Dish TV India Limited: Investor Presentation
Dish TV India Limited: Investor Presentation
Dish TV India Limited: Investor Presentation
Investor Presentation
Disclaimer
Some of the statements made in this presentation are forward-looking statements and are based on the current
beliefs, assumptions, expectations, estimates, objectives and projections of the directors and management of
Dish TV India Limited about its business and the industry and markets in which it operates.
These forward-looking statements include, without limitation, statements relating to revenues and earnings. The
words believe, anticipate, expect, estimate", "intend, project and similar expressions are also intended
to identify forward looking statements.
These statements are not guarantees of future performance and are subject to risks, uncertainties and other
factors, some of which are beyond the control of the Company and are difficult to predict. Consequently, actual
results could differ materially from those expressed or forecast in the forward-looking statements as a result of,
among other factors, changes in economic and market conditions, changes in the regulatory environment and
other business and operational risks. Dish TV India Limited does not undertake to update these forward-looking
statements to reflect events or circumstances that may arise after publication.
Films
Others
Broadcasting Industry
307
133
11%
104
18%
17%
14%
62
125
2008
241
42%
14%
2013
417
45%
243
172
580
220
2018
12%
885
50%
DTH
Analog
Cable
Digital
Cable
28%
46%
15%
producing content in
across
21%
918
Multiple
broadcasters
15 languages
374
26%
30%
Distribution Industry
7 genres
beaming
1,786
~788 channels
2013 - 2018
223.2
193.3
161.8
126.6
173.2
135.0
90.7
2008
Total HHs
2013
TV HHs
2018
C&S HHs
CAGR of 5.11% (2013-2018)
Source: M&E industry composition & size: FICCI-KPMG 2014, Indian television statistics & broadcasting and distribution industry.: MPA Report 2013
Distribution Industry
Phase II
Phase III/IV
38 notified cities
Rest of India
30-June-2012
31-Mar-2013
31-Dec-2015/2016
Cable
Land grab seeding at throw away prices
No addressability/KYC
Working backwards to fill in the critical gaps; billing, collection
and dunning
DTH
Opening up of cable stronghold markets
Bonus additions for the sector
Dish TV
45%
3 Tiered Structure
MSOs
Pre-DAS
Distributors
(at least 1 for each
MSO)
Post-DAS
LCOs
Lack of addressability
Continued low content payout & dependence on placement fees
Efforts on to roll out last mile billing
100% digital
Dish TV
Tata Sky
Sun Direct
Heavily taxed:
License fees 8% AGR instead of
10% GR (TRAI recommendations on
issues related to new DTH licenses)
Entertainment tax - likely to be
subsumed post rollout of GST
Reliance
Digital
Airtel Digital
Videocon
D2h
Launched in 2007
JV between Sun Network and Astro, Malaysia
Dish TV
Subhash Chandra
Managing Director
CEO
R.C. Venkateish
12%
Promoters
2%
65%
13%
Shareholding Pattern*
Business Model
Consolidated P&L Structure - FY14
Revenue
Business Model
Subscription revenues
90%
Box Rent
5%
2%
1%
2%
Bandwidth income
Advertising income
Other income
Expenses
4%
31%
License fees
10%
11%
7%
Commission
Selling and distribution
expenses
6%
Other expenses
5%
EBITDA
25%
10
400
377
300
Maximum HD channels
291
346
326
250
213
200
46
100
24
20
10
10
27
0
Dish TV Tata Sky
Airtel
Linear
Sun
Direct
Rel.
Digital
Videocon
HD
Dish TV
Tata Sky
Airtel
Videocon
NSS6, Asiasat 5
Insat 4A
SES 7
Measat 3
Measat 3
Singtel ST-2
14
12
11
4+2
36,54
36
36
36
36
54
648
432
396
216
324
432
30% of Revenue
6 Zonal offices
14 Regional offices
11
Source: Company & market data as on 30th June 2014
Key Metrics
Net subscriber base (mn.)
14.0
12.0
10.0
6.0
4.0
9.6
8.5
8.0
10.7
11.4
11.7
FY14
1QFY15
5.7
4.3
2.5
2.0
0.0
FY08
FY09
FY10
FY11
FY12
FY13
12%
7%
80%
19%
64%
70%
15%
20%
60%
43%
50%
27%
40%
37%
34%
34%
FY12
FY13
FY14 1QFY15
34%
30%
20%
Dish TV
Tata Sky
Sun Direct
Big TV
Airtel Digital
Videocon D2h
10%
0%
Source: Company
Note : * Market share based on gross subscribers as on 30th June, 2014 as per market estimates
FY08
FY09
FY10
FY11
12
2,505
2,383
2,035
ARPU (Rs.)
200
2,224
2,127
2,000
1,996
1,800
1,800
1,500
131
132
138
FY08
FY09
FY10
150
150
151
157
FY11
FY12
FY13
163
170
FY14
1QFY15
100
1,000
50
500
FY08
FY09
FY10
FY11
FY12
FY13
FY14 1QFY15
19.0
15.5
17.3
14.8
15.0
14.1
12.7
11.0
10.0
5.0
30% of Revenue
0.0
FY08
FY09
Source: Company
Note : SAC & ARPU taken as Q4 data for respective years.
FY10
FY11
FY12
FY13
FY14
13
14
Vfm offering
8.6%
18.0%
12.3%
8.7%
2.6%
1.2%
18.4%
30.0%
Regional GECs,
Regional News, Movies & Music
Hindi GECs
Hindi News & Movies
of Revenue
English30%
Entertainment
& News
Sports
Music, Kids & Infotainment
Other
15
1,640
1,840
Before Feb' 13
w.e.f. Feb' 13
(First hike)
1,999
2,249
w.e.f. Feb' 13
(Second hike)
w.e.f. July' 13
1,500
1,000
500
-
3,500
3,000
2,500
2,000
1,500
1,000
500
-
2,890
Before Feb' 13
3,099
w.e.f. Feb' 13
4,000
3,500
3,000
2,500
2,000
1,500
1,000
500
-
3,359
3,218
FY - 11
FY - 12
2,939
2,837
FY - 13
FY - 14
16
ARPU Expansion
Pack Price Hike - SD (Rs.)
400
World Sports
100
0
Family
370
320 340
305
All Sports
200
200
Super Gold
Super World
Super Family
300
320
300
280
% Pay-Tv Pen./TV HH
Previous price
Revised price (w.e.f. June'14)
100%
90%
80%
70%
60%
50%
40%
30%
20%
10%
0%
0.0%
380
440
421
400
Platinum Sports
500
449
385 399
400
460
499
549
560
599
629
200
0
Super Platinum
Super HD World
Super HD Premiere
Previous price
Revised price (w.e.f. August'14)
Super HD Royale
Korea
Taiwan
India
Malaysia
Pakistan
China
New Zealand
Japan
Vietnam
Sri Lanka
0.2%
Thailand
Philippines
0.4%
0.6%
Pay-TV ARPU as a % of PPP-adjusted GDP per Household
Australia
Indonesia
0.8%
1.0%
17
Content Cost
Rationalization
Balance Sheet
strengthening
Focus on Cash
Flows
18
Financials
19
June 2014
Variance(4QFY14
vs.1QFY15) in %
77
230
Operating revenues
6,369
6,407
Expenditure
5,080
4,836
1,289
1,571
20.2
24.5
201
116
1,491
1,452
326
395
(327)
(1,164)
(160)
-
(1,490)
(160)
EBITDA
EBITDA Margin (%)
Other Income
Depreciation
Financial expenses
Profit / (Loss) before prior period & tax
Prior period items
Tax expense/(write back)
Net Profit / (Loss) for the period
0.6
Subscription
revenue
Lease
rentals
(4.8)
21.9
5,886
1QFY - 2015
(43)
(2.6)
5
Bandwidth
charges
Advertiseme
nt income
Teleport
services,
CPE & Other
20
FY 2013
FY 2014
(Audited)
(Audited)
Variance(FY13 vs.
FY14) in %
Operating revenues
21,668
25,090
15.8
Expenditure
15,874
18,849
5,794
6,241
26.7
24.9
511
649
Depreciation
6,276
5,974
Financial expenses
1,284
1,327
(1,254)
(412)
594
(660)
-
(412)
(1,164)
0.1
0.5
0.1
(660)
(1,576)
Rs. million
EBITDA
EBITDA Margin (%)
Other Income
Exceptional items
Profit / (Loss) before prior period & tax
Prior period items
Subscription
revenue
Lease
rentals
18.7
7.7
27.0
(4.8)
3.3
22,681
FY - 2014
Bandwidth
charges
Advertiseme
nt income
Teleport
services,
CPE & Other
21
FY 2013 (Audited)
FY 2014 (Audited)
1,065
(2,621)
(1,556)
1,065
(4,191)
(3,126)
8,460
1,504
127
10,092
7,791
918
142
8,851
300
2,138
14,027
6,547
23,012
31,548
658
1,357
11,601
8,361
21,977
27,702
22
Current assets
(a) Current investments
(b) Inventories
(c) Trade receivables
(d) Cash and bank balances
(e) Short-term loans and advances
(f) Other current assets
Total
FY 2013 (Audited)
FY 2014 (Audited)
14,273
67
6,535
20,875
646
97
743
13,495
76
4,226
17,797
1,500
881
73
2,454
2,782
86
304
3,645
3,060
53
9,929
31,548
500
75
415
3,426
3,029
5
7,451
27,702
23
Thank You
24
Annexure
25
Essel Group
Launched in 1976, Essel Group is one of Indias largest business houses, with a dominant presence in Media
One of India's largest vertically integrated media and entertainment group, and also one of the leading producers, content
aggregators and distributors of Indian programming globally
One of the largest producers and aggregators of Hindi programming in the world
Group Market Cap ( Listed entities under Essel Group ): Rs 390.5 bn(1)
Essel Group
Other Businesses
Media
Distribution
Content
Zee Entertainment
Launched in 1992
One of Indias largest
media and general TV
entertainment network
Dish TV
Launched in 2005
Strong presence in
Asias largest DTH
national and regional news service provider
genre
Launched in 2006
Launched in 2005
2003
2004
2005
2006
May 10:
Launched HD services
Apr 07:
Listing of Equity Shares on
NSE and BSE
2007
2008
2009
2010
Jan 09:
Rights offering of shares for ~Rs. 11.4 bn.
Apr 04:
Obtained teleport license
from MIB
Full year of
Dec 10:
Acquired additional
transponders on Asiasat 5
Mar 09:
EBITDA breakeven in Q4 FY09
2011
2012
July12:
Net subscriber base
crosses 10 million
Nov 09:
Raised $100mn through GDRs to Apollo for
11% ownership
2008(1)
2014(2)
Company Profile
11.4 million
Total Revenues
Rs 4,162 million
Rs 25,090 million
EBITDA (% margin)
Market Capitalization(3)
~ Rs 21.1 billion
~ Rs 54.8 billion
Source: Company filings, Company website, BSE, NSE, MPA Report 2013
Notes:
(1) 2008 reflects FY 2008 year end results
(2) Total Revenues and EBITDA for 2014 reflect FY2014 year end results. Customer base as of March 31, 2014
(3) 2008 market capitalization as on March 31, 2008; 2014 market capitalization as on May 28, 2014
27