Pile cp7
Pile cp7
Pile cp7
Transfer Pricing
Question 1
Tycon Ltd. has two manufacturing departments organized into separate profit centres known
as Textile unit and Process House. The Textile unit has a production capacity of 5 lacs
metres cloth per month, but at present its sales is limited to 50% to outside market and 30% to
process house.
The transfer price for the year 2004 was agreed at ` 6 per metre. This price has been fixed in
line with the external wholesale trade price on 1st January, 2004. However, the price of yarn
declined, which was the raw material of textile unit, with effect, that wholesale trade price
reduced to ` 5.60 per metre with effect from 1st June, 2004. This price was however not made
applicable to the sales made to the processing house of the company. The textile unit turned
down the processing house request for revision of price.
The Process house refines the cloth and packs the output known as brand Rayon in bundles
of 100 metres each. The selling price of the Rayon is ` 825 per bundle. The process house
has a potential of selling a further quantity of 1,000 bundles of Rayon provided the overall
prices is reduced to ` 725 per bundle. In that event it can buy the additional 1,00,000 metres
of cloth from textile unit, whose capacity can be fully utilised. The outside market has no
further scope.
The cost data relevant to the operations are:
Textile unit
Process house
3.00
Transfer price
80 (per bundle)
4,12,000
1,00,000
Prepare statement showing the estimated profitability for June, 2004 for Textile unit and
Process house and company as a whole on the following basis:
(a) At 80% and 100% capacity utilisation of the Textile unit at the market price and the
transfer price to the Processing house of ` 6 per metre.
Transfer Pricing
7.2
(b) At 80% capacity utilisation of the Textile unit at the market price of ` 5.60 per metre
and the transfer price to the Processing house of ` 6 per metre.
(c) At 100% capacity utilisation of the Textile unit at the market price of ` 5.60 per
metre and the transfer price to the Processing house of ` 5.60 per metre.
(ii)
Comment on the effect of the companys transfer pricing policy on the profitability of
Processing house.
(11 Marks)(Nov., 2004)
Answer
(i)
-Process house
24,00,000 Sales(1,50,000/100) 825
Less
12,00,000 Transfer Price (1,50,000 6)
4,80,000 Variable cost (1,500 80)
4,12,000 Fixed cost
3,08,000 Profit
12,37,500
9,00,000
1,20,000
1,00,000
1,17,500
18,12,500
15,00,000
2,00,000
1,00,000
12,500
Process house
1400000
900000
23,00,000
12,00,000
4,80,000
4,12,000
2,08,000
Profit
1,17,500
7.3
Less
Raw material (5,00,000 3)
18,12,500
Less
15,00,000 Transfer Profit (2,50,000 5.6)
14,00,000
2,00,000
Fixed cost
1,00,000
Profit
2,88,000 Profit
1,12,500
Profit (`)
80% capacity
6.00
1,17,500
100% capacity
6.00
12,500
(b)
80% capacity
6.00
1,17,500
(c)
100% capacity
5.60
1,12,500
(a)
Processing house will not be interested to buy more than 1,50,000 meters from textile
units.
Question 2
AB Cycles Ltd. has 2 divisions, A and B which manufacture bicycle. Division A produces
bicycle frame and Division B assembles rest of the bicycle on the frame. There is a market for
sub-assembly and the final product. Each division has been treated as a profit centre. The
transfer price has been set at the long-run average market price. The following data are
available to each division:
Estimated selling price of final product
Long run average market price of sub-assembly
Incremental cost of completing sub-assembly in division B
Incremental cost in Division A
Required:
` 3,000 p.u.
` 2,000 p.u.
` 1,500 p.u.
` 1,200 p.u.
(i)
If Division As maximum capacity is 1,000 p.m. and sales to the intermediate are now 800
units, should 200 units be transferred to B on long-term average price basis.
(ii)
What would be the transfer price, if manager of Division B should be kept motivated?
(iii) If outside market increases to 1,000 units, should Division A continue to transfer 200
units to Division B or sell entire production to outside market?
(9 Marks)(May 2005)
Transfer Pricing
7.4
Answer
(i)
1,200/800/3,000
2,700
Contribution
300
Therefore it is profitable to sell at the subassembly stage because of higher contribution,
provided there is a market.
Hence, if there is market at intermediate stage, first priority is to sell intermediary (sub
assembly).Therefore, 800 units should be sold as sale of intermediary.
The balance capacity available of (1000 800) = 200 units should be transferred to B
and B should complete the assembly and sell as final product, since the company can
earn ` 300 per unit for each unit of such sale.
(ii) If B Div. receives the subassembly at market price of ` 2,000, plus its own incremental
cost of ` 1,500 will give total cost of ` 3,500, thereby yielding a loss of ` 3500 ` 3000
= ` 500 per unit, whereas the company makes a profit of ` 300 per unit.
In order to keep the manager of Div. B motivated, the profit earned of ` 300 per unit
should be shared between A and B. Hence transfer price will be variable cost of Div. A +
50% of profit earned in the final product = 1200 + 150 = ` 1,350
(iii) Both Div. A and the Company make higher contribution by selling to intermediate market.
If the market demand increases to 1,000 units, the full quantity should be sold outside as
intermediary and nothing should be transferred to Div. B.
Question 3
A Company is organised into two divisions. Division X produces a component, which is used
by division Y in making of a final product. The final product is sold for ` 540 each. Division X
has capacity to produce 2,500 units and division Y can purchase the entire production. The
variable cost of division X in manufacturing each component is ` 256.50.
Division X informed that due to installation of new machines, its depreciation cost had gone up
and hence wanted to increase the price of component to be supplied to division Y to ` 297 ,
however division Y can buy the component from out side the market at ` 270 each. The
variable cost of division Y in manufacturing the final product by using the component is `
202.50 (excluding component cost).
7.5
Present the statement indicating the position of each Division and the company as whole
taking each of the following situations separately:
(i)
If there is no alternative use for the production facility of X, will the company benefit, if
division Y buys from outside suppliers at ` 270 per component.
(ii)
If internal facilities of X are not otherwise idle and the alternative use of the facilities will
bring an annual cash saving of ` 50,625 to division X, should division Y purchase the
component from outside suppliers ?
(iii) If there is no alternative use for the production facilities of division X and the selling price
for the component in the outside market drops by ` 20.25, should division Y purchase
from outside supplier?
(iv) What transfer price would be fixed for the component in each of the above
circumstances?
(12 Marks)(Nov. 2005)
Answer
(i)
(`)
13,50,000
6,75,000
5,06,250
11,81,250
Division Y contribution
1,68,750
Division X contribution
Nil
Total contribution
1,68,750
(`)
Division X
Sales 2500297
7,42,500
6,41,250
1,01,250
Division Y
Sales 2500540
13,50,000
7,42,500
5,06,250
1,01,250
Total contribution
2,02,500
Thus it will be beneficial for the company as whole to buy component from
division X.
Transfer Pricing
7.6
(ii) When there is alternative use of Division X with given cash saving
(` .)
Division X Contribution from alternative use of facilities
Division Y sales 2500540
50,625
13,50,000
6,75,000
5,06,250
Division Y contribution
1,68,750
13,50,000
6,24,375
5,06,250
Total contribution
It is beneficial to buy component from outside.
2,19,375
(4 Marks)(May 2006)
Answer
The goals of transfer pricing are that it should:
1.
provide information that motivates divisional managers to take good economic decisions
which will improve the divisional profits and ultimately the profits of the company as a
whole.
2.
provide information which will be useful for evaluating the divisional performance.
3.
4.
7.7
Question 5
Hardware Ltd. Manufactures computer hardware products in different divisions which operate
as profit centres. Printer Division makes and sells printers. The Printer Divisions budgeted
income statement, based on a sales volume of 15,000 units is given below. The Printer
Divisions Manager believes that sales can be increased by 2,400 units, if the selling price is
reduced by ` 20 per unit from the present price of ` 400 per unit, and that, for this additional
volume, no additional fixed costs will be incurred.
Printer Division presently uses a component purchased from an outside supplier at ` 70 per
unit. A similar component is being produced by the Components Division of Hardware Ltd.
And sold outside at a price of ` 100 per unit. Components Division can make this component
for the Printer Division with a small modification in the specification, which would mean a
reduction in the Direct Material cost for the Components Division by ` 1.5 per unit. Further,
the Component Division will not incur variable selling cost on units transferred to the Printer
Division. The Printer Divisions Manager has offered the Component Divisions Manager a
price of ` 50 per unit of the component.
Component Division has the capacity to produce 75,000 units, of which only 64,000 can be
absorbed by the outside market.
The current budgeted income statement for Components Division is based on a volume of
64,000 units considering all of it as sold outside.
Printer
Division
Component
Division
` 000
` 000
6,000
6,400
Component
1,050
1,680
1,920
480
704
3,210
2,624
Gross margin
2,790
3,776
270
384
855
704
1,125
1,088
Sales revenue
Manufacturing cost:
Fixed OH
Non-manufacturing cost
Operating profit
1,665
2,688
(i) Should the Printer Division reduce the price by ` 20 per unit even if it is not able to
procure the components from the Component Division at ` 50 per unit?
Transfer Pricing
(ii)
7.8
Without prejudice to your answer to part (i) above, assume that Printer Division needs
17,400 units and that, either it takes all its requirements from Component Division or all
of it from outside source. Should the Component Division be willing to supply the Printer
Division at ` 50 per unit?
(iii) Without prejudice to your answer to part (i) above, assume that Printer Division needs
17,400 units. Would it be in the best interest of Hardware Ltd. for the Components
Division to supply the components to the Printer Division at ` 50?
Support each of your conclusions with appropriate calculations. (12 Marks) (May, 2007)
Answer
Printer Division
Components Division
Existing
price
Reduction
in selling
price
If
component
is
purchased
internally
Selling price
400
380
380
Component cost
70
70
50
Other
direct
materials, labour
and
Variable
overhead
112
112
Variable marketing
cost
18
Contribution
Particulars
100
50
112
30
28.50
18
18
200
180
200
64
21.50
Volume units
15,000
17,400
17,400
64,000
17,400
Total contribution
(000)
3,000
3,132
3,480
4,096
374.10
6,400 units
6,40064 = 409.60
Yes, Printer Division should institute the ` 20 price reduction on its printer units because
net income would increase by ` 1,32,000 (` 31,32,000 ` 30,00,000).
7.9
`.
(ii)
4,32,000
3,00,000
1,32,000
No, the Component Division should not sell all 17,400 units to Printer Division for ` 50. If
the Component Division does sell all 17,400 units to Printer, Component Division will only
be able to sell 57,600 units to outside customers instead of 64,000 units due to the
capacity restrictions. This would decrease Component Divisions profit before taxes by
` 35,500. Supporting calculations are as follows:
`.
Contribution from sales to printer (` 21.50 17,400)
3,74,100
4,09,600
35,500
(iii) Yes, it would be in the best interest of Hardware Ltd. for the Component Division to sell
the units to the Printer division at ` 50 each. The net advantage to the Hardware Ltd. is
` 3,12,500 as shown below. The net Advantage is the result of the cost savings from
purchasing the Component unit internally and the contribution margin lost from 6,400
units that the Component Division otherwise would sell to outsiders.
Total Company
` 000s
Incremental contribution if the component is transferred within
(` 000) (3,480 3,132)
348.00
374.10
722.10
409.60
312.50
Question 6
X Ltd. has two divisions, A and B, which manufacture products A and B respectively. A and B
are profit centres with the respective Divisional Managers being given full responsibility and
credit for their performance.
The following figures are presented:
Transfer Pricing
Division A
Division B
` Per Unit
` Per Unit
50
24*
144
160
Direct labour
25
14
20
13
26
160
300
Selling price to B
144
250
7.10
*(other than A)
Other Information:
To make one unit of B, one unit of component A is needed. If transferred from A, B presently
takes product A at ` .144 per unit, with A not incurring variable selling overheads on units
transferred to B.
Product A is available in the outside market at ` 160 per unit from competitors.
B can sell its product B in the external market at ` 300 per unit, whereas, if it supplied to X
Ltd.s subsidiary, S Ltd., it supplies at ` 250 per unit, and need not incur variable selling
overhead on units transferred to S Ltd. S Ltd. requires 6,000 units and stipulates a condition
that either all 6,000 units be taken from B or none at all.
A(units)
B(units)
Manufacturing capacity
20,000
28,000
18,000
26,000
6,000
S Ltd.s demand
or zero
Assume that Divisions A and B will have to operate during the year.
What is the best strategy for:
(i)
Department A?
(ii)
7.11
Answer
Div A
` / unit
` / unit
` / unit
50
24
Direct Labour
25
14
20
95
40
From A
40
144
From Outside
Variable production Cost / unit
____
160
184
200
Selling Price
From outside
160
300
13
26
147
274
144
250
147
274
274
95
184
200
52
90
74
144
250
250
95
184
200
49
66
50
Contribution / unit
Best strategy for A:
18,000 52 = 9,36,000
2,000 49 =
98,000
10,34,000
Transfer Pricing
Option I
Option II
Outside Sales
Sales to S
20,000 74 = 14,80,000
6,000 50
= 3,00,000
2,000 90 = 1,80,000
2,000 90 = 1,80,000
16,60,000
Total Contribution
7.12
3,00,000
(16,60,000 + 3,00,000)19,60,000
19,56,000
(B) Choose Option I i.e. get 2,000 units from A, sell 6,000 units to S and 20,000 to outside.
Make 28,000 units @ full capacity. Total Contribution ` 19,60,000.
If A and B are allowed to act independent of the group synergy,
`.
Total contribution
A 10,34,000
B 19,60,000
29,94,000
Div A
` 95
Div B
Variable cost of production other than A
40
A supplied by Division
A Variable Cost
95
A purchased
Option I
40
____
160
135
200
Option II
27,80,000
27,80,000
1,48,000
4,44,000
22,000
S Ltd. 6,000 units (250 200)
3,00,000
_________
32,28,000
32,24,000
Choose Option I
Contribution = ` 32,28,000 for X Ltd. as a whole
Transfer
(2,000 units)
Make A transfer all output to B. Sell 6,000 units of B to S and 22,000 units to outside market.
This will make X Ltd. better off by 32,28,000 29,94,000 = ` 2,34,000
7.13
(i.e. 18,000 units of A sold to outside increases contribution to A by 3 ` / unit and decreases
contribution to B by 16 ` / unit Net negative effect = 13 18,000
= ` .2,34,000).
Question 7
A large business consultancy firm is organized in to several divisions. One of the divisions is
the Information Technology (IT) division which provides consultancy services to its clients as
well as to the other divisions of the firm. The consultants in the IT divisions always work in a
team of three professional consultants on each day of consulting assignment. The external
clients are charged a fee at the rate of ` 4,500 for each consulting day. The fee represents the
cost plus 150% profit mark up. The break up of cost involved in the consultancy fee is
estimated at 80% as being variable and the balance is fixed.
The textiles division of the consultancy firm which has undertaken a big assignment requires
the services of two teams of IT consultants to work five days in a week for a period of 48
weeks. While the director of the textiles division intends to negotiate the transfer price for the
consultancy work, the director of IT division proposes to charge the textiles division at ` 4,500
per consulting day.
In respect of the consulting work of the textiles division, IT division will be able to reduce the
variable costs by ` 200 per consulting day. This is possible in all cases of internal
consultations because of the use of specialized equipment.
You are required to explain the implications and set transfer prices per consulting day at which
the IT division can provide consultancy services to the textiles division such that the profit of
the business consultancy firm as a whole is maximized in each of the following scenarios:
(i)
Every team of the IT division is fully engaged during the 48 week period in providing
consultancy services to external clients and that the IT division has no spare capacity of
consultancy teams to take up the textiles division assignment.
(ii)
IT division will be able to spare only one team of consultants to provide services to the
textiles division during the 48 week period and all other teams are fully engaged in
providing services to external clients.
(iii) A new external client has come forward to pay IT division a total fee of ` 15,84,000 for
engaging the services of two teams of consultants during the aforesaid period of 48
weeks.
(11 Marks) (Nov., 2008)
Answer
Transfer Price is ` 4,500 for each consulting day.
Profit mark-up = 150%
Let cost = x
Transfer Pricing
150
100
=x
Profit
7.14
= 1.5x
Cost + profit
= Transfer price
x + 1.5x
= 4,500
2.5x
= 4,500
4,500
= 1,800
2.5
Cost
= ` 1,800
and profit
= ` 1,800 20%
= ` 360.
Scenario (i):
Every consultancy team is fully engaged. There is no idle time or spare capacity.
Hence, transfer price = Marginal cost plus opportunity cost
Marginal cost
= ` 1,440
= ` 1,240
Transfer price
= ` 1,240 + 3,060
= ` 4,300 per consulting day per team.
Scenario (ii):
One team is idle. Idle time has no opportunity cost. Variable cost for internal work is ` 1,240
per consulting day. Second team is busy. Hence opportunity cost is relevant in case of
7.15
second team. Hence charge of second team is ` 4,300 per consulting day per team.
Average of charge of two teams = ` (1,240 + 4,300) / 2
= ` 2,770 per consulting day per team.
Scenario (iii):
New client offers a fee of ` 15,84,000
Duration: 5 days of 48 weeks 2 teams
= 480 days
= ` 3,300
Variable cost
= ` 1,440
= ` 1,860
= ` 1,240
Contribution lost
= ` 1,860
Fee to be charged
Question 8
Tripod Ltd. has three divisions X, Y and Z, which make products X, Y and Z respectively.
For division Y, the only direct material is product X and for Z, the only direct material is
product Y. Division X purchases all its raw material from outside. Direct selling overhead,
representing commission to external sales agents are avoided on all internal transfers.
Division Y additionally incurs ` 10 per unit and ` 8 per unit on units delivered to external
customers and Z respectively. Y also incurs ` 6 per unit picked up from X, whereas external
suppliers supply at Ys factory at the stated price of ` 85 per unit.
Additional information is given below:
Figures ` /unit
X
40
85
135
Direct labour
30
50
45
15
15
10
110
170
240
Production capacity
20,000
30,000
40,000 units
External demand
14,000
26,000
42,000 units
You are required to discuss the range of negotiation for Managers X, Y and Z, for the number
of units and the transfer price for internal transfers.
(11 Marks) (Nov. 2008)
Transfer Pricing
7.16
Answer
Analysis of range of negotiation for Manager of Division X
(Figures in `)
Division X
Outside sales
Selling Price
Sales to Y (Range)
110
70
() Commission
15
95
70
79
Variable Cost
70
70
70
25
6,000
6,000
54,000
Units
14,000
79
Total contribution
(Units Contribution per unit)
3,50,000
Outside Sales
From
X
Price range
Add: Transport
Add: Direct Labour
Add: Delivery cost
Add:
Sales
Commission
Sale to Z
From outside
From
X
From
outside
70
79
85
70
79
85
76
85
85
76
85
85
50
50
50
50
50
50
126
135
135
126
135
135
10
10
10
136
145
145
134
143
143
15
15
15
7.17
Total Cost
151
160
160
134
143
143
Selling Price
170
170
170
135
135
135
Contribution
19
10
10
+1
() 8
() 8
Range of Negotiations:
Manager of division X will sell 14,000 units outside at 110 ` per unit and earn contribution of `
3.50 lakhs.
Excess capacity of 6,000 units can be offered to Y at a price between 70 (the variable
manufacturing cost at X) and ` 95 (the maximum amount to equal outside contribution). But Y
can get the material outside @ 85. So, y will not pay to X anything above (` 85 6) = ` 79 to
match external available price.
X will be attracted to sell to Y only in the range of 71 79 ` per unit at a volume of 6,000
units.
At ` 70, X will be indifferent, but may offer to sell to Y to use idle capacity.
Z will not buy from Y at anything above 135. If X sells to Y at 70 per unit, Y can sell to Z at
134 and earn no contribution, only for surplus capacity and if units transferred by X to Y at `
70 per unit.
Y
Provided X sells to Y
at ` 70 per unit
For buying from X at 71 79 price range, Y will be interested in selling to Z only at prices 136
143, which will not interest Z.
Thus Y will sell to Z only if X sells to Y at ` 70 per unit and Y will supply to Z maximum 4,000
units.
Question 9
Bearings Ltd. makes three products, A, B and C in Divisions A, Band C respectively. The
following information is given:
A
Direct
Materials
(excluding
material A for Divisions B and C)
15
20 ` /u
Direct Labour
4 ` /u
Variable overhead
1 ` /u
Transfer Pricing
Selling price to outside customers
15
40
Existing Capacity
5,000
2,500
3,750
5,000
24,000
6,000
5,000
1,250
7.18
50 ` /u
18,700
B and C need material A as their input. Material A is available outside at ` 15 per unit.
Division A supplies the material free from defects. Each unit of B and C requires one unit of A
as the input material.
If B purchases from outside, it has to pay ` 15 per unit. If B purchases from A, it has to incur
in addition to the transfer price, ` 2 per unit as variable cost to modify it.
B has sufficient idle capacity to inspect its inputs without additional costs.
If C gets material from A, it can use it directly, but if it gets material from outside, which is at
(ii)
Get the supplier to supply inspected products and pay the supplier ` 2 p. u. as inspection
charges.
Or
(iii) A has enough idle labour, which it can lend to C to inspect at Re. 1 p.u. even though
C purchases from outside.
A has to fix a uniform transfer price for both B and C. The transfer price will not be known
to outsiders and is at the discretion of the Divisional Managers.
What is the best strategy for each division and the company as a whole?
(12 Marks)(June, 2009)
Answer
B will not pay A anything more than 13, because at 13, it will incur additional cost of ` 2/- to
modify it, 13 + 2 = 15, the outside cost.
7.19
19
25
Transfer from A
13
13
Modification
Outside
sale
Transfer to
B&C
34
38
Selling Price
15
13
40
50
Contribution
12
Option for C, Purchase all units from A @ 13: Any other option is costlier.
A
3,750
5,000
4,000
Exiting capacity
5,000
2,500
2,500
5,000
1,250
2,250
10,000
3,750
4,750
Additional
expansion
24,000
6,000
18,700
24,000
4,000
6
6,000
1,000
6
18,700
1,558.33
6
2,500
1,500
Decision
fixed
cost
on
Expand
make
10,000
units
3,750 outside
3,750 B 2,500
C
Units
Outside
sale
Transfer to B & C
3,750
3,750
2,500
Transfer Pricing
7.20
Contribution / unit
12
Contribution (` )
30,000
37,500
22,500
30,000
67,500
22,500
30,000
24,000
6,000
43,500
16,500
30,000
` /u of P
` /u of Q
Direct Materials
20
25 (excluding P)
Direct Labour
30
35
Variable Overhead
10
20
3,000
3,000
Capacity (units)
7,000
2,500
100
410
(ii)
Answer
(i)
7.21
40
330
Max Contribution per unit ( if procured from P div at its variable cost i.e `
60)
210
150
190
Option 1 : Division Q buys 5001 units from market @ ` 70 and meets its capacity.
Division P sells 3000 units to outside market @ ` 100
Sale / Transfer
Contrib.
/unit
Contribution
in thousand
rupees
` P Div
DivP :Sale of 3000 units to outside market @ `
100
40
190
120
Q Div
120
Total
120
475
475
-0.07
-0.07
474.9
3 594.93
Option 2 : Division P sells 3000 units to outside market, transfer 4000 units to div Q and
Division Q buys 1000 units from outside market to work within the capacity
P Division agrees to a transfer price so that profitability of Q is not affected. To maintain
the same profitability of Q, contribution required from 2000 units for Div Q is ` 400,000
i.e contribution per unit ` 200 i.e transfer price per unit of P is ` 65 per unit to make
cost of lences ` 130
Transfer Pricing
Sale / Transfer
Contrib.
/unit
Contribution
in thousand
rupees
` P Div Q Div
Div P : Sale of 3000 units to outside market
Div P : Transfer of 4000 units to div Q at ` 65
7.22
Total
40
120
120
20
20
200
400
400
150
75
75
475
615
Total
140
Under Option 1, both divisions worked dis-jointly without caring for capacity utilization
resulting lower profitability of the organization.
Under Option 2, both divisions worked with mutual advantages for optimizing their
individual profits and overall profit for the organization has gone up by effective utilization
of capacity.
Product P from Division P fetches higher price from open market indicating good quality
of product. Moreover, supply from P division is well assured in the long run which is the
justification of establishment of two parallel divisions.
Hence, Option 2 is suggested.
(ii) Division functioning as profit centers strive to achieve maximum divisional profits, either
by internal transfers or from outside purchase. This may not match with the
organisations objective of maximum overall profits. Divisions may be commercial to
advice overall objects objectives, where divisional decisions are in line with the overall
best for the company, and this is goal congruence. Divisions at a disadvantage may be
given due weightage while appraising their performance. Goal incongruence defeats the
purpose of divisional profit centre system.
Question 11
In a company, division A makes product A and Division B makes product B.
One unit of a needs one unit of B as input. State the unit transfer price to be adapted by the
transferring Division A to B in each of the following independent situations:
(i)
There is a ready market for A. There are no constraints for production or demand for A
and A does not incur any external selling cost.
7.23
(ii)
(iii) Product A is highly specialized. Internal specifications are too many that B has to opnly
buy from A.
(iv) A has excess capacity. It can transfer any quantity to B. Goal congruence is to be
achieved.
(v) A has no spare capacity, has adequate demand in a competitive market.
(vi) A has no spare capacity and has adequate demand in a competitive market. But on units
transferred to B, it incurs ` 10 per unit as additional transport cost and
` 10,000 as fixed expenses irrespective of the number of units transferred.
(8 Marks)(Nov,, 2011)
Answer
Transfer Price
(i)
(ii)
For any quantity that the market can absorb, Price offered by B or Market price
whichever is higher
For quantity that the market can no longer absorb, any price that B may offer
(iii) Maximum Transfer price =Total Cost + Profit subject to maxim price B can pay to keep its
ultimate product profitable.
Minimum transfer price -= variable cost
(iv) Transfer Price = Variable Cost to A
(v) Transfer price = Either Market Price or Variable Cost + Opportunity Cost of diverting
market sale
(vi) Transfer price = Variable Cost + Opportunity Cost + specific cost + (fixed cost/units
transferred)
Transfer Price/unit = (Market Price + 10) + (10,000/units transferred)
The question has an error. It says one unit of A needs one unit of B. Hence students can
assume B transfers to A. Then, considering each sub division independently,
(i)
B will offer A at market price of B less any avoidable selling expenses on units
transferred to A.
(ii)
(iii) Maximum Transfer price =Total Cost + Profit subject to maxim price B can pay to keep its
ultimate product profitable.
Minimum transfer price = variable cost
Transfer Pricing
7.24
Division B
External
Market
(normal
sales)
Special
sales
External
Market
(normal
sales)
1,000
800
4,000
600
600
1,500*
100**
--
700
600
Contribution (`//unit)
300
200
1,250
750
900
2,000 units
900 units
Units Sold
Production capacity
(*excluding
component C)
(*excluding
component C)
For the next period, A requires for its own use in its selling outlets, 50 units of billing
machines. produced by B. B's manager proposes as follows:
Option I - B will supply 50 machines to A on its variable manufacturing cost basis provided A
supplies to B, 500 units of Component C at A's variable manufacturing cost basis.
7.25
Option II - Both A and B resort to total variable cost per unit basis applicable to normal
external sale, though neither A nor B incurs any selling cost on inter division transfers. A will
be given 50 machines for its use. A will have to supply B all the 900 units that B requires.
Option III - Both A and B use the external market selling price (i.e. 1,000 and 4,000 `/Unit
for 900 units of Component 'C' and 50 machines respectively).
From a financial perspective, advise Division A's manager what he should choose. Support
your advice with relevant figures.
What is the change in the rate of discount per unit given by B to A (based on unit transfer
price to market price ratio) from option I to option II ?
(Note: Students need not work out the total cost statements. Steps showing relevant figures for
evaluation are sufficient).
(10 Marks)(May, 2012)
Answer
Note : The basic strategy for division A is to first divert the Special Sales and then the Normal
Sales in the external market to minimize the opportunity loss. The analysis is done on this basis.
Opportunity Lost (Units)
Special Sales
External Market
Agreed Selling Price by Division A
Agreed Selling Price by Division B
(Including the Transfer price of Division A)
Contribution (Lost) / Gain ` per unit
Special Sales
External Market
Total Contribution (Lost) / Gain (`)
Special Sales
External Market
Total
Contribution Gain per unit by buying from B (`/u)
Total Contribution Gained (50 Machines) `
Net Contribution Gained (50 Machines) `
Decision : Option 3 is preferred.
Rate of change in discount (1900 1600)/4000 = 7.5%
Option 1
Option 2
Option 3
500
-
750
150
750
150
600
2,100
700
2,400
1,000
4,000
(200)
-
(100)
(200)
200
100
(1,00,000)
(1,00,000)
(75,000)
(30,000)
(1,05,000)
1,50,000
15,000
1,65,000
1,900
95,000
(5,000)
1,600
80,000
(25,000)
165,000
Transfer Pricing
7.26
Question 13
PEX is a manufacturing company of which division PQR manufactures a single standardized
product. Some of the output is sold externally whilst the remainder is transferred to division
RPQ where it is a subassembly in the manufacture of that division's product. PQR has the
capacity (annual) to produce 30,000 units of the product. The unit costs of division PQR's
product are as under:
`
Direct material
40
Direct labour
20
Direct expenses
20
20
40
10
150
Annually 20,000 units of the product are sold externally at the standard price of ` 300 per unit.
In addition to the external sales, 10,000 units are transferred annually to division RPQ at an
internal transfer price of ` 290 per unit. This transfer price is obtained by deducting variable
selling and packing expenses from the external price since those expenses are not incurred
for internal transfers.
Division RPQ incorporates the transferred-in goods into a more advanced product. The unit
costs of this product are as follows:.
`
Transferred-in-item (from division PQR)
290
230
Direct labour
30
Variable overheads
120
Fixed overheads
120
10
800
Division RPQ's manager disagrees with the basis used to set the transfer price. He argues
that the transfers should be made at variable cost plus an agreed (minimal) mark up because
his division is taking output that division PQR would be unable to sell at the price of ` 300.
7.27
Partly because of this disagreement, a study of the relationship between selling price and
demand has recently been carried out for each division by the company's sales director. The
study has brought out the following demand schedule:
Division PQR
Selling price (`)
200
300
400
Demand (units)
30,000
20,000
10,000
800
900
1,000
Division RPQ
Selling price (`)
Demand (units)
14,400
10,000
5,600
The manager of the division RPQ claims that this study supports his case. He suggests that a
transfer price of ` 120 would give division PQR a reasonable contribution to its fixed
overheads while allowing division RPQ to earn a reasonable profit. He also believes that it
would lead to an increase of output and an improvement in the overall level of company
profits.
Required:
(i)
Calculate the effect of the transfer price of ` 290 per unit on company's operating profit.
Calculate the optimal product mix.
(ii)
Advise the company on whether the transfer price should be revised to ` 120 per unit.
(11 Marks)(Nov, 2012)
Answer
Contribution Analysis of Divisions:
(i)
200
300
400
110
110
110
90
190
290
30,000
20,000
10,000
27,00,000
38,00,000*
29,00,000
The above table shows ` 300 price to be the most profitable and that cutting prices
would not result in increased profits.
(ii) Contribution Division RPQ (transfer price at ` 290)
Selling Price (`)
800
900
1,000
680
680
680
Transfer Pricing
Contribution per Unit (`)
120
220
320
14,400
10,000
5,600
17,28,000
22,00,000*
17,92,000
Demand (units)
Total Contribution(`)
*Optimal
7.28
800
900
1,000
510
510
510
290
390
490
14,400
10,000
5,600
41,76,000*
39,00,000
27,44,000
Demand (units)
Total Contribution(`)
*Optimal
The maximum capacity of the PQR division is given as 30,000 units. Hence there is no
question of internal transfer if the entire 30,000 units are sold by PQR in the external
market. However, from the above computations it is clear that Division PQR would sell
20,000 units in external market to optimize its profit and therefore the maximum
transfer to division RPQ is 10,000 units only. The question of transferring 14,400 units
would arise as an alternative to analyze the overall profitability only when PQR sells
10,000 units in the external market. Based on the demand projection of RPQ, the
demand level of 5,600 units is not relevant. It can be further noted from the question
that Division RPQ will purchase the entire quantity only from Division PQR and not
externally. Hence the various options would be as follows.
Option-1
Option-2
Option-3
20,000
10,000
10,000
10,000
14,400
10,000
20,000
10,000
10,000
14,400
10,000
10,000
7.29
Fixed Costs
[PQR 30,000 units x `40 + RPQ 10,000 units x
`120]
*Optimal
20,000
10,000
10,000
14,400
10,000
10,000
2,00,000
Contribution RPQ
[Refer computation (iii) above]
Total Contribution for the Company
2,88,000
2,00,000
Fixed Costs
[PQR 30,000 units x `40 + RPQ 10,000 units x `120]
*Optimal
The revision of transfer price has no impact on the overall profitability of the company.
However, it will alter the profitability of the Divisions.
*The optimal level is 30,000 of PQR of which 20,000 units are for external sale and
10,000 units are transferred to RPQ under both the transfer prices.
# On
internal transfers, PQRs variable cost per unit is ` 100, since the ` 10 on selling is
not incurred.
Question 14
Enumerate the expected disadvantages in taking divisions as profit centres. (4 Marks)(May, 2013)
Answer
Transfer Pricing
7.30
Divisions may compete with each other and may take decisions to increase profits at the
expense of other divisions thereby overemphasizing short term results.
It may adversely affect co-operation between the divisions and lead to lack of harmony in
achieving organizational goals of the company. Thus it is hard to achieve the objective of
goal congruence.
The cost of activities, which are common to all divisions, may be greater for decentralized
structure than centralized structure. It may thus result in duplication of staff activities.
Series of control reports prepared for several departments may not be effective from the
point of view of top management.
Question 15
B Ltd. makes three products X, Y and Z in Divisions X, Y and Z respectively. The following
information is given:
X
22
40
25
65
90
6,000
3,000
3,000
5,000
5,500
5,000
45,000
9,000
23,100
6,000
2,000
2,250
7.31
Y and Z need material X as their input. Material X is available in the market at ` 23 per unit.
Defectives can be returned to suppliers at their cost. Division X supplies the material free from
defects and hence is able to sell at ` 25 per unit. Each unit of Y and Z require one unit of X as
input with slight modification.
If Y purchases from outside at ` 23 per unit, it has to incur ` 3 per unit as modification and
inspection cost. If Y purchases from Division X, it has to incur, in addition to the transfer price,
` 2 per unit to modify it.
If Z gets the material from Division X, it can use it after incurring a modification cost, of
` 1 per unit. If Z buys material X from outside, it has to either inspect and modify it at its own
shop floor at ` 5 per unit or use idle labour from Division X at ` 3 per unit. Division X will lend
its idle labour as per Z's requirement even if Z purchases the material from outside.
The transfer prices are at the discretion of the Divisional Managers and will remain
confidential. Assume no restriction on quantities of inter-division transfers or purchases.
Discuss with relevant figures the best strategy for each division and for the company as a
whole.
(12 Marks)(Nov., 2013)
Answer
Statement Showing Contribution per unit
Particulars
Division X
Sale
to
Outside
Selling Price
Transfer Price
Direct Material
(Excluding Material X)
Direct Labour
Variable Overhead
Purchase Price X
Transfer Price X
Modification Cost
Contribution
(`)
Division Y
Internal Transfer
to
Division Z
Purchase
from
Transfer
from
Transfer
from
Outside
25.00
--8.00
--24.00*
8.00
--25.00#
8.00
65.00
--22.00
65.00
--22.00
90.00
--40.00
4.00
2.00
------11.00
4.00
2.00
------10.00
4.00
2.00
------11.00
6.00
2.00
23.00
--3.00
9.00
6.00
2.00
--24.00
2.00
9.00
8.00
2.00
--25.00
1.00
14.00
(*)
Division Y will not pay Division X anything more than ` 24, because at 24, it will
additional cost of ` 2 per unit to modify it, ` 23 + ` 3 = ` 26, the outside cost.
(#)
To purchase material X from outside is costly for Division Z as after modification at own
shop floor, cost of the same comes to Division Z is ` 28 (` 23 + ` 5).
incur
Transfer Pricing
7.32
If Division X goes to utilize its full capacity in that case labour would not be available for
modification to Department Z.
Accordingly Division Z may purchase material X at ` 25 from Division X i.e. market price to
outsiders.
6,000 units
3,000 units
3,000 units
6,000 units
2,000 units
2,250 units
12,000 units
5,000 units
5,250 units
(D)
5,000 units
5,000 units
5,000 units
(C) (D)
7,000 units
---
250 units
5,000 units to Z*
2,000 units to Y
N.A.
N.A.
N.A.
2,000 units
transfer from X
(material X)
5,000 units
transfer from X
(material X)
Existing Capacity
(A)
Balance
(*)
Division X will supply its production to Division Z first (after meeting its external
requirement) as contribution from product Z is high.
`45,000
`9,000
` 23,100
` 64,000
(4,000 units ` 11 +
2,000 units ` 10)
` 18,000
(2,000 units ` 9)
` 28,000
(2,000* units ` 14)
` 19,000
` 9,000
` 4,900
Expansion
Expansion
Expansion
Net
Benefit
Expansion
Decision
(*)
from
As maximum demand of product Z is 5,000 units which Division Z first complete with existing
capacity of 3,000 units. Balance 2,000 units from expansion.
(`)
Total
7.33
Contribution
External Sales
55,000
(5,000 units
`11)
45,000
(5,000 units ` 9)
70,000
(5,000 units x
`14)
Contribution
Internal Transfer
75,000
(2,000 units `10
+ 5,000 units
`11)
---
---
75,000
45,000
9,000
23,100
77,100
1,70,000
1,67,900
(ii)
As shown above all the three Divisions are getting net benefit when they are taking
decision to expand and hence, all the three Divisions should expand there activity by
incurring additional fixed cost on expansion.
Question 16
Divisions X and Y are two divisions in XY Ltd. Division X manufactures a component (X) which
is sold to external customers and also to Division Y.
Details of Division X are as follows:
Market price per component
Variable cost per component
Fixed costs per production period
` 300
` 157
` 20,62,000
20,000 components
35,000 components
Division Y assembles a product (Y) which is sold to external customers. Each unit of Y
requires two units of X.
Details of Division Y are as follows:
Selling price per unit
Variable cost per unit:
(i) Two components from X
(ii) Other variable costs per unit
Fixed costs per production period
` 1,200
2@ transfer price
` 375
` 13,50,000
Transfer Pricing
Demand per production period
Capacity per production period
7.34
10,000 units
10,000 units
Present figures showing the weighted average transfer price, per component transferred
to Y and the total profits earned by X for each of the following levels of external demand
of X:
External demand = 15,000 components
External demand = 19,000 components
External demand = 35,000 components
(ii)
Compute Division Y's profits when Division X has each of the above levels of demand.
(Only relevant figures need to be discussed. A detailed profitability statement for each
situation is not required).
(8 Marks) (May, 2014)
Answer
(i)
External Demand
15,000
Components
External Demand
19,000
Components
External Demand
35,000
Components
Components
Transfer Price
(Base)
Variable Cost
Variable Cost
`157.00
`157.00
`157.00
`28.60
`143.00
4,000
20,000 `143
20,000
20,000 `143
`185.60
`300.00
Opportunity
Cost
Transfer Price
`157.00
Opportunity Cost for a Component is the Contribution forgone by not Selling it to the
market.
Contribution
7.35
External Demand
15,000 Components
(`)
External Demand
19,000
Components
(`)
External Demand
35,000
Components
(`)
31,40,000
37,12,000
60,00,000
(`157 20,000)
(`185.60 20,000)
(`300 20,000)
Sales :
Division-Y
Market
45,00,000
45,00,000
45,00,000
(`300 15,000)
(`300 15,000)
(`300 15,000)
Total Revenue
76,40,000
82,12,000
1,05,00,000
54,95,000
54,95,000
54,95,000
20,62,000
20,62,000
20,62,000
83,000
6,55,000
29,43,000
External Demand
15,000
Components
(`)
External Demand
19,000
Components
(`)
External Demand
35,000
Components
(`)
1,200.00
1,200.00
1,200.00
314.00
371.20
600.00
(`157 2)
(`185.60 2)
(`300 2)
Others
375.00
375.00
375.00
511.00
453.80
225.00
No. of units
10,000
10,000
10,000
Total Contribution
51,10,000
45,38,000
22,50,000
13,50,000
13,50,000
13,50,000
Profit
37,60,000
31,88,000
9,00,000
(`157 35,000)
Component X
Question 17
X Division and Y Division are two divisions in the XY group of companies. X Division
manufactures one type of component which it sells to external customers and also to Y
Division.
Transfer Pricing
7.36
`300
`157
`20,62,000 per period
Capacity
Y Division assembles one type of product which it sells to external customer. Each unit of that
product requires two of the components that are manufactured by X Division.
Details of Y Division are as follows:
Selling price per unit
`1,200
2 @ transfer price
(ii)
`375
Fixed costs
`13,50,000per period
Demand
Capacity
15,000 components
(ii)
19,000 components
7.37
(i)
Components
Transfer Price
External Demand
15,000 Components
External Demand
19,000
Components
External Demand
35,000
Components
Variable Cost
Variable
Cost
plus Opportunity
Cost for 4,000
Components
157.00
157.00
157.00
28.60
143.00
4,000
20,000 `143
20,000
20,000 `143
185.60
300.00
(Base)
Cost
157.00
Opportunity Cost for a Component is the Contribution forgone by not selling it to the
market.
Contribution
`300 `157
`143
External Demand
15,000
Components
External Demand
19,000
Components
External Demand
35,000
Components
(`)
(`)
(`)
Sales :
-
DivisionY
Market
31,40,000
37,12,000
60,00,000
(`157 20,000)
(`185.60 20,000)
(`300 20,000)
45,00,000
45,00,000
45,00,000
(`300 15,000)
(`300 15,000)
(`300 15,000)
Total Revenue
76,40,000
82,12,000
1,05,00,000
54,95,000
54,95,000
54,95,000
20,62,000
20,62,000
20,62,000
83,000
6,55,000
29,43,000
(`157 35,000)
Transfer Pricing
7.38
External Demand
15,000
Components
(`)
External Demand
19,000
Components
(`)
External Demand
35,000
Components
(`)
1,200.00
314.00
1,200.00
371.20
1,200.00
600.00
(`157 2)
(`185.60 2)
(`300 2)
375.00
511.00
10,000
51,10,000
13,50,000
37,60,000
375.00
453.80
10,000
45,38,000
13,50,000
31,88,000
375.00
225.00
10,000
22,50,000
13,50,000
9,00,000
(ii) Financial Impact on the Group if Y Division Ignored the Transfer Pricing Policy
Particulars
External Demand
15,000
Components
External Demand
19,000
Components
External Demand
35,000
Components
(`)
(`)
(`)
19,60,000
19,60,000
19,60,000
0 `143
---
---
4,000 `143
20,000 `143
-----
5,72,000
---
--28,60,000
(19,60,000)
(13,88,000)
9,00,000
Extra Cost
Purchase
of
External
(`255`157) 20,000
Extra
Contribution
External Selling by X
Net Impact
by