(Xaydung360.Vn) 01 BoQ Interial Works The NASSIM

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 27

NO.

EMQF-301-08(4)

ITEM DESCRIPTION

M-Bar+T-bar

UNIT

QT'Y

M2

Materials
Price

Labor

Amount

Price

100%

M-Bar

M2

1.0

68,000

68,000

38,000

T-Bar

m2

1.0

65,000

65,000

38,000

M-Bar for curtain

m2

1.0

29,137

29,137

38,000

M-Bar for bulkhead 150mm

m2

1.0

13,023

13,023

38,000

M-Bar for bulkhead 200mm

m2

1.0

14,296

14,296

38,000

M-Bar for bulkhead 850mm

m2

1.0

12,728

12,728

38,000

M-Bar for bulkhead 400mm

m2

1.0

19,387

19,387

38,000

M-Bar for bulkhead 250mm

m2

1.0

15,569

15,569

38,000

Gypsumboard

95%

2.88

Gypsumboard 12.5mm: Moisture resistance

M2

1.0

61,774

187,273

18,000

Gypsumboard 12.5mm:

M2

1.0

44,681

135,455

18,000

Gypsumboard 9.5mm: Moisture resistance

M2

1.0

45,881

139,091

18,000

Gypsumboard 9.5mm:

M3

1.0

33,481

101,500

18,000

Gypsumboard
Gypsumboard 15mm: Accoustic

95%
M2

1.0

MDF

83,789
100%

0.73
64,566

18,000

2.88

9mm

M2

1.0

79,861

230,000

22,000

12mm

M2

1.0

111,111

320,000

22,000

Film

135%
LG Sheet

m2

1.00

235,604

174,522

65,000

Frost Sheet

m2

1.00

65,000

115,000

45,000

140,000

15,000

Carpet
Carpet

100%
m2

1.00

140,000

()

EMQF-301-08(4)

Underlay

m2

1.00

115,000

115,000

Glue

m2

1.00

25,000

25,000

Plywood

100%

10,000

2.8

12mm

m2

1.00

89,286

250,000

22,000

9mm

m2

1.00

64,286

180,000

22,000

5mm

m2

1.00

41,071

115,000

22,000

Screed floor nominal 30mm thk

M2

1.10

Awood

93,600
100%

1.000

SD140x25(140x25x2200)

m2

1.00

1,350,000

1,350,000

Support plastic

1.00

50,000

50,000

Support plastic 401

1.00

40,000

40,000

mirror
mirror

190,000

100%
m2

1.00

Laminate

200,000

200,000

100%

12mm

m2

1.00

470,000

470,000

25,000

8mm

m2

1.00

125,000

125,000

20,000

80,000

Timber wood

100%

Gray oak 15mm (450x90mm)

m2

1.00

600,000

600,000

Foam

m2

1.00

12,000

12,000

Wall paper
Korea

100%
m2

1.00

timber skirting
Soild (khosango)

Pipe 40x40

48,000

12,000

100,000

10,000

100%
m2

1.00

Aluminum
Aluminum sheet

48,000

100,000
100%

2.800

m2

1.00

138,214

387,000

cay/6m

1.00

44,000

44,000

Timber Srtips

150,000

100%

Timber ( Janmi AC12)

m2

1.00

479,000

479,000

Stud timber

m2

1.00

50,000

50,000

170,000

()

EMQF-301-08(4)

M-Bar: Moisture resistance gypsum plaster board 12.5mm

155,729

61,600

M-Bar

M2

1.1

68,000

74,800

38,000

Gypsumboard

M2

1.1

61,774

67,951

18,000

Accessiros

LOT

1.0

12,977

12,977

M-Bar:gypsum plaster board 12.5mm

135,218

39,600

Stud

M2

1.1

68,000

74,800

18,000

Gypsumboard

M2

1.1

44,681

49,149

18,000

Accessiros

LOT

1.0

11,268

11,268

M-Bar:Accoutic gypsum board 15mm

178,547

39,600

Stud

M2

1.1

65,000

71,500

18,000

Gypsumboard

M2

1.1

83,789

92,168

18,000

Accessiros

LOT

1.0

14,879

14,879

curtain box 200x200 thick 12.5mm

79,442

39,600

Stud

1.1

29,137

32,051

18,000

Gypsumboard

M2

1.1

37,064

40,771

18,000

Accessiros

LOT

1.0

6,620

6,620

bulkheads 150

37,866

39,600

Stud

1.1

13,023

14,325

18,000

Gypsumboard

M2

1.1

18,532

20,385

18,000

Accessiros

LOT

1.0

3,156

3,156

bulkheads 200

45,279

39,600

Stud

1.1

13,023

14,325

18,000

Gypsumboard

1.1

24,710

27,181

18,000

()

EMQF-301-08(4)

Accessiros
bulkheads 850

LOT

1.0

3,773

3,773

78,283

39,600

Stud

1.1

12,728

14,000

18,000

Gypsumboard

1.1

52,508

57,759

18,000

LOT

1.0

6,524

6,524

Accessiros
bulkheads 150 : moisture resistance

31,713

39,600

Stud

1.1

13,023

14,325

18,000

Gypsumboard

1.1

13,404

14,745

18,000

Accessiros

LOT

1.0

2,643

2,643

MDF bulkheads 150

55,628

39,600

Stud

1.1

13,023

14,325

18,000

MDF

1.1

33,333

36,667

18,000

LOT

1.0

4,636

4,636

Accessiros
M-Bar: Moisture resistance gypsum plaster board 9.5mm

136,657

61,600

M-Bar

M2

1.1

68,000

74,800

38,000

Gypsumboard

M2

1.1

45,881

50,469

18,000

Accessiros

LOT

1.0

11,388

11,388

M-Bar: gypsum plaster board 9.5mm

121,777

61,600

M-Bar

M2

1.1

68,000

74,800

38,000

Gypsumboard

M2

1.1

33,481

36,829

18,000

Accessiros

LOT

1.0

10,148

10,148

MDF celling

497,659

59,400

Stud

m2

1.1

68,000

74,800

18,000

Film

m2

1.1

235,604

259,165

18,000

MDF

m2

1.1

111,111

122,222

18,000

Accessiros

LOT

1.0

41,472

41,472

curtain box 200x200 thick 9.5mm

67,135

39,600

Stud

1.1

29,137

32,051

18,000

Gypsumboard

M2

1.1

26,809

29,490

18,000

()

EMQF-301-08(4)

Accessiros
bulkheads 150 : non moisture resistance 9.5mm

LOT

1.0

5,595

5,595

27,681

39,600

Stud

1.1

13,023

14,325

18,000

Gypsumboard

1.1

10,044

11,049

18,000

LOT

1.0

2,307

2,307

Accessiros
bulkheads 400 : non moisture resistance 9.5mm

55,406

39,600

Stud

1.1

19,387

21,325

18,000

Gypsumboard

1.1

26,785

29,463

18,000

LOT

1.0

4,617

4,617

Accessiros
bulkheads 250 : non moisture resistance 9.5mm

38,771

39,600

Stud

1.1

15,569

17,125

18,000

Gypsumboard

1.1

16,740

18,414

18,000

LOT

1.0

3,231

3,231

Accessiros
bulkheads 150 : non moisture resistance 9.5mm

32,145

39,600

Stud

1.1

13,023

14,325

18,000

Gypsumboard

1.1

13,764

15,141

18,000

LOT

1.0

2,679

2,679

Accessiros
Carpet

m2

308,000

27,500

Carpet

m2

1.1

140,000

154,000

15,000

Underlay

m2

1.1

115,000

126,500

10,000

Glue

m2

1.1

25,000

27,500

Plywood

m2

107,143

127,160

Plywood

m2

1.1

89,286

98,214

22,000

Screed floor nominal 30mm thk

m2

1.1

93,600

Accessiros

LOT

1.0

8,929

8,929

Timber floor to Sauna room


Awood
Support plastic 401
Accessiros

m2

1,741,333

209,000

m2

1.1

1,350,000

1,485,000

2.9

40,000

117,333

LOT

1.0

139,000

139,000

190,000

()

EMQF-301-08(4)

Mirror 6mm

m2

240,000

Mirror

m2

1.1

200,000

220,000

Accessiros

LOT

1.0

20,000

20,000

Laminated flooring

m2

150,000

22,000

Laminated flooring

m2

1.1

125,000

137,500

Accessiros

LOT

1.0

12,500

12,500

Timber floor

m2

733,200

20,000

88,000

Gray oak 15mm (450x90mm)

m2

1.1

600,000

660,000

80,000

Foam

m2

1.1

12,000

13,200

Accessiros

LOT

1.0

60,000

60,000

Timber wall

m2

57,600

13,200

Gray oak 15mm (450x90mm)

m2

1.1

48,000

52,800

Accessiros

LOT

1.0

4,800

4,800

Timber Skirting

m2

Soild timber

m2

1.1

100,000

110,000

Accessiros

LOT

1.0

10,000

10,000

Timber deck

120,000

m2

11,000

1,741,333

m2

1.1

1,350,000

1,485,000

Support plastic 401

2.9

40,000

117,333

LOT

1.0

139,000

139,000

Aluminum inside

m2

Alumium 3mm

m2

1.1

138,214

152,036

Pipe 20x20

2.2

44,000

96,800

Accessiros

LOT

1.0

18,221

18,221

Timber Srtips
Timber
Stud
Accessiros

267,057

m2

10,000

209,000

Awood (SD140x25)

Accessiros

12,000

190,000

165,000

689,800

150,000

187,000

m2

1.1

479,000

526,900

2.2

50,000

110,000

LOT

1.0

52,900

52,900

170,000

()

EMQF-301-08(4)

()

BILL OF QUANTITIES_Rev.01
Project : THE NASSIM
Package : Interial works.
EUNMIN S&D VIETNAM CO., LTD.
NO.

ITEM DESCRIPTION

UNIT

QT'Y

Materials
Price

Amount

Labor
Price

SECTION 10: CEILLING WORKS


GENERALLY
A

The Contractor is to refer to the Specifiction and Drawing for full description of materials and
workmanship wherever applicable to the works included in this package

The Contractor is to refer to the Tender Documents for full details of items identified as subject to remeasurement. It is the obligatio of the Contractorto make his own assessment of the material,
workmanship and quantities required to carry out the works as described in the Tender Document.
Rates Shall Include for

Internal angle anf arrises, cutting and fitting up to frames and metal work and around pipes af
brackets ends the like and mitres, stops, intersection, fair ends, juntions, wristhed corners anf the
like on mouldings, coves, skirtings, gutters, channels, string, curbs and similar except where special
tiles or fittings are required

Laying in colours and patterns as required and approved and for all cutting and waste for equal
margin

The rates for division and cover angles and strips to finishes and pavings shall include for cutting to
required lengths , splay cut ends, fixing with brass or stainless steel screws and for countersinking
the heads of all exposed screws

EMQF-301-08(4)

()

NO.

ITEM DESCRIPTION

Expansion joints, movement joints, contraction joints, control joints, screed stops and formwork

G
H
I

Angle beadsm plaster beads, stop beads, movement beads and the like.
Bedding material, mortar and adhesives
Treatment of joints

UNIT

Materials

QT'Y

Price

Labor

Amount

Price

All cutting, trimming, finishing and making good around work by buildin services including light
fittings, sprinklers, mechanical grilles and the like.
CELLING
PODIUM

Supply & Install 12.5mm thick moisture resistance gypsum plaster board including all fixings and
accessories as sppecified

m2

243

155,729

37,842,122

61,600

Supply & Install 12.5mm thick gypsum plaster board including all fixings and accessories as
sppecified

m2

509

135,218

68,825,761

39,600

Supply & Install 15mm thick accoustic gypsum plaster board including all fixings and accessories as
sppecified

m2

122

178,547

21,782,702

39,600

m2

58

497,659

28,864,196

59,400

Supply & Install MDF ceilling including all fixings and accessories as sppecified

200 wide x 200 high gypsum plaster board ceilling at window curtain box

45

79,442

3,574,873

39,600

12.5mm Gypsum plaster board bulkheads 150 high

112

37,866

4,241,022

39,600

12.5mm Gypsum plaster board bulkheads 200 high

10

45,279

452,792

39,600

12.5mm Gypsum plaster board bulkheads 850 high

78,283

156,565

39,600

12.5mm moisture resistance Gypsum plaster board bulkheads 150 high

69

31,713

2,188,189

39,600

MDF bulkheads 150 high

20

55,628

1,112,552

39,600

10

TOWER PUBLIC AREA


11

Supply & Install 12.5mm thick moisture resistance gypsum plaster board including all fixings and
accessories as sppecified

m2

2,459

155,729

382,937,355

61,600

12

Supply & Install 12.5mm thick gypsum plaster board including all fixings and accessories as
sppecified

m2

197

135,218

26,637,868

39,600

705

31,713

22,357,581

39,600

13

12.5mm moisture resistance Gypsum plaster board bulkheads 150 high


TOWER APARTMENT

14

Supply & Install 9.5mm thick moisture resistance gypsum plaster board including all fixings and
accessories as sppecified

m2

5,087

136,657

695,173,417

61,600

15

Supply & Install 9.5mm thick gypsum plaster board including all fixings and accessories as
sppecified

m2

14,850

121,777

1,808,389,688

61,600

47

497,659

23,389,952

59,400

2,467

67,135

165,621,656

39,600

16

Supply & Install MDF ceilling including all fixings and accessories as sppecified

17

200 wide x 200 high gypsum plaster board ceilling at window curtain box

EMQF-301-08(4)

m2
m

()

NO.

ITEM DESCRIPTION

UNIT

QT'Y

Materials
Price

Labor

Amount

Price

18

9.5mm Gypsum plaster board bulkheads 150 high

879

27,681

24,331,357

39,600

19

9.5mm Gypsum plaster board bulkheads 400 high

2,015

55,406

111,642,620

39,600

20

9.5mm Gypsum plaster board bulkheads 250 high

66

38,771

2,558,869

39,600

21

9.5mm moisture resistance Gypsum plaster board bulkheads 150 high

891

32,145

28,640,889

39,600

22

Trellis for Penthouse

m2

102

SECTION 11: FLOOR FINISHING WORKS


GENERALLY
Measurement Notes

The Contractor is to refer to the Specifiction and Drawing for full description of materials and
workmanship wherever applicable to the works included in this package

The Contractor is to refer to the Tender Documents for full details of items identified as subject to remeasurement. It is the obligatio of the Contractorto make his own assessment of the material,
workmanship and quantities required to carry out the works as described in the Tender Document.

Note: Painting to walls and timber is measured in the PAINTING section

Door's edge or openning's edge be measured in square meter

The price be included but not limited to supply and install the following
PODIUM
TIMBER FLOOR

23

Supply & Install heavy duty performance selected plynyl with underlay on screed floor (CP03)
including all accessories; all as detailed on specification anf drawings

m2

128

308,000

39,424,000

27,500

24

Supply & Install selected water resistance laminated flooring on approved soild adhesive on
plywood Sub-base, fastened to (CP05) including cement & sand floated bed and to be laid in random
pattern; all as detailed on specification and drawings.

m2

44

107,143

4,714,286

127,160

25

Supply & Install selected heavy duty carpet T1 (CP01) for Karaoke room including all accessories as
specified

m2

31

308,000

9,548,000

27,500

26

Supply & Install selected heavy duty performance selected plynyl with underlay on screed
floor(CP03) including all accessories as specified

m2

128

308,000

39,424,000

27,500

27

Supply & Install selected water resistance laminated flooring on approved soild adhesive on
plywood Sub-base, fastened to including cement & sand floated bed and to be laid in random
pattern (CP05)

m2

44

150,000

6,600,000

22,000

CARPET

EMQF-301-08(4)

TOWER APARTMENT

()

NO.

ITEM DESCRIPTION

UNIT

QT'Y

Materials
Price

Labor

Amount

Price

28

Supply & Install selected water resistance laminated flooring to bedroom including all accessories;
all as detailed on specification anf drawings

m2

7,468

150,000

1,120,200,000

22,000

29

Supply & Install soild timber to penthouse's including all accessories; all as detailed on specification
anf drawings

m2

48

733,200

35,193,600

88,000

30

Supply & Install timber floor to Sauna room in Penthouse including all accessories; all as detailed on
specification anf drawings

m2

15

1,741,333

26,120,000

209,000

31

Supply & Install 50-70 bleck polished loose pebble (PB01)

m2

20

m2

15

689,800

10,347,000

187,000

SECTION 12: WALL FINISHING WORKS


Measurement Notes
A

The Contractor is to refer to the Specifiction and Drawing for full description of materials and
workmanship wherever applicable to the works included in this package

The Contractor is to refer to the Tender Documents for full details of items identified as subject to remeasurement. It is the obligatio of the Contractorto make his own assessment of the material,
workmanship and quantities required to carry out the works as described in the Tender Document.

Shrubs are to be low branching, healthy, full and bushy, with foliage spread and overall height as
specified.

Unless otherwise detailed on the drawings and described in the specifications, the Main Contractor
is required to submit shop drawings for the Architect's approval prior to execution of the works

The BoQ are supported for reference only. It is the obligation of the Contractor to make his own
assessment of the materials, workmanship and quantities required to carry out the works as
descripbed in the Contract Document

All measurements are net and the rates shall include for all laps, waste, working space and trade or
traditional allowances

Any discrepancy arising in terms of these Preambles and the items contained within the Bill of
Quntities must be brought to the attention of the Employer for his clarificattion prior to the
submission of Tender
PODIUM
TIMBER, WALL PAPER, LAMINATE & ALUMINIUM

32

Supply & Install 600mmx600mm20mm Timber Srtips all as detailed on specification anf drawings

33

Supply & Install Wall Paper T1 on 9mm moisture resistance MDF backing board (PP01) as detailed on
specification and drawing, finishing schedule.( common rooms)

m2

288

57,600

16,588,800

13,200

34

Supply & Install Wall Paper T2 on 9mm moisture resistance MDF backing board (PP02) as detailed on
specification and drawing, finishing schedule.( common rooms)

m2

19

57,600

1,094,400

13,200

EMQF-301-08(4)

()

NO.

ITEM DESCRIPTION

UNIT

Materials

QT'Y

Price

Labor

Amount

Price

35

Supply & install selected woodrain laminate on moisture resistant MDF backing board (PL05) as
detailed on specification and drawings, finishing schedule( main entrance, private lobby, common
lift lobby (ground floor)

m2

231

150,000

34,650,000

22,000

36

Supply & install selected laminate on moisture resistant MDF backing board (PL06) as detailed on
specification and drawings, finishing schedule( Yoga&Gym room 4th level)

m2

110

150,000

16,500,000

22,000

m2

30

267,057

8,011,714

165,000

m2

24

37

Supply & install Aluminium (MR01) as detailed on specification and drawing.( Private lift lobby)

38

Supply & install PU painted cut out 12mm MDF board over selected 6mm opaque acrylic backing
sheet back lit including PU painted 50x100mm MDF frame as detailed on specification and drawing.(
General lobby ground)

39

Supply & install 6mm clear mirror on 9mm moisture resistance MDF backing board (GL02) as
detailed on specification and drawings.

m2

97

240,000

23,280,000

40

Supply & install selected laminate on moisture resistant MDF backing board (PL06) as detailed on
specification and drawings.(General lobby 4-28th floor)

m2

1,369

150,000

205,350,000

22,000

TOWER PUBLIC

TOWER APARTMENT
SKIRTING
41

100mm high timber skirting finish to internal wall

15,937

120,000

1,912,440,000

11,000

42

100mm high timber skirting finish to Penthouse's terrace

38

120,000

4,560,000

11,000

m2

369

1,741,333

642,552,000

209,000

m2

16

m2

94

m2

118

Item

Item

HARD LANDSCAPING
TIMBER DECKING
43
44
45
46

Supply & Install 3000x150x30mm brown natural composite timber floor (TB01) to pool deck
including all accessories; all as detiled on specification and drawing
Supply & install 50-70mm bleck polished loose pebble (PB01)
Supply & install 50-70mm bleck polished loose pebble laid with a layer of geotextile and

50mm thick sand bendeath(PB01)


Supply & install Green, Grey and Dark Blue EPDM( EP01) for Play ground and Fitness corner
including bedding anf jointing on screed (screed measured separately) and grouting up joint; all as
detailed on specification and drawing
AQUA DECK PAVILLION

47

Supply & install 3200x3200x2500mm high deck pavilion including all necessary fittings and fixing
accessories; all as detailed on drawing No.243/DD/205
EXTERNAL FENCING

48

EMQF-301-08(4)

Supply & install 2500mm high feature boundary wall; comprising concrete footing, stone cladding
wire mesh; including all necessary fittings fixing accessories; all as detailed on drawing
No.243/CD/5008

()

NO.

ITEM DESCRIPTION

UNIT

Materials

QT'Y

Price

Labor

Amount

Price

49

Supply & install 2500mm high soild boundary wall; comprising concrete footing, texture
finish;groove line and wall light including all necessary fittings fixing accessories; all as detailed on
drawing No.243/CD/5009

Item

50

Supply & install 1900mm high BRC welded fencing; comprising concrete footing, 50 mm diameter
galvanised steel post cap, 150x50x5 diameter gavanised mesh; including all necessary anchor bolts,
brackets, flanges, u clips, fittings, fixings accessories; all as deatailed on drawing no.R101/WD/960

Item

EMQF-301-08(4)

7,617,319,825

()

EMQF-301-08(4)

Labor

OH/P RATE
Amount

Price

Amount

Total
Price

Amount

REMARK

()

EMQF-301-08(4)

Included labor

()

EMQF-301-08(4)

5,100

222,429

41,800

2,244

2,468

108,244

119,068

19,800

2,039

2,242

81,813

89,994

389

389

13,367

13,367

4,428

179,246

19,800

2,244

2,468

88,244

97,068

19,800

1,474

1,622

64,156

70,571

338

338

11,606

11,606

5,847

223,994

19,800

2,145

2,360

85,145

93,660

19,800

2,765

3,042

104,554

115,009

446

446

15,325

15,325

2,602

121,643

19,800

962

1,058

48,098

52,908

19,800

1,223

1,345

56,288

61,916

199

199

6,819

6,819

1,240

78,706

19,800

430

473

31,453

34,598

19,800

612

673

37,144

40,858

95

95

3,250

3,250

1,483

86,362

19,800

430

473

31,453

34,598

19,800

815

897

43,525

47,878

()

EMQF-301-08(4)

113

113

2,564

3,886

3,886

120,446

19,800

420

462

31,148

34,262

19,800

1,733

1,906

72,241

79,465

196

196

6,719

6,719

1,039

72,351

19,800

430

473

31,453

34,598

19,800

442

487

31,847

35,031

79

79

2,722

2,722

1,822

97,049

19,800

430

473

31,453

34,598

19,800

1,100

1,210

52,433

57,677

139

139

4,775

4,775

4,476

202,732

41,800

2,244

2,468

108,244

119,068

19,800

1,514

1,665

65,395

71,934

342

342

11,730

11,730

3,988

187,365

41,800

2,244

2,468

108,244

119,068

19,800

1,105

1,215

52,586

57,844

304

304

10,453

10,453

16,298

573,357

19,800

2,244

2,468

88,244

97,068

19,800

7,775

8,552

261,379

287,517

19,800

3,667

4,033

132,778

146,056

1,244

1,244

42,716

42,716

2,199

108,934

19,800

962

1,058

48,098

52,908

19,800

885

973

45,693

50,263

()

EMQF-301-08(4)

168

168

907

5,762

5,762

68,187

19,800

430

473

31,453

34,598

19,800

331

365

28,376

31,213

69

69

2,376

2,376

1,815

96,820

19,800

640

704

38,027

41,829

19,800

884

972

45,669

50,235

139

139

4,756

4,756

1,270

79,640

19,800

514

565

34,082

37,490

19,800

552

608

35,293

38,822

97

97

3,328

3,328

1,053

72,797

19,800

430

473

31,453

34,598

19,800

454

500

32,218

35,440

80

80

2,759

2,759

9,257

344,757

16,500

4,620

5,082

159,620

175,582

11,000

3,795

4,175

128,795

141,675

25,000

27,500

3,509

237,812

24,200

2,946

3,241

114,232

125,655

102,960

93,600

102,960

268

268

9,196

9,196

63,500

2,013,834

209,000

44,550

49,005

1,584,550

1,743,005

3,520

10,325

43,520

127,659

4,170

4,170

143,170

143,170

()

EMQF-301-08(4)

7,860
-

247,860

6,600

7,260

206,600

227,260

600

600

20,600

20,600

4,913
22,000

176,913

4,125

4,538

149,125

164,038

375

375

12,875

12,875

24,016

845,216

88,000

19,800

21,780

699,800

769,780

396

436

12,396

13,636

1,800

1,800

61,800

61,800

1,886
13,200

72,686

1,584

1,742

61,584

67,742

144

144

4,944

4,944

3,930
11,000

134,930

3,300

3,630

113,300

124,630

300

300

10,300

10,300

63,500

2,013,834

209,000

44,550

49,005

1,584,550

1,743,005

3,520

10,325

43,520

127,659

4,170

4,170

143,170

143,170

11,953

444,010

165,000

4,561

5,017

292,775

322,053

2,904

6,389

46,904

103,189

547

547

18,768

18,768

26,235

903,035

187,000

15,807

17,388

664,807

731,288

3,300

7,260

53,300

117,260

1,587

1,587

54,487

54,487

()

EMQF-301-08(4)

()

ANTITIES_Rev.01

EMQF-301-08(4)

Labor

OH/P RATE
Amount

Price

Amount

Total
Price

Amount

REMARK

()

EMQF-301-08(4)

Labor

OH/P RATE
Amount

Price

Total

Amount

Price

Amount

14,968,800

5,100

1,239,329

222,429

54,050,251

20,156,400

4,428

2,254,044

179,246

91,236,204

4,831,200

5,847

713,383

223,994

27,327,286

3,445,200

16,298

945,302

573,357

33,254,698

1,782,000

2,602

117,077

121,643

5,473,950

4,435,200

1,240

138,893

78,706

8,815,116

396,000

1,483

14,829

86,362

863,621

79,200

2,564

5,128

120,446

240,893

2,732,400

1,039

71,663

72,351

4,992,252

792,000

1,822

36,436

97,049

1,940,988

151,474,400

5,100

12,541,198

222,429

546,952,953

7,801,200

4,428

872,390

179,246

35,311,458

27,918,000

1,039

732,211

72,351

51,007,792

313,359,200

4,476

22,766,929

202,732

1,031,299,547

914,760,000

3,988

59,224,762

187,365

2,782,374,450

2,791,800

16,298

766,021

573,357

26,947,773

97,693,200

2,199

5,424,109

108,934

268,738,966

REMARK

()

EMQF-301-08(4)

Labor

OH/P RATE
Amount

Price

Total

Amount

Price

REMARK

Amount

34,808,400

907

796,852

68,187

59,936,609

79,794,000

1,815

3,656,296

96,820

195,092,916

2,613,600

1,270

83,803

79,640

5,256,272

35,283,600

1,053

937,989

72,797

64,862,478

3,520,000

9,257

1,184,832

344,757

44,128,832

5,595,040

3,509

154,393

237,812

10,463,719

852,500

9,257

286,952

344,757

10,687,452

3,520,000

9,257

1,184,832

344,757

44,128,832

968,000

4,913

216,150

176,913

7,784,150

()

EMQF-301-08(4)

Labor

OH/P RATE
Amount

Price

Total

Amount

Price

REMARK

Amount

164,296,000

4,913

36,686,550

176,913

1,321,182,550

4,224,000

24,016

1,152,749

845,216

40,570,349

3,135,000

63,500

952,505

2,013,834

30,207,505

2,805,000

26,235

393,521

903,035

13,545,521

3,801,600

1,886

543,283

72,686

20,933,683

250,800

1,886

35,842

72,686

1,381,042

()

EMQF-301-08(4)

Labor

OH/P RATE
Amount

Price

Total

Amount

Price

REMARK

Amount

5,082,000

4,913

1,134,788

176,913

40,866,788

2,420,000

7,860

864,600

179,860

19,784,600

4,950,000

11,953

358,579

444,010

13,320,293

7,860

762,420

247,860

24,042,420

30,118,000

4,913

6,725,213

176,913

242,193,213

175,307,000

3,930

62,632,410

134,930

2,150,379,410

418,000

3,930

149,340

134,930

5,127,340

77,121,000

63,500

23,431,623

2,013,834

743,104,623

()

EMQF-301-08(4)

Labor

OH/P RATE
Amount

Price

Total

Amount

Price

REMARK

Amount

2,210,299,740

252,189,225

10,079,808,790

()

50,000
30000

1
0.6

You might also like