TPC-FINAL OFFICE TOWER (Final 09.03.16)
TPC-FINAL OFFICE TOWER (Final 09.03.16)
TPC-FINAL OFFICE TOWER (Final 09.03.16)
3 - Administrative Building
A - 35 - 61868
CLIENT
:
Private
TENDER DATE
Contract:
Cadangan Pembangunan 1 Blok Menara Pejabat 35 Tingkat yang mengandungi 4 tingkat tempat letak kerata aras bawah PAM Form Contract (edition 1998) - with quantities
tanah, 4 tingkat podium letak kereta aras tanah, 29 tingkat pejabat beserta 2 tingkat ruang rekreasi dan 2 tingkat unit
penthouse
Work site was a flat piece of land with existing bungalow built on it and requires major demolition work. The site is very
adjacent to the LRT station, hence major temporary support works are also allowed. Constrained working space and site
accessibility due to its location between the main entrance of jalan ampang and jalan binjai. Mechanical and Electrical
works are included under Prime Cost Sums and other specialist works are included under Provisional Sum.
Market Conditions
Contract Particulars
Type of Contract:
Basis of Tender
Bills of Quantities
:
:
Competitive
Negotiated
Sched. Of Rates/
Spec. & Drawings
Serials
24
Not Applicable
No
a)
b)
c)
:
:
Provisional Sum
: RM
70,000.00
: RM
76,828,000.00
Preliminaries
: RM
11,679,564.00
months Contingencies
: RM
500,000.00
Contract Sum
: RM
164,974,568.28
month
Functional Unit
13,240
1,972
46,656
61,868
m
m
m
m
47,114
8,427
5,387
940
61,868
m
m
m
m
m
Design/Shapes
Percentage of Gross Floor Area
:
:
=
Usable Area
Circulation Area
Ancillary Area
Internal Division
GROSS FLOOR AREA
47,114 m
33,147 m
61,868 m
0.54
Storey Heights :
(d) 3 Storey Construction
Average Below Ground Floor
3.15 m
At Ground Floor
4.20 m
4.20 m
561 m
(f)
2,361 m
RM 164,974,568.28
RM
70,000.00
RM 76,828,000.00
RM 11,679,564.00
being
14.66%
21.00%
8.00%
Contingencies
Contract Sums less Contingencies
RM
500,000.00
RM 164,474,568.28
being
0.30%
61,868 m
TENDER DATE:
Cost per m
GFA
(RM)
(RM)
Element Unit
Quantity
Element Unit
Element Ratio
Rate
per m GFA
(RM)
Reinforced
Concrete
Reinforcement
kg
1 Substructure
1A Piling
7,153,807.00
115.63
3,601 m
1,986.62
0.058
34,915
115,767
16,888,962.75
272.98
15,212 m
1,110.23
0.246
12,221
1,887,428
24,042,769.75
388.61
47,136
2,003,195
2A Frame
11,347,076.32
183.41
61,868 m
183.41
1.000
11,511
3,560,583
2B Upper Floors
14,207,063.40
229.64
46,656 m
304.51
0.754
19,183
2,184,077
600,000.00
9.70
2,361 m
254.12
0.038
170
15,134
2D Stairs/Steps
1,508,564.36
24.38
2,063 m
731.26
0.033
1,710
352,546
2E External Walls
5,028,547.86
81.28
10,752 m
467.68
0.174
4,933
2 Superstructure
2C Roof
35,996
P.C. Sum Allowed
21,000,000.00
339.43
22,395 m
937.69
0.362
1,588,599.57
25.68
19,486 m
81.53
0.315
1,774 m
1,174.58
0.029
2H Internal Doors
2,084,280.39
33.69
57,364,131.90
927.21
4,022,838.29
65.02
49,724 m
80.90
0.804
3,519,983.50
56.90
54,509 m
64.58
0.881
2,514,273.93
40.64
57,147 m
44.00
0.924
560,000.00
9.05
10,752 m
52.08
0.174
10,617,095.72
171.61
21,000,000.00
37,507
6,148,336
3 Finishes
3D External Finishes
Group Element total
1,370,000.00
22.14
1,370,000.00
5 Services
5A Sanitary Appliances
1,100,000.00
17.78
5B Plumbing Installation
1,760,382.00
28.45
5C Refuse Disposal
Not Applicable
5D Air-conditioning &
15,854,000.00
256.26
675 No
192,150,000 Tm
1,629.63
0.010
1,100,000.00
0.08
3,105.810
15,854,000.00
Ventilation System
5E Electrical Installation
19,254,000.00
311.21
3,850,000.00
62.23
3,850,000.00
11,400,000.00
184.26
11,400,000.00
5H Communication Installation
Not Applicable
3,000,000.00
48.49
3,000,000.00
827,000.00
13.37
827,000.00
13.37
57,872,382.00
935.42
151,266,379.36
2,444.99
6A Site Work
737,511.70
11.92
6B Drainage
279,113.22
4.51
6C External Services
512,000.00
8.28
5J Special Installation
5K Builder's Profit &
19,254,000.00
Attendance on Services
5L Builder's Work In
Connection With Services
Group Element total
Sub-total exc. External Works
Preliminaries and Contingencies
6 External Works
6D Ancillary Buildings
6E Recreational Facilities
1,528,624.92
24.71
11,679,564.00
188.78
0.00
164,474,568.28
2,658.48
Formwork
m
19,510
19,510
69,903
50,855
2,574
9,491
29,958
Tendered Sum
23,578,510.80
162,781
Tendered Sum
1,370,000.00
Tendered Sum
827,000.00
15,115,523.56
17,735,666.90
3,125,000.00
13,200,000.00
3,000,000.00
0.00
3 - Administrative Building
A - 35 - 61868
BRIEF SPECIFICATION
GROSS FLOOR AREA:
61,868 m
ELEMENT
1 Substructure
1A Piling
1B Work Below Lowest Floor Finish
2 Superstructure
2A Frame
Cast in situ reinforced concrete bored piles (600mm diameter - 1500mm diameter)
Reinforced concrete diaphragm wall 243m girth x 23.0m deep (overall) with thickness of 800mm thick to
1000mm thick, 4 levels of reinforced concrete underground basement (top-down construction) with ground
slab thickness of 1200mm, reinforced concrete pile caps, column and stump, lift pits bases, ground beams, r.c.
lift pit walls, waterproof in-situ concrete to diaphragrm wall.
Reinforced concrete columns, stiffener, and beams. Reinforced concrete walls to lift cores, M&E rooms,
namely tanks rooms, genset rooms, etc.
2B Upper Floors
2C Roof
Reinforced concrete suspended flat roof complete with waterproofing system to cater for sky garden concept
and cement and sand paving. Roof drainage system consists of G.I gutter, uPVC rainwater goods and
accessories and stainless steel floor traps
2D Stairs/Steps
Reinforced concrete staircase with cement and sand paving and non-slip homogeneous tiles to all common
staircases. Mild steel handrails and balustrades. Steel spiral staircase to penthouse units.
2E External Walls
150mm and 230mm thick clay brick wall. Reinforced concrete walls to lift cores, M&E rooms, namely tanks
rooms, genset rooms, etc.
12mm thick tempered glass sliding door including stainless steel portal with steel support, heavy duty
automatic sliding door system complete with all acces risk ,12mm thick tempered glass revolving door
complete with stainless steel pivot slot, stainless steel floor springs, pull handle and including all access risk,
high quality curtain wall system complete with glazing system (Low-E double glazed windows), aluminum fins
to podium carpark and M&E floors (P.C. Sum allowed RM 21,000,000.00)
150mm and 230mm thick clay brick wall. Toilet cubicle system with high density laminated fibre board
2H Internal Doors
Fire rated doors complete with heavy duty ironmongeries. 12mm thick tempered glass swing door
(frameless) complete with universal patch fitting system, floor spring system and stainless steel pull
handle. Timber flush doors (solid and hollow core)
3 Finishes
3A Internal Wall Finishes
Cement and sand plaster and emulsion paint to walls, columns and beams including ceramic tiles to walls
(common areas). Granite finish to main entrance lobbies (including lift lobbies) and penthouse units. Vitrified
stone wall panelling.
Cement and sand paving to common/utilitiy areas, non-slip ceramic tiles and non slip homogeneous tiles to
toilet areas including common corridor. Polished granite finished to main entrance and main lift lobbies.
Marble finish to penthouse units. Raised floor system to office spaces including carpet tiles
Skim coat plastering and emulsion paint to basement and podium parkings. Cement and sand
plastering and emulsion paint to other spaces such as common lift lobbies and corridors. Suspended
aluminium support ceiling system with calcium silicate board to office areas. Plasterglass ceiling with
emulsion paint to penthouse, main entrance lobby and main lift lobbies.
3D External Finishes
Wall finishes using cement and sand plastering with weathershield paint.
Floor finishes using concrete pavement 'Conpave' and cement and sand paving.
Ceiling finishes using skim coat plastering with weathershield paint
External and internal building signages. Built-in furniture and fittings to main entrance lobby and penthouse
unit
5 Services
5A Sanitary Appliances
American Standard and Johnson Suisse range of fittings (Prime cost sum of RM 1,100,000.00)
5B Plumbing Installation
Internal soil, waste and vent pipes. Internal hot and cold water plumbing complete with water tank and
pumping system, including pneumatic booster pump sets and hydrant piping. Complete water irrigation
system to sky gardens. (Prime cost sum of RM 1,760,382.00)
5C Refuse Disposal
5D Air-conditioning & Ventilation System
Nil
(Prime cost sum of RM 15,854,000.00) Centralised water-chilled air conditioning system supported by energy
saving green chillers and equipped with VAV (Variable Air Volume) boxes complete with concealed refrigerant
piping and condensing pipe with insulation
5E Electrical Installation
Main switch board, distribution board, sub main cables with terminations, lighting points, power points, internal
telephone system, lighting protection system and compound lighting including a TNB substation. (Prime cost
sum of RM 19,254,000.00)
Page 7 of 58
3 - Administrative Building
A - 35 - 61868
BRIEF SPECIFICATION
GROSS FLOOR AREA:
61,868 m
ELEMENT
Hose reel system complete with electric duty pump, diesel engine standby pump, hot dipped galvanised
presses steel storage tank, piping, valves and pumping starting panel. Automatic sprinkler system to
commercial and office spaces. Fire extinguisher, emergency light fittings and fire alarm system. (Prime cost
sum of RM 3,850,000.00)
High speed and medium speed lift cars complete with hoisting ropes, travelling cable, controller, motor,
machine sheave and guide rails. Battery bank for lift car ventilation, lighting and intercom. Lift switchboard, lift
car ventilation fan ceiling recessed type, lift car operation panel, firemen control switch and electronic door
sensor. (Prime cost sum of RM 11,400,000.00)
5H Communication Installation
included in 5E
5J Special Installation
6B Drainage
900mm, 375mm and 230mm wide u-shaped drains, brick sumps, reinforced concrete slab culverts
6C External Services
6D Ancillary Buildings
Nil
6E Recreational Facilities
Nil
Page 8 of 58
DATA FORM 1 -
DATE
CONTRACT INFORMATION
A. TOTAL PROJECT DETAILS
A1.
PROJECT DETAILS
Client
Project
: Private
: 1 Blok Menara Pejabat 35 Tingkat
Measured Work
74,243,004.28
45.00%
Location
: Kuala Lumpur
Preliminaries Sum
11,679,564.00
7.08%
Contract Period
Adjustment
Tender Date
P C Sum
76,828,000.00
46.57%
Type of Contract
1,654,000.00
1.00%
70,000.00
0.04%
Fluctuations
: No
SUB-TOTAL
164,474,568.28
99.70%
: 5/3
Contingency Sum
500,000.00
0.30%
Site Condition
: Good
Market Conditions
: Competitive.
24
months
Component
Cost (RM)
Provisional Sum
CONTRACT SUM
164,974,568.28 100.00%
Description of Building
Element
1 block office tower comprises of 4
basement carparks, 4 podium carparks,
29 office floors with gymnasium facilities,
food court, surau, cafeteria, swimming
:
pool, etc and 2 floors of private
penthouse. Building faade using high
quality curtain wall system with piling
system using cast-in-situ bored piles.
35
Cost/m
(RM)
(RM)
57,364,131.90
927.21
34.88%
Substructure
24,042,769.75
388.61
14.62%
Finishes
10,617,095.72
171.61
6.46%
Fittings
1,370,000.00
22.14
0.83%
Services
57,872,382.00
935.42
35.19%
151,266,379.36
1,528,624.92
2,444.99
24.71
91.97%
0.93%
188.78
7.10%
storey
Preliminaries Sum
11,679,564.00
: 61,868
TOTAL ( exc.
Contingency Sum)
164,474,568.28
47,114
Superstructure
SUB-TOTAL
Ext. Work
No. of storey
Total Cost
2,658.48 100.00%
0.00
:
128.63
Base
DATA FORM 2 - TENDER PRICE INDEX / CALCULATION SHEET FOR MEASURED WORK
REF.
From
Bills
BRIEF DESCRIPTION
A
BILLS
RATE
From
Bills
C
RM / Unit
REF.
From
B.Sch.
E
SCHEDULE
RATE
From
B.Sch.
F
RM / Unit
BILLS
VALUE
G=(F/C)x D
BASE SCHEDULE
SECTION VALUE
From
Bills
H
RM
I=(G/D)x H
Unit
SUBSTRUCTURE
WORK BELOW LOWEST FLOOR FINISH
Concrete
Reinforced concrete in foundation, beam & slab
(Grade 20)
- In basement slab
B6/1
220.00
210,288.00
CONCRETOR/2007/1/4
184.00
175,877.00
166,980.00
139,656.00
B6/1
250.00
800,000.00
CONCRETOR/2007/1/7
203.00
649,600.00
796,500.00
646,758.00
950,000.00
pro-rate
CONCRETOR/2007/1/12
312.50
1,060,268.00
906,920.00
1,012,188.00
362,511.00
pro-rate
CONCRETOR/2007/1/9
285.00
413,263.00
376,140.00
428,800.00
B6/1
B6/1
280.00
250.00
Page 1 of 58
RM
RM
DATA FORM 2 - TENDER PRICE INDEX / CALCULATION SHEET FOR MEASURED WORK
REF.
From
Bills
BRIEF DESCRIPTION
A
Unit
BILLS
RATE
From
Bills
C
RM / Unit
REF.
From
B.Sch.
E
SCHEDULE
RATE
From
B.Sch.
F
RM / Unit
BILLS
VALUE
G=(F/C)x D
RM
kg
kg
kg
B6/2
B6/2
B6/2
3.20
3.20
3.15
Formwork
Sawn formwork to sides of walls
B6/2
38.00
232,550.00
B4/2
520.00
1,194,960.00
167,150.00 CONCRETOR/2007/1/16a
259,410.25 CONCRETOR/2007/1/16b
794,821.55 CONCRETOR/2007/1/16c
BASE SCHEDULE
SECTION VALUE
From
Bills
H
RM
I=(G/D)x H
RM
2,246,540.00
2,246,540.00
2,227,402.00
2,227,402.00
3.00
2.50
2.50
156,703.00
202,664.00
630,811.00
85,045.00
67,787.20
1,264,946.55
79,730.00
52,959.00
1,003,926.00
CONCRETOR/2007/2/29
27.10
165,845.00
368,150.00
262,549.00
pro-rate
piling/2007/7/120
219.30
503,951.00
2,060,560.00
869,001.00
PILING WORKS
Bored Piles
Boring
2000mm ditto
Page 2 of 58
DATA FORM 2 - TENDER PRICE INDEX / CALCULATION SHEET FOR MEASURED WORK
REF.
From
Bills
BRIEF DESCRIPTION
A
Unit
BILLS
RATE
From
Bills
C
RM / Unit
REF.
From
B.Sch.
E
SCHEDULE
RATE
From
B.Sch.
F
RM / Unit
BILLS
VALUE
G=(F/C)x D
RM
BASE SCHEDULE
SECTION VALUE
From
Bills
H
RM
I=(G/D)x H
RM
6,093,028.75
6,093,028.75
4,495,567.00
4,495,567.00
2000mm ditto
B4/2
927.00
1,594,440.00
Reinforcement
High tensile steel reinforcement bar 25 mm diameter
kg
B4/2
3.15
310,804.20
concretor/2007/1/16c
no
B4/3
1,000.00
40,000.00
pro-rate
piling/2007/7/124
285.00
490,200.00
2,576,322.00
792,073.00
2.50
246,670.00
365,521.00
290,096.00
145.80
5,832.00
74,200.00
10,818.00
Cut-off pile
2000mm ditto
Page 3 of 58
DATA FORM 2 - TENDER PRICE INDEX / CALCULATION SHEET FOR MEASURED WORK
REF.
From
Bills
BRIEF DESCRIPTION
A
Unit
BILLS
RATE
From
Bills
C
RM / Unit
REF.
From
B.Sch.
E
SCHEDULE
RATE
From
B.Sch.
F
RM / Unit
BILLS
VALUE
G=(F/C)x D
RM
BASE SCHEDULE
SECTION VALUE
From
Bills
H
RM
I=(G/D)x H
RM
9,109,071.75
9,109,071.75
5,588,554.00
5,588,554.00
B4/4
45,000.00
225,000.00
piling/2007/8/133
B5/4
290.00
858,980.00
pro-rate
excavator/2007/1/11
17,020.00
85,100.00
355,000.00
134,269.00
258.60
765,973.00
1,349,340.00
1,203,239.00
DIAPHRAGM WALL
Excavate Trench commencing from reduce level
800mm thick diaphragm Wall not exceeding 24.0m deep
Page 4 of 58
DATA FORM 2 - TENDER PRICE INDEX / CALCULATION SHEET FOR MEASURED WORK
REF.
From
Bills
BRIEF DESCRIPTION
A
Unit
B5/4
BILLS
RATE
From
Bills
C
RM / Unit
REF.
From
B.Sch.
E
SCHEDULE
RATE
From
B.Sch.
F
RM / Unit
BILLS
VALUE
G=(F/C)x D
RM
BASE SCHEDULE
SECTION VALUE
From
Bills
H
RM
I=(G/D)x H
RM
285.00
844,170.00
concretor/2007/1/9
285.00
844,170.00
1,381,680.00
1,381,680.00
12,195,091.75
12,195,091.75
8,307,742.00
8,307,742.00
Capping Beam
Reinforced Concrete Grade 35* (x4 rule)
Reinforcement
High tensile steel reinforcement bar 12 mm diameter in
kg
caping beam
B5/4
3.15
1,902,514.95
concretor/2007/1/16c
2.50
1,509,933.00
2,073,152.00
1,645,359.00
B5/4
3.20
618,816.00
concretor/2007/1/16b
2.50
483,450.00
518,288.00
404,913.00
B5/6
240.00
30,240.00
concretor/2007/1/9
285.00
35,910.00
120,960.00
143,640.00
B5/6
3.15
30,350.25
concretor/2007/1/16b
2.50
24,088.00
38,900.00
30,874.00
Page 5 of 58
DATA FORM 2 - TENDER PRICE INDEX / CALCULATION SHEET FOR MEASURED WORK
REF.
From
Bills
BRIEF DESCRIPTION
A
BILLS
RATE
From
Bills
C
RM / Unit
REF.
From
B.Sch.
E
Unit
kg
B5/6
3.15
27,852.30
concretor/2007/1/16b
Formwork
Sides of caping beams* (x4 rule)
B5/6
38.00
11,096.00
concretor/2007/2/28
SCHEDULE
RATE
From
B.Sch.
F
RM / Unit
BILLS
VALUE
BASE SCHEDULE
SECTION VALUE
RM
From
Bills
H
RM
2.50
22,105.00
28,041.00
22,255.00
26.50
7,738.00
44,384.00
30,952.00
15,018,816.75
15,018,816.75
10,585,735.00
10,585,735.00
G=(F/C)x D
I=(G/D)x H
RM
B6/4
250.00
178,750.00
pro-rate
concretor/2007/1/10
251.00
179,465.00
335,270.00
336,611.00
Reinforcement
High tensile steel reinforcement bar 16mm - 32mm
kg
B6/4
3.15
640,464.30
concretor/2007/1/16c
2.50
508,305.00
702,128.30
557,245.00
Page 6 of 58
DATA FORM 2 - TENDER PRICE INDEX / CALCULATION SHEET FOR MEASURED WORK
REF.
From
Bills
BRIEF DESCRIPTION
A
Formwork
Vertical Formwork* (x4 rule)
Unit
B6/5
BILLS
RATE
From
Bills
C
RM / Unit
38.00
167,998.00
REF.
From
B.Sch.
E
concretor/2007/2/30
SCHEDULE
RATE
From
B.Sch.
F
RM / Unit
27.80
BILLS
VALUE
G=(F/C)x D
RM
122,904.00
2/1
261.74
627,651.00
2/1
310.69
2,300,000.00
Reinforcement
High tensile reinforcement bar of 10mm diameter
Ditto, but 12 mm diameter
Ditto, but 16 - 32 mm diameter
kg
kg
kg
2/2 to 2/3
2/2 to 2/3
2/2 to 2/3
3.15
3.15
3.04
kg
2/2 to 2/3
3.04
Pro-rate
concretor/2007/1/11
Pro-rate
concretor/2007/1/14
701,658.00 CONCRETOR/2007/1/16a
375,409.00 CONCRETOR/2007/1/16b
2,391,339.00 CONCRETOR/2007/1/16c
Pro-rate
300,000.00 CONCRETOR/2007/1/16c
Page 7 of 58
BASE SCHEDULE
SECTION VALUE
From
Bills
H
RM
I=(G/D)x H
RM
671,992.00
491,616.00
16,728,207.05
16,728,207.05
11,971,207.00
11,971,207.00
296.00
709,806.00
597,131.00
675,291.00
338.75
2,507,725.00
2,388,520.00
2,604,240.00
3.00
2.50
2.50
668,246.00
297,944.00
1,966,562.00
1,141,600.00
570,800.00
1,712,400.00
1,087,239.00
453,016.00
1,408,224.00
2.50
246,711.00
380,540.00
312,945.00
DATA FORM 2 - TENDER PRICE INDEX / CALCULATION SHEET FOR MEASURED WORK
REF.
From
Bills
BRIEF DESCRIPTION
A
Formwork
Sawn formwork to sides of columns
Ditto, but to sides and soffit of beam
Ditto, but to sides and soffit of beam > 3.50m high
Sawn formwork to sides of walls
Unit
m
m
m
m
2/4 to 2/5
2/4 to 2/5
2/4 to 2/5
2/4 to 2/5
BILLS
RATE
From
Bills
C
RM / Unit
33.30
33.30
36.63
33.30
541,000.00
361,000.00
287,000.00
825,000.00
REF.
From
B.Sch.
E
concretor/2007/2/30
concretor/2007/2/31
concretor/2007/2/34
concretor/2007/2/28
SCHEDULE
RATE
From
B.Sch.
F
RM / Unit
27.80
27.80
29.40
27.10
BILLS
VALUE
G=(F/C)x D
RM
451,646.00
301,375.00
230,352.00
671,396.00
3/1 to 3/2
261.74
2,196,000.00
3/1 to 3/2
310.69
250,000.00
Reinforcement
High tensile reinforcement bar of 10mm diameter
Ditto, but 12 mm diameter
kg
kg
3/1 to 3/2
3/1 to 3/2
3.15
3.15
Pro-rate
concretor/2007/1/11
Pro-rate
concretor/2007/1/14
385,000.00 CONCRETOR/2007/1/16a
2,508,000.00 CONCRETOR/2007/1/16b
Page 8 of 58
BASE SCHEDULE
SECTION VALUE
From
Bills
H
RM
I=(G/D)x H
RM
917,574.00
407,810.00
203,905.00
509,763.00
766,023.00
340,454.00
163,658.00
414,852.00
25,558,250.05
25,558,250.05
20,197,149.00
20,197,149.00
296.00
2,483,442.00
1,608,300.00
1,818,816.00
338.75
272,579.00
866,000.00
944,214.00
3.00
2.50
366,667.00
1,990,476.00
384,000.00
2,300,600.00
365,715.00
1,825,873.00
DATA FORM 2 - TENDER PRICE INDEX / CALCULATION SHEET FOR MEASURED WORK
REF.
From
Bills
BRIEF DESCRIPTION
A
BILLS
RATE
From
Bills
C
RM / Unit
Unit
kg
3/1 to 3/2
3.04
900,383.00
Formwork
Sawn formwork to suspended floor slab
Ditto, but to soffit of slab > 3.50m high
m
m
3/1 to 3/2
3/1 to 3/2
33.30
36.63
3/1 to 3/2
33.30
REF.
From
B.Sch.
E
SCHEDULE
RATE
From
B.Sch.
F
RM / Unit
BILLS
VALUE
G=(F/C)x D
RM
4/1
261.74
kg
4/1
3.15
From
Bills
H
RM
I=(G/D)x H
RM
CONCRETOR/2007/1/16c
2.50
740,447.00
1,152,000.00
947,369.00
236,029.00
1,137,000.00
concretor/2007/2/30
concretor/2007/2/34
27.80
29.40
197,045.00
912,580.00
230,000.00
1,389,617.00
192,012.00
1,115,336.00
825,000.00
concretor/2007/2/28
27.10
671,396.00
964,808.00
785,174.00
34,453,575.05
34,453,575.05
28,191,658.00
28,191,658.00
BASE SCHEDULE
SECTION VALUE
39,000.00
Pro-rate
concretor/2007/1/14
296.00
44,105.00
44,300.00
50,099.00
2.50
31,746.00
38,000.00
30,159.00
Reinforcement
High tensile, 12 mm diameter
40,000.00 CONCRETOR/2007/1/16b
Page 9 of 58
DATA FORM 2 - TENDER PRICE INDEX / CALCULATION SHEET FOR MEASURED WORK
REF.
From
Bills
BRIEF DESCRIPTION
A
BILLS
RATE
From
Bills
C
RM / Unit
REF.
From
B.Sch.
E
SCHEDULE
RATE
From
B.Sch.
F
RM / Unit
BILLS
VALUE
BASE SCHEDULE
SECTION VALUE
RM
From
Bills
H
RM
2.50
35,362.00
46,800.00
38,487.00
concretor/2007/2/34
29.40
20,868.00
104,000.00
83,472.00
steelwork/2007/1/5
76.80
22,644.00
720,000.00
90,576.00
36.87
4,498.00
8,700.00
8,027.00
49.16
41,639.00
52,640.00
38,219.00
35,468,015.05
35,468,015.05
28,530,697.00
28,530,697.00
Unit
kg
4/1
3.04
43,000.00
CONCRETOR/2007/1/16c
4/1
36.63
26,000.00
4/2
610.50
180,000.00
G=(F/C)x D
I=(G/D)x H
RM
4/4
39.96
4,875.00
4/4
67.71
57,350.00
Pro-rate
plumber/2007/1/16
Pro-rate
plumber/2007/1/16
4/4
4/5
27.75
67.71
17,540.00
plumber/2007/1/14
29.10
18,393.00
35,000.00
36,702.00
68,252.00
Pro-rate
plumber/2007/1/16
Pro-rate
49.16
49,555.00
61,420.00
44,595.00
Page 10 of 58
DATA FORM 2 - TENDER PRICE INDEX / CALCULATION SHEET FOR MEASURED WORK
REF.
From
Bills
BRIEF DESCRIPTION
A
BILLS
RATE
From
Bills
C
RM / Unit
REF.
From
B.Sch.
E
Unit
4/5
77.70
14,375.00
plumber/2007/1/16
STAIRS/STEPS
Concrete
Reinforced concrete in slabs (Grade 35)* (x4 rule)
5/2
261.74
250,000.00
Pro-rate
concretor/2007/1/14
Reinforcement
High tensile reinforcement bar of 10mm diameter
Ditto, but 16 - 32 mm diameter
kg
kg
5/2
5/2
3.15
3.04
83,000.00 CONCRETOR/2007/1/16a
470,000.00 CONCRETOR/2007/1/16c
Formwork
Page 11 of 58
SCHEDULE
RATE
From
B.Sch.
F
RM / Unit
BILLS
VALUE
BASE SCHEDULE
SECTION VALUE
RM
From
Bills
H
RM
49.16
9,095.00
17,548.00
11,103.00
296.00
282,723.00
1,000,000.00
1,130,892.00
3.00
2.50
79,048.00
386,513.00
110,000.00
445,600.00
104,762.00
37,137,583.05
37,137,583.05
29,858,751.00
29,858,751.00
G=(F/C)x D
I=(G/D)x H
RM
DATA FORM 2 - TENDER PRICE INDEX / CALCULATION SHEET FOR MEASURED WORK
REF.
From
Bills
BRIEF DESCRIPTION
A
BILLS
RATE
From
Bills
C
RM / Unit
Unit
5/2
31.08
86,000.00
2/1
261.74
188,295.30
6/1
310.69
920,000.00
Reinforcement
High tensile reinforcement bar of 10mm diameter
Ditto, but 12 mm diameter
Ditto, but 16 - 32 mm diameter
kg
kg
kg
6/2
6/2
6/2
3.15
3.15
3.04
kg
6/2
3.04
Formwork
Sawn formwork to sides of walls* (x4 rule)
6/2
33.30
REF.
From
B.Sch.
E
concretor/2007/2/32
SCHEDULE
RATE
From
B.Sch.
F
RM / Unit
BILLS
VALUE
BASE SCHEDULE
SECTION VALUE
RM
From
Bills
H
RM
28.00
77,477.00
344,000.00
309,908.00
296.00
212,942.00
235,000.00
265,760.00
338.75
1,003,090.00
937,000.00
1,021,625.00
3.00
2.50
2.50
267,298.00
119,177.00
786,625.00
313,000.00
235,000.00
939,940.00
298,095.00
186,507.00
772,977.00
2.50
98,684.00
78,300.00
64,391.00
27.80
851,114.00
4,078,000.00
3,404,456.00
44,297,823.05
44,297,823.05
36,182,470.00
36,182,470.00
961,142.00
702,446.00
G=(F/C)x D
I=(G/D)x H
RM
EXTERNAL WALL
Pro-rate
concretor/2007/1/11
Pro-rate
concretor/2007/1/14
280,663.20 CONCRETOR/2007/1/16a
150,163.60 CONCRETOR/2007/1/16b
956,535.60 CONCRETOR/2007/1/16c
Pro-rate
120,000.00 CONCRETOR/2007/1/16c
1,019,500.00
concretor/2007/2/30
5/1
45.29
909,142.00
Page 12 of 58
bricklayer/2007/1/2
33.10
664,442.00
DATA FORM 2 - TENDER PRICE INDEX / CALCULATION SHEET FOR MEASURED WORK
REF.
From
Bills
BRIEF DESCRIPTION
A
BILLS
RATE
From
Bills
C
RM / Unit
REF.
From
B.Sch.
E
SCHEDULE
RATE
From
B.Sch.
F
RM / Unit
BILLS
VALUE
G=(F/C)x D
BASE SCHEDULE
SECTION VALUE
From
Bills
H
RM
I=(G/D)x H
Unit
9/1
33.30
84,000.00
Pro-rate
concretor/2007/1/11
57.15
144,162.00
336,000.00
576,648.00
9/7
7.77
152,904.00
painter/2007/1/1
6.40
125,944.00
611,616.00
503,776.00
10/1
18.54
631,000.00
Pro-rate
pavior/2007/1/1
14.25
484,992.00
900,187.00
691,891.00
10/1 to 10/6
7.00
310,482.00
painter/2007/1/5
6.60
292,740.00
447,097.00
421,548.00
10/2 to 10/3
114.80
648,126.00
pavior/2007/1/17
78.50
443,187.00
781,477.00
534,372.00
48,335,342.05
48,335,342.05
39,613,151.00
39,613,151.00
RM
RM
INTERNAL DOORS
Concrete
Precast concrete in lintols 225mm thick (Grade 30)
Painting
Surfaces; door leaf
INTERNAL WALL FINISHES
Plastering
25mm thick to walls and columns
Painting
One coats sealer, one coat base and 2 coats finish
m
emulsion paint
Tiles
Granite homegeneous tiles
m
DATA FORM 2 - TENDER PRICE INDEX / CALCULATION SHEET FOR MEASURED WORK
REF.
From
Bills
BRIEF DESCRIPTION
A
BASE
VALUE
From
Bills
D
RM
REF.
From
B.Sch.
E
SCHEDULE
RATE
From
B.Sch.
F
RM / Unit
BILLS
VALUE
G=(F/C)x D
BASE SCHEDULE
SECTION VALUE
From
Bills
H
RM
I=(G/D)x H
Unit
11/1
21.00
665,478.00
pavior/2007/1/1
28.50
903,149.00
723,137.00
981,401.00
11/2 - 11/3
114.80
649,420.00
pavior/2007/1/17
78.50
444,072.00
665,641.00
455,164.00
pro-rate
carpenter/2007/3/45
113.88
2,471,302.00
2,036,911.00
2,645,266.00
EXTERNAL FINISHES
Wall Finishes
Plastering
OPC and sand plastering (25mm thick) to walls and
m
columns
Painting
m
External Floor Finish
Pavior
75mm thick reinforced concrete pavement - in situ
BILLS
RATE
From
Bills
C
RM / Unit
RM
RM
12/1
87.69
1,902,955.00
7/1
18.54
143,000.00
pavior/2007/1/5
10.90
84,072.00
292,067.00
171,711.00
7/1
15.10
149,066.00
painter/2007/1/5
6.60
65,155.00
149,066.00
65,155.00
11/1
142.08
202,321.00
ext. work/2007/5/57
66.30
94,411.00
202,321.00
94,411.00
52,404,485.05
52,404,485.05
44,026,259.00
44,026,259.00
DATA FORM 2 - TENDER PRICE INDEX / CALCULATION SHEET FOR MEASURED WORK
REF.
From
Bills
BRIEF DESCRIPTION
A
BILLS
RATE
From
Bills
C
RM / Unit
REF.
From
B.Sch.
E
Unit
1/2
297.48
250,000.00
ext. work/2007/5/57
Walkway
Concrete Grade 15
Concrete Grade 25
20mm thick to receive Euro tiles
Euro tiles
m
m
m
m
2/2
2/2
2/3
2/3
219.78
240.76
14.54
67.27
4,396.00
8,668.00
10,000.00
22,064.00
45,128.00
concretor/2007/1/2
concretor/2007/1/7
pavior/2007/1/4
ext.work/2007/5/56
SCHEDULE
RATE
From
B.Sch.
F
RM / Unit
BILLS
VALUE
RM
From
Bills
H
RM
66.30
55,718.00
370,000.00
82,463.00
181.00
203.00
9.20
61.30
3,620.00
7,309.00
6,327.00
20,106.00
37,362.00
53,316.00
44,141.00
277,216.00
87,525.00
G=(F/C)x D
no
m
m
3/8
3/10
3/12
123.21
166.50
639.36
160,000.00
12,000.00
80,000.00
ext.work/2007/5/61
ext.work/2007/2/20
ext.work/2007/5/61
41.30
191.70
41.30
53,632.00
13,816.00
5,168.00
3/11
2,190.00
8,760.00
260,760.00
ext.work/2007/3/33
2,428.30
9,713.00
82,329.00
Page 15 of 58
BASE SCHEDULE
SECTION VALUE
I=(G/D)x H
RM
DATA FORM 2 - TENDER PRICE INDEX / CALCULATION SHEET FOR MEASURED WORK
REF.
From
Bills
BRIEF DESCRIPTION
A
Unit
BILLS
RATE
From
Bills
C
RM / Unit
REF.
From
B.Sch.
E
SCHEDULE
RATE
From
B.Sch.
F
RM / Unit
BILLS
VALUE
G=(F/C)x D
RM
From
Bills
H
RM
I=(G/D)x H
RM
53,105,017.05
53,105,017.05
44,240,388.00
44,240,388.00
4/3
4,329.00
17,316.00
ext.work/2007/3/33
2,428.30
9,713.00
69,264.00
38,852.00
4/3
3,885.00
15,540.00
ext.work/2007/3/33
2,428.30
9,713.00
62,160.00
53,236,441.05
38,852.00
44,318,092.00
44,318,092.00
BASE SCHEDULE
SECTION VALUE
0.8325
53,236,441.05
Page 16 of 58
TENDER
DETAILS
RM
(a)
COMPONENT
Measured Work
(b)
Provisional Sum
61,807,301.00
58,275.00
*1
Profit & General Attendance on
PC Sum
1,654,000.00
3.00% of adjusted
PC Sum
1,918,779.30
Adjustments
xxxxxxxxxxxxxxxxxxxxxxxxxxx
SUB-TOTAL
Add Preliminaries Sum
Percentage
*2 (
8.00%
75,967,004.28
6,077,360.00
*2
82,044,364.28
Preliminaries
Sum Percetange
3.00 % x
76,828,000.00 x 0.8325
1,918,779.30
Preliminaries Sum
Contract Sum deduct
(Preliminaries Sum, Contingency Sum, Daywork)
63,784,355.30
] =
] =
BASED ON :
xxxxxxxxxxxxxxxxxxxxxxxxxxx
TOTAL
*1
63,784,355.30
)
)
100.00%
11,679,564.00 x
152,795,004.28
100.00%
8.00%
PROJECT INDEX
82,044,364.28
-----------------------63,784,355.30
128.63
X 100
Ref
Factor
Length
(m)
Width
(m)
0.5
76.53
11.1
424.74
Usable
Basement 4
Overall
1/A-K
Overall
1-2/A-K
76.53
7.6
581.63
Overall
2-3/A-K
76.53
8.4
1,928.56
Overall
fan room 1
utility 3
stair 3
lift lobby
lift lobby
stair 2
lift pits
lift pits
maintenance room
stair 1
utility 1
utility 2
fan room 2
columns spaces
columns spaces
Basement 3
Overall
5/A-K
1
0.5
0.5
1
1
1
1
4
1
1
1
1
1
1
25
6
76.53
7.4
5.4
6.7
9.4
2.4
9.4
9.4
6.9
9.4
6.25
4.45
3.2
4.9
2.2
1.2
4.9
6.3
6.7
3.8
2.25
1.4
3.55
3.55
2.4
2.6
3.6
2.6
2.5
4.85
1
0.5
375.00
(23.31)
(18.09)
(25.46)
(21.15)
(3.36)
(33.37)
(133.48)
(16.56)
(24.44)
(22.50)
(11.57)
(8.00)
(23.77)
(55.00)
(3.60)
0.5
76.53
11.1
424.74
Overall
1-2/A-K
76.53
7.6
581.63
Overall
2-3/A-K
76.53
8.4
1,928.56
Overall
fan room 1
utility 3
stair 3
lift lobby
lift lobby
stair 2
lift pits
lift pits
maintenance room
stair 1
utility 1
utility 2
fan room 2
columns spaces
columns spaces
Basement 2
Overall
5/A-K
1
0.5
0.5
1
1
1
1
4
1
1
1
1
1
1
25
6
76.53
7.4
5.4
6.7
9.4
2.4
9.4
9.4
6.9
9.4
6.25
4.45
3.2
4.9
2.2
1.2
4.9
6.3
6.7
3.8
2.25
1.4
3.55
3.55
2.4
2.6
3.6
2.6
2.5
4.85
1
0.5
375.00
(23.31)
(18.09)
(25.46)
(21.15)
(3.36)
(33.37)
(133.48)
(16.56)
(24.44)
(22.50)
(11.57)
(8.00)
(23.77)
(55.00)
(3.60)
0.5
76.53
11.1
424.74
Overall
1-2/A-K
76.53
7.6
581.63
Basement (GFA)
1/A-K
1/A-K
Page 11 of 58
Ancillary
Circulation
23.31
18.09
25.46
21.15
3.36
33.37
133.48
16.56
24.44
22.50
11.57
8.00
23.77
23.31
18.09
25.46
21.15
3.36
33.37
133.48
16.56
24.44
22.50
11.57
8.00
23.77
Factor
Length
(m)
Width
(m)
Overall
2-3/A-K
76.53
8.4
Overall
fan room 1
utility 3
stair 3
lift lobby
lift lobby
stair 2
lift pits
lift pits
maintenance room
stair 1
utility 1
utility 2
fan room 2
columns spaces
columns spaces
pump room
suction tank
compartment
Basement 1
Overall
5/A-K
1
0.5
0.5
1
1
1
1
4
1
1
1
1
1
1
25
6
1
76.53
7.4
5.4
6.7
9.4
2.4
9.4
9.4
6.9
9.4
6.25
4.45
3.2
4.9
2.2
1.2
7.18
4.9
6.3
6.7
3.8
2.25
1.4
3.55
3.55
2.4
2.6
3.6
2.6
2.5
4.85
1
0.5
4.25
375.00
(23.31)
(18.09)
(25.46)
(21.15)
(3.36)
(33.37)
(133.48)
(16.56)
(24.44)
(22.50)
(11.57)
(8.00)
(23.77)
(55.00)
(3.60)
(30.52)
10.4
6.93
(72.07)
0.5
76.53
11.1
424.74
Overall
1-2/A-K
76.53
7.6
581.63
Overall
2-3/A-K
76.53
8.4
1,928.56
Overall
fan room 1
utility 3
stair 3
lift lobby
lift lobby
stair 2
lift pits
lift pits
maintenance room
stair 1
utility 1
utility 2
fan room 2
columns spaces
columns spaces
wet riser tank
5/A-K
1
0.5
0.5
1
1
1
1
4
1
1
1
1
1
1
25
6
1
76.53
7.4
5.4
6.7
9.4
2.4
9.4
9.4
6.9
9.4
6.25
4.45
3.2
4.9
2.2
1.2
7.491
4.9
6.3
6.7
3.8
2.25
1.4
3.55
3.55
2.4
2.6
3.6
2.6
2.5
4.85
1
0.5
3.8
375.00
(23.31)
(18.09)
(25.46)
(21.15)
(3.36)
(33.37)
(133.48)
(16.56)
(24.44)
(22.50)
(11.57)
(8.00)
(23.77)
(55.00)
(3.60)
(28.47)
0.5
9.994
15.862
(79.26)
79.26
sprinkler tank
sprinkler tank
0.5
1
9.38
9.38
9.421
4.1
(44.18)
(38.46)
44.18
38.46
Type
Basement (GFA)
1/A-K
Page 12 of 58
Usable
Ancillary
Circulation
1,928.56
23.31
18.09
25.46
21.15
3.36
33.37
133.48
16.56
24.44
22.50
11.57
8.00
23.77
30.52
72.07
23.31
18.09
25.46
21.15
3.36
33.37
133.48
16.56
24.44
22.50
11.57
8.00
23.77
28.47
Ref
Factor
Length
(m)
Width
(m)
4.8
4.3
(20.64)
20.64
8.25
7.1
(58.58)
58.58
8.2
3.25
(26.65)
26.65
Usable
11,146.25
Gross Floor Area (GFA)
Basement (GFA)
Page 13 of 58
13,239.69
Ancillary
835.52
Circulation
1,023.52
rea (m2)
Internal
Division
55.00
3.60
55.00
3.60
Basement (GFA)
Page 14 of 58
rea (m2)
Internal
Division
55.00
3.60
55.00
3.60
Basement (GFA)
Page 15 of 58
rea (m2)
Internal
Division
234.40
Basement (GFA)
Page 16 of 58
Factor
Length Width
(m)
(m)
Usable
Ancillary
Basement 1
Overall
Overall
Overall
Overall
fan room 1
utility 3
stair 3
lift lobby
lift lobby
stair 2
lift pits
lift pits
maintenance room
stair 1
utility 1
utility 2
fan room 2
columns spaces
columns spaces
wet riser tank
0.5
1
3
1
0.5
0.5
1
1
1
1
4
1
1
1
1
1
1
25
6
1
76.53
76.53
76.53
76.53
7.4
5.4
6.7
9.4
2.4
9.4
9.4
6.9
9.4
6.25
4.45
3.2
4.9
2.2
1.2
7.491
11.1
7.6
8.4
4.9
6.3
6.7
3.8
2.25
1.4
3.55
3.55
2.4
2.6
3.6
2.6
2.5
4.85
1
0.5
3.8
0.5
9.994
15.862
(79.26)
79.26
sprinkler tank
sprinkler tank
mdf room
consumer lv switch
room
0.5
1
1
9.38
9.38
4.8
9.421
4.1
4.3
(44.18)
(38.46)
(20.64)
44.18
38.46
20.64
8.25
7.1
(58.58)
58.58
424.74
581.63
1,928.56
375.00
(23.31)
(18.09)
(25.46)
(21.15)
(3.36)
(33.37)
(133.48)
(16.56)
(24.44)
(22.50)
(11.57)
(8.00)
(23.77)
(55.00)
(3.60)
(28.47)
Circulation
Internal
Division
23.31
18.09
25.46
21.15
3.36
33.37
133.48
16.56
24.44
22.50
11.57
8.00
23.77
55.00
3.60
28.47
utility
8.2
3.25
(26.65)
26.65
2,590.03
405.41
3,309.92
255.88
58.60
Basement 2
Overall
Overall
Overall
Overall
fan room 1
utility 3
stair 3
lift lobby
lift lobby
stair 2
lift pits
lift pits
maintenance room
stair 1
utility 1
utility 2
fan room 2
columns spaces
columns spaces
pump room
suction tank
compartment
Factor
Length Width
(m)
(m)
Usable
Ancillary
0.5
1
3
1
0.5
0.5
1
1
1
1
4
1
1
1
1
1
1
25
6
1
76.53
76.53
76.53
76.53
7.4
5.4
6.7
9.4
2.4
9.4
9.4
6.9
9.4
6.25
4.45
3.2
4.9
2.2
1.2
7.18
11.1
7.6
8.4
4.9
6.3
6.7
3.8
2.25
1.4
3.55
3.55
2.4
2.6
3.6
2.6
2.5
4.85
1
0.5
4.25
424.74
581.63
1,928.56
375.00
(23.31)
(18.09)
(25.46)
(21.15)
(3.36)
(33.37)
(133.48)
(16.56)
(24.44)
(22.50)
(11.57)
(8.00)
(23.77)
(55.00)
(3.60)
(30.52)
10.4
6.93
(72.07)
72.07
2,783.68
211.76
3,309.92
Circulation
Internal
Division
23.31
18.09
25.46
21.15
3.36
33.37
133.48
16.56
24.44
22.50
11.57
8.00
23.77
55.00
3.60
30.52
255.88
58.60
Basement 3
Overall
Overall
Overall
Overall
fan room 1
utility 3
stair 3
lift lobby
lift lobby
stair 2
lift pits
lift pits
maintenance room
stair 1
utility 1
utility 2
fan room 2
columns spaces
columns spaces
Factor
0.5
1
3
1
0.5
0.5
1
1
1
1
4
1
1
1
1
1
1
25
6
Length Width
(m)
(m)
76.53
76.53
76.53
76.53
7.4
5.4
6.7
9.4
2.4
9.4
9.4
6.9
9.4
6.25
4.45
3.2
4.9
2.2
1.2
11.1
7.6
8.4
4.9
6.3
6.7
3.8
2.25
1.4
3.55
3.55
2.4
2.6
3.6
2.6
2.5
4.85
1
0.5
Usable
424.74
581.63
1,928.56
375.00
(23.31)
(18.09)
(25.46)
(21.15)
(3.36)
(33.37)
(133.48)
(16.56)
(24.44)
(22.50)
(11.57)
(8.00)
(23.77)
(55.00)
(3.60)
2,886.27
3,309.92
Ancillary
Circulation
Internal
Division
23.31
18.09
25.46
21.15
3.36
33.37
133.48
16.56
24.44
22.50
11.57
8.00
23.77
55.00
3.60
109.18
255.88
58.60
Basement 4
Overall
Overall
Overall
Overall
fan room 1
utility 3
stair 3
lift lobby
lift lobby
stair 2
lift pits
lift pits
maintenance room
stair 1
utility 1
utility 2
fan room 2
columns spaces
columns spaces
Factor
0.5
1
3
1
0.5
0.5
1
1
1
1
4
1
1
1
1
1
1
25
6
Length Width
(m)
(m)
76.53
76.53
76.53
76.53
7.4
5.4
6.7
9.4
2.4
9.4
9.4
6.9
9.4
6.25
4.45
3.2
4.9
2.2
1.2
11.1
7.6
8.4
4.9
6.3
6.7
3.8
2.25
1.4
3.55
3.55
2.4
2.6
3.6
2.6
2.5
4.85
1
0.5
Usable
424.74
581.63
1,928.56
375.00
(23.31)
(18.09)
(25.46)
(21.15)
(3.36)
(33.37)
(133.48)
(16.56)
(24.44)
(22.50)
(11.57)
(8.00)
(23.77)
(55.00)
(3.60)
2,886.27
3,309.92
Ancillary
Circulation
Internal
Division
23.31
18.09
25.46
21.15
3.36
33.37
133.48
16.56
24.44
22.50
11.57
8.00
23.77
55.00
3.60
109.18
255.88
58.60
Length
(m)
Width
(m)
overall
61.525
3.9
959.79
overall
61.525
6.5
1,599.65
overall
61.525
1.3
319.93
overall
62.125
8.4
2,087.40
overall
62.125
8.4
2,087.40
overall
62.125
8.1
2,012.85
columns
84
1.6
(134.40)
stair 3
3.85
(107.80)
107.80
9.2
2.1
(77.28)
77.28
2.4
1.5
(14.40)
14.40
lift pit
6.9
2.4
(66.24)
66.24
stair 2
9.2
3.3
(121.44)
121.44
lift pits
16
9.2
2.7
(397.44)
397.44
utility 1
9.2
2.6
(95.68)
95.68
maintenance
room
9.2
2.6
(95.68)
95.68
stair 1
6.3
3.3
(83.16)
utility 2
3.6
3.6
(51.84)
ramp (main
function so its
usable)
3.6
42
Type
Usable
Ancillary
Circulation
Internal
Division
Open
Space
TOTAL
GFA
Podium 1-4
7,821.66
Podium GFA
134.40
83.16
51.84
243.20
Page 22 of 58
867.76
134.40
9,067.02
Factor
Length
(m)
Width
(m)
Podium 1
overall
overall
overall
overall
overall
overall
columns
stair 3
1
1
1
1
1
1
21
1
61.525
61.525
61.525
62.125
62.125
62.125
1.6
7
3.9
6.5
1.3
8.4
8.4
8.1
1
3.85
239.95
399.91
79.98
521.85
521.85
503.21
(33.60)
(26.95)
26.95
9.2
2.1
(19.32)
19.32
2.4
1.5
(3.60)
3.60
lift pit
stair 2
lift pits
utility 1
maintenance
room
stair 1
utility 2
1
1
4
1
6.9
9.2
9.2
9.2
2.4
3.3
2.7
2.6
(16.56)
(30.36)
(99.36)
(23.92)
16.56
30.36
99.36
23.92
9.2
2.6
(23.92)
23.92
1
1
6.3
3.6
3.3
3.6
(20.79)
(12.96)
12.96
Type
Usable
1,955.42
Ancillary
Open
Space
GFA
33.60
20.79
60.80
216.94
33.60
2,266.76
Length
(m)
Width (m)
overall
9.3
2.7
25.11
overall
29
4.2
121.80
overall
38.1
7.6
289.56
overall
6.5
0.5
3.25
overall
44.675
8.4
375.27
overall
44.675
8.4
375.27
overall
44.675
8.1
361.87
overall 2
10.3
51.50
overall 2
2.8
5.60
overall 2
13.2
6.5
85.80
overall 2
13.2
39.60
overall 2
0.5
16.3
25.8
210.27
overall 2
6.35
4.33
27.50
columns
17
2.2
(37.40)
columns
1.2
0.5
(3.00)
entrance lobby
10.7
10
(107.00)
107.00
lobby
28
(168.00)
168.00
9.4
4.2
(39.48)
39.48
stair 2
9.4
3.55
(33.37)
33.37
lift pits
9.4
3.55
(133.48)
133.48
lift pits
6.9
2.4
(16.56)
16.56
lift lobby
9.4
2.6
(48.88)
48.88
stair 1
6.4
3.3
(21.12)
21.12
3.3
3.3
(10.89)
4.3
4.275
(18.38)
18.38
toilets
8.4
(42.00)
42.00
AHU
5.25
4.25
(22.31)
22.31
3.9
2.6
(10.14)
10.14
toilet lobby
5.5
1.4
(7.70)
genset room
10.2
(51.00)
lift pit
consumer switch
gear
consumer control
2.8
1.8
(5.04)
9.2
6.475
(59.57)
59.57
(16.00)
16.00
stair 3
(21.00)
0.5
16.2
24.4
(197.64)
6.35
4.33
Type
Usable
Ancillary
Circulation
Internal
Division
Ground Floor
tnb room
refuse collection
centre
3.00
10.89
7.70
51.00
5.04
21.00
197.64
(27.50)
27.50
874.93
444.54
Mezzanine Floor
overall
9.3
2.7
25.11
overall
29
4.2
121.80
overall
38.1
7.6
289.56
overall
6.5
0.5
3.25
overall
44.675
8.4
375.27
overall
44.675
8.4
375.27
overall
44.675
8.1
361.87
overall 2
0.5
3.9
14.75
28.76
overall 2
0.5
25.8
64.50
Tower GFA
37.40
Page 24 of 58
612.52
40.40
Open
Space
Length
(m)
Width (m)
overall 2
6.35
4.33
27.50
columns
17
2.2
(37.40)
stair 2
9.4
3.55
(33.37)
33.37
lift pits
9.4
3.55
(133.48)
133.48
lift pits
6.9
2.4
(16.56)
16.56
lift lobby
9.4
2.6
(48.88)
48.88
stair 1
6.4
3.3
(21.12)
21.12
3.3
3.3
(10.89)
4.3
4.275
(18.38)
18.38
toilets
8.4
(42.00)
42.00
AHU
5.25
4.25
(22.31)
22.31
utility 2
3.9
2.6
(10.14)
10.14
toilet lobby
5.5
1.4
(7.70)
7.70
stair 3
(21.00)
21.00
0.5
25.8
(64.50)
64.50
6.35
4.33
(27.50)
27.50
-1
16.2
11.2
(181.44)
-1
9.1
(54.60)
-1
12.4
(111.60)
-1
16.8
3.6
(60.48)
-1
3.7
(3.70)
Type
Usable
Ancillary
Circulation
Open
Space
37.40
10.89
54.9
10.225
overall
53.375
26
overall
3.8
3.9
14.82
stair 3
6.5
3.9
(25.35)
lv room
11.7
5.875
(68.74)
68.74
ht
8.4
8.4
(70.56)
70.56
ht gear
5.7
5.025
(28.64)
28.64
15.25
7.9
(120.48)
120.48
11.2
2.9
(32.48)
32.48
surau
10.8
5.4
(58.32)
58.32
surau
4.5
7.5
(33.75)
33.75
surau passage
7.4
3.7
(27.38)
27.38
stair 2
9.2
3.3
(30.36)
30.36
lift pits
9.2
2.7
(99.36)
99.36
lift lobby
9.2
2.6
(47.84)
47.84
stair 1
6.4
3.3
(21.12)
21.12
toilets
9.7
5.7
(55.29)
55.29
toilets
3.7
(18.50)
18.50
columns
18
(18.00)
overall
53.375
26
overall
3.8
3.9
14.82
stair 2
9.2
3.3
(30.36)
30.36
lift pits
9.2
2.7
(99.36)
99.36
lift lobby
9.2
2.6
(47.84)
47.84
stair 1
6.4
3.3
(21.12)
21.12
561.3525
1,387.75
25.35
18.00
office floor 8
Tower GFA
Internal
Division
1,387.75
Page 25 of 58
Length
(m)
Width (m)
toilets
9.7
5.7
(55.29)
55.29
toilets
3.7
(18.50)
18.50
sky garden
10.5
1.7
(17.85)
17.85
sky garden
9.1
2.1
(19.11)
19.11
columns
18
(18.00)
overall
53.375
26
overall
3.8
3.9
29.64
stair 2
9.2
3.3
(60.72)
60.72
lift pits
9.2
2.7
(198.72)
198.72
lift lobby
9.2
2.6
(95.68)
95.68
stair 1
6.4
3.3
(42.24)
toilets
9.7
5.7
(110.58)
110.58
toilets
3.7
(37.00)
37.00
columns
36
(36.00)
overall
53.375
26
overall
3.8
3.9
14.82
stair 2
9.2
3.3
(30.36)
30.36
lift pits
9.2
2.7
(99.36)
99.36
lift lobby
9.2
2.6
(47.84)
47.84
stair 1
6.4
3.3
(21.12)
toilets
9.7
5.7
(55.29)
55.29
toilets
3.7
(18.50)
18.50
sky garden
10.5
1.7
(17.85)
17.85
sky garden
9.1
2.1
(19.11)
19.11
columns
18
(18.00)
overall
53.375
26
overall
3.8
3.9
29.64
stair 2
9.2
3.3
(60.72)
60.72
lift pits
9.2
2.7
(198.72)
198.72
lift lobby
9.2
2.6
(95.68)
95.68
stair 1
6.4
3.3
(42.24)
toilets
9.7
5.7
(110.58)
110.58
toilets
3.7
(37.00)
37.00
columns
36
(36.00)
overall
53.375
26
overall
3.8
3.9
14.82
stair 2
9.2
3.3
(30.36)
30.36
lift pits
9.2
2.7
(99.36)
99.36
lift lobby
9.2
2.6
(47.84)
47.84
stair 1
6.4
3.3
(21.12)
toilets
9.7
5.7
(55.29)
55.29
toilets
3.7
(18.50)
18.50
sky garden
10.5
1.7
(17.85)
17.85
sky garden
9.1
2.1
(19.11)
19.11
Type
Usable
Ancillary
Circulation
Internal
Division
18.00
42.24
36.00
office floor 11
1,387.75
21.12
18.00
42.24
36.00
office floor 14
Tower GFA
1,387.75
Page 26 of 58
21.12
Open
Space
Length
(m)
Width (m)
18
overall
53.375
26
overall
3.8
3.9
29.64
stair 2
9.2
3.3
(60.72)
60.72
lift pits
9.2
2.7
(198.72)
198.72
lift lobby
9.2
2.6
(95.68)
95.68
stair 1
6.4
3.3
(42.24)
toilets
9.7
5.7
(110.58)
110.58
toilets
3.7
(37.00)
37.00
columns
36
(36.00)
overall
53.375
26
overall
3.8
3.9
14.82
stair 2
9.2
3.3
(30.36)
30.36
lift pits
9.2
2.7
(99.36)
99.36
lift lobby
9.2
2.6
(47.84)
47.84
stair 1
6.4
3.3
(21.12)
toilets
9.7
5.7
(55.29)
55.29
toilets
3.7
(18.50)
18.50
sky garden
10.5
1.7
(17.85)
17.85
sky garden
9.1
2.1
(19.11)
19.11
columns
18
(18.00)
overall
53.375
26
overall
3.8
3.9
29.64
stair 2
9.2
3.3
(60.72)
60.72
lift pits
9.2
2.7
(198.72)
198.72
lift lobby
9.2
2.6
(95.68)
95.68
stair 1
6.4
3.3
(42.24)
toilets
9.7
5.7
(110.58)
110.58
toilets
3.7
(37.00)
37.00
columns
36
(36.00)
overall
53.375
26
overall
3.8
3.9
14.82
stair 2
9.2
3.3
(30.36)
30.36
lift pits
9.2
2.7
(99.36)
99.36
lift lobby
9.2
2.6
(47.84)
47.84
stair 1
6.4
3.3
(21.12)
toilets
9.7
5.7
(55.29)
55.29
toilets
3.7
(18.50)
18.50
sky garden
10.5
1.7
(17.85)
17.85
sky garden
9.1
2.1
(19.11)
19.11
columns
18
(18.00)
53.375
26
Type
columns
Usable
Ancillary
Circulation
(18.00)
Internal
Division
18.00
42.24
36.00
office floor 17
1,387.75
21.12
18.00
42.24
36.00
office floor 20
1,387.75
office floor 21
overall
Tower GFA
1,387.75
Page 27 of 58
21.12
18.00
Open
Space
Length
(m)
Width (m)
overall
3.8
3.9
14.82
stair 2
9.2
3.3
(30.36)
30.36
lift pits
9.2
2.7
(99.36)
99.36
lift lobby
9.2
2.6
(47.84)
47.84
stair 1
6.4
3.3
(21.12)
toilets
9.7
5.7
(55.29)
55.29
toilets
3.7
(18.50)
18.50
columns
18
(18.00)
overall
53.375
26
overall
3.8
3.9
14.82
stair 2
9.2
3.3
(30.36)
30.36
lift pits
9.2
2.7
(99.36)
99.36
lift lobby
9.2
2.6
(47.84)
47.84
stair 1
6.4
3.3
(21.12)
21.12
toilets
9.7
5.7
(55.29)
55.29
toilets
3.7
(18.50)
18.50
columns
18
(18.00)
overall
53.375
26
overall
3.8
3.9
14.82
stair 2
9.2
3.3
(30.36)
30.36
lift pits
9.2
2.7
(99.36)
99.36
lift lobby
9.2
2.6
(47.84)
47.84
stair 1
6.4
3.3
(21.12)
toilets
9.7
5.7
(55.29)
55.29
toilets
3.7
(18.50)
18.50
sky garden
10.5
1.7
(17.85)
17.85
sky garden
9.1
2.1
(19.11)
19.11
columns
18
(18.00)
overall
53.375
26
1,387.75
overall
3.8
3.9
14.82
stair 2
9.2
3.3
(30.36)
30.36
lift pits
9.2
2.7
(99.36)
99.36
lift lobby
9.2
2.6
(47.84)
47.84
stair 1
6.4
3.3
(21.12)
toilets
9.7
5.7
(55.29)
55.29
toilets
3.7
(18.50)
18.50
columns
18
(18.00)
overall
53.375
26
1,387.75
overall
3.8
3.9
14.82
stair 2
9.2
3.3
(30.36)
30.36
lift pits
9.2
2.7
(99.36)
99.36
lift lobby
9.2
2.6
(47.84)
47.84
stair 1
6.4
3.3
(21.12)
21.12
toilets
9.7
5.7
(55.29)
Type
Usable
Ancillary
Circulation
Internal
Division
21.12
18.00
office floor 22
1,387.75
18.00
office floor 23
1,387.75
21.12
18.00
office floor 24
21.12
18.00
office floor 25
Tower GFA
Page 28 of 58
55.29
Open
Space
Length
(m)
Width (m)
toilets
3.7
(18.50)
columns
18
(18.00)
overall
53.375
26
overall
3.8
3.9
14.82
stair 2
9.2
3.3
(30.36)
30.36
lift pits
9.2
2.7
(99.36)
99.36
lift lobby
9.2
2.6
(47.84)
47.84
stair 1
6.4
3.3
(21.12)
toilets
9.7
5.7
(55.29)
55.29
toilets
3.7
(18.50)
18.50
sky garden
10.5
1.7
(17.85)
17.85
sky garden
9.1
2.1
(19.11)
19.11
columns
18
(18.00)
overall
53.375
26
overall
3.8
3.9
29.64
stair 2
9.2
3.3
(60.72)
60.72
lift pits
9.2
2.7
(198.72)
198.72
lift lobby
9.2
2.6
(95.68)
95.68
stair 1
6.4
3.3
(42.24)
toilets
9.7
5.7
(110.58)
110.58
toilets
3.7
(37.00)
37.00
columns
36
(36.00)
overall
53.375
26
overall
3.8
3.9
14.82
stair 2
9.2
3.3
(30.36)
30.36
lift pits
9.2
2.7
(99.36)
99.36
lift lobby
9.2
2.6
(47.84)
47.84
stair 1
6.4
3.3
(21.12)
toilets
9.7
5.7
(55.29)
55.29
toilets
3.7
(18.50)
18.50
columns
18
(18.00)
overall
53.375
26
overall
3.8
3.9
14.82
stair 2
9.2
3.3
(30.36)
30.36
lift pits
9.2
2.7
(99.36)
99.36
lift lobby
9.2
2.6
(47.84)
47.84
stair 1
6.4
3.3
(21.12)
toilets
9.7
5.7
(55.29)
55.29
toilets
3.7
(18.50)
18.50
sky garden
10.5
1.7
(17.85)
17.85
sky garden
9.1
2.1
(19.11)
19.11
columns
18
(18.00)
53.375
26
Type
Usable
Ancillary
Circulation
Internal
Division
18.50
18.00
office floor 26
1,387.75
21.12
18.00
office floor 27 - 28
2,775.50
42.24
36.00
office floor 29
1,387.75
21.12
18.00
office floor 30
1,387.75
office floor 31
overall
Tower GFA
1,387.75
Page 29 of 58
21.12
18.00
Open
Space
Length
(m)
Width (m)
overall
3.8
3.9
14.82
deduct void
-1
26.5
10.9
(288.85)
deduct void
-1
10.9
13.4
(146.06)
stair 2
9.2
3.3
(30.36)
30.36
lift pits
9.2
2.7
(99.36)
99.36
lift lobby
9.2
2.6
(47.84)
47.84
stair 1
6.4
3.3
(21.12)
toilets
9.7
5.7
(55.29)
55.29
toilets
3.7
(18.50)
18.50
columns
18
(18.00)
wet raiser
9.2
11.2
(103.04)
Type
Usable
Ancillary
Circulation
Internal
Division
21.12
18.00
103.04
office floor 32
overall (roof garden)
42
1.475
52.2
8.2
17.6
4.1
overall
52.9
3.9
206.31
stair 2
9.2
3.3
(30.36)
30.36
lift pits
9.2
2.7
(49.68)
49.68
lift lobby
9.2
2.6
(23.92)
23.92
stair 1
6.4
3.3
(21.12)
toilets
9.7
5.7
(55.29)
55.29
toilets
3.7
(18.50)
18.50
columns
18
(18.00)
kitchen
4.9
(24.50)
9.2
9.7
18
4.1
overall
52.675
3.9
stair 2
9.2
3.3
(91.08)
91.08
lift pits
9.2
2.7
(149.04)
149.04
lift lobby
9.2
2.6
(71.76)
71.76
stair 1
6.4
3.3
(63.36)
63.36
executive toilet
3.8
3.4
(38.76)
38.76
toilets
5.8
9.5
(165.30)
165.30
columns
21
(21.00)
columns
21
0.7
0.3
(4.41)
ahu
5.2
5.8
(90.48)
365.40
21.12
18.00
24.50
616.30
21.00
4.41
90.48
m&e floor
overall
42
8.7
pump room
9.3
7.8
72.54
stair 2
9.2
3.3
(30.36)
30.36
stair 1
9.2
3.3
(30.36)
30.36
lift pits
9.2
2.7
(49.68)
9.2
2.7
(24.84)
24.84
mechanical room
11.3
9.4
(106.22)
106.22
hose reel
lift motor room
floor
6.4
9.4
(60.16)
60.16
Tower GFA
Page 30 of 58
49.68
Open
Space
Length
(m)
Width (m)
overall
42
8.7
365.40
pump room
9.3
7.8
72.54
Type
Usable
Ancillary
27,271.38
Tower GFA
3,863.26
Page 31 of 58
Circulation
5,923.45
Internal
Division
530.81
Open
Space
561.35
TOTAL
GFA
1,972.39
Tower GFA
Page 32 of 58
TOTAL
GFA
Tower GFA
Page 33 of 58
TOTAL
GFA
Tower GFA
Page 34 of 58
TOTAL
GFA
Tower GFA
Page 35 of 58
TOTAL
GFA
Tower GFA
Page 36 of 58
TOTAL
GFA
Tower GFA
Page 37 of 58
TOTAL
GFA
Tower GFA
Page 38 of 58
TOTAL
GFA
38,150.25
Tower GFA
Page 39 of 58
Factor
Length
(m)
Width (m)
roof plan
56.7
36.5
roof plan
10.5
24
252.00
roof plan
7.9
39.50
Usable
Roof Area
Circulation
Internal
Division
2,069.55
2,361.05
Gross Floor Area (GFA)
Ancillary
2,361.05
Page 40 of 58