
2 EA
11 EA
10 EA
21 EA
1 EA

Pricing
Pricing
Pricing
Pricing
Pricing
Pricing
Pricing
Pricing
Pricing
Pricing

Additional for Doors

Add for Fire Rated Door

A-621 & OST pg 2

14 EA

Pricing pg 15

Door Frames - Material Only

3070 HM Door Frame
6070 HM Door Frame

A-621 & OST pg 2

A-621 & OST pg 2

56 EA
4 EA

Pricing pg 15
Pricing pg 15

Door Hardware - Material Only

Door Hardware Sets

A-621 & OST pg 2

64 EA

Pricing pg 16

19 EA
12 EA
2 EA
11 EA
11 EA
11 EA

Pricing
Pricing
Pricing
Pricing
Pricing
Pricing

Additional for Hardware

Add Mech. Push Botton
Add Exit Devices
Add Electronic Locks
Add Electric Strikes
Add Access Control Reader
Add Door Position Switch

Spec
Spec
Spec
Spec
Spec
Spec

&
&
&
&
&
&
&
&
&
&

OST
OST
OST
OST
OST
OST
OST
OST
OST
OST

pg
pg
pg
pg
pg
pg
pg
pg
pg
pg

08.71.02
08.71.02
08.71.02
08.71.02
08.71.02
08.71.02

pg
pg
pg
pg
pg
pg
pg
pg
pg
pg

pg
pg
pg
pg
pg
pg

15
15
15
15
15
15
15
15
15
15

16
16
16
16
16
16

Pricing

Page No.
Sheet No.

Project: Company Admin Facility

Description: Doors, Frames, Hardware

Architect: LDDI
Quantity
Description

Material Cost

WS
Ref

Total

Unit

Labor Cost

Unit

Material

Cost

Subtotal

Crew

15 of 37
1 of 2
Date: 8/12/2014
T.O. by: C.S.

Equipment Cost

Daily

Crew

Crew

Hourly

Labor

Daily

Equip

Total

Unit

Prod

Days

Hours

Rate

Subtotal

Cost

Subtotal

Cost

Cost

Unit

3070 HM Door
263-13.13-0640

QTO pg 20

8 EA

435

3480 N/A

3480

435 EA

3070 HM Door STC 42

279-73.10-0100

QTO pg 20

6 EA

3200

19200 N/A

19200

3200 EA

3070 HM Door STC 45

279-73.10-0200

QTO pg 20

3 EA

3600

10800 N/A

10800

3600 EA

3070 HM Door STC 50

279-73.10-0400

QTO pg 20

1 EA

4800

4800 N/A

4800

4800 EA

3070 STL Door

265-13.20-0060

QTO pg 20

1 EA

330

330 N/A

330

330 EA

3070 STL Door STC 45

279-73.10-0200

QTO pg 20

2 EA

3600

7200 N/A

7200

3600 EA

3070 WD Door
267-16.09-0310

QTO pg 20

11 EA

211

2321 N/A

2321

211 EA

3070 WD Door STC 42

279-73.10-0100

QTO pg 20

10 EA

3200

32000 N/A

32000

3200 EA

3070 WD Door STC 45

279-73.10-0200

QTO pg 20

21 EA

3600

75600 N/A

75600

3600 EA

3070 WD Door STC 50

279-73.10-0400

QTO pg 20

1 EA

4800

4800 N/A

4800

4800 EA

Add for Fire Rated Doors

269-16.20-0190
See Assumption for Pricing

QTO pg 20

14 EA

249

3486 N/A

3486

249 EA

3070 HM Door Frame

262-13.13-0100

QTO pg 20

56 EA

150

8400 N/A

8400

150 EA

6070 HM Door Frame

262-13.13-0140

QTO pg 20

4 EA

194

776 N/A

776

194 EA

173193

0
Page No.
Sheet No.

Pricing
Project: Company Admin Facility
Description: Doors, Frames, Hardware

Architect: LDDI
Quantity
Description

Material Cost

WS
Ref

Total

Unit

Unit

Material

Cost

Subtotal

Brought Forward from Previous Page

Door Hardware Sets
296-20.15-1500

Labor Cost

Crew

64 SET

620

39680 N/A

Equipment Cost

Daily

Crew

Crew

Hourly

Labor

Daily

Equip

Total

Unit

Prod

Days

Hours

Rate

Subtotal

Cost

Subtotal

Cost

Cost

173193
QTO pg 20

173193 To: P16

16 of 37
2 of 2
Date: 8/12/2014
T.O. by: C.S.

0
0

0
0

173193

39680

Unit

620 EA

Add Mech. Push Button

295-13.20-1860

QTO pg 20

19 EA

240

4560 N/A

4560

240 EA

Add Exit Devices

297-20.35-0015

QTO pg 20

12 EA

460

5520 N/A

5520

460 EA

Add Electronic Locks

305-13.50-0170

QTO pg 20

2 EA

190

380 N/A

380

190 EA

Add Electric Strikes

Incl. Below

QTO pg 20

11 EA

0 N/A

0 EA

Add Access Control Reader

305-13.50-0040

QTO pg 20

11 EA

1175

12925 N/A

12925

1175 EA

Add Door Position Switch

Incl. Abv.

QTO pg 20

11 EA

0 N/A

0 EA

1.25
295323 To: R1

Sub Mark-Up = 25% incl. in Total Cost

236258

Quantity Sheet

Page No.
Sheet No.

Project: Company Admin Facility

Description: Windows & Storefront

Architect: LDDI
Plan
Description

Ref

21 of 42
1 of 1
Date: 8/12/2014
T.O. by: C.S.

Dimensions
Length

Width

Height

Qty

Extension

Unit

Subtotal

Unit

Total

Unit

To

Storefront System
Storefront incl. Door & Frame

A-221 & OST pg 2

145 SF

Pricing pg 17

Windows
4' x 4' Aluminum Window & Frame

A-221 & OST pg 2

31 EA

Pricing pg 17

496 LF

Pricing pg 17

Joint Sealants
Joint Sealants @ Windows

Abv

31

Pricing

Page No.
Sheet No.

Project: Company Admin Facility

Description: Windows & Storefront

Architect: LDDI
Quantity
Description

Material Cost

WS
Ref

Total

Unit

Unit

Material

Cost

Subtotal

Labor Cost

Crew

Storefront incl. Door & Frame

284-13.20-0500

QTO pg 21

145 SF

21

3045 2 Glaz

4' x 4' Aluminum Window & Frame

286-13.20-3701

QTO pg 21

31 EA

296

9176 L-4

Joint Sealants @ Windows

257-13.20-0100

QTO pg 21

496 LF

0.41

203.36 1 Bric

Equipment Cost

Daily

Crew

Crew

Hourly

Labor

Daily

Equip

Total

Unit

Prod

Days

Hours

Rate

Subtotal

Cost

Subtotal

Cost

Cost

150

0.97

7.73

3.44

275

1.80

69.60

538.24

27.56

63.20 1741.511

14.43

35.60

513.68

Sub Mark-Up = 25% incl. in Total Cost

12424

17 of 37
1 of 1
Date: 8/12/2014
T.O. by: C.S.

6.21

2793

3583.24

Unit

24.71 SF

10917.51 352.178 EA

717.04

1.45 LF

1.25
19022 To: R1

Quantity Sheet

Page No.
Sheet No.

Project: Company Admin Facility

Description: Metal Studs & Drywall

Architect: LDDI
Plan
Description

Non-Structural Metal Studs

1 5/8" Metal Studs @ 16" O.C. @ 10' Tall
Subtotal 1 5/8" Metal Studs
Waste 5%
Total 1 5/8" Metal Studs

Ref

OST pg 3

Dimensions
Length

Width

451

Height

Qty

10

Extension

Unit

Subtotal

Unit

OST pg 3

3 5/8" Metal Studs @ 16" O.C. @ 8'4" Tall

Subtotal 3 5/8" Metal Studs
Waste 5%
Total 3 5/8" Metal Studs

OST pg 3

3 5/8" Metal Studs @ 16" O.C. @ 9'4" Tall

Subtotal 3 5/8" Metal Studs
Waste 5%
Total 3 5/8" Metal Studs

OST pg 3

3 5/8" Metal Studs @ 16" O.C. @ 10' Tall

Subtotal 3 5/8" Metal Studs
Waste 5%
Total 3 5/8" Metal Studs

OST pg 3

4" Metal Studs @ 16" O.C. @ Canopy

Subtotal 4" Metal Studs
Waste 5%
Total 4" Metal Studs

OST pg 3

Unit

To

4510 SF

131

14

4736 SF

Pricing pg 18

1926 SF

Pricing pg 18

1539 SF

Pricing pg 18

6593 SF

Pricing pg 18

7781 SF

Pricing pg 18

130 SF

Pricing pg 18

1834 SF
1834 SF
1.05

176

8.33

1466 SF
1466 SF
1.05

673

9.33

6279 SF
6279 SF
1.05

741

10

7410 SF
7410 SF
1.05

12

11

123 SF
123 SF
1.05

Quantity Sheet

Page No.
Sheet No.

Project: Company Admin Facility

Description: Metal Studs & Drywall

Architect: LDDI
Plan

Security Mesh
3/4" Security Wall Mesh @ SIPR Room

Total

4510 SF
1.05

1 5/8" Metal Studs @ 16" O.C. @ 14' Tall

Subtotal 1 5/8" Metal Studs
Waste 5%
Total 1 5/8" Metal Studs

Description

22 of 42
1 of 3
Date: 8/4/2014
T.O. by: C.S.

Ref

A-122 & OST pg 3

23 of 42
2 of 3
Date: 8/4/2014
T.O. by: C.S.

Dimensions
Length

48

Width

Height

10

Qty

Extension

Unit

480 SF

Subtotal

Unit

Total

Unit

To

Subtotal Wall Mesh

Waste 5%
Total Wall Mesh

480 SF
1.05

3/4" Security Ceiling Mesh @ SIPR Room

Subtotal Ceiling Mesh
Waste 5%
Total Ceiling Mesh
Metal Channel Furring
7/8" Metal Hat Channel @ Soffit
7/8" Metal Hat Channel @ Column A2, A3
7/8" Metal Hat Channel @ Gyp Ceiling
Subtotal 7/8" Metal Hat Channel
Waste 5%
Total 7/8" Metal Hat Channel
EIFS
EIFS @ Canopy

A-126 & OST pg 3

Joint Sealants
Interior Joint Sealants @ 3070 Frames
Waste 5%
Total Joint Sealants @ 3070 Frames

A-221 & OST pg 3

6/A-521 & A-321
OST pg 1

592
4

2
11.33

12

2928 SF

Pricing pg 18

123 SF

Pricing pg 18

249 LF

Pricing pg 18

875 LF

Pricing pg 18

47 EA

Pricing pg 18

1184 SF
91 SF
1514 SF

11

QTO pg 20

Set Interior Door Frames - 6070

QTO pg 20

14

49

833
1.05

2 EA

Quantity Sheet

Page No.
Sheet No.

Project: Company Admin Facility

Description: Metal Studs & Drywall

Architect: LDDI
Plan

5/8" Ext. Gypsum Board @ Column A2, A3

Pricing pg 18

OST pg 2

QTO pg 20

Gypsum Board
5/8" Gypsum Wall Board (Level 4)
5/8" Gypsum Wall Board (Level 4)
5/8" Gypsum Wall Board (Level 4)
5/8" Gypsum Wall Board (Level 4)
Subtotal 5/8" Gypsum Wall Board
Waste 5%
Total 5/8" Gypsum Wall Board

130 SF

124 SF

2789 SF
1.05

Misc.
Set Interior Door Frames - 3070

Description

Pricing pg 18

124 SF
1.05

A-321 & OST pg 3

Fire Safing
Fire Safing @ G11C Wall Tops

504 SF

Dimensions

Ref

OST
OST
OST
OST

pg
pg
pg
pg

Pricing pg 18
24 of 42
3 of 3
Date: 8/4/2014
T.O. by: C.S.

Length

3
3
3
3

Width

737
993
1854
131

Height

Qty

8.33
9.33
10
14

Extension

Unit

Subtotal

Unit

Total

Unit

To

6139 SF
9265 SF
18540 SF
1834 SF
35778 SF
1.05
37567 SF

6/A-521 & A-321

11.33

91 SF

Pricing pg 19

5/8" Ext. Gypsum Board @ Soffit

5/8" Ext. Gypsum Board @ EIFS @ Canopy
Subtotal 5/8" Ext. Gypsum Board
Waste 5%
Total 5/8" Ext. Gypsum Board
Moisture Resistant 5/8" Gyp @ Ceilings
Subtotal MR 5/8" Gyp @ Ceilings
Waste 5%
Total MR 5/8" Gyp @ Ceilings
5/8" QuietRock GWB @ Conf. Room
Subtotal QuietRock GWB
Waste 5%
Total QuietRock GWB
Insulation
Sound Attenuation Blanket @ 1 5/8" Stud
Sound Attenuation Blanket @ 3 5/8" Stud
Sound Attenuation Blanket @ 4" Stud
Total Sound Attenuation @ Walls
Sound Attenuation Blanket @ Conf.

A-221 & OST pg 3

A-221 & OST pg 3

592
11

2
11

1184 SF
121 SF
1396 SF
1.05

OST pg 1

1466 SF

Pricing pg 19

1590 SF

Pricing pg 19

788 SF

Pricing pg 19

31766 SF

Pricing pg 19

518 SF

Pricing pg 19

1514 SF
1514 SF
1.05

A-122 & OST pg 3

75

10

750 SF
750 SF
1.05

1 5/8" Stud SF
3 5/8" Stud SF
4" Stud SF

OST pg 3

15723 SF
15913 SF
130 SF

Pricing

Page No.
Sheet No.

Project: Company Admin Facility

Description: Metal Studs & Drywall

Architect: LDDI
Quantity
Description

Material Cost

WS
Ref

Total

Unit

Unit

Material

Cost

Subtotal

Date: 8/4/2014
T.O. by: C.S.
Labor Cost

Crew

18 of 37
1 of 2

Equipment Cost

Daily

Crew

Crew

Hourly

Labor

Daily

Equip

Total

Unit

Prod

Days

Hours

Rate

Subtotal

Cost

Subtotal

Cost

Cost

Unit

1 5/8" Metal Studs @ 16" O.C. @ 10' Tall

318-16.13-2000

QTO pg 22

4736 SF

0.26

1231.36 1 Carp

495

9.57

76.54

35.75

2736.36

3967.72

0.84 SF

1 5/8" Metal Studs @ 16" O.C. @ 14' Tall

319-16.13-3060
Add 10% to price for the extra 2'

QTO pg 22

1926 SF

0.28

539.28 1 Carp

413

4.66

37.31

35.75 1333.743

1873.02

0.97 SF

3 5/8" Metal Studs @ 16" O.C. @ 8'4" Tall

319-16.13-2300

QTO pg 22

1539 SF

0.36

554.04 1 Carp

480

3.21

25.65

35.75

916.99

1471.03

0.96 SF

3 5/8" Metal Studs @ 16" O.C. @ 9'4" Tall

319-16.13-2300

QTO pg 22

6593 SF

0.36

2373.48 1 Carp

480

13.74 109.883

35.75 3928.329

6301.81

0.96 SF

3 5/8" Metal Studs @ 16" O.C. @ 10' Tall

319-16.13-2300

QTO pg 22

7781 SF

0.36

2801.16 1 Carp

480 16.2104 129.683

35.75 4636.179

7437.34

0.96 SF

4" Metal Studs @ 16" O.C. @ Canopy

318-16.13-1660

QTO pg 22

130 SF

0.42

54.60 1 Carp

594

0.22

1.75

35.75

62.59

117.19

0.90 SF

3/4" Security Wall Mesh @ SIPR Room

321-36.43-0100

QTO pg 23

504 SF

1.77

892.08 2 Carp

1500

0.34

2.69

71.50

192.19

1084.27

2.15 SF

3/4" Security Ceiling Mesh @ SIPR Room

321-36.43-0200

QTO pg 23

130 SF

1.77

230.10 2 Carp

1350

0.10

0.77

71.50

55.08

285.18

2.19 SF

7/8" Metal Hat Channel

318-13.13-0300

QTO pg 23

2928 SF

0.31

907.68 1 Lath

290

10.10

80.77

31.65 2556.447

3464.13

1.18 SF

EIFS @ Canopy
229-13.10-0100

QTO pg 23

123 SF

2.65

325.95 J-1

268

0.46

573.14

143.60

65.91

965.00

7.85 SF

Fire Safing @ G11C Wall Tops

255-13.10-0770

QTO pg 23

249 LF

8.15

2029.35 1 Carp

100

2.49

19.92

35.75

712.14

2741.49

11.01 SF

Interior Joint Sealants @ 3070 Frames

257-13.20-0100

QTO pg 23

875 LF

0.41

358.75 1 Bric

275

3.18

25.45

35.60

906.18

1264.93

1.45 SF

Set Interior Door Frames - 3070

262-13.13-0100

QTO pg 23

47 EA

0 2 Carp

16

2.94

23.50

71.50

1680.25

1680.25

35.75 EA

Set Interior Door Frames - 6070

262-13.13-0140

QTO pg 23

2 EA

0 2 Carp

14

0.14

1.14

71.50

81.71

81.71

40.86 EA

12298

3.67 156.10

67.34

20371

66
Page No.
Sheet No.

Pricing
Project: Company Admin Facility
Description: Metal Studs & Drywall

Architect: LDDI
Quantity
Description

Material Cost

WS
Ref

Total

Unit

Unit

Material

Cost

Subtotal

Brought Forward from Previous Page

5/8" Gypsum Wall Board
325-10.30-2050

Labor Cost

Crew

12298
QTO pg 24

37567 SF

0.37

13899.79 2 Carp

32735 To: P19

19 of 37
2 of 2
Date: 8/4/2014
T.O. by: C.S.

Equipment Cost

Daily

Crew

Crew

Hourly

Labor

Daily

Equip

Total

Unit

Prod

Days

Hours

Rate

Subtotal

Cost

Subtotal

Cost

Cost

67.34
965 38.9295 311.436

20371
71.50 22267.69

66

32735

36167.48

Unit

0.96 SF

5/8" Ext. Gypsum Board

325-10.30-2200

QTO pg 24

1466 SF

0.45

659.70 2 Carp

2000

0.73

5.86

Moisture Resistant 5/8" Gyp @ Ceilings

325-10.30-3250

QTO pg 24

1590 SF

0.50

795 2 Carp

765

2.08

16.63

5/8" QuietRock GWB @ Conf. Room

326-10.30-6045

QTO pg 24

788 SF

2.11

1662.68 2 Carp

725

1.09

Sound Attenuation @ Walls

345-16.10-1500

QTO pg 24

31766 SF

0.52

16518.32 1 Carp

910

Sound Attenuation Blanket @ Conf. Ceiling

345-16.10-3100

QTO pg 24

518 SF

0.75

388.50 1 Carp

900

71.50

419.28

1078.98

0.74 SF

71.50 1188.863

1983.86

1.25 SF

8.70

71.50

621.70

2284.38

2.90 SF

34.91

279.26

35.75

9983.60

26501.92

0.83 SF

0.58

4.60

35.75

164.61

553.11

1.07 SF

Sub Mark-Up = 25% incl. in Total Cost

46222

145.651

55017

66

1.25
126631 To: R1

Quantity Sheet

Page No.
Sheet No.

Project: Company Admin Facility

Description: Porcelain Tile

Architect: LDDI
Plan
Description

Porcelain Tile
Porcelain Floor Tile
Subtotal Porcelain Foor Tile
Waste 5%
Total Porcelain Floor Tile
Porcelain Wall Tile 54" AFF
Porcelain Wall Tile 8' Tall
Subtotal Porcelain Wall Tile
Waste 5%
Total Porcelain Wall Tile
Porcelain Wall Base
Waste 5%
Total Porcelain Wall Base

Ref

25 of 42
1 of 1
Date: 8/5/2014
T.O. by: C.S.

Dimensions
Length

Width

Height

A-121 & OST pg 2

Qty

Extension

Unit

Subtotal

Unit

Total

Unit

To

884 SF
884 SF
1.05

A-121 & OST pg 2

A-121 & OST pg 2

213
103

4.67
8

928 SF

Pricing pg 20

1910 SF

Pricing pg 20

321 LF

Pricing pg 20

1910 SF

Pricing pg 20

928 SF

Pricing pg 20

995 SF
824 SF
1819 SF
1.05

OST pg 2

Cementitious Board @ Wall Tile

Subtotal Cementitious Board
Waste 5%
Total Cementitous Board

Subtotal PWT

Waterproofing Membrane @ Floor Tile

Subtotal Waterproofing
Waste 5%
Total Waterproofing

Subtotal PFT

306
1.05

1819 SF
1819 SF
1.05

884 SF
884 SF
1.05

Pricing

Page No.
Sheet No.

Project: Company Admin Facility

Description: Porcelain Tile

Architect: LDDI
Quantity
Description

Material Cost

WS
Ref

Total

Unit

Unit

Material

Cost

Subtotal

Date: 8/5/2014
T.O. by: C.S.
Labor Cost

Crew

20 of 37
1 of 1

Equipment Cost

Daily

Crew

Crew

Hourly

Labor

Daily

Equip

Total

Unit

Prod

Days

Hours

Rate

Subtotal

Cost

Subtotal

Cost

Cost

Unit

Porcelain Floor Tile

328-13.10-3270

QTO pg 25

928 SF

5.85

5428.80 D-7

290

3.20

25.60

58.70

1502.72

6931.52

7.47 SF

Porcelain Wall Tile 54" AFF

329-13.10-5400

QTO pg 25

1910 SF

2.26

4316.60 D-7

190

10.05

80.42

58.70 4720.716

9037.32

4.73 SF

Porcelain Wall Base

328-13.10-0050

QTO pg 25

321 LF

5.15

1653.15 D-7

82

3.91

31.32

58.70 1838.312

3491.46

10.88 LF

Cementitious Board @ Wall Tile

324-13.10-0260

QTO pg 25

1910 SF

0.74

1413.40 2 Carp

180

10.61

84.89

71.50 6069.556

7482.96

3.92 SF

Waterproofing Membrane @ Floor Tile

331-13.10-0030

QTO pg 25

928 SF

2.23

2069.44 D-7

250

3.71

29.70

58.70 1743.155

3812.60

4.11 SF

Sub Mark-Up = 25% incl. in Total Cost

14881

31.49

15874

1.25
38445 To: R1

Quantity Sheet

Page No.
Sheet No.

Project: Company Admin Facility

Description: Acoustical Ceiling

Architect: LDDI
Plan
Description

Acoustical Ceilings
2x2 Acoustical Ceiling System
Subtotal ACT System
Waste 5%
Total ACT System
Joint Sealants @ Perimeter ACT
Waste 5%
Total Joint Sealants @ ACT

Ref

OST pg 1

26 of 42
1 of 1
Date: 8/5/2014
T.O. by: C.S.

Dimensions
Length

Width

Height

Qty

Extension

Unit

Subtotal

Unit

Total

Unit

To

10598 SF
10598 SF
1.05

OST pg 1

11128 SF

Pricing pg 21

2725 LF

Pricing pg 21

2595 LF
1.05

Pricing

Page No.
Sheet No.

Project: Company Admin Facility

Description: Acoustical Ceiling

Architect: LDDI
Quantity
Description

Material Cost

WS
Ref

Total

Unit

Unit

Material

Cost

Subtotal

Date: 8/5/2014
T.O. by: C.S.
Labor Cost

Crew

Equipment Cost

Daily

Crew

Crew

Hourly

Labor

Daily

Equip

Total

Unit

Prod

Days

Hours

Rate

Subtotal

Cost

Subtotal

Cost

Cost

35.75

4896.32

15467.92

1.39 SF

35.60 2822.109

3939.36

1.45 LF

2x2 Acoustical Ceiling System

332-23.30-0320

QTO pg 26

11128 SF

0.95

10571.60 1 Carp

650

17.12

136.96

Joint Sealants @ Perimeter ACT

257-13.20-0100

QTO pg 26

2725 LF

0.41

1117.25 1 Bric

275

9.91

79.27

Sub Mark-Up = 25% incl. in Total Cost

11689

21 of 37
1 of 1

27.03

7718

1.25
24259 To: R1

Unit

Quantity Sheet

Page No.
Sheet No.

Project: Company Admin Facility

Description: Flooring

Architect: LDDI
Plan
Description

Resilient Flooring
Resilient Flooring
Subtotal Resilient Flooring
Waste 5%
Total Resilient Flooring

Ref

OST pg 2

Dimensions
Length

Width

Height

Qty

Extension

Unit

Subtotal

Unit

Total

Unit

To

10748 SF
10748 SF
1.05

Rubber Base
Subtotal Rubber Base
Waste 5%
Total Rubber Base

OST pg 2

Rubber Base Corners

OST pg 2

Sealed Concrete Flooring

Sealed Concrete Flooring
Subtotal Sealed Concrete Flooring
Waste 5%
Total Sealed Concrete Flooring

27 of 42
1 of 1
Date: 8/5/2014
T.O. by: C.S.

11285 SF

Pricing pg 22

3491 LF

Pricing pg 22

220 EA

Pricing pg 22

2378 SF

Pricing pg 22

3325 LF
3325 LF
1.05

OST pg 2

2265 SF
2265 SF
1.05

Pricing

Page No.
Sheet No.

Project: Company Admin Facility

Description: Flooring

Architect: LDDI
Quantity
Description

Material Cost

WS
Ref

Total

Unit

Unit

Material

Cost

Subtotal

Date: 8/5/2014
T.O. by: C.S.
Labor Cost

Crew

22 of 37
1 of 1

Equipment Cost

Daily

Crew

Crew

Hourly

Labor

Daily

Equip

Total

Unit

Prod

Days

Hours

Rate

Subtotal

Cost

Subtotal

Cost

Cost

180.56

32.75

5913.34

31417.44

2.78 SF

32.75 2903.625

7302.29

2.09 LF

Unit

Resilient Flooring
338-19.10-7400

QTO pg 27

11285 SF

2.26

25504.10 1 Tilf

500

22.57

Rubber Base
337-13.13-1100

QTO pg 27

3491 LF

1.26

4398.66 1 Tilf

315

11.08 88.6603

Rubber Base Corners

337-13.13-1153

QTO pg 27

220 EA

2.51

552.20 1 Tilf

315

0.70

5.59

32.75

182.98

735.18

3.34 EA

Sealed Concrete Flooring

81-16.30-3800

QTO pg 27

2378 SF

0.18

428.04 1 Cefi

1900

1.25

10.01

34.35

343.93

771.97

0.32 SF

Sub Mark-Up = 25% incl. in Total Cost

30883

35.60

9344

1.25
50284 To: R1

Quantity Sheet

Page No.
Sheet No.

Project: Company Admin Facility

Description: Painting

Architect: LDDI
Plan
Description

Ref

28 of 42
1 of 1
Date: 8/5/2014
T.O. by: C.S.

Dimensions
Length

Width

Height

Qty

Extension

Unit

Subtotal

Unit

Total

Unit

To

Painting
Prime, 2 coats Wall Paint

QTO pg 22

36528 SF

Pricing pg 23

Prime, 2 coats Ceilings Paint

QTO pg 22

1514 SF

Pricing pg 23

Prime, Paint Door Frames 3070

Prime, Paint Door Frames 6070
Waste 5%
Total Door Frame Paint

QTO pg 20
QTO pg 20

1084 LF

Pricing pg 23

3
6

14
14

56
4

952 LF
80 LF
1.05

Pricing

Page No.
Sheet No.

Project: Company Admin Facility

Description: Painting

Architect: LDDI
Quantity
Description

Material Cost

WS
Ref

Total

Unit

Unit

Material

Cost

Subtotal

Date: 8/5/2014
T.O. by: C.S.
Labor Cost

Crew

Prime, 2 coats Wall Paint

357-23.72-1670

QTO pg 28

36528 SF

0.20

7305.60 1 Pord

Prime, 2 coats Ceilings Paint

357-23.72-1800

QTO pg 28

1514 SF

0.20

Prime, Paint Door Frames

351-13.70-0130

QTO pg 28

1084 LF

0.14

23 of 37
1 of 1

Equipment Cost

Daily

Crew

Crew

Hourly

Labor

Daily

Equip

Total

Unit

Prod

Days

Hours

Rate

Subtotal

Cost

Subtotal

Cost

Cost

Unit

325 112.394 899.151

31.25 28098.46

35404.06

0.97 SF

302.80 1 Pord

325

4.66

37.27

39.06 1455.676

1758.48

1.16 SF

151.76 1 Pord

300

3.61

28.91

31.25

1055.09

0.97 LF

903.33

Sub Mark-Up = 25% incl. in Total Cost

7760

120.666

30457

1.25
47772 To: R1

Quantity Sheet

Page No.
Sheet No.

Project: Company Admin Facility

Description: Division 10

Architect: LDDI
Plan
Description

Ref

29 of 42
1 of 2
Date: 8/6/2014
T.O. by: C.S.

Dimensions
Length

Width

Height

Qty

Extension

Unit

Subtotal

Unit

Total

Unit

To

Visual Boards - Material Only

Markerboards

OST pg 1

20 EA

Pricing pg 24

Signage - Material Only

Interior Signage

OST pg 1

50 EA

Pricing pg 24

Exterior Signage

OST pg 2

26 EA

Pricing pg 24

Toilet Compartments - Material Only

Floor Mounted Toilet Compartments

A-421

5 EA

Pricing pg 24

ADA Floor Mounted Toilet Compartments

A-421

2 EA

Pricing pg 24

Wall Mounted Urinal Screens

A-421

4 EA

Pricing pg 24

14 EA

Pricing pg 24

252 LF

Pricing pg 24

Wire Mesh Partitions - Material Only

4' W/10' T Wire Mesh Panel

OST pg 2

Wall & Corner Guards - Material Only

SS Corner Guard

OST pg 1

Picture Rail

OST pg 1

1479 LF

Pricing pg 24

Chair Rail

OST pg 1

267 LF

Pricing pg 24

63

Bathroom Accessories - Material Only

Framed 24x36 Mirror

A-421

6 EA

Pricing pg 24

Grab Bar 36"

A-421

2 EA

Pricing pg 24

Grab Bar 48"

A-421

2 EA

Pricing pg 24

Soap Dispenser

A-421

4 EA

Pricing pg 24

Quantity Sheet

Page No.
Sheet No.

Project: Company Admin Facility

Description: Division 10

Architect: LDDI
Plan
Description

Ref

Bathroom Accessories Cont. - Material Only

Sanitary Napkin Disposal

A-421

30 of 42
2 of 2
Date: 8/6/2014
T.O. by: C.S.

Dimensions
Length

Width

Height

Qty

Extension

Unit

Subtotal

Unit

Total

Unit

3 EA

To

Pricing pg 25

Shower Rod, Curtain, Hooks

A-421

8 EA

Pricing pg 25

Towel Bar 18"

A-421

2 EA

Pricing pg 25

Towel Dispenser/Trash Combo

A-421

3 EA

Pricing pg 25

Towel Holder

A-421

8 EA

Pricing pg 25

Toilet Tissue Holder

A-421

7 EA

Pricing pg 25

Robe Hook

A-421

7 EA

Pricing pg 25

Mop Holder

A-421

1 EA

Pricing pg 25

Utility Shelf

A-421

1 EA

Pricing pg 25

Bench

A-421

18 LF

Pricing pg 25

72 EA

Pricing pg 25

2 EA

Pricing pg 25

Misc. - Material Only

White Reflectors @ Fire Lane
Knox Box

C1/C-503 & OST pg 1

OST pg 4

Pricing

Page No.
Sheet No.

Project: Company Admin Facility

Description: Division 10 - Material Only

Architect: LDDI
Quantity
Description

Material Cost

WS
Ref

Total

Unit

Date: 8/6/2014
T.O. by: C.S.

Labor Cost

Unit

Material

Cost

Subtotal

Crew

24 of 37
1 of 2

Equipment Cost

Daily

Crew

Crew

Hourly

Labor

Daily

Equip

Total

Unit

Prod

Days

Hours

Rate

Subtotal

Cost

Subtotal

Cost

Cost

Unit

Visual Boards
362-13.13-5500

QTO pg 29

20 EA

380

7600 N/A

7600

380 EA

Interior Signage
366-19.10-1200

QTO pg 29

50 EA

55

2750 N/A

2750

55 EA

Exterior Signage
366-19.10-1200

QTO pg 29

26 EA

55

1430 N/A

1430

55 EA

Floor Mounted Toilet Compartments

368-13.13-2804

QTO pg 29

5 EA

1050

5250 N/A

5250

1050 EA

ADA Floor Mounted Toilet Compartments

368-13.13-2804/2900

QTO pg 29

2 EA

1420

2840 N/A

2840

1420 EA

Wall Mounted Urinal Screens

368-13.13-7100

QTO pg 29

4 EA

227

908 N/A

908

227 EA

4' W/10' T Wire Mesh Panel

372-13.10-0600

QTO pg 29

14 EA

191

2674 N/A

2674

191 EA

SS Corner Guard
375-13.20-0100

QTO pg 29

252 LF

23

5796 N/A

5796

23 LF

Picture Rail
199-13.35-1350

QTO pg 29

1479 LF

0.92

1360.68 N/A

1360.68

0.92 LF

Chair Rail
376-16.10-1700

QTO pg 29

267 LF

44

11748 N/A

11748

44 LF

Framed 24x36 Mirror

377-13.13-3100

QTO pg 29

6 EA

103

618 N/A

618

103 EA

Grab Bar 36"

376-13.13-1100

QTO pg 29

2 EA

38.50

77 N/A

77

38.50 EA

Grab Bar 48"

376-13.13-1105

QTO pg 29

2 EA

46

92 N/A

92

46 EA

Soap Dispenser
377-13.13-4600

QTO pg 29

4 EA

46.50

186 N/A

186

46.50 EA

43330

0
Page No.
Sheet No.

Pricing
Project: Company Admin Facility
Description: Division 10 - Material Only

Architect: LDDI
Quantity
Description

Material Cost

WS
Ref

Total

Unit

Material

Cost

Subtotal

Brought Forward from Previous Page

Sanitary Napkin Disposal
377-13.13-4250

Labor Cost

Unit

Crew

3 EA

165

495 N/A

Equipment Cost

Daily

Crew

Crew

Hourly

Labor

Daily

Equip

Total

Unit

Prod

Days

Hours

Rate

Subtotal

Cost

Subtotal

Cost

Cost

43330
QTO pg 30

43330 To: P25

25 of 37
2 of 2
Date: 8/6/2014
T.O. by: C.S.

0
0

0
0

43330

495

Unit

165 EA

Shower Rod, Curtain, Hooks

376-13.13-0300
Price incl. Curtain and Hooks

QTO pg 30

8 EA

40

320 N/A

320

40 EA

Towel Bar 18"

377-13.13-6400

QTO pg 30

2 EA

41.50

83 N/A

83

41.50 EA

Towel Dispenser/Trash Combo

376-13.13-0610

QTO pg 30

3 EA

286

858 N/A

858

286 EA

Towel Holder
377-13.13-7000

QTO pg 30

8 EA

51.50

412 N/A

412

51.50 EA

Toilet Tissue Holder

377-13.13-6200

QTO pg 30

7 EA

23.50

164.50 N/A

164.50

23.50 EA

Robe Hook
377-13.13-4300

QTO pg 30

7 EA

18.10

126.70 N/A

126.70

18.10 EA

Mop Holder
377-13.13-4100

QTO pg 30

1 EA

89

89 N/A

89

89 EA

Utility Shelf
377-13.13-5700

QTO pg 30

1 EA

135

135 N/A

135

135 EA

Bench
382-53.10-2100

QTO pg 30

18 LF

18

324 N/A

324

18 LF

White Reflectors @ Fire Lane

See Assumption Sheet

QTO pg 30

72 EA

10

720 N/A

720

10 EA

Knox Box
See Assumption Sheet

QTO pg 30

2 EA

100

200 N/A

200

100 EA

Sub Mark-Up = 25% incl. in Total Cost

47257

1.25
59072 To: R1

Quantity Sheet

Page No.
Sheet No.

Project: Company Admin Facility

Description: Window Blinds

Architect: LDDI
Plan
Description

Window Blinds
Horizontal Louver Blinds

Ref

QTO pg 21

31 of 42
1 of 1
Date: 8/6/2014
T.O. by: C.S.

Dimensions
Length

Width

Height

Qty

31

Extension

Unit

Subtotal

Unit

Total

Unit

496 SF

To

Pricing pg 26

Pricing

Page No.
Sheet No.

Project: Company Admin Facility

Description: Window Blinds

Architect: LDDI
Quantity
Description

Ref

Horizontal Louver Blinds

420-13.13-0020

Material Cost

WS

QTO pg 31

Total

Unit

496 SF

Unit

Material

Cost

Subtotal

4.80

Date: 8/6/2014
T.O. by: C.S.
Labor Cost

Crew

2380.80 N/A

Equipment Cost

Daily

Crew

Crew

Hourly

Labor

Daily

Equip

Total

Unit

Prod

Days

Hours

Rate

Subtotal

Cost

Subtotal

Cost

Cost

Sub Mark-Up = 25% incl. in Total Cost

2381

26 of 37
1 of 1

2380.80

Unit

4.80 SF

1.25
2976 To: R1

Quantity Sheet

Page No.
Sheet No.

Project: Company Admin Facility

Description: Entrance Floor Mats

Architect: LDDI
Plan
Description

Entrance Floor Mats and Frames

Entrance Floor Mats
Subtotal Entrance Mats
Waste 5%
Total Entrance Mats

Ref

OST pg 2

32 of 42
1 of 1
Date: 8/6/2014
T.O. by: C.S.

Dimensions
Length

Width

Height

Qty

Extension

Unit

Subtotal

Unit

Total

Unit

To

257 SF
257 SF
1.05
270 SF

Pricing pg 27

Pricing

Page No.
Sheet No.

Project: Company Admin Facility

Description: Entrance Floor Mats

Architect: LDDI
Quantity
Description

Ref

Entrance Floor Mats

429-13.13-2510

Material Cost

WS

QTO pg 32

Total

Unit

270 SF

Unit

Material

Cost

Subtotal

8.20

Date: 8/6/2014
T.O. by: C.S.
Labor Cost

Crew

2214 N/A

Equipment Cost

Daily

Crew

Crew

Hourly

Labor

Daily

Equip

Total

Unit

Prod

Days

Hours

Rate

Subtotal

Cost

Subtotal

Cost

Cost

2214

1.25
2768 To: R1

Sub Mark-Up = 25% incl. in Total Cost

2214

27 of 37
1 of 1

Unit

8.20 SF

Quantity Sheet

Page No.
Sheet No.

Project: Company Admin Facility

Description: GC Misc. Install

Architect: LDDI
Plan

Dimensions

Ref

Description

33 of 42
1 of 3
Date: 8/6/2014
T.O. by: C.S.

Length

Width

Height

Qty

Extension

Unit

Subtotal

Unit

Total

Unit

To

Doors - Install Only

3070 HM Door
3070 HM Door STC 42
3070 HM Door STC 45
3070 HM Door STC 50
3070 STL Door
3070 STL Door STC 45
3070 WD Door
3070 WD Door STC 42
3070 WD Door STC 45
3070 WD Door STC 50

A-621
A-621
A-621
A-621
A-621
A-621
A-621
A-621
A-621
A-621

2
2
2
2
2
2
2
2
2
2

8 EA
6 EA
3 EA
1 EA
1 EA
2 EA
11 EA
10 EA
21 EA
1 EA

Pricing
Pricing
Pricing
Pricing
Pricing
Pricing
Pricing
Pricing
Pricing
Pricing

Door Hardware - Install Only

Door Hardware Sets

A-621 & OST pg 2

64 EA

Pricing pg 28

Visual Boards - Install Only

Markerboards

OST pg 1

20 EA

Pricing pg 28

Signage - Install Only

Interior Signage

OST pg 1

50 EA

Pricing pg 28

Exterior Signage

OST pg 2

26 EA

Pricing pg 29

&
&
&
&
&
&
&
&
&
&

OST
OST
OST
OST
OST
OST
OST
OST
OST
OST

pg
pg
pg
pg
pg
pg
pg
pg
pg
pg

pg
pg
pg
pg
pg
pg
pg
pg
pg
pg

28
28
28
28
28
28
28
28
28
28

Toilet Compartments - Install Only

Floor Mounted Toilet Compartments

A-421

5 EA

Pricing pg 29

ADA Floor Mounted Toilet Compartments

A-421

2 EA

Pricing pg 29

Wall Mounted Urinal Screens

A-421

4 EA

Pricing pg 29

14 EA

Pricing pg 29

Wire Mesh Partitions - Install Only

4' W/10' T Wire Mesh Panel

OST pg 2

Quantity Sheet

Page No.
Sheet No.

Project: Company Admin Facility

Description: GC Misc. Install

Architect: LDDI
Plan
Description

Wall & Corner Guards - Install Only

1 1/2" SS Corner Guard

Ref

OST pg 1

34 of 42
2 of 3
Date: 8/6/2014
T.O. by: C.S.

Dimensions
Length

Width

Height

Qty

Extension

Unit

Subtotal

Unit

Total

Unit

63 EA

To

Pricing pg 29

Picture Rail

OST pg 1

1479 LF

Pricing pg 29

Chair Rail

OST pg 1

267 LF

Pricing pg 29

Bathroom Accessories - Install Only

Framed 18x36 Mirror

A-421

6 EA

Pricing pg 29

Grab Bar 36"

A-421

2 EA

Pricing pg 29

Grab Bar 48"

A-421

2 EA

Pricing pg 29

Soap Dispenser

A-421

4 EA

Pricing pg 29

Sanitary Napkin Disposal

A-421

3 EA

Pricing pg 30

Shower Rod, Curtain, Hooks

A-421

8 EA

Pricing pg 30

Towel Bar 18"

A-421

2 EA

Pricing pg 30

Towel Dispenser/Trash Combo

A-421

3 EA

Pricing pg 30

Towel Holder

A-421

8 EA

Pricing pg 30

Toilet Tissue Holder

A-421

7 EA

Pricing pg 30

Robe Hook

A-421

7 EA

Pricing pg 30

Mop Holder

A-421

1 EA

Pricing pg 30

Utility Shelf

A-421

1 EA

Pricing pg 30

Quantity Sheet

Page No.
Sheet No.

Project: Company Admin Facility

Description: GC Misc. Install

Architect: LDDI
Plan
Description

Bathroom Accessories Cont. - Install Only

Bench
Misc. - Install Only
White Reflectors @ Fire Lane

Ref

A-421

C1/C-503 & OST pg 1

35 of 42
3 of 3
Date: 8/6/2014
T.O. by: C.S.

Dimensions
Length

Width

Height

Qty

Extension

Unit

Subtotal

Unit

Total

Unit

To

3 EA

Pricing pg 30

72 EA

Pricing pg 30

Knox Box

OST pg 4

2 EA

Pricing pg 30

Set Bollards

OST pg 4

85 EA

Pricing pg 30

Window Blinds - Install Only

Horizontal Louver Blinds

QTO pg 21

496 LF

Pricing pg 29

Pricing

Page No.
Sheet No.

Project: Company Admin Facility

Description: GC Misc. Install

Architect: LDDI
Quantity
Description

Material Cost

WS
Ref

Total

Unit

Unit

Material

Cost

Subtotal

Date: 8/6/2014
T.O. by: C.S.
Labor Cost

Crew

28 of 37
1 of 3

Equipment Cost

Daily

Crew

Crew

Hourly

Labor

Daily

Equip

Total

Unit

Prod

Days

Hours

Rate

Subtotal

Cost

Subtotal

Cost

Cost

QTO pg 33

8 EA

0 2 Carp

17

0.47

3.76

71.50

269.18

3070 HM Door STC 42

279-73.10-0100

QTO pg 33

6 EA

0 2 Carp

1.50

32

71.50

2288

2288 381.333 EA

3070 HM Door STC 45

279-73.10-0200

QTO pg 33

3 EA

0 2 Carp

1.50

16

71.50

1144

1144 381.333 EA

3070 HM Door STC 50

279-73.10-0400

QTO pg 33

1 EA

0 2 Carp

1.50

0.67

5.33

71.50

381.33

381.33 381.333 EA

3070 STL Door

265-13.20-0060

QTO pg 33

1 EA

0 2 Carp

15

0.07

0.53

71.50

38.13

3070 STL Door STC 45

279-73.10-0200

QTO pg 33

2 EA

0 2 Carp

1.50

1.33

10.67

71.50

762.67

762.67 381.333 EA

3070 WD Door
267-16.09-0310

QTO pg 33

11 EA

0 2 Carp

16

0.69

5.50

71.50

393.25

393.25

3070 WD Door STC 42

279-73.10-0100

QTO pg 33

10 EA

0 2 Carp

1.50

6.67

53.33

71.50 3813.333

3813.33 381.333 EA

3070 WD Door STC 45

279-73.10-0200

QTO pg 33

21 EA

0 2 Carp

1.50

14

112

71.50

8008

8008 381.333 EA

3070 WD Door STC 50

279-73.10-0400

QTO pg 33

1 EA

0 2 Carp

1.50

0.67

5.33

71.50

381.33

381.33 381.333 EA

Door Hardware Sets

296-20.15-1500

QTO pg 33

64 SET

0 1 Carp

16

128

35.75

4576

4576

71.50 EA

Visual Boards
362-13.13-5500

QTO pg 33

20 EA

0 2 Carp

14

1.43

11.43

71.50

817.14

817.14

40.86 EA

Interior Signage
366-19.10-1200

QTO pg 33

50 EA

0 1 Carp

12

4.17

33.33

35.75 1191.667

1191.67

23.83 EA

52.15

24064

0
Page No.
Sheet No.

Pricing
Project: Company Admin Facility
Description: GC Misc. Install

Architect: LDDI
Quantity
Description

Material Cost

WS
Ref

Total

Unit

Unit

Material

Cost

Subtotal

Brought Forward from Previous Page

Exterior Signage
366-19.10-1200

Labor Cost

Crew

26 EA

0 1 Carp

38.13

33.65 EA

38.13 EA

35.75 EA

24064 To: P29

29 of 37
2 of 3
Date: 8/6/2014
T.O. by: C.S.

Equipment Cost

Daily

Crew

Crew

Hourly

Labor

Daily

Equip

Total

Unit

Prod

Days

Hours

Rate

Subtotal

Cost

Subtotal

Cost

Cost

0
QTO pg 33

269.18

Unit

3070 HM Door
263-13.13-0640

52.15
12

2.17

24064
17.33

35.75

619.67

24064

619.67

Unit

23.83 EA

Floor Mounted Toilet Compartments

368-13.13-2804

QTO pg 33

5 EA

0 2 Carp

4.60

1.09

8.70

71.50

621.74

621.74 124.348 EA

ADA Floor Mounted Toilet Compartments

368-13.13-2804/2900

QTO pg 33

2 EA

0 2 Carp

4.60

0.43

3.48

71.50

248.70

248.70 124.348 EA

Wall Mounted Urinal Screens

368-13.13-7100

QTO pg 33

4 EA

0 2 Carp

10

0.40

3.20

71.50

228.80

228.80

57.20 EA

4' W/10' T Wire Mesh Panel

372-13.10-0600

QTO pg 33

14 EA

0 2 Carp

18

0.78

6.22

71.50

444.89

444.89

31.78 EA

SS Corner Guard
375-13.20-0100

QTO pg 34

252 LF

0 1 Carp

80

3.15

25.20

35.75

900.90

900.90

3.58 LF

Picture Rail
199-13.35-1350

QTO pg 34

1479 LF

0 1 Carp

265

5.58

44.65

35.75

1596.20

1596.20

1.08 LF

Chair Rail
376-16.10-1700

QTO pg 34

267 LF

0 1 Carp

120

2.23

17.80

35.75

636.35

636.35

2.38 LF

Framed 24x36 Mirror

377-13.13-3100

QTO pg 34

6 EA

0 1 Carp

15

0.40

3.20

35.75

114.40

114.40

19.07 EA

Grab Bar 36"

376-13.13-1100

QTO pg 34

2 EA

0 1 Carp

20

0.10

0.80

35.75

28.60

28.60

14.30 EA

Grab Bar 48"

376-13.13-1105

QTO pg 34

2 EA

0 1 Carp

20

0.10

0.80

35.75

28.60

28.60

14.30 EA

Soap Dispenser
377-13.13-4600

QTO pg 34

4 EA

0 1 Carp

20

0.20

1.60

35.75

57.20

57.20

14.30 EA

Horizontal Louver Blinds

420-13.13-0020

QTO pg 35

496 LF

0 1 Carp

590

0.84

6.73

35.75

240.43

240.43

0.48 EA

69.61

29830

0
Page No.
Sheet No.

Pricing
Project: Company Admin Facility
Description: Division 10 - Material Only

Architect: LDDI
Quantity
Description

Material Cost

WS
Ref

Total

Unit

Unit

Material

Cost

Subtotal

Brought Forward from Previous Page

Labor Cost

Crew

29830 To: P30

30 of 37
3 of 3
Date: 8/6/2014
T.O. by: C.S.

Equipment Cost

Daily

Crew

Crew

Hourly

Labor

Daily

Equip

Total

Unit

Prod

Days

Hours

Rate

Subtotal

Cost

Subtotal

Cost

Cost

69.61

29830

29830

Unit

Sanitary Napkin Disposal

377-13.13-4250

QTO pg 34

3 EA

0 1 Carp

6.50

0.46

3.69

35.75

132

132

44 EA

Shower Rod, Curtain, Hooks

376-13.13-0300
Price incl. Curtain and Hooks

QTO pg 34

8 EA

0 1 Carp

13

0.62

4.92

35.75

176

176

22 EA

Towel Bar 18"

377-13.13-6400

QTO pg 34

2 EA

0 1 Carp

23

0.09

0.70

35.75

24.87

24.87

12.43 EA

Towel Dispenser/Trash Combo

376-13.13-0610

QTO pg 34

3 EA

0 1 Carp

10

0.30

2.40

35.75

85.80

86

29 EA

Towel Holder
377-13.13-7000

QTO pg 34

8 EA

0 1 Carp

20

0.40

3.20

35.75

114.40

114.40

14.30 EA

Toilet Tissue Holder

377-13.13-6200

QTO pg 34

7 EA

0 1 Carp

24

0.29

2.33

35.75

83.42

83.42

11.92 EA

Robe Hook
377-13.13-4300

QTO pg 34

7 EA

0 1 Carp

36

0.19

1.56

35.75

55.61

55.61

7.94 EA

Mop Holder
377-13.13-4100

QTO pg 34

1 EA

0 1 Carp

20

0.05

0.40

35.75

14.30

14.30

14.30 EA

Utility Shelf
377-13.13-5700

QTO pg 34

1 EA

0 1 Carp

16

0.06

0.50

35.75

17.88

17.88

17.88 EA

Bench
382-53.10-2100

QTO pg 35

18 LF

0 1 Carp

100

0.18

1.44

35.75

51.48

51.48

2.86 LF

White Reflectors @ Fire Lane

See Assumption Sheet

QTO pg 35

72 EA

0 1 Carp

100

0.72

5.76

35.75

205.92

205.92

2.86 EA

Knox Box
See Assumption Sheet

QTO pg 35

2 EA

0 1 Carp

10

0.20

1.60

35.75

57.20

57.20

28.60 EA

Set Bollards
632-13.13-1300

QTO pg 35

85 EA

0 B-6

20

4.25

34

92.65

3150.10

365.2

1552.10

4702.20

55.32 EA

77.42

33999

1552

35551 To: R1

Quantity Sheet
Project: Company Admin Facility
Description: Fire Suppression

Architect: LDDI
Plan
Description

Fire Suppression
Wet Pipe Sprinkler

Page No.
Sheet No.

Ref

FP-001

36 of 42
1 of 1
Date: 8/1/2014
T.O. by: C.S.

Dimensions
Length

Width

Height

Qty

Extension

Unit

Subtotal

Unit

Total

Unit

14820 SF

To

Pricing pg 31

Pricing

Page No.
Sheet No.

Project: Company Admin Facility

Description: Fire Suppression

Architect: LDDI
Quantity
Description

Ref

Wet Pipe Sprinkler

BSCI Thesis

Material Cost

WS

QTO pg 36

Total

Unit

14820 SF

Unit

Material

Cost

Subtotal

Date: 8/1/2014
T.O. by: C.S.
Labor Cost

Crew

44460 N/A

Equipment Cost

Daily

Crew

Crew

Hourly

Labor

Daily

Equip

Total

Unit

Prod

Days

Hours

Rate

Subtotal

Cost

Subtotal

Cost

Cost

44460

1.25
55575 To: R1

Sub Mark-Up = 25% incl. in Total Cost

44460

31 of 37
1 of 1

Unit

3 SF

Quantity Sheet
Project: Company Admin Facility
Description: Plumbing

Architect: LDDI
Plan
Description

Plumbing
Plumbing
Incl. Gas Line

Page No.
Sheet No.

Ref

P-120

37 of 42
1 of 1
Date: 8/1/2014
T.O. by: C.S.

Dimensions
Length

Width

Height

Qty

Extension

Unit

Subtotal

Unit

Total

Unit

14820 SF

To

Pricing pg 32

Pricing

Page No.
Sheet No.

Project: Company Admin Facility

Description: Plumbing

Architect: LDDI
Quantity
Description

Ref

Plumbing
850-17.00-2720

Material Cost

WS

QTO pg 37

Total

Unit

14820 SF

Unit

Material

Cost

Subtotal

5.60

Date: 8/1/2014
T.O. by: C.S.
Labor Cost

Crew

82992 N/A

Equipment Cost

Daily

Crew

Crew

Hourly

Labor

Daily

Equip

Total

Unit

Prod

Days

Hours

Rate

Subtotal

Cost

Subtotal

Cost

Cost

Sub Mark-Up = 25% incl. in Total Cost

82992

32 of 37
1 of 1

82992

Unit

5.60 SF

1.25
103740 To: R1

Quantity Sheet
Project: Company Admin Facility
Description: HVAC

Architect: LDDI
Plan
Description

HVAC System
HVAC

Page No.
Sheet No.

Ref

M-001

38 of 42
1 of 1
Date: 8/1/2014
T.O. by: C.S.

Dimensions
Length

Width

Height

Qty

Extension

Unit

Subtotal

Unit

Total

Unit

14820 SF

To

Pricing pg 33

Pricing

Page No.
Sheet No.

Project: Company Admin Facility

Description: HVAC

Architect: LDDI
Quantity
Description

Ref

HVAC
850-17.00-2770

Material Cost

WS

QTO pg 38

Total

Unit

14820 SF

Unit

Material

Cost

Subtotal

11.15

Date: 8/1/2014
T.O. by: C.S.
Labor Cost

Crew

165243 N/A

Equipment Cost

Daily

Crew

Crew

Hourly

Labor

Daily

Equip

Total

Unit

Prod

Days

Hours

Rate

Subtotal

Cost

Subtotal

Cost

Cost

165243

1.25
206554 To: R1

Sub Mark-Up = 25% incl. in Total Cost

165243

33 of 37
1 of 1

Unit

11.15 SF

Quantity Sheet
Project: Company Admin Facility
Description: Electrical

Architect: LDDI
Plan
Description

Electrical System
Electrical

Page No.
Sheet No.

Ref

E-000

39 of 42
1 of 1
Date: 8/1/2014
T.O. by: C.S.

Dimensions
Length

Width

Height

Qty

Extension

Unit

Subtotal

Unit

Total

Unit

14820 SF

To

Pricing pg 34

Pricing

Page No.
Sheet No.

Project: Company Admin Facility

Description: Electrical

Architect: LDDI
Quantity
Description

Ref

Electrical
850-17.00-2900

Material Cost

WS

QTO pg 39

Total

Unit

14820 SF

Unit

Material

Cost

Subtotal

11.85

Date: 8/1/2014
T.O. by: C.S.
Labor Cost

Crew

175617 N/A

Equipment Cost

Daily

Crew

Crew

Hourly

Labor

Daily

Equip

Total

Unit

Prod

Days

Hours

Rate

Subtotal

Cost

Subtotal

Cost

Cost

175617

1.25
219521 To: R1

Sub Mark-Up = 25% incl. in Total Cost

175617

34 of 37
1 of 1

Unit

11.85 SF

Quantity Sheet

Page No.
Sheet No.

Project: Company Admin Facility

Description: Communications

Architect: LDDI
Plan
Description

Communication System
Communication

Ref

TS-101

40 of 42
1 of 1
Date: 8/1/2014
T.O. by: C.S.

Dimensions
Length

Width

Height

Qty

Extension

Unit

Subtotal

Unit

Total

Unit

14820 SF

To

Pricing pg 35

Pricing

Page No.
Sheet No.

Project: Company Admin Facility

Description: Communication

Architect: LDDI
Quantity
Description

Ref

Communication
See Assumption Page

Material Cost

WS

QTO pg 40

Total

Unit

14820 SF

Unit

Material

Cost

Subtotal

5.93

Date: 8/1/2014
T.O. by: C.S.
Labor Cost

Crew

87882.60 N/A

Equipment Cost

Daily

Crew

Crew

Hourly

Labor

Daily

Equip

Total

Unit

Prod

Days

Hours

Rate

Subtotal

Cost

Subtotal

Cost

Cost

Sub Mark-Up = 25% incl. in Total Cost

87883

35 of 37
1 of 1

87882.60

Unit

5.93 SF

1.25
109853 To: R1

Quantity Sheet

Page No.
Sheet No.

Project: Company Admin Facility

Description: Electronic Safety and Security

Architect: LDDI
Plan
Description

Electronic Safety and Security

Fire Alarm/Mass Notification

Ref

FA-001

41 of 42
1 of 1
Date: 8/1/2014
T.O. by: C.S.

Dimensions
Length

Width

Height

Qty

Extension

Unit

Subtotal

Unit

Total

Unit

14820 SF

To

Pricing pg 36

Pricing

Page No.
Sheet No.

Project: Company Admin Facility

Description: Electronic Safety and Security

Architect: LDDI
Quantity
Description

Ref

ESS System
See Assumption Page

Material Cost

WS

QTO pg 41

Total

Unit

14820 SF

Unit

Material

Cost

Subtotal

5.93

Date: 8/1/2014
T.O. by: C.S.

Labor Cost

Crew

87882.60 N/A

Equipment Cost

Daily

Crew

Crew

Hourly

Labor

Daily

Equip

Total

Unit

Prod

Days

Hours

Rate

Subtotal

Cost

Subtotal

Cost

Cost

Sub Mark-Up = 25% incl. in Total Cost

87883

36 of 37
1 of 1

87882.60

Unit

5.93 SF

1.25
109853 To: R1

Quantity Sheet
Project: Company Admin Facility
Description: Landscaping

Architect: LDDI
Plan
Description

Landscaping
Landscaping

Page No.
Sheet No.

Ref

L-001

42 of 42
1 of 1
Date: 8/1/2014
T.O. by: C.S.

Dimensions
Length

Width

Height

Qty

Extension

Unit

Subtotal

Unit

Total

Unit

14820 SF

To

Pricing pg 37

Pricing

Page No.
Sheet No.

Project: Company Admin Facility

Description: Landscaping

Architect: LDDI
Quantity
Description

Ref

Landscaping
BSCI Thesis

Material Cost

WS

QTO pg 42

Total

Unit

14280 SF

Unit

Material

Cost

Subtotal

0.75

Date: 8/1/2014
T.O. by: C.S.
Labor Cost

Crew

10710 N/A

Equipment Cost

Daily

Crew

Crew

Hourly

Labor

Daily

Equip

Total

Unit

Prod

Days

Hours

Rate

Subtotal

Cost

Subtotal

Cost

Cost

10710

1.25
13388 To: R1

Sub Mark-Up = 25% incl. in Total Cost

10710

37 of 37
1 of 1

Unit

0.75 SF

Jobsite Overhead

Page No.
Sheet No.

Project: Company Admin Facility

Description: Jobsite Overhead

Architect: LDDI
Quantity
Description

Material Cost

WS
Ref

Total

Office Trailer - 32 x 8
17-13.20-0350/0700

Unit

12 MNTH

Office Trailer Delivery - Each Way

17-13.20-0890

1 EA

Date: 8/10/2014
T.O. by: C.S.
Labor Cost

Unit

Material

Cost

Subtotal

Crew

1 of 2
1 of 2

Equipment Cost

Daily

Crew

Crew

Hourly

Labor

Daily

Equip

Total

Unit

Prod

Days

Hours

Rate

Subtotal

Cost

Subtotal

Cost

Cost

Unit

251.50

3018 N/A

3018

251.50 EA

200

200 N/A

200

200 EA

Storage Trailer - 20 x 8
17-13.20-1250

12 MNTH

78.50

942 N/A

942

78.50 EA

Temp Toilets - 4 Toilets

686-54.33-6410

12 MNTH

372

4464 N/A

4464

372 EA

Project Sign (2) 6 x 4

24-13.50-0020

48 SF

31.50

1512 N/A

1512

31.50 SF

923.20

71.30

71.30

994.50

Construction Layout
24-23.13-1200

1 DAY

0 A-7

1.00

8 115.40

Backhoe
681-54.33-0400

4 MNTH

0 N/A

2100

8400

8400

2100 EA

Skidsteer
683-54.33-4880

4 MNTH

0 N/A

1300

5200

5200

1300 EA

Forklift
684-54.33-2020

4 MNTH

0 N/A

1825

7300

7300

1825 EA

Superintendent Truck

12 MNTH

0 N/A

500

6000

6000

500 EA

Assisstant Superintendent/QC Truck

24 MNTH

0 N/A

500

12000

12000

500 EA

Gas and Fuel

52 WKS

0 N/A

750

39000

39000

750 WKS

Temp Water - By ONUS

12 MNTH

0 N/A

0 EA

Temp Power/Generators - By SUS

12 MNTH

0 N/A

0 EA

Temp Lights - In Electrical

12 MNTH

0 N/A

0 EA

Temp Heat - In MEP

12 MNTH

0 N/A

0 EA

Utility Hook-up - By ONUS/SUS

12 MNTH

0
1

0
923

0
77971
Page No.
Sheet No.

Project: Company Admin Facility

Description: Jobsite Overhead

Architect: LDDI
Quantity
Description

Material Cost

WS
Ref

Total

Unit

Unit

Material

Cost

Subtotal

Brought Forward from Previous Page

Monthly Phone

0 N/A
0
10136
Jobsite Overhead

Labor Cost

Crew

150

1800 N/A

0
0 EA
89031 To: JO2
2 of 2
2 of 2
Date: 8/10/2014
T.O. by: C.S.

Equipment Cost

Daily

Crew

Crew

Hourly

Labor

Daily

Equip

Total

Unit

Prod

Days

Hours

Rate

Subtotal

Cost

Subtotal

Cost

Cost

10136
12 MNTH

994.50 DAY

1
0

923
0

77971

89031

1800

Unit

150 EA

Superintendent/Concrete

52 WKS

0 N/A

78000

1500 WKS

Assistant Superintendent/SSHO

52 WKS

0 N/A

57200

1100 WKS

QC Manager

52 WKS

0 N/A

78000

78000

1500 WKS

2500

2500 N/A

2500

Field Office Supplies

1 LS

Field Travel Expense

36 TRIP

500

18000 N/A

18000

500 TRIP

Home Office Travel Expense

12 TRIP

500

6000 N/A

6000

500 TRIP

Living Expense

36 MNTH

1000

36000 N/A

36000

Ice Water

52 WKS

20

1040 N/A

1040

20 WKS

Blue Prints

5 SETS

200

1000 N/A

1000

200 SETS

Drug Testing

1 LS

500

500 N/A

500

500 LS

Punchlist

1 LS

3500

3500 N/A

3500

3500 LS

Small Tools

1 LS

10000

10000 N/A

10000

10000 LS

350

8400 N/A

8400

10000

10000 N/A

10000

10000 LS

100

1200 N/A

1200

100 EA

Haul Trash/Dumpster (LEED)

Testing Services
Internet Service Provider

24 TRIP
1 LS
12 MNTH

110076

214123

77971

2500 LS

1000 EA

350 TRIP

402170 To: R1

Quantity Sheet
Project: Company Admin Facility
Description: Bid Alternate 1

Architect: LDDI
QTO
Description

Delete ACT Ceiling System

2x2 Acoustical Ceiling System
Subtotal ACT System
Waste 5%
Total ACT System
Joint Sealants @ Perimeter ACT
Waste 5%
Total Joint Sealants @ ACT
Add Gypsum Board Ceiling
Gypsum Board Ceiling
Subtotal Gypsum Board Ceiling
Waste 5%
Total Gypsum Board Ceiling Add

Ref

QTO pg 26

1 of 2
1 of 1
8/24/2014
C.S.

Page No.
Sheet No
Date:
T.O. by:

Dimensions
Length

Width

Height

Qty

Extension

Unit

Subtotal

Unit

Total

Unit

To

10598 SF
10598 SF
1.05

QTO pg 26

QTO pg 26

11128 SF

Alt pricing pg 1

2725 LF

Alt pricing pg 1

11128 SF

Alt pricing pg 1

2595 LF
1.05

10598 SF
10598 SF
1.05

Paint @ Gypsum Board Ceiling Add

QTO pg 26

11128 SF

Alt pricing pg 1

7/8" Metal Furring Add

QTO pg 26

11128 SF

Alt pricing pg 1

Pricing

Page No.
Sheet No.

Project: Company Admin Facility

Description: Bid Alternate 1

Architect: LDDI
Quantity
Description

Material Cost

WS
Ref

Total

Unit

Unit

Material

Cost

Subtotal

Date: 8/24/2014
T.O. by: C.S.
Labor Cost

Crew

1 of 2
1 of 1

Equipment Cost

Daily

Crew

Crew

Hourly

Labor

Daily

Equip

Total

Unit

Prod

Days

Hours

Rate

Subtotal

Cost

Subtotal

Cost

Cost

35.75

4896.32

-15467.92

-1.39 SF

Unit

Delete ACT Ceiling System

332-23.30-0320

Alt Bid 1

11128 SF

0.95

10571.60 1 Carp

650

17.12

136.96

Delete Joint Sealants @ ACT

257-13.20-0100

Alt Bid 1

2725 LF

0.41

1117.25 1 Bric

275

9.91

79.27

35.60 2822.109

-3939.36

-1.45 LF

Add Gypsum Board Ceiling

325-10.30-3250

Alt Bid 1

11128 SF

0.50

5564 2 Carp

765

14.55 116.371

71.50 8320.544

13884.54

1.25 SF

Paint @ Gypsum Board Ceiling Add

357-23.72-1800

Alt Bid 1

11128 SF

0.20

2225.60 1 Pord

325

34.24

39.06 10699.32

12924.92

1.16 SF

7/8" Metal Furring Add

318-13.13-0300

Alt Bid 1

11128 SF

0.31

3449.68 1 Lath

290

38.37 306.979

31.65

13165.58

1.18 SF

1.25
25710

To: Alt R1

Sub Mark-Up = 25% incl. in Total Cost

273.92

9715.90

Recap Sheet

Architect: LDDI

Page No.
1 of 2
Sheet No
1 of 1
Date: 8/25/2014
T.O. by: C.S.

Project: Company Admin Facility

Description: Alt Recap Sheet 1

Pr
Ref

Alt
Alt
Alt
Alt
Alt

Bid
Bid
Bid
Bid
Bid

Material

1
1
1
1
1

Labor

Equipment

Delete ACT Ceiling System

Delete Joint Sealants @ ACT
Add Gypsum Board Ceiling
Paint @ Gypsum Board Ceiling
7/8" Metal Furring

Subtotal:

No Tax - Federal Job

Labor Burden - 35%
Sub Work Insurance - .3%
Total Direct Cost

Insurance - .74%
Permits and Fees - 1%
Financing Cost - .5%
Profit - 1.97%
Contingency - 1%
Home Office Overhead - 7.25%
Bond
Project Cost

Sub

Total

-19335
-4924
17356
16156
16457

25710

771
26481

0
0

26481
196
265
132
522
265
1920
4863
34644

Quantity Sheet
Project: Company Admin Facility
Description: Bid Alternate 2

Architect: LDDI
QTO
Description

Delete Resilient Flooring

Resilient Flooring
Subtotal Resilient Flooring
Waste 5%
Total Resilient Flooring
Add Sealed Concrete Flooring

Ref

QTO pg 27

2 of 2
1 of 1
8/24/2014
C.S.

Page No.
Sheet No
Date:
T.O. by:

Dimensions
Length

Width

Height

Qty

Extension

Unit

Subtotal

Unit

Total

Unit

To

10748 SF
10748 SF
1.05

QTO pg 27

11285 SF

Alt pricing pg 2

11285 SF

Alt pricing pg 2

Pricing

Page No.
Sheet No.

Project: Company Admin Facility

Description: Bid Alternate 2

Architect: LDDI
Quantity
Description

Material Cost

WS
Ref

Total

Unit

Unit

Material

Cost

Subtotal

Delete Resilient Flooring

338-19.10-7400

Alt Bid 2

11285 SF

2.26

Add Sealed Concrete Flooring

81-16.30-3800

Alt Bid 2

11285 SF

0.18

Sub Mark-Up = 25% incl. in Total Cost

Date: 8/24/2014
T.O. by: C.S.
Labor Cost

Crew

25504.10 1 Tilf

2031.30 1 Cefi

2 of 2
1 of 1

Equipment Cost

Daily

Crew

Crew

Hourly

Labor

Daily

Equip

Total

Unit

Prod

Days

Hours

Rate

Subtotal

Cost

Subtotal

Cost

Cost

32.75

5913.34

-31417.44

-2.78 SF

34.35 1632.167

3663.47

0.32 SF

1.25
-34692

To: Alt R2

500

22.57

180.56

1900

5.94

47.52

Unit

Recap Sheet

Architect: LDDI

Page No.
2 of 2
Sheet No
1 of 1
Date: 8/25/2014
T.O. by: C.S.

Project: Company Admin Facility

Description: Alt Recap Sheet 2

Pr
Ref

Alt Bid 2
Alt Bid 2

Material

Labor

Equipment

Delete Resilient Flooring

Add Sealed Concrete

Subtotal:

No Tax - Federal Job

Labor Burden - 35%
Sub Work Insurance - .3%
Total Direct Cost

Insurance - .74%
Permits and Fees - 1%
Financing Cost - .5%
Profit - 1.97%
Contingency - 1%
Home Office Overhead - 7.25%
Bond
Project Cost

Sub

Total

-39272
4579

-34693

-1041
-35734

0
0

-35734
-264
-357
-179
-704
-357
-2591
-5150
-45336

Bid Calculation Worksheet

Bond Rates
First
Next
Next

$100,000.00 bid
$400,000.00 bid
$2,000,000.00 bid

$ 25.00 per M
>
$2,500.00 plus $15.00 per M > 0.15(bid - $10
$8,500.00 plus $10.00 per M > 0.10(bid - $50

Bid Recap Base Bid

Total Bid = TDC + .0074(bid) + .01(bid) + .005(bid) + .0197(bid) + .01(bid) + .0725(bid) + .01(bid-$500,000.00) + $8,500.00
Total Bid = $3,591,526.00 + 0.1346(bid) + 3500
Total Bid = $3,595,026.00 + 0.1346(bid)
0.8654(bid) = $3,595,026.00
Total Bid = $4,154,178.00

Bid Recap Bid Alternate 1

Total Bid = TDC + .0074(bid) + .01(bid) + .005(bid) + .0197(bid) + .01(bid) + .0725(bid) + .01(bid-$500,000.00) + $8,500.00
Total Bid = $26,481.00 + 0.1346(bid) + 3500
Total Bid = $29,981.00 + 0.1346(bid)
0.8654(bid) = $29,981.00
Total Bid = $34,644.00 (ADD)

Bid Recap Bid Alternate 2

Total Bid = TDC + .0074(bid) + .01(bid) + .005(bid) + .0197(bid) + .01(bid) + .0725(bid) + .01(bid-$500,000.00) + $8,500.00
Total Bid = $35,734.00 + 0.1346(bid) + 3500
Total Bid = $39,234.00 + 0.1346(bid)
0.8654(bid) = $39,234.00
Total Bid = $45,336.00 (DEDUCT)