PERINCIAN UPAH-UPAH TENAGA BORONGAN

UPAH HARIAN
- TUKANG (TK) :
50,000.0
TK KAYU : 1.25 x TK
- 1/2 TK
:
45,000.0
- KENEK (K)
:
35,000.0
Periode Maret 2004
NO
PEKERJAAN
SAT.
TK
1/2 TK
K
HASIL/ UPAH/hr
50,000.0 45,000.0 35,000.0
hr
(Rp)
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52

I.
1.0
2.0
3.0
4.0
5.0
6.0
7.0

PEKERJAAN PONDASI
Pekerjaan Bouwplank
Galian Pondasi
Urugan pasir bawah pondasi
Lantai kerja
Pondasi rolag bata merah
Pondasi & Sloof beton
Urugan kembali

M'
M3
M3
M3
M2
M3
M3

1.0
0.0
0.0
0.0
1.0
1.0
0.0

1.0
0.0
0.0
1.0
1.0
2.0
0.0

2.0
3.0
1.0
3.0
3.0
6.0
1.0

36.4
4.9
3.1
1.5
18.0
1.3
4.1

165,000.0
105,000.0
35,000.0
150,000.0
200,000.0
350,000.0
35,000.0

II.
1.0
2.0
3.0
4.0
5.0
6.0
7.0
8.0
9.0

PEKERJAAN LANTAI
Pemadatan tanah
Pasir urug
Cor beton 1:3:5 t= 5 cm
Plat dan balok lantai
Water proffing
Lantai keramik teras & balkon 30 x 30
Lantai keramik KM/WC 20 x 20
Lantai keramik ruangan 30 x 30
Plint kaca rayben

M2
M3
M3
M3
M2
M2
M2
M2
M'

0.0
0.0
0.0
1.0
0.0
1.0
1.0
1.0
1.0

0.0
0.0
1.0
2.0
1.0
0.0
0.0
0.0
0.0

2.0
1.0
3.0
7.0
1.0
3.0
3.0
3.0
1.0

20.0
3.1
1.5
1.4
8.6
7.8
7.8
7.8
34.5

70,000.0
35,000.0
150,000.0
385,000.0
80,000.0
155,000.0
155,000.0
155,000.0
85,000.0

III.
1.0
2.0
3.0
4.0
5.0
6.0
7.0
8.0
9.0
10.0
11.0
12.0
13.0
14.0

PEKERJAAN DINDING
Dinding bata merah 1:7
Dinding bata merah 1:4
Plesteran 1:7
Plesteran 1:4
Dinding keramik KM/WC 20 x 20
Dinding keramik dapur & washtafel
Kolom beton praktis K 225
Kolom beton struktur K 225
Ring balok beton
Dinding glass block
Plesteran beton
Cat dinding
Plesteran Profil
Sponengan sudut / Tali air kusen

M2
M2
M2
M2
M2
M2
M3
M3
M3
M2
M2
M2
M'
M'

1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0

1.0
1.0
1.0
1.0
0.0
0.0
2.0
2.0
2.0
1.0
1.0
1.0
0.0
0.0

3.0
3.0
1.0
1.0
3.0
3.0
7.0
7.0
7.0
2.0
1.0
0.0
1.0
1.0

17.3
17.3
10.4
10.4
6.9
6.9
1.4
1.4
1.4
14.3
10.4
16.5
6.9
21.6

200,000.0
200,000.0
130,000.0
130,000.0
155,000.0
155,000.0
385,000.0
385,000.0
385,000.0
165,000.0
130,000.0
95,000.0
85,000.0
85,000.0

IV.
1.0
2.0
3.0
4.0

PEKERJAAN PINTU DAN JENDELA

Kusen kamper
Cat meni kayu
Cat kayu
Teak oil

M3
M2
M2
M2

19.0
0.0
1.0
2.0

12.0
0.0
0.0
0.0

0.0
2.0
1.0
0.0

1.3
###
34.5 70,000.0
11.5 97,500.0
16.0 125,000.0

NO
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102

PEKERJAAN

SAT.

5.0
6.0
7.0
8.0
9.0
10.0
11.0
12.0
13.0
14.0
15.0
16.0

Pasang pintu panel komplit

Pasang pintu double triplek komplit
Pasang pintu PVC komplit
Pasang rangka jendela 0.72 x 1.27
Kaca raiban 5 mm
Kunci pintu
Engsel pintu 3"
Engsel pintu 4"
Engsel jendela 16"
Gerendel jendela/lamscar
Jendela KM/WC (bulat dari besi)
Pintu besi+cat komplit

TK
1/2 TK
K
HASIL/ UPAH/hr
50,000.0 45,000.0 35,000.0
hr
(Rp)
bh
1.0
0.0
1.0
1.7 97,500.0
bh
1.0
0.0
1.0
1.7 97,500.0
bh
1.0
0.0
1.0
1.7 97,500.0
bh
1.0
0.0
1.0
2.9 97,500.0
M2
1.0
0.0
1.0
34.5 97,500.0
bh
0.0
1.0
0.0
5.0 45,000.0
bh
0.0
1.0
0.0
10.0 45,000.0
bh
0.0
1.0
0.0
10.0 45,000.0
Psg
0.0
1.0
0.0
10.0 45,000.0
bh
0.0
1.0
0.0
10.0 45,000.0
bh
1.0
1.0
1.0
5.2 142,500.0
bh
1.0
0.0
2.0
1.0 132,500.0

V.
1.0
2.0
3.0
4.0
5.0
6.0
7.0
8.0
9.0
10.0
11.0

PEKERJAAN ATAP
Kuda-kuda/gording kayu kalimantan
Reng & Usuk kayu kalimantan
Atap genteng
Nok/karpusan genteng
Listplank genteng
Listplank kamper 2/20
Talang jurai dalam + seng
Cat kayu expose
Flashing tembok
Roof drain D 3"
Talang PVC D 3"

M3
M2
M2
M'
M'
M'
M'
M2
M'
bh
M'

4.0
2.0
1.0
1.0
1.0
1.0
0.0
1.0
1.0
1.0
0.0

10.0
4.0
1.0
1.0
1.0
1.0
2.0
0.0
2.0
0.0
1.0

2.0
1.0
2.0
2.0
2.0
2.0
1.0
1.0
1.0
1.0
1.0

1.1
32.7
13.1
13.1
13.1
9.4
9.7
11.5
17.3
10.0
15.5

VI.
1.0
2.0
3.0
4.0

PEKERJAAN PLAFOND
Plafond + rangka
List plafond
Cat plafond
Cat kayu list

M2
M'
M2
M'

2.0
0.0
1.0
1.0

1.0
1.0
1.0
0.0

0.0
0.0
0.0
1.0

9.8 145,000.0
21.6 45,000.0
16.5 95,000.0
11.5 85,000.0

VII.
1.0
2.0
3.0
4.0
5.0

PEKERJAAN TANGGA & RAILLING

Tangga beton K 225
Finishing tangga
Carpet + under layer
Railling tangga & balkon dalam
Railling balkon luar

M3
M2
M2
M'
M'

1.0
1.0
2.0
1.0
1.0

2.0
1.0
1.0
0.0
0.0

7.0
1.0
0.0
1.0
1.0

1.4 385,000.0
10.0 130,000.0
10.0 145,000.0
4.3 85,000.0
4.3 85,000.0

VIII.
1.0
2.0
3.0
4.0
5.0
6.0
7.0
8.0
9.0
10.0

PEKERJAAN SANITASI
Closet duduk TOTO C420/S516
Closet jongkok TOTO CE 7
Washtafel TOTO L220
Bak mandi lapis keramik 60x60x80
Kitchen Zink Meiwa 1 lbg
Kran bebek Kakudai 7161
Kran tembok Kakudai 7121
Meja beton dapur lapis keramik
Tempat sabun TOTO S156N
Floor drain LOTUS

bh
bh
bh
bh
bh
bh
bh
unit
bh
bh

1.0
1.0
1.0
1.0
1.0
0.0
0.0
1.0
0.0
0.0

1.0
1.0
0.0
1.0
0.0
1.0
1.0
1.0
1.0
1.0

0.0
0.0
1.0
2.0
1.0
0.0
0.0
3.0
0.0
0.0

1.1 95,000.0
2.5 95,000.0
1.2 85,000.0
0.8 165,000.0
1.7 85,000.0
3.1 45,000.0
3.1 45,000.0
1.0 200,000.0
1.7 45,000.0
3.5 45,000.0

720,000.0
315,000.0
165,000.0
165,000.0
165,000.0
165,000.0
125,000.0
85,000.0
175,000.0
85,000.0
80,000.0

NO

PEKERJAAN

SAT.

TK
1/2 TK
K
HASIL/ UPAH/hr
50,000.0 45,000.0 35,000.0
hr
(Rp)
1.0
0.0
1.0
23.0 85,000.0
1.0
0.0
1.0
23.0 85,000.0
1.0
0.0
1.0
23.0 85,000.0
1.0
0.0
1.0
17.3 85,000.0
1.0
0.0
1.0
17.3 85,000.0
2.0
1.0
3.0
1.4 250,000.0
1.0
0.0
2.0
4.8 120,000.0
0.0
1.0
1.0
4.0 80,000.0
0.0
1.0
0.0
10.0 45,000.0

103 11.0 Pipa air bersih D 3/4"

M'
104 12.0 Pipa air bersih D 1/2"
M'
105 13.0 Pipa air kotor D 11/2"
M'
106 14.0 Pipa air kotor D 3"
M'
107 15.0 Pipa air kotor D 4"
M'
108 16.0 Septictank + resapan D 1M t 2M
unit
109 17.0 Bak kontrol
bh
110 18.0 Bak meteran air + tutup
unit
111 19.0 Hand Shower
bh
112
113 IX. PEKERJAAN LISTRIK
114 1.0 Titik lampu
ttk
2.0
1.0
1.0
1.4
115 2.0 Box panel MCB 2 group ex. Hagen
unit
1.0
1.0
0.0
3.0
116 3.0 Kabel toefur
M'
1.0
1.0
1.0
35.0
117 4.0 Arde pertanahan
bh
1.0
1.0
1.0
6.0
118
119 X. PEKERJAAN PAGAR & HALAMAN
120 1.0 Galian pondasi
M3
0.0
0.0
3.0
4.9
121 2.0 Pemadatan tanah lantai carport
M2
0.0
0.0
2.0
20.0
122 3.0 Pasir urug
M3
0.0
0.0
1.0
3.1
123 4.0 Pondasi batu kali
M3
1.0
2.0
3.0
5.4
124 5.0 Urugan kembali
M3
0.0
0.0
1.0
4.1
125 6.0 Sloof beton
M3
1.0
2.0
6.0
1.3
126 7.0 Kolom praktis
M3
1.0
2.0
7.0
1.4
127 8.0 Balok beton
M3
1.0
2.0
7.0
1.4
128 9.0 Pas. bata merah 1:5
M2
1.0
1.0
3.0
18.0
129 10.0 Plesteran 1:5
M2
2.0
0.0
1.0
12.0
130 11.0 Paving block
M2
1.0
1.0
2.0
21.9
131 12.0 Canstein
M'
1.0
0.0
2.0
24.2
132 13.0 Tiang pagar
bh
1.0
0.0
2.0
6.0
133 14.0 Bak sampah fibreglass
bh
1.0
0.0
1.0
4.0
134 15.0 Pagar tanaman
M'
0.0
2.0
2.0
25.0
135 16.0 Cat tembok
M2
1.0
1.0
0.0
17.0
136 17.0 Pintu BRC
psg
1.0
0.0
3.0
2.1
137
138
139
140 PERINCIAN UPAH-UPAH TENAGA BORONGAN
141 UPAH HARIAN
142
- TUKANG (TK) :
50,000.0
143
- 1/2 TK
:
45,000.0
144
- KENEK (K)
:
35,000.0
145
146 NO
PEKERJAAN
SAT.
TK
1/2 TK
K
HASIL/
147
50,000.0 45,000.0 35,000.0
hr
148
149 I. PEKERJAAN BETON
150 1.0 Pembesian
kg
1.0
1.0
2.0 109.3
151 2.0 Papan begesting + bongkar
M2
0.0
1.0
2.0
5.0
152 3.0 Dolken / skafolding
M2
0.0
1.0
2.0
5.0

180,000.0
95,000.0
130,000.0
130,000.0

105,000.0
70,000.0
35,000.0
245,000.0
35,000.0
350,000.0
385,000.0
385,000.0
200,000.0
135,000.0
165,000.0
120,000.0
120,000.0
85,000.0
160,000.0
95,000.0
155,000.0

UPAH/hr
(Rp)

165,000.0
115,000.0
115,000.0

NO

PEKERJAAN

153 4.0 Cor beton 1:2:3

154

SAT.
M3

TK
1/2 TK
K
HASIL/ UPAH/hr
50,000.0 45,000.0 35,000.0
hr
(Rp)
1.0
2.0
6.0
1.3 350,000.0

1.0
L
SATUAN
+15%
UPAH(Rp) MANDOR Lantai II

4,530.9
5,210.5
21,304.4 24,500.0
11,413.0 13,125.0
97,186.7 111,764.7
11,090.1 12,753.6
278,985.5 320,833.3
8,623.2
9,916.7

3,500.0
4,025.0
11,413.1 13,125.0
97,186.7 111,764.7
284,679.1 327,381.0
9,275.4 10,666.7
19,967.8 22,963.0 26,407.4
19,967.8 22,963.0 26,407.4
19,967.8 22,963.0 26,407.4
2,463.8
2,833.3

11,594.2 13,333.3
11,594.2 13,333.3
12,560.4 14,444.4
12,560.4 14,444.4
22,463.8 25,833.3 29,708.3
22,463.8 25,833.3 29,708.3
284,679.1 327,381.0
284,679.1 327,381.0
284,679.1 327,381.0
11,578.9 13,315.8
12,560.4 14,444.4
5,757.6
6,621.2
12,318.8 14,166.7
3,942.0
4,533.3

###
2,029.0
8,478.3
7,812.5

###
2,333.3
9,750.0
8,984.4

SATUAN
+15%
UPAH(Rp) MANDOR Lantai II
56,521.7 65,000.0
56,521.7 65,000.0
56,521.7 65,000.0
33,913.0 39,000.0
2,826.1
3,250.0
9,000.0 10,350.0
4,500.0
5,175.0
4,500.0
5,175.0
4,500.0
5,175.0
4,500.0
5,175.0
27,536.2 31,666.7
132,500.0 152,375.0

636,267.2 731,707.3
9,637.7 11,083.4
12,585.8 14,473.7
12,585.8 14,473.7
12,585.8 14,473.7
17,620.1 20,263.1
12,940.0 14,881.0
7,391.3
8,500.0
10,144.9 11,666.7
8,500.0
9,775.0
5,153.0
5,925.9

14,833.8
2,087.0
5,757.6
7,391.3

17,058.8
2,400.0
6,621.2
8,500.0

284,679.1 327,381.0
13,000.0 14,950.0
14,500.0 16,675.0
19,710.1 22,666.7
19,710.1 22,666.7

90,118.3 103,636.0
37,549.4 43,181.8
73,913.0 85,000.0
201,373.0 231,578.9
49,275.4 56,666.7
14,608.7 16,800.0
14,608.7 16,800.0
193,236.7 222,222.2
26,087.0 30,000.0
13,043.5 15,000.0

SATUAN
+15%
UPAH(Rp) MANDOR Lantai II
3,695.7
4,250.0
3,695.7
4,250.0
3,695.7
4,250.0
4,927.5
5,666.7
4,927.5
5,666.7
175,315.6 201,612.9
24,844.7 28,571.4
20,000.0 23,000.0
4,500.0
5,175.0

126,909.5 145,945.9
31,666.7 36,416.7
3,714.3
4,271.4
21,666.7 24,916.7

21,304.4 24,500.0
3,500.0
4,025.0
11,413.1 13,125.0
45,652.2 52,500.0
8,623.2
9,916.7
278,985.5 320,833.3
278,985.5 320,833.3
278,985.5 320,833.3
11,111.1 12,777.8
11,250.0 12,937.5
7,551.5
8,684.2
4,968.9
5,714.3
20,000.0 23,000.0
21,250.0 24,437.5
6,400.0
7,360.0
5,588.2
6,426.5
74,879.2 86,111.1

SATUAN
+15%
UPAH(Rp) MANDOR

1,510.3
23,076.9
23,076.9

1,736.8
26,538.5
26,538.5

SATUAN
+15%
UPAH(Rp) MANDOR Lantai II
278,985.5 320,833.3

DAFTAR HARGA SATUAN, SPESIFIKASI MATERIAL

No.

10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51

PEKERJAAN

I.

Pekerjaan Sipil

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25

Semen PC 40 kg
Split 1/2
Split 2/3
Pasir beton
Bata merah
Besi beton
Besi tralis
Kapur
Batu Pecah
Pintu BRC H90-L260cm + cat
Kawat Bendrat
Paku
Keramik lantai teras 30x30
Keramik lantai KM/WC 20x20
Keramik lantai ruangan 40x40
Keramik dinding KM/WC Pemb. 20x20
Keramik dinding KM/WC Utama 20x25
Paving Holland
Paving Topi Uskup
Canstein (Kereb)
Canstein (Kereb)
Koral u. Septic Tank
Water Proffing
Sirtu
Geotextile

Unit

zak
m3
m3
m3
bh
kg
kg
m3
m3
psg
kg
kg
m2
m2
m2
m2
m2
m2
m2
m'
m'
m3
m2
m3
m2

SPESIFIKASI

Tiga Roda/Gresik/Nusantara
Gunung Pati pecah tangan
Gunung Pati pecah tangan
Muntilan
Welahan

Gunung Pati
BRC LYSAGHT

Roman/Asia Tile/setara
Roman/Asia Tile/setara
Roman/Asia Tile/setara
Roman/Asia Tile/setara
Roman/Asia Tile/setara
ALDAS T=6cm K=300
ALDAS T=6cm K=300
AlDAS 10/12,5 x 40 x 50 (LB) K175
AlDAS 10x 20 x 30 (STD) K 175
Multiguard
HR-385130 T

II. PEKERJAAN KAYU

1

Kayu Kamfer oven

Balok
Papan
Kaso/Usuk

m3
m3
m3

Kayu Meranti
Balok
Papan
Kaso/Usuk
Lis Profil

m3
m3
m3
m'

Kayu Kruing
Balok

m3

KW1
Samarinda
Samarinda 2/20
5/7 atau 4/6
KW1
2/20
5/7 atau 4/6
3/3
KW1

No.
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98

PEKERJAAN

Unit

SPESIFIKASI

Papan
Kaso/Usuk

m3
m3

2/20
5/7 atau 4/6

Papan Sengon

m3

2/20

Kayu Bengkirai
Balok
Papan
Kaso/Usuk

m3
m3
m3

KW1
8/12
2/20
5/7 atau 4/6

Triplek
3 mm
3,5mm
4 mm
5,4 mm
6 mm
9 mm
Melaminto

lb
lb
lb
lb
lb
lb
lb

4 mm banci
6 mm banci

Gypsum 9mm
Lis Gypsum 5X5 cm

m2
m'

Elephant t=9mm + cat Cendana

Elephant + cat Cendana

Penggantung Plafon

m2

kruing(3x4x400 cm) x 4 Btg.

(= 0.0008333 m3)

Pintu
Pintu panel t = 3,8 cm
Pintu panel t = 3,8 cm
Pintu double triplek t = 3,8 cm
Pintu triplek + melaminto
Pintu PVC
Pintu Besi
Rangka jendela

bh
bh
bh
bh
bh
bh
m2

jati
kamper
Rangka kamper
Rangka kamper
komplit
komplit + cat
kamper

bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh

TOTO C 420 / S516 (Muda)

TOTO C E7 (Muda)
ROYAL/ Meiwa
L237 V IB
ISANO/kokudai
ISANO/kokudai
TOTO
TOTO
ALINCO 1985 / Lotus

III. PEKERJAAN SANITASI

1
2
3
4
5
6
7
8
9
10
11
12

Closet duduk (komplit)

Closet jongkok
Kitchen Zink
Wastafel TOTO (Komplit)
Kran bebek 1/2"
Kran tembok 1/2" (putar)
Tempat Sabun TOTO S 156 N
Tempat Sabun TOTO S 11 N
Floor drain plastik
Buis Beton DIA 80 cm
Tanki Air Tanam + pelampung SAN - EI
Pipa PVC

pelampung SAN - EI

Rp. 225.000

No.
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146

PEKERJAAN
DIA = 1/2"
DIA = 3/4"
DIA = 1"
DIA = 1.5"
DIA = 3"
DIA = 4"

Unit

SPESIFIKASI

m'
m'
m'
m'
m'
m'

AW
AW
AW
D
D
D

ltr
ltr
ltr
ltr
ltr
ltr
kg
ltr
gl
ltr

Cendana / Mowilex
Standart
Cendana / Mowilex+ W.coat
Mowilex
Nipon

IV. PEKERJAAN CAT

1
2
3
4
5
6
7
8
9
10

Cat tembok interior

Filler tembok
Cat tembok eksterior
Cat kayu/besi
Meni kayu/besi
Residu
Plamur
Cat genteng
Dempul Classy + Hardener
Afdunner

V.

PEKERJAAN KUNCI / ENGSEL

1
2
3
4
5
6

Kunci pintu utama

Kunci pintu kamar
Engsel jendela
Engsel pintu
Gerendel jendela
Lamscar/kait angin

Tamitex

bh
bh
Spg
Spg
bh
bh

SES
Fine
Kuningan 3 "/seis
Kuningan 4 "/seis
Kuningan
Kuningan

m2
m'
bh
m'
m'
m2
m'
bh
bh
m2
m'
m2

Kanmuri
Kanmuri
Kanmuri
Kanmuri
Elephant
cemara
cemara
cemara
Kanmuri
Tamitex
cemara
berat 0.8 gr

m2

ASAHI MAS 5 mm

VI. PERKERJAAN ATAP

1
2
3
4
5
6
7
8
9
10
11
12

Genteng Keramik Natural

Nok/kerpusan genteng keramik Natural
Nok ujung type S 7A/S 7B
Listplank
Seng BJLS 30,L = 45 cm
Genteng beton
Nok / kerpusan genteng beton
Nok ujung genteng beton
Nok keramik kaki tiga Natural
Cat genteng
Listplank beton
Plastik lebar 1.2 m

VII PEKERJAAN KACA

1

Kaca bening/polos

No.
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184
185
186
187

2
3
4
VIIl
1
2
3
4
5
6
7
8

PEKERJAAN

SPESIFIKASI

Kaca rayban
Kaca Nako + kaca 5 mm
Kaca es

m2
set
m2

ASAHI MAS 5 mm
komplit, tralis, 8 daun
ASAHI MAS 5 mm

PEKERJAAN LISTRIK
Saklar Hotel
Titik lampu
Stop kontak
Box panel MCB
Kabel toefur - NYM 3 x 4 mm
Arde pipa galvanis light
Stop kontak telpon
Stop kontak TV

bh
ttk
bh
unit
m'
bh
bh
bh

BROCO
BROCO
BROCO
LUCA komponen BBC

VIIl PEKERJAAN Ornamen besi

1 Kanopi besi hitam D=1"
2

NO
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19

Unit

ALAT BANTU
Cor Beton K 175 / K 225
Mortar
Alat pemadat tanah
Batu pecah
Railing Tangga
Pintu Double
Cat Kayu Daun Pintu Duco
Cat Kayu Kusen DUCO
Kusen Kamfer
Plesteran
Cat Dinding
Kolotan Semen Putih
Pasang Batu Bata
Kuda Kuda / Gording
Besi beton
Tali air kusen
Jendela kamper D=60 + kaca 5mm
Begisting
Acian

Dia. 3/4" , L= 300 cm

BROCO
BROCO

komplit

HARGA
6,000.00
6,000.00
5,000.00
6,000.00
50,000.00
50,000.00
6,000.00
4,000.00
20,000.00
6,000.00
4,000.00
4,000.00
4,000.00
100,000.00
600.00
1,500.00
3,000.00
10,000.00
4,000.00

1.00

HARGA

Jangan dirubah !!!

45,000.00
225,000.00
225,000.00
225,000.00
500.00
18,500.00

45,000.00
225,000.00
225,000.00
225,000.00
500.00
18,500.00
0.00

3,500.00
90,000.00

3,500.00
90,000.00
0.00

18,500.00
18,500.00
85,000.00
75,000.00
100,000.00
75,000.00
75,000.00

18,500.00
18,500.00
85,000.00
75,000.00
100,000.00
75,000.00
75,000.00
0.00
0.00
0.00
0.00
0.00

100,000.00
115,000.00

100,000.00
115,000.00
0.00

8,000,000.00
8,000,000.00
7,600,000.00

8,000,000.00

3,550,000.00
3,550,000.00
3,300,000.00
22,000.00

3,550,000.00

6,500,000.00

6,500,000.00

8,000,000.00
7,600,000.00

3,550,000.00

1,450.00

3,300,000.00

1,300.00

22,000.00

2,250.00

HARGA

Jangan dirubah !!!

7,200,000.00
6,500,000.00

7,200,000.00

2,750.00

6,500,000.00

2,250.00

2,200,000.00

2,200,000.00

8,600,000.00
8,500,000.00
8,000,000.00

8,600,000.00

3,500.00

8,500,000.00

3,800.00

8,000,000.00

3,500.00

60,000.00
72,000.00
72,000.00
95,000.00
95,000.00
145,000.00
90,000.00

72,000.00
95,000.00
95,000.00
145,000.00
90,000.00
#REF!

75,000.00
30,000.00

75,000.00

1,250.00

1,250.00

4,000,000.00
1,500,000.00
750,000.00
850,000.00
600,000.00
1,500,000.00
500,000.00

4,000,000.00

2,000,000.00
200,000.00
300,000.00
1,500,000.00
100,000.00
50,000.00
65,000.00
50,000.00
25,000.00
95,000.00
2,500,000.00

2,000,000.00

30,000.00

1,500,000.00
750,000.00
850,000.00
600,000.00
1,500,000.00
500,000.00

200,000.00
300,000.00
1,500,000.00
100,000.00
50,000.00
65,000.00
50,000.00
25,000.00
95,000.00
2,500,000.00

HARGA
6,500.00
8,000.00
9,000.00
11,000.00
26,000.00
36,000.00

50,000.00
7,500.00
60,000.00
40,000.00
20,000.00
75,000.00
175,000.00
20,000.00
30,000.00
5,000.00

Jangan dirubah !!!

6,500.00
8,000.00
9,000.00
11,000.00
26,000.00
36,000.00

50,000.00
7,500.00
60,000.00
40,000.00
20,000.00
75,000.00
175,000.00
20,000.00
30,000.00
5,000.00

400,000.00
200,000.00
40,000.00
80,000.00
25,000.00
47,500.00

400,000.00

136,000.00
65,000.00
45,000.00
50,000.00
35,000.00
30,000.00
21,000.00
21,000.00
26,000.00
25,000.00
15,000.00
4,000.00

136,000.00

85,000.00

85,000.00

200,000.00
40,000.00
80,000.00
25,000.00
47,500.00

65,000.00
45,000.00
50,000.00
35,000.00
30,000.00
21,000.00
21,000.00
26,000.00
25,000.00
15,000.00
4,000.00

HARGA
95,000.00
170,000.00
120,000.00

Jangan dirubah !!!

95,000.00
170,000.00
120,000.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00

ANALISA HARGA SATUAN

pertgl : September 2008
No.
71
8 1
9 2
10 3
11 4
12
13 2
14 1
15
16 3
17 1
18 2
19 3
20 4
21
22 4
23 1
24 2
25 3
26 4
27
28 5
29 1
30 2
31 3
32 4
33 5
34
35 6
36 1
37
38 7
39 1
40
41 8
42 1
43 2
44
45 9
46 1
47
48 10
49 1
50 2
51 3
52 4
53 5
54 6
55
56
57 11
58 1
59 2
60 3
61 4
62
63 12
64 1

PEKERJAAN

SAT.

VOL.

HARGA
( Rp. )

BOWPLANK /m'
Papan 2/20 sengon
Kaso 4/6 Meranti
Paku
Upah

m3
m3
kg
m'

0.0040
0.0030
0.0400
1.0000

2,200,000.00
3,550,000.00
18,500.00
3,500.00

GALIAN PONDASI /m3

Upah

m3

1.0000

20,000.00

LANTAI KERJA / RABAT BETON 1:3:5 / m3

Split 2/3 Gunung pati pecah mesin
Pasir beton - Muntilan
Semen PC Tiga Roda/gresik
Upah

m3
m3
zak
m3

0.8500
0.4000
3.0000
1.0000

225,000.00
225,000.00
45,000.00
57,500.00

PASANGAN BATA MERAH 1:4 /m2

Bata merah Welahan
Mortar 1 : 4
Alat bantu
Upah

bh
m3
ls
m2

75.0000
0.0300
1.0000
1.0000

500.00
503,250.00
4,000.00
8,000.00

SLOOF + PONDASI K 175 / m3

Cor beton K 175
Besi
Begisting
Alat bantu
Upah

m3
kg
m2
ls
m3

1.0000
143.0000
13.2000
1.0000
1.0000

478,500.00
21,320.00
93,200.00
6,000.00
150,000.00

URUGAN KEMBALI / m3
Upah

m3

1.0000

7,500.00

PERATAAN SISA GALIAN /m3

Upah

m3

1.0000

6,000.00

PLESTERAN 1:4 / m2
Mortar 1:4
Upah

m3
m2

0.0180
1.0000

503,250.00
6,000.00

PEMADATAN TANAH /m2

Upah + Alat bantu

m2

1.0000

15,000.00

SARANG LABA - LABA / m2

Beton K175
Galian tanah
Besi
Begesting
Alat bantu
Upah

m3
m3
kg
m2
ls
m3

0.0269
0.0269
1.6800
0.1350
1.0000
0.0269

478,500.00
24,500.01
21,320.00
93,200.00
6,000.00
57,500.00

LANTAI KERAMIK TERAS, LANTAI SERVIS /m2

Keramik 30/30 Roman/Asia Tile/setara
m2
Mortar 1:7
m3
Kolotan semen putih
ls
Upah
m2

1.1000
0.0195
1.0000
1.0000

62,500.00
435,750.00
4,000.00
11,000.00

KERAMIK LANTAI RUANGAN / m2

Keramik 40/40 Roman/AsiaTile/setara

1.1000

75,000.00

m2

No.
65 2
66 3
67 4
68
69 13
70 1
71 2
72 3
73 4
74
75 14
76 1
77 2
78 3
79
80 15
81 1
82 2
83 3
84 4
85
86 16
87 1
88 2
89
90 17
91 1
92 2
93
94 18
95 1
96 2
97 3
98 4
99
100 19
101 1
102 2
103 3
104 4
105
106 20
107 1
108 2
109 3
110 4
111
112 21
113 1
114 2
115 3
116 4
117 5
118
119 22
120 1
121 2
122 3
123 4
124 5
125

PEKERJAAN

SAT.

Mortar 1:7
Kolotan semen PC abu-abu
Upah

m3
ls
m2

0.0195
1.0000
1.0000

HARGA
( Rp. )
435,750.00
4,000.00
11,000.00

PASANG KERAMIK LANTAI KM/WC / m2

Keramik 20/20 Roman/Asia Tile/ setara
Mortar 1:7
Kolotan semen PC abu-abu
Upah

m2
m3
ls
m2

1.1000
0.0195
1.0000
1.0000

65,000.00
435,750.00
4,000.00
11,000.00

PLINT KACA RAYBEN /m'

Kaca rayben
Mortar 1 : 7
Upah

m'
m3
m'

0.0799
0.0100
1.0000

95,000.00
435,750.00
5,000.00

PASANGAN BATA MERAH 1:7 /m2

Bata merah Welahan
Mortar 1:7
Alat bantu
Upah

bh
m3
ls
m2

75.0000
0.0300
1.0000
1.0000

450.00
435,750.00
4,000.00
10,000.00

PLESTERAN 1:7 /m2

Mortar 1:7
Upah

m3
m2

0.0180
1.0000

435,750.00
7,000.00

PLESTERAN 1:3:10 (kapur) /m2

Mortar 1:3:10 (kapur)
Upah

m3
m2

0.0180
1.0000

211,090.00
7,000.00

DINDING KERAMIK KM/WC UTAMA /m2

Keramik 20/25 Roman/Asia Tile/setara
Mortar 1:7
Kolotan semen putih
Upah

m2
m3
ls
m2

1.4000
0.0195
1.0000
1.0000

75,000.00
435,750.00
4,000.00
11,500.00

DINDING KERAMIK KM/WC PEMBANTU /m2

Keramik 20/20 Roman/Asia Tile/setara
Mortar 1:7
Kolotan semen putih
Upah

m2
m3
ls
m2

1.4000
0.0195
1.0000
1.0000

65,000.00
435,750.00
4,000.00
11,500.00

DINDING KERAMIK DAPUR /m2

Keramik 20/25 Roman/Asia Tile/setara
Mortar 1:7
Kolotan semen putih
Upah

m2
m3
ls
m2

1.4000
0.0195
1.0000
1.0000

65,000.00
435,750.00
4,000.00
11,500.00

RING BALOK, KOLOM BETON PRAKTIS K. 175 /m3

Cor beton K 175
m3
1.0000
Besi
kg
110.0000
Begisting
m2
13.2000
Alat bantu
ls
1.0000
Upah
m3
1.0000

478,500.00
21,320.00
93,200.00
6,000.00
150,000.00

KOLOM BETON STRUKTUR K225/m3

Cor beton K 225
Besi
Begisting
Alat bantu
Upah

582,000.00
21,320.00
93,200.00
6,000.00
150,000.00

m3
kg
m2
ls
m3

VOL.

1.0000
110.0000
13.2000
1.0000
1.0000

No.
126 23
127 1
128 2
129 3
130 4
131
132 24
133 1
134 2
135 3
136 4
137
138 25
139 1
140 2
141 3
142 4
143 5
144
145 26
146 1
147 2
148
149 27
150 1
151 2
152
153 28
154 1
155 2
156
157 29
158 1
159 2
160
161 30
162 1
163 2
164 3
165
187 34
188 1
189 2
190
191 35
192 1
193 2
194
195 36
196 1
197 2
198
199 37
200 1
201 2
202
203 38
204 1
205 2
206

PEKERJAAN
CAT DINDING /m2 ruang luar
Cat tembok
Filler tembok
Alat bantu
Upah

SAT.

VOL.

HARGA
( Rp. )

kg
kg
ls
m2

0.3300
0.1300
1.0000
1.0000

60,000.00
7,500.00
4,000.00
3,500.00

CAT DINDING + CAT PLAFOND /m2 ruang dalam

Cat tembok
kg
Filler tembok
kg
Alat bantu
ls
Upah
m2

0.3300
0.1300
1.0000
1.0000

50,000.00
7,500.00
4,000.00
3,500.00

PLAT+BALOK BETON K. 175/m3

Cor beton K 175
Besi
Begisting
Alat bantu
Upah

m3
kg
m2
ls
m3

1.0000
127.2075
13.2000
1.0000
1.0000

478,500.00
21,320.00
93,200.00
6,000.00
150,000.00

PLESTERAN BETON /m2

Mortar 1:7
Upah

m3
m2

0.0180
1.0000

435,750.00
8,500.00

SPONENGAN SUDUT,TALI AIR KUSEN /m'

Semen Tiga Roda/Gresik
Upah

m3
m'

0.0400
1.0000

45,000.00
4,000.00

SIRTU/m2
Sirtu t = 30 cm (90%)
Upah

m3
m2

0.2700
1.0000

115,000.00
15,000.00

PLESTERAN PROFIL KUSEN 3 x 12 /m'

Mortar 1:7
Upah

m3
m'

0.0036
1.0000

435,750.00
7,000.00

KUSEN KAMPER OVEN /m3

Kamper oven
Alat bantu
Upah

m3
ls
m3

1.1000
1.0000
1.0000

9,600,000.00
20,000.00
750,000.00

PINTU PANEL KAMPER t = 3,8 cm /bh

Pintu panel kamper
Upah

bh
bh

1.0000
1.0000

1,250,000.00
35,000.00

PINTU DOUBLE TRIPLEK t = 4 mm RANGKA KAMPER /bh

kamper oven + triplek 4 mm
bh
1.0000
Upah
bh
1.0000

750,000.00
35,000.00

PINTU TRIPLEK t = 4 mm MELAMINTO RANGKA KAMPER /Bh

Kamper oven + triplek 4 mm + melaminto
bh
1.0000
Upah
bh
1.0000

850,000.00
35,000.00

PINTU, PVC / Unit

Daun pintu PVC komplit
upah

bh
bh

1.0000
1.0000

600,000.00
35,000.00

RANGKA JENDELA KAYU KAMPER /m2

Kayu kamper oven
Upah

m2
m2

1.0000
1.0000

500,000.00
20,000.00

No.
207 39
208 1
209 2
210
211 40
212 1
213 2
214
215 41
216 1
217 2
218
219 42
220 1
221 2
222
223 43
224 1
225 2
226
227 44
228 1
229 2
230
231 45
232 1
233 2
234
235 46
236 1
237 2
238
239 47
240 1
241
242 48
243 1
244 2
245 3
246
247 49
248 1
249 2
250 3
251 4
252 5
253
254 50
255 1
256 2
257 3
258
259 51
260 1
261 2
262 3
263 4
264
265 52
266 1

PEKERJAAN

SAT.

VOL.

HARGA
( Rp. )

KACA BENING 5 mm /m2

Kaca bening 5 mm
Upah

m2
m2

1.0000
1.0000

85,000.00
2,500.00

KUNCI PINTU kamar

Kunci pintu
Upah

bh
bh

1.0000
1.0000

200,000.00
5,000.00

KUNCI PINTU utama

Kunci pintu
Upah

bh
bh

1.0000
1.0000

400,000.00
5,000.00

ENGSEL PINTU 4" /Psg

Engsel pintu kuningan
Upah

psg
psg

1.0000
1.0000

80,000.00
5,000.00

ENGSEL PINTU 3" /Psg

Engsel pintu kuningan
Upah

psg
psg

1.0000
1.0000

40,000.00
5,000.00

GRENDEL JENDELA /Bh

Grendel jendela kuningan
Upah

bh
bh

1.0000
1.0000

25,000.00
5,000.00

LAMSCAR/KAIT ANGIN /Bh

Lamscar kuningan
Upah

bh
bh

1.0000
1.0000

47,500.00
5,000.00

PINTU BESI + LENGKAP /Unit

Pintu besi + Cat
Upah

unit
kg

1.0000
1.0000

1,500,000.00
75,000.00

LUBANG BULAT LENGKAP DIA 40 + TRALIS /Unit

Mortar 1:7 + Besi ( tralis )
ls

1.0000

40,000.00

KUDA KUDA/GORDING KAYU BENGKIRAI /m3

Kayu kruing
m3
Alat bantu
ls
Upah
m3

1.2000
1.0000
1.0000

8,600,000.00
100,000.00
600,000.00

KASO & RENG KRUING /m2

Kayu kruing (usuk) 5 x 7 cm
Kayu kruing (reng) 3 x 4 cm
Residu
Paku
Upah

m3
m3
lt
kg
m2

0.0090
0.0049
0.5000
0.1500
1.0000

6,500,000.00
6,500,000.00
75,000.00
18,500.00
6,000.00

ATAP GENTENG KERAMIK KANMURI /m2

Genteng keramik Kanmuri
Plastik
Upah

m2
m2
m2

1.0300
1.0000
1.0000

136,000.00
4,000.00
6,500.00

ATAP GENTENG BETON /m2

Genteng beton
Plastik
Cat Tamitex
Upah

m2
m2
m2
m2

1.0300
1.0000
1.0000
1.0000

30,000.00
4,000.00
25,000.00
6,500.00

NOK/KERPUSAN GENTENG KANMURI /m'

Nok/kerpusan genteng keramik natural

m'

1.0000

65,000.00

No.
267 2
268 3
269 4
270
271 53
272 1
273 2
274 3
275 3
276
277 54
278 1
279 2
280 3
281 4
282
283 55
284 1
285 2
286 3
287
288 56
289 1
290 2
291 3
292 4
293
294 57
295 1
296 2
297
298 58
299 1
300 2
301 3
302 4
303
304 59
305 1
306 2
307 3
308 4
309
310 60
311 1
312 2
313 3
314 4
315 5
316 6
317
318 61
319 1
320 2
321 3
322 4
323 5
324 6
325
326 62
327 1

PEKERJAAN

SAT.

VOL.

Mortar 1 : 7
Plastik
Upah

m3
m'
m'

0.0200
0.1500
1.0000

HARGA
( Rp. )
435,750.00
4,000.00
6,500.00

NOK/KERPUSAN GENTENG BETON / m'

Nok/kerpusan genteng beton
Mortar 1 : 7
Plastik
Upah

m'
m3
m'
m'

1.0000
0.0200
0.1500
1.0000

21,000.00
435,750.00
4,000.00
6,500.00

LISTPLANK Kruing ( 3/30 + 3/15 )cm /m'

Papan kruing 0.35 x 0.03 x 1.2
Paku
Kaso kruing 5 x 7 cm
Upah

m3
kg
m3
m'

0.0126
0.0500
0.0035
1.0000

7,200,000.00
18,500.00
6,500,000.00
10,000.00

TALANG JURAI DALAM SENG BJLS 30 /m'

Talang BJLS 30
Papan kruing 2/20
Upah

m'
m3
m'

1.0000
0.0080
1.0000

35,000.00
7,200,000.00
7,500.00

FLASHING TEMBOK SENG BJLS 30 / M'

Seng BJLS 30, l = 45cm
Mortar 1 : 7
Acian
Upah

m'
m3
m'
m'

1.1000
0.0100
1.0000
1.0000

35,000.00
435,750.00
4,000.00
7,500.00

ORNAMEN KANOPI PIPA BESI HITAM /Bh

Besi DIA 1" + 2" + las + cat
Upah

unit
unit

1.0000
1.0000

0.00
70,000.00

LISTPLANK KANMURI GLAZZURE S3/S4 NATURAL / M'

Listplank S3/S4
m'
1.0000
Paku
kg
0.1000
Reng kruing
m'
0.0012
Upah
m'
1.0000

50,000.00
18,500.00
6,500,000.00
7,500.00

LISTPLANK beton / M'

Listplank beton
Paku
Reng kruing
Upah

m'
kg
m'
m'

1.0000
0.1000
0.0012
1.0000

15,000.00
18,500.00
6,500,000.00
7,500.00

PLAFOND TRIPLEK 3,5 mm/m2

Triplek 3,5 mm (60 x 120) cm
Rangka Kayu kruing
Paku
Meni rangka plafond
Penggantung plafond kruing
Upah

m2
m3
kg
m2
m2
m2

0.3472
0.0131
0.2200
0.4320
1.0000
1.0000

95,000.00
6,500,000.00
18,500.00
20,000.00
1,250.00
8,500.00

PLAFOND GYPSUM 9 mm / M2
Gypsum 9 mm (termasuk cat)
Rangka Kayu kruing
Paku
Meni rangka plafond
Penggantung plafond kruing
Upah

m2
m3
kg
m2
m2
m2

1.0000
0.0131
0.2200
0.4320
1.0000
1.0000

75,000.00
6,500,000.00
18,500.00
20,000.00
1,250.00
15,000.00

LIST PLAFOND MERANTI RA23/M18 /m'

List kayu meranti

m'

1.0000

22,000.00

No.

PEKERJAAN

SAT.

328 2 Upah
m'
329
330 63
LIST PLAFOND GYPSUM /m'
331 1 List gypsum (termasuk cat)
m'
332 2 Upah
m'
333
334 64
CLOSSET DUDUK /Bh
335 1
TOTO C 420/S 516 standart & komplit
bh
336 2 Upah
bh
337
338 65
CLOSSET JONGKOK /Bh
339 1
jongkok TOTO CE 7 standart & komplit
bh
340 2 Upah
bh
341
342 66
BAK MANDI LAPIS KERAMIK 60 x 60 x 74 /Bh
343 1 Keramik Roman/Asia Tile/setara
m2
344 2 Pasangan bata 1 : 4
m2
345 3 Plesteran 1:4
m2
346 4 Upah
bh
347
348 66a BAK MANDI LAPIS KERAMIK 50 x 50 x 78 /Bh
349 1 Keramik Roman/Asia Tile/setara 20 x 20
m2
350 2 Pasangan bata 1 : 4
m2
351 3 Plesteran 1:4
m2
352 4 Upah
bh
353
354 67
WASTAFEL
355 1 TOTO L237 VlB
bh
356 2 Upah
bh
357
358 68
KITCHEN ZINK MEIWA & KOMPLIT /Bh
359 1 Kitchen zink meiwa 1 lbg + sayap
bh
360 2 Upah
bh
361
362 69
MEJA BETON LAPIS KERAMIK /Bh
363 1
Roman 20x20 type 2003 (pink)/2004 (grey)
m2
364 2 Cor beton k 175
m3
365 3 Upah
bh
366
367 70
KRAN TEMBOK / TAMAN 1/2" /Bh
368 1 Kran tembok Isano DIA 1/2"
bh
369 2 Upah
bh
370
371 71
KRAN BEBEK ISANO 1/2" /Bh
372 1 Kran bebek Isano DIA 1/2"
bh
373 2 Upah
bh
374
375 72
TEMPAT SABUN TOTO S 156 N /Bh
376 1 Tempat sabun TOTO S 156 N ( grey/pink )
bh
377 2 Upah
bh
378
379 73
TEMPAT SABUN TOTO S11 N /Bh
380 1 Tempat sabun TOTO S11 N ( grey/pink )
bh
381 2 Upah
bh
382
383 74
FLOOR DRAIN LOTUS /Bh
384 1 Floor drain LOTUS ( grey/pink )
bh
385 2 Upah
bh
386
387 75
PIPA AIR BERSIH DIA 3/4" AW /m'

VOL.
1.0000

HARGA
( Rp. )
2,500.00

1.0000
1.0000

30,000.00
2,500.00

1.0000
1.0000

2,000,000.00
80,000.00

1.0000
1.0000

200,000.00
40,000.00

1.3720
0.7160
1.3720
1.0000

75,000.00
64,595.72
15,058.50
200,000.00

1.3680
0.8050
1.3680
1.0000

75,000.00
64,595.72
15,058.50
200,000.00

1.0000
1.0000

1,500,000.00
45,000.00

1.0000
1.0000

300,000.00
45,000.00

4.0000
0.0216
1.0000

75,000.00
478,500.00
100,000.00

1.0000
1.0000

50,000.00
8,000.00

1.0000
1.0000

100,000.00
8,000.00

1.0000
1.0000

65,000.00
30,000.00

1.0000
1.0000

50,000.00
30,000.00

1.0000
1.0000

25,000.00
15,000.00

No.
388 1
389 2
390
391 76
392 1
393 2
394
395 77
396 1
397 2
398
399 78
400 1
401 2
402
403 79
404 1
405 2
406 3
407 4
408 5
409 6
410
411 80
412 1
413 2
414 3
415 4
416 5
417 6
418
419 81
420 1
421
422
423 82
424 1
425 2
426 3
427 4
428 5
429
430 83
431 1
432 2
433 3
434 4
435 5
436 6
437 7
438
439 84
440 1
441 2
442 3
443 4
444
445 85
446 1
447 2
448 3

PEKERJAAN

SAT.

Pipa air bersih 3/4" AW

Upah

m'
m'

1.7500
1.0000

HARGA
( Rp. )
7,500.00
5,000.00

PIPA AIR BERSIH DIA 1/2" AW /m'

Pipa air bersih 1/2" AW
Upah

m'
m'

1.7500
1.0000

6,000.00
5,000.00

PIPA AIR KOTOR DIA 1.5" D /m'

Pipa air kotor 1.5" D
Upah

m'
m'

1.7500
1.0000

12,500.00
5,500.00

PIPA AIR KOTOR DIA 4"D /m'

Pipa air kotor 4" D
Upah

m'
m'

1.7500
1.0000

37,500.00
5,500.00

SEPTITANK + RESAPAN DxT = 1 x 2 m /Unit

Galian tanah ==>(1.2/2)^2*Pi*2.3
m3
Plat beton
m3
Pipa DIA 3"
m'
Buis beton DIA 1 m
m'
Koral
m3
Upah
unit

2.6012
0.1100
1.5000
2.0000
0.4662
1.0000

20,000.00
478,500.00
26,000.00
95,000.00
0.00
625,000.00

BAK KONTROL 20 x 20 x 70 + TUTUP BETON /Bh

Galian tanah==> 0.3*0.3*0.85
m3
Pasangan bata 1 : 7 ==> 0.2*4*.7
m2
Plat beton
ls
Pipa DIA 3"
m'
Plester
m2
Upah
bh

0.0765
0.5600
0.0060
0.5000
0.1800
1.0000

20,000.00
60,820.63
478,500.00
26,000.00
14,843.50
15,000.00

TANGKI AIR TANAM 0.5m3

Tanki komplit + pelampung

1.0000

2,500,000.00

1.1000
190.0000
13.2000
1.0000
1.0000

582,000.00
21,320.00
93,200.00
50,000.00
150,000.00

ls

PLAT, TANGGA DAN BALOK BETON K 225/ M3

Cor beton K 225
m3
Besi
kg
Begisting
m2
Alat bantu
ls
Upah
m3

VOL.

RAILLING TANGGA + VOID /m'

Papan kruing
Pasangan bata 1 : 7
Plesteran 1:7
Sponengan sudut
Plesteran profil 3 x 12 cm 1:7
Alat bantu
Upah

m3
m2
m2
m'
m2
ls
m'

0.0030
1.0000
2.0000
4.0000
0.0036
1.0000
1.0000

7,200,000.00
60,820.63
14,843.50
5,800.00
435,750.00
50,000.00
11,000.00

PASANGAN BATU PECAH 1:7 / M3

Batu pecah
Mortar 1:7
Alat bantu
Upah

m3
m3
ls
m3

1.3500
0.4500
1.0000
1.0000

90,000.00
435,750.00
6,000.00
30,000.00

PASANG PAVING t= 6 cm / m2
Paving t= 6 cm K 300
Pasir muntilan t = 5 cm
Geotextile

m2
m3
m2

1.0500
0.0500
1.0000

0.00
225,000.00
0.00

No.

PEKERJAAN

449 4 Galian
450 5 Alat pemadat
451 6 Upah
452
453 86
KANSTEIN / M'
454 1 Kanstein 10 x 20 x 50 K 175
455 2 Mortar 1:7
456 3 Upah
457
458 87
TIANG PINTU PAGAR/Bh H = 1.45 m
459 1 Galian
460 2 Batu kali
461 3 Pasangan bata 1 : 7
462 4 Plesteran 1 :7
463 5 Cat dinding
464 6 Urugan kembali
465 7 Sponengan sudut
466 8 Plesteran profil 3x6 cm
467 9 Pintu besi kotak surat 20 x 28
468
469 87a TIANG PINTU PAGAR/Bh H = 1.00 m
470 1 Galian
471 2 Batu kali
472 3 Pasangan bata 1 : 7
473 4 Plesteran 1 :7
474 5 Cat dinding
475 6 Urugan kembali
476 7 Sponengan sudut
477 8 Plesteran profil 3x6.5 cm
478 9 Pintu besi kotak surat 16 x 17
479
480 88
BAK SAMPAH FIBERGLASS /Bh
481 1 Bak sampah fiberglass
482 2 Mortar 1:7
483 3 Upah
484
485 89
PINTU BRC H 75 - L 120 cm /psg
486 1 Pintu BRC
487 2 Upah
488
489 89a PINTU BRC H 55 - L 130 cm /psg
490 1 Pintu BRC
491 2 Upah
492
493
494 90
WATER PROFFING /m2
495 1 Water proffing brushcrete
496 2 Mortar 1 : 4 t = 3 cm
497 3 Upah
498
499 91
JENDELA KAMPER DIA 60 + kaca /Bh
500 1 Kayu kamper
501 2 Kaca 5mm
502 3 Alat bantu
503
504
505 92
MORTAR 1:7 / M3
506 1 Semen PC Tiga roda/gresik
507 2 Pasir Muntilan
508 3 Alat bantu
509

SAT.

VOL.

m3
ls
m2

0.1500
1.0000
1.0000

HARGA
( Rp. )
20,000.00
5,000.00
5,000.00

m'
m3
m'

1.0000
0.0210
1.0000

0.00
503,250.00
3,000.00

m3
m3
m2
m2
m2
m3
m'
m2
bh

0.2160
0.1800
1.7400
1.7400
1.7400
0.0360
5.9200
0.2060
1.0000

20,000.00
353,587.50
60,820.63
14,843.50
24,975.00
7,500.00
5,800.00
8,568.22
42,500.00

m3
m3
m2
m2
m2
m3
m'
m2
bh

0.1250
0.1000
0.8000
0.8000
0.8000
0.0250
4.2600
0.0832
1.0000

20,000.00
353,587.50
60,820.63
14,843.50
24,975.00
7,500.00
5,800.00
8,568.22
20,643.00

bh
m3
bh

1.0000
0.0280
1.0000

#REF!
435,750.00
24,437.50

psg
psg

1.0000
1.0000

0.00
50,000.00

psg
psg

1.0000
1.0000

476,666.66
50,000.00

m2
m2
m2

1.0000
0.0300
1.0000

100,000.00
503,250.00
10,666.67

m3
m2
ls

0.0170 11,330,000.00
0.2922
85,000.00
1.0000
3,000.00

zak
m3
ls

3.5000
1.2100
1.0000

45,000.00
225,000.00
6,000.00

No.
510 93
511 1
512 2
513 3
514
515 94
516 1
517 2
518 3
519
520 95
521 1
522 2
523 3
524 3
525
526 96
527 1
528 2
529 3
530
531 97
532 1
533 2
534 3
535 4
536
537 98
538 1
539 2
540 3
541 4
542
543 99
544 1
545 2
546 3
547 4
548
549 100
550 1
551 2
552

61
1
2
3
4
5

PEKERJAAN

SAT.

VOL.

HARGA
( Rp. )

MORTAR 1:4 / M3
Semen PC Tiga roda/gresik
Pasir Muntilan
Alat bantu

zak
m3
ls

5.0000
1.2100
1.0000

45,000.00
225,000.00
6,000.00

MORTAR 1:2 / M3
Semen PC Tiga roda/gresik
Pasir Muntilan
Alat bantu

zak
m3
ls

13.2800
0.9600
1.0000

45,000.00
225,000.00
6,000.00

MORTAR 1:3:10 (kapur) / M3

Semen PC Tiga roda/gresik
Pasir Muntilan
Kapur
Alat bantu

zak
m3
m3
ls

2.0000
0.5000
0.7400
1.0000

45,000.00
225,000.00
3,500.00
6,000.00

PEMBESIAN (Polos)/ KG
Besi beton polos (U.24) SII
Kawat bendrat
Alat bantu

kg
kg
ls

1.1000
0.0200
1.0000

18,500.00
18,500.00
600.00

BEGISTING / M2
Papan Sengon
Kaso 5/7 meranti
Paku
Alat bantu

m2
m3
kg
ls

0.0200
0.0100
0.2000
1.0000

2,200,000.00
3,550,000.00
18,500.00
10,000.00

COR BETON K225 /m3

Split 2/3
Pasir beton muntilan
Semen PC Tigaroda/Gresik
Alat bantu

m3
m3
zak
ls

0.8200
0.5400
6.0000
1.0000

225,000.00
225,000.00
45,000.00
6,000.00

COR BETON K175 /m3

Split 2/3
Pasir beton muntilan
Semen PC Tigaroda/Gresik
Alat bantu

m3
m3
zak
ls

0.7900
0.5500
3.8000
1.0000

225,000.00
225,000.00
45,000.00
6,000.00

Acian
Semen Tiga roda/Gresik
Upah

m3
m2

0.0300
1.0000

45,000.00
9,000.00

PLAFOND GYPSUM 9 mm / M2
Gypsum 9 mm (termasuk cat)
Rangka Hollow
Skrup
Penggantung plafond
Upah

m2
m'
kg
m2
m2

1.0000
1.0000
0.1200
1.0000
1.0000

60,000.00
16,000.00
65,000.00
3,000.00
6,000.00

TOTAL
( Rp. )
8,800.00
10,650.00
740.00
3,500.00
23,690.00
20,000.00
20,000.00
191,250.00
90,000.00
135,000.00
57,500.00
473,750.00
37,500.00
15,095.72
4,000.00
8,000.00
64,595.72
478,500.00
3,048,760.00
1,230,240.00
6,000.00
150,000.00
4,913,500.00
7,500.00
7,500.00
6,000.00
6,000.00
9,058.50
6,000.00
15,058.50
15,000.00
15,000.00
12,871.65
659.05
35,817.60
12,582.00
6,000.00
1,546.75
69,477.05

68,750.00
8,502.62
4,000.00
11,000.00
92,252.62
82,500.00

TOTAL
( Rp. )
8,502.62
4,000.00
11,000.00
106,002.62
71,500.00
8,502.62
4,000.00
11,000.00
95,002.62
7,586.99
4,357.50
5,000.00
16,944.49
33,750.00
13,070.63
4,000.00
10,000.00
60,820.63
7,843.50
7,000.00
14,843.50
17a
3,799.62
7,000.00
10,799.62
105,000.00
8,502.62
4,000.00
11,500.00
129,002.62
91,000.00
8,502.62
4,000.00
11,500.00
115,002.62
91,000.00
8,502.62
4,000.00
11,500.00
115,002.62
478,500.00
2,345,200.00
1,230,240.00
6,000.00
150,000.00
4,209,940.00
582,000.00
2,345,200.00
1,230,240.00
6,000.00
150,000.00
4,313,440.00

1
2

Acian
Semen
Upah

m3
m2

0.0300
1.0000

28,125.00
4,166.67

TOTAL
( Rp. )
19,800.00
975.00
4,000.00
3,500.00
28,275.00
16,500.00
975.00
4,000.00
3,500.00
24,975.00
478,500.00
2,712,064.45
1,230,240.00
6,000.00
150,000.00
4,576,804.45
7,841.02
8,500.00
16,341.02
1,800.00
4,000.00
5,800.00
31,050.00
15,000.00
46,050.00
1,568.22
7,000.00
8,568.22
10,560,000.00
20,000.00
750,000.00
11,330,000.00
1,250,000.00
35,000.00
1,285,000.00
750,000.00
35,000.00
785,000.00
850,000.00
35,000.00
885,000.00
600,000.00
35,000.00
635,000.00
500,000.00
20,000.00
520,000.00

TOTAL
( Rp. )
85,000.00
2,500.00
87,500.00
200,000.00
5,000.00
205,000.00
400,000.00
5,000.00
405,000.00
80,000.00
5,000.00
85,000.00
40,000.00
5,000.00
45,000.00
25,000.00
5,000.00
30,000.00
47,500.00
5,000.00
52,500.00
1,500,000.00
75,000.00
1,575,000.00
40,000.00
40,000.00
10,320,000.00
100,000.00
600,000.00
11,020,000.00
58,381.77
31,850.00
37,500.00
2,775.00
6,000.00
136,506.77
140,080.00
4,000.00
6,500.00
150,580.00
30,900.00
4,000.00
25,000.00
6,500.00
66,400.00
65,000.00

TOTAL
( Rp. )
8,715.00
600.00
6,500.00
80,815.00
21,000.00
8,715.00
600.00
6,500.00
36,815.00
90,720.00
925.00
22,750.00
10,000.00
124,395.00
35,000.00
57,600.00
7,500.00
100,100.00
38,500.00
4,358.28
4,000.00
7,500.00
54,358.28
0.00
70,000.00
70,000.00
50,000.00
1,850.00
7,685.28
7,500.00
67,035.28
15,000.00
1,850.00
7,685.28
7,500.00
32,035.28
32,984.00
85,150.00
4,070.00
8,640.00
1,250.00
8,500.00
140,594.00
75,000.00
85,150.00
4,070.00
8,640.00
1,250.00
15,000.00
189,110.00
22,000.00

TOTAL
( Rp. )
2,500.00
24,500.00
30,000.00
2,500.00
32,500.00
2,000,000.00
80,000.00
2,080,000.00
200,000.00
40,000.00
240,000.00
102,900.00
46,250.54
20,660.26
200,000.00
369,810.80
102,600.00
51,999.56
20,600.03
200,000.00
375,199.59
1,500,000.00
45,000.00
1,545,000.00
300,000.00
45,000.00
345,000.00
300,000.00
10,317.13
100,000.00
410,317.13
50,000.00
8,000.00
58,000.00
100,000.00
8,000.00
108,000.00
65,000.00
30,000.00
95,000.00
50,000.00
30,000.00
80,000.00
25,000.00
15,000.00
40,000.00

TOTAL
( Rp. )
13,125.00
5,000.00
18,125.00
10,500.00
5,000.00
15,500.00
21,875.00
5,500.00
27,375.00
65,625.00
5,500.00
71,125.00
52,024.00
52,635.00
39,000.00
190,000.00
0.00
625,000.00
958,659.00
1,530.00
34,060.71
2,871.00
13,000.00
2,671.83
15,000.00
69,133.54
2,500,000.00
2,500,000.00

640,200.00
4,050,800.00
1,230,240.00
50,000.00
150,000.00
6,121,240.00
21,600.00
60,820.63
29,687.00
23,200.00
1,568.70
50,000.00
11,000.00
197,876.33
121,500.00
196,087.50
6,000.00
30,000.00
353,587.50
0.00
11,250.00
0.00

TOTAL
( Rp. )
3,000.00
5,000.00
5,000.00
24,250.00
0.00
10,568.25
3,000.00
13,568.25
4,320.00
63,645.75
105,827.89
25,827.69
43,456.50
270.00
34,336.00
1,765.05
42,500.00
321,948.88
2,500.00
35,358.75
48,656.50
11,874.80
19,980.00
187.50
24,708.00
712.88
20,643.00
164,621.43
#REF!
12,201.00
24,437.50
#REF!
0.00
50,000.00
50,000.00
476,666.66
50,000.00
526,666.66

100,000.00
15,097.50
10,666.67
125,764.17
192,610.00
24,837.00
3,000.00
220,447.00

157,500.00
272,250.00
6,000.00
435,750.00

TOTAL
( Rp. )
225,000.00
272,250.00
6,000.00
503,250.00
597,600.00
216,000.00
6,000.00
819,600.00
90,000.00
112,500.00
2,590.00
6,000.00
211,090.00
20,350.00
370.00
600.00
21,320.00
44,000.00
35,500.00
3,700.00
10,000.00
93,200.00
184,500.00
121,500.00
270,000.00
6,000.00
582,000.00
177,750.00
123,750.00
171,000.00
6,000.00
478,500.00
1,350.00
9,000.00
10,350.00

60,000.00
16,000.00
7,800.00
3,000.00
6,000.00
92,800.00

843.75
4,166.67
5,010.42

Rencana Anggaran Biaya

Renovasi Rumah Tinggal Peterongan

Harga

No.

PEKERJAAN

Sat.

Vol

Satuan
(Rp)

I.
1
2
3
4
5
6

II.
1
2
3
4
5
6
7

PEKERJAAN PERSIAPAN
Bongkar Keramik lantai existing
Bongkar Dinding Existing
Bongkar Keramik lantai tangga
Bongkar keramik km
Bongkar Plafond Existing
Bongkar pintu dan kusen existing

PEKERJAAN DINDING LANTAI 1

Sloof
Kolom praktis
Dinding bata merah 1 : 7
Plesteran 1 : 4
Acian
Sponengan sudut tembok/beton + tali air
Partisi single gybsum rangka hollow penutup ddg
existing

m2
m2
m2
m2
m2
ls

60.529
26.800
10.400
21.810
27.000
1.000

15,000.00
20,000.00
15,000.00
15,000.00
7,000.00
500,000.00

m3
m3
m2
m2
m2
m'
m2

0.587
0.18
63.120
126.240
126.240
51.600
100.400

3,200,000.00
3,200,000.00
60,820.63
15,058.50
10,350.00
6,000.00
75,000.00

III.
1
2
3
4
5
6
7

PEKERJAAN KERAMIK DINDING DAN LANTAI 1

Lantai keramik ruangan 40 x 40 ex Roman/Platinum
Keramik KM ex Roman/Platinum
Plint lantai keramik
Keramik tempat cuci
Meja dapur beton lapis keramik ex Roman/platinum
Keramik dinding Km ex Roman/Platinum
Mozaik dinding dapur dan tempat cuci

m2
m2
m'
m2
m'
m2
m2

52.660
3.550
48.380
1.570
3.000
21.81
4.81

95,000.00
90,000.00
32,000.00
95,000.00
400,000.00
95,000.00
200,000.00

VI.
1
2
3
4

PEKERJAAN PINTU DAN JENDELA

Kusen alumunium 4' warna standard
Pintu Doubletriplek lapis HPL lengkap
Jendela Alumunium lengkap
Kaca Rayband 5mm

m'
bh
bh
m2

30.000
3.000
1.000
3.960

120,000.00
2,075,000.00
300,000.00
85,000.00

V.

PEKERJAAN PLAFOND LANTAI 1

Plafond gypsum + rangka hollow
List plafond gypsum
Plafond drop ceilling ruang tamu

m2
m'
m2

58.470
75.630
14.026

85,000.00
20,000.00
95,000.00

VI.
1
2
3
4
5

PEKERJAAN CAT LANTAI 1

Cat dinding luar ex mowilex weathercoat
Cat dinding dalam ex catylac
Cat plafond ex maxilite putih
Cat list plafond
Cat duco folding gate 2 sisi

m2
m2
m2
m'
m2

7.050
223.000
58.470
75.630
23.100

25,000.00
20,000.00
17,000.00
5,000.00
45,000.00

VII.
1
2
3
4
5
6
7
8
9
10

PEKERJAAN SANITASI LANTAI 1

Pipa air kotor DIA 4 " D
Instalasi Pipa air bersih DIA 3/4 " AW
Pipa air pembuangan 4'
Floor drain
Bongkar pasang closet duduk
Kitchen Zink 1 lubang + sayap
Kran bebek
Kran tembok
Galian septictank
Septictank buis beton dan peresapan

ls
ls
ls
bh
bh
bh
bh
bh
m3
unit

1.0
1.0
2.0
2.0
1.0
1.0
1.0
2.0
2.5
1.0

500,000.00
500,000.00
500,000.00
40,000.00
200,000.00
345,000.00
120,000.00
58,000.00
50,000.00
958,659.00

VIII.
1
2
3
4
5
6
7
8
9
10
11
12

PEKERJAAN LISTRIK LANTAI 1

Bongkar intalasi listrik lama
Instalasi titik lampu
Instalasi stop kontak
Box panel MCB 4 group LUCA komponen BBC
Arde pipa galvanis light DIA 3/4" L = 300 cm
Titik telephone
titik antena
Pengadaan lampu down light
Pengadaan lampu fitting
Pengadaan Stop Kontak ex clipsal
Pengadaan Socket telephone
Pengadaan Socket Antena

ls
ttk
ttk
Unit
Ls
ttk
ttk
bh
bh
bh
bh
bh

1.0
12.0
5.0
1.0
1.0
2.0
1.0
6.0
6.0
5.0
2.0
1.0

500,000.00
125,000.00
125,000.00
250,000.00
125,000.00
175,000.00
125,000.00
85,000.00
45,000.00
48,000.00
48,000.00
48,000.00

IX.
1
2
3

PEKERJAAN DINDING LANTAI 2

Dinding bata merah 1 : 7
Plesteran 1 : 4
Acian

m2
m2
m2

9.120
18.240
18.240

60,820.63
15,058.50
10,350.00

1
2
3

4
5
6

Sponengan sudut tembok/beton + tali air

Kolom praktis
Partisi single gybsum penutup dinding

m'
m3
m2

16.000
0.180
152.400

6,000.00
3,200,000.00
75,000.00

1
2
3
4
5
6

PEKERJAAN BONGKARAN LANTAI 2

Bongkar Meja dapur
Bongkar dag existing lantai 2
Bongkar plafond existing lantai 2
Bongkar keramik lantai 2
Bongkar keramik km lantai 2
Bongkar pintu dan kusen existing

ls
ls
m2
ls
ls
ls

1
1
69.685
69.685
21.810
1.000

500,000.00
500,000.00
7,000.00
15,000.00
15,000.00
500,000.00

XI.
1
2
3
4

PEKERJAAN KERAMIK DINDING DAN LANTAI 2

Lantai keramik ruangan 40 x 40 ex Roman/Platinum
Keramik lantai KM ex Roman/Platinum
Plint lantai keramik
Keramik dinding Km ex Roman/Platinum

m2
m2
m'
m2

62.254
3.550
53.830
21.81

95,000.00
90,000.00
32,000.00
95,000.00

XII.
1
2
3
4

PEKERJAAN PINTU DAN JENDELA LANTAI 2

Kusen alumunium 4' warna standard
Pintu Doubletriplek lapis HPL lengkap
Jendela Alumunium lengkap
Kaca Rayband 5mm

m'
bh
bh
m2

40.200
3.000
4.000
5.040

120,000.00
2,075,000.00
300,000.00
85,000.00

XIII.
1
2

PEKERJAAN PLAFOND LANTAI 2

Plafond gypsum + rangka hollow
List plafond gypsum

m2
m'

62.260
68.590

85,000.00
20,000.00

XIV.
1
2
3
4
5

PEKERJAAN CAT LANTAI 2

Cat dinding luar ex mowilex weathercoat
Cat dinding dalam ex catylac
Cat plafond ex maxilite putih
Cat list plafond
Cat duco folding gate 2 sisi

m2
m2
m2
m'
m2

15.400
279.560
69.685
68.590
23.100

25,000.00
20,000.00
17,000.00
5,000.00
45,000.00

XV.
1
2
3
4

PEKERJAAN SANITASI LANTAI 2

Pipa air kotor DIA 4 " D
Instalasi Pipa air bersih DIA 3/4 " AW
Pipa air pembuangan 4'
Floor drain

ls
ls
ls
bh

1.0
1.0
2.0
1.0

500,000.00
500,000.00
500,000.00
40,000.00

X.

5
6

Bongkar pasang closet duduk

Kran tembok

bh
bh

1.0
1.0

200,000.00
58,000.00

XVI.
1
2
3
4
5
6
7
8
9
10
11

PEKERJAAN LISTRIK LANTAI 2

Bongkar intalasi listrik lama
Instalasi titik lampu
Instalasi stop kontak
Box panel MCB 4 group LUCA komponen BBC
Titik telephone
titik antena
Pengadaan lampu down light
Pengadaan lampu fitting
Pengadaan Stop Kontak ex clipsal
Pengadaan Socket telephone
Pengadaan Socket Antena

ls
ttk
ttk
Unit
ttk
ttk
bh
bh
bh
bh
bh

1.0
10.0
6.0
1.0
2.0
2.0
6.0
4.0
6.0
2.0
2.0

500,000.00
125,000.00
125,000.00
250,000.00
175,000.00
125,000.00
85,000.00
45,000.00
48,000.00
48,000.00
48,000.00

XVII.
1
2
3
4

PEKERJAAN TANGGA & RAILLING

Keramik tangga unpolished
Railling tangga dan balkon belakang stainless hairline
Plint tangga
Stepnosing

m2
m'
m'
m'

10.400
13.260
25.280
22.00

95,000.00
600,000.00
32,000.00
45,000.00

XVIII.
1
2
3
4
5
6
7

PEKERJAAN ATAP
Bongkar atap asbes existing
Gording CNP 125
Baut dan kelengkapan
Atap asbes gelombang besar
Kerpus Asbes
Flashing pasangan bata
Waterprofing flashing

m2
kg
kg
m2
m'
m'
m'

87.20
1,084.00
21.68
87.20
4.00
43.60
43.60

12,000.00
9,000.00
9,000.00
50,000.00
65,000.00
45,000.00
20,000.00

XIX.
1

PEKERJAAN LAIN-LAIN'
Pembershan lokasi termasuk buang puing

1.000

1,000,000.00

Sub total
Jasa Pemborong 5%
Total Rencana Anggaran Biaya

ls

Rp
Rp
Rp

Total

907,935.000
536,000.000
156,000.000
327,150.000
189,000.000
500,000.000
2,616,085.000

1,878,400.000
576,000.000
3,838,997.930
1,900,985.040
1,306,584.000
309,600.000
7,530,000.000
17,340,566.970

5,002,700.000
319,500.000
1,548,160.000
149,150.000
1,200,000.000
2,071,950.000
962,000.000
11,253,460.000

3,600,000.000
6,225,000.000
300,000.000
336,600.000
10,461,600.000

4,969,950.000
1,512,600.000
1,332,470.000
7,815,020.000

176,250.000
4,460,000.000
993,990.000
378,150.000
1,039,500.000
7,047,890.000

500,000.000
500,000.000
1,000,000.000
80,000.000
200,000.000
345,000.000
120,000.000
116,000.000
125,000.000
958,659.000
3,944,659.000

500,000.000
1,500,000.000
625,000.000
250,000.000
125,000.000
350,000.000
125,000.000
510,000.000
270,000.000
240,000.000
96,000.000
48,000.000
4,639,000.000

554,684.112
274,667.040
188,784.000

96,000.000
576,000.000
11,430,000.000
13,120,135.152

500,000.000
500,000.000
487,795.000
1,045,275.000
327,150.000
500,000.000
3,360,220.000

5,914,130.000
319,500.000
1,722,560.000
2,071,950.000
10,028,140.000

4,824,000.000
6,225,000.000
1,200,000.000
428,400.000
12,677,400.000

5,292,100.000
1,371,800.000
6,663,900.000

385,000.000
5,591,200.000
1,184,645.000
342,950.000
1,039,500.000
8,543,295.000

500,000.000
500,000.000
1,000,000.000
40,000.000

200,000.000
58,000.000
2,298,000.000

500,000.000
1,250,000.000
750,000.000
250,000.000
350,000.000
250,000.000
510,000.000
180,000.000
288,000.000
96,000.000
96,000.000
4,520,000.000

988,000.000
7,956,000.000
808,960.000
990,000.000
8,944,000.000

1,046,400.000
9,756,000.000
195,120.000
4,360,000.000
260,000.000
1,962,000.000
872,000.000
18,451,520.000

1,000,000.000
1,000,000.000

154,724,891.122
7,736,244.556
162,461,135.678

1.Volume cat (m2):

T
dalam
1
7.115
2
3.280
3
3.400
4
1.500
5
3.000
6 18.000
7
9.000
8
6.900
9 32.974
10 12.000
11 12.000
12
3.000
13
3.745
14
6.000
15
2.700
16
6.000
17 14.000
18
11.700
19
4.865
20 18.813
21 27.860
22
9.000
23
6.598
24
9.000
25
Jumlah
232.4493

4.865
39.813
36.860
9.000
6.598
9.000
37.720
198.869

Volume dinding bata 1:7

luar
L. Dinding
7.115
7.115
3.280
3.280
3.400
3.400
1.500
1.500
3.000
3.000
9.000

32.974

3.745

Cat duco daun (m2)

P1
6.72
P2
5.04
P3
3.36
P4
2.94
18.06
Jumlah:
Cat duco kusen (m'):
P1
11.6 PJ1
P2
11.4 J2
P3
6.1 J1
P4
11.8 J3
jumlah =

3.450
32.974
6.000
6.000
1.500
3.745
3.000
1.350
3.000
7.000
5.850
4.865
18.813
27.860
9.000
6.598
9.000
431.3186 m2
215.0193 m2

PJ1
J2
J1
J3

4.874 BV1
0.6592 BV2
0.7032 BV3
1.8432

0.5978
0.64
0.512
1.7498

19.8098 m2

16.17 BV1
4.575 BV2
6.8 BV3
11.82
51.26 m'

3.56
3.6
3.2

Input Pondasi
Denah Pondasi
No dinding
panjang
1a
1m
2b
3m
3c
0.5 m
4d
5m
5e
1m
6f
2m
7g
2m
8h
1.15 m
9I
0.95 m
10 j
0.95 m
11 k
0.45 m
12 l
0.75 m
13 m
0.45 m
14 n
1.2 m
15 o
2.05 m
16 p
2m
17 q
1.5 m
18 r
1.5 m
19 s
3m
20 t
3m
21 u
1.25 m
22 v
1.25 m
23 w
2.25 m
24 x
2m
25 y
1m
26 z
3m
27 aa
1m
28 ab
2m
29 ac
3m
30 ad
0.25 m
pj total
50.45 m

dimensi
Footplat 1
a
b
c
d
e
f
g
h
I
j
k
l
m
n
o
p
q

Luas =

0.15 m
0.175 m
0.175 m
0.125 m
0.125 m
0.075 m
0.075 m
0.1 m
0.1 m
0.15 m
0.35 m
0.15 m
0.1 m
0.1 m
0.15 m
0.15 m
0.65 m

0.0525
0.0975

foot 1/2
0.15
0.225
0.4
0.075
0.406971
0.1
0.15
0.55
0.15
0.1
0.4
0.1
0.7

SCHEDULE MANDAYS
Pembangunan Rumah Tinggal Jl. Seruni III / 35
Periode : 15 April 2004 - 15 Desember 2004
Tahun 2004

No.

PEKERJAAN

Sat.

Vol

April
15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30

I.

PEKERJAAN PONDASI
Pekerjaan Bowplank
Galian pondasi
Lantai kerja 1 : 3 : 5, t = 5 cm
Pondasi rolag bata merah 1 : 4
Pondasi + Sloof beton K 175
Urugan kembali
Plesteran pondasi bata 1 : 4
Sarang laba - laba
Sirtu

m'
m3
m3
m2
m3
m3
m2
m2
m2

42.000
47.490
5.430
28.490
4.920
40.010
56.980
45.500
45.500

PEKERJAAN LANTAI
Cor rabat beton 1:3:5 t = 5 cm
Plat dan balok lantai II ( K175 )
Lantai keramik teras 30 x 30 Mulia
Lantai keramik KM/WC 20 x 20 Mulia
Lantai keramik ruangan 40 x 40 Mulia
Plint lantai kaca rayben

m3
m3
m2
m2
m2
m'

2.490
1.195
5.000
4.275
50.160
48.100

III. PEKERJAAN DINDING

1 Dinding bata merah 1 : 7
2 Dinding bata merah 1 : 4
3 Plesteran 1 : 3 : 10 ====>(kapur)
4 Plesteran 1 : 4
5 Dinding KM/WC Utama 20 x 20 Mulia
6 Dinding KM/WC Pembantu 20 x 20 Mulia
7 Dinding keramik dapur 20 x 20 Mulia
8 Kolom beton praktis K 175
9 Kolom beton struktur K175
10 Ring balok beton K 175
11 Sponengan sudut tembok/beton
12 Plesteran beton
13 Plesteran profil kanopi + pilar
14 Plesteran profil kusen 3 x 12 cm
15 Tali air kusen
16 Acian

m2
m2
m2
m2
m2
m2
m2
m3
m3
m3
m'
m2
m'
m'
m'
m2

255.370
50.640
485.200
101.280
11.700
7.200
1.080
1.572
0.662
1.610
120.000

IV.
1
2
3
4
5
6
7
8
9
10

m3
bh
bh
unit
unit
m2
bh
bh
Psg
Psg

1
2
3
4
5
6
7
8
9

II.
1
2
3
4
5
6

PEKERJAAN PINTU DAN JENDELA

Kusen kayu kamper oven
Pintu panel kamper
Pintu double triplek t = 3,8 mm rngk kamper
Pintu besi
Pintu KM/WC PVC
Kaca bening 5 mm
Kunci pintu Fine6103
Kunci pintu Fine 6122
Engsel pintu Arch 4"
Lamscar/kait angin

24.000
100.100
485.200

1.000
4.000
2.000
4.000
1.000
9.000
10.000

Mei
1

9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 1

Juni
2

Tahun 2004

No.

PEKERJAAN

Sat.

Vol

bh
psg
bh
m2
bh
unit

8.000
16.000

April
15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30

11 Gerendel jendela Handy/spring knif

12 Engsel jendela ARCH 3"
13 Jendela kayu kamper DIA 60" + kaca
14 Rangka jendela kamper
15 Lobang bulat DIA 40 + teralis besi
16 Nako + Tralis (8 daun) + kaca 5mm

V.
PEKERJAAN ATAP
1 Kuda-kuda/gording kayu bengkirai
2 Kaso kayu kruing dan reng kamper
3 Atap genteng Kanmuri
4 Atap genteng beton
5 Nok / karpusan genteng Kanmuri natural
6 Nok / kerpusan genteng beton
7 List plank kayu kamper (2/15 + 2/20)cm
8 Talang jurai dalam Seng BJLS 30
9 Flashing tembok + seng BJLS 30
10 List plank Kanmuri
11 Nok ujung Kanmuri
12 Nok ujung genteng beton
13 Ornamen kanopi pipa besi hitam

m3
m2
m3
m2
m'
m'
m'
m'
m'
m'
bh
bh
bh

VI.
1
2
3
4

PEKERJAAN PLAFOND
Plafond gypsum + rangka
Plafond triplek 4 mm + rangka
List plafond gypsum
List plafond kayu

m2
m2
m'
m'

VII.
1
2
3
4
5

PEKERJAAN TANGGA & RAILLING

Tangga beton K225
Plesteran beton
Lantai keramik 40 x 40 Mulia
Railling tangga
Plint kaca rayben

m3
m2
m2
m'
m'

VIII.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

PEKERJAAN SANITASI
Closet duduk TOTO C 420 /S 516 standard & bh
Closset jongkok TOTO CE 7
bh
Wastafel TOTO L237 V IB
bh
Keramik dinding wastafel 20 x 25
m2
Bak mandi lapis keramik 60 x 60 x 74
bh
Bak mandi lapis keramik 50 x 50 x 78
bh
Kitchen Zink Meiwa 1 lbg + sayap & komplit bh
Kran bebek Isano DIA 1/2"
bh
Kran tembok Isano DIA 1/2"
bh
Meja beton dapur lapis keramik Roman 20x20Unit
Tempat sabun TOTO S 156 N (Grey/Pink)
bh
Floor drain LOTUS (Grey/Pink)
bh
Pipa air bersih DIA 3/4 " AW
m'
Pipa air bersih DIA 1/2 " AW
m'
Pipa air kotor DIA 4 " D
m'

66.240
13.375
37.090
13.450
20.050
17.720
3.000

58.312
31.656
73.648
40.700

3.500

1.000
1.000

1.000
1.000
1.000
1.000
1.000
3.000

Mei
1

9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 1

Juni
2

Tahun 2004

No.

PEKERJAAN

Sat.

Vol

April
15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30

16 Pipa air kotor DIA 1.5" AW

17 Septictank + resapan D 1M t 2M
18 Bak kontrol 20 x 20 + tutup beton
19 Tangki air tanam 0,5 M3 + pelampung

m'
unit
bh
bh

IX.
1
2
3
4
5
6
7
8
9
10
11

PEKERJAAN LISTRIK
Titik lampu Broco standard cream - NYA 3/2,
Stop kontak Broco standard cream - NYA 3/2,
Box panel MCB 4 group LUCA komponen B
Kabel toefur - NYM 3 x 4 mm
Arde pipa galvanis light DIA 3/4" L = 300 cm
Stop kontak telpon
Stop kontak TV
Saklar Hotel
Pengadaan Fitting
Pengadaan Socket Kontak TV
Pengadaan Socket Telp

ttk
ttk
Unit
m'
Ls
bh
bh
bh
bh
bh
bh

X.
1
2
3
4
5
6
7

PEKERJAAN CAT
Cat dinding luar
Cat dinding dalam
Cat duco daun pintu
Cat duco kusen
Cat list plank
Cat plafond triplek
Cat dinding tangga

m2
m2
m2
m'
m2
m2
m2

XI
1
2
3
4
5
6

PEKERJAAN CARPORT
Paving
Kanstein
Tiang pintu pagar h = 1.45 m
Tiang pintu pagar h = 1.00 m
Pintu BRC (H 75 - L 120) / psg
Pintu BRC (H 55 - L 130) / psg

m2
m'
bh
bh
Psg
Psg

TOTAL MAN POWER

File : excel/tou/my doc/.

1.000
1.000

11.000
7.000
1.000
2.000
1.000
1.000
1.000
2.000
11.000
1.000
1.000

20.500
14.500
1.000
1.000

Mei
1

9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 1

Juni
2

TOTAL
Juni

MAN
9 10 11 12 13 14 DAYS

TOTAL
Juni

MAN
9 10 11 12 13 14 DAYS

TOTAL
Juni

MAN
9 10 11 12 13 14 DAYS