Detailed Estimate

NOWAPARA POURASHAVA ENGINEERING DEPERTMENT

Scheme Code : 24104-16-10058 Scheme Preparation Date : 08-Feb-2017

Road Code : 24104 FY & Type of Rate : 2015-2016 (General)
Financial Year : 2015-2016 District : JESSORE
Name of the Scheme : DETAIL ESTIMATE FOR ELECTRICAL WIRERING Upazila : ABHOYNAGAR

SL Item Code Description of Work Unit Location / Length Width Height / Area / No of Total Qty Unit Amount
No Component Depth Volume Item of Works Rate
1 2 3 4 5 6 7 8 9 10 11 12 13

1. 8.01.2.3 Supplying, fitting and fixing main/sub-main switches with fuse each MAIN SWITCH 1.000 1.00 1.000
on live side and neutral line on concealed iron frame
(Bangladeshi made of prior approved quality) or equivalent as 1.000 1604.27 1604.27
per specification and direction of the E-I-C.
250 Volts ICTP
15 amps

2. 8.02.04 Sub-distribution board (SDB): Supplying & fitting 250 volt, each MDB 1.000 1.00 1.000
50HZ grade following concealed sub-distribution board made
of 18 SWG mild steel sheet, complete with hinged type door, 1.000 6141.87 6141.87
built in type locking arrangement, along with approved type
handle 200 A capacity bus-bar with required number of holes
there on, insulators at both ends. Copper bar for neutral &
earth terminal, necessary arrangement for fixing of SPMCB by
keeping its knobs out on the top cover of the board with
enamel/hammer painting. All completes as per specification &
direction of the Engineer-in-Charge.Manufacturer of SPMCB
Dorman smith (UK/ Germany) MEM (UK) SIEMENS
(USA/Germany) or Equivalent.
8-ways SDBBoxsize-550mmx500mmx125mmIncoming-1 x 63
A SP MCBOut going- 8 x 6/10/16 A SPMCB

Scheme Code : 24104-16-10058 Page 1

SL Item Code Description of Work Unit Location / Length Width Height / Area / No of Total Qty Unit Amount
No Component Depth Volume Item of Works Rate
1 2 3 4 5 6 7 8 9 10 11 12 13

3. 8.02.07.2 Sub-distribution board (SDB): Supplying & fitting 250 volt, each SDB 4.000 1.00 4.000
50HZ grade following concealed sub-distribution board made
of 18 SWG mild steel sheet, complete with hinged type door, 4.000 950.91 3803.64
built in type locking arrangement, along with approved type
handle 200 A capacity bus-bar with required number of holes
there on, insulators at both ends. Copper bar for neutral &
earth terminal, necessary arrangement for fixing of SPMCB by
keeping its knobs out on the top cover of the board with
enamel/hammer painting. All completes as per specification &
direction of the Engineer-in-Charge.Manufacturer of SPMCB
Dorman smith (UK/ Germany) MEM (UK) SIEMENS
(USA/Germany) or Equivalent.
Sub-distribution board (ENCLOSER):
Supplying, assembling, fitting, fixing, installation (with effictive
connection), testing & Commissioning of 250 volt, 50HZ grade
following concealed sub-distribution board made of 18 SWG
mild steel sheet, complete with hinged type door, built in type
locking arrangement, along with approved type handle 100 A
capacity bus-bar (Only Neutral & Earthing) , insulators at both
ends, necessary arrangement for fixing of SPMCB by keeping
its knobs out on the top cover of the board with
enamel/hammer painting. All completes as per specification &
direction of the Engineer-in-Charge.
6-ways SDBBoxsize-250mmx200mmx125mm, Provision :
Incoming-1x 32 A SP MCB Out going-6 x 6/10/16 A SP MCB

4. 8.02.07.3 Sub-distribution board (SDB): Supplying & fitting 250 volt, each SDB 4.000 1.00 4.000
50HZ grade following concealed sub-distribution board made
of 18 SWG mild steel sheet, complete with hinged type door, 4.000 1384.83 5539.32
built in type locking arrangement, along with approved type
handle 200 A capacity bus-bar with required number of holes
there on, insulators at both ends. Copper bar for neutral &
earth terminal, necessary arrangement for fixing of SPMCB by
keeping its knobs out on the top cover of the board with
enamel/hammer painting. All completes as per specification &
direction of the Engineer-in-Charge.Manufacturer of SPMCB
Dorman smith (UK/ Germany) MEM (UK) SIEMENS
(USA/Germany) or Equivalent.
Sub-distribution board (ENCLOSER):
Supplying, assembling, fitting, fixing, installation (with effictive
connection), testing & Commissioning of 250 volt, 50HZ grade
following concealed sub-distribution board made of 18 SWG
mild steel sheet, complete with hinged type door, built in type
locking arrangement, along with approved type handle 100 A
capacity bus-bar (Only Neutral & Earthing) , insulators at both
ends, necessary arrangement for fixing of SPMCB by keeping
its knobs out on the top cover of the board with
enamel/hammer painting. All completes as per specification &
direction of the Engineer-in-Charge.
8-ways SDBBoxsize-250mmx250mmx125mm, Provision :
Incoming-1x 32 A SP MCB Out going-8 x 6/10/16 A SP MCB

Scheme Code : 24104-16-10058 Page 2

SL Item Code Description of Work Unit Location / Length Width Height / Area / No of Total Qty Unit Amount
No Component Depth Volume Item of Works Rate
1 2 3 4 5 6 7 8 9 10 11 12 13

5. 8.03.2.1 Supplying, fitting and fixing energy meter with cutout teak each ENERGY METRER 1.000 1.00 1.000
wood board etc. all complete as per directions of E-I-C (when
the meter is not supplied by PDB). 1.000 2675.41 2675.41
250 Volts single phase
10 amps to 60 amps

6. 8.04.4.4 Supplying, fitting and fixing 500V grade re-wearable fuse link each FUSE2 9.000 1.00 9.000
porcelain carrier approved quality (foreign made) on prepared
board etc. all complete as per directions of the E-I-C. 9.000 78.26 704.34
15 amps

7. 8.04.4.6 Supplying, fitting and fixing 500V grade re-wearable fuse link each FUSE1 27.000 1.00 27.000
porcelain carrier approved quality (foreign made) on prepared
board etc. all complete as per directions of the E-I-C. 27.000 55.72 1504.44
5 amps

8. 8.05.09.1 ELECTRICAL WIRING m 1/1.40MM 562.890 562.890 1.00 562.890

BYA Cable: concealed Conduit wiring with the following PVC
insulated stranded cable (BYA) & green Colored PVC insulated 562.890 151.36 85199.03
ECC wire (BYA) through PVC Conduit (Aziz or equivalent)
complete with fixing materials & other accessories as specified,
Manufacturer of cable Eastern/BRB/Citizen/Paradise/Poly
cable/Super sign/EVANA or equivalent according to the
Specification & direction of the Engineer-in-charge.
1c-2x1.5 Sq.mm (BYA ) Cable with 1.5 Sq.mm (BYA) ECC wire
through PVC Pipe of 25 mm inner dia.

9. 8.05.09.2 ELECTRICAL WIRING m 1/1.80MM 53.650 53.650 1.00 53.650

BYA Cable: concealed Conduit wiring with the following PVC
insulated stranded cable (BYA) & green Colored PVC insulated 53.650 205.66 11033.66
ECC wire (BYA) through PVC Conduit (Aziz or equivalent)
complete with fixing materials & other accessories as specified,
Manufacturer of cable Eastern/BRB/Citizen/Paradise/Poly
cable/Super sign/EVANA or equivalent according to the
Specification & direction of the Engineer-in-charge.
1c-2x2.5 Sq.mm (BYA ) Cable with 2.5 Sq.mm (BYA) ECC wire
through PVC Pipe of 25 mm inner dia.

10. 8.05.09.3 ELECTRICAL WIRING m 1/1.24MM 95.580 95.580 1.00 95.580

BYA Cable: concealed Conduit wiring with the following PVC
insulated stranded cable (BYA) & green Colored PVC insulated 95.580 269.51 25759.77
ECC wire (BYA) through PVC Conduit (Aziz or equivalent)
complete with fixing materials & other accessories as specified,
Manufacturer of cable Eastern/BRB/Citizen/Paradise/Poly
cable/Super sign/EVANA or equivalent according to the
Specification & direction of the Engineer-in-charge.
1c-2x4.0 Sq.mm (BYA ) Cable with 4.0 Sq.mm (BYA) ECC wire
through PVC Pipe of 25 mm inner dia.

Scheme Code : 24104-16-10058 Page 3

SL Item Code Description of Work Unit Location / Length Width Height / Area / No of Total Qty Unit Amount
No Component Depth Volume Item of Works Rate
1 2 3 4 5 6 7 8 9 10 11 12 13

11. 8.05.09.4 ELECTRICAL WIRING m 1/2.80MM 42.200 42.200 1.00 42.200

BYA Cable: concealed Conduit wiring with the following PVC
insulated stranded cable (BYA) & green Colored PVC insulated 42.200 356.49 15043.88
ECC wire (BYA) through PVC Conduit (Aziz or equivalent)
complete with fixing materials & other accessories as specified,
Manufacturer of cable Eastern/BRB/Citizen/Paradise/Poly
cable/Super sign/EVANA or equivalent according to the
Specification & direction of the Engineer-in-charge.
1c-2x6 Sq.mm (BYA ) Cable with 6.0 Sq.mm (BYA) ECC wire
through PVC Pipe of 25 mm inner dia.

12. 8.05.09.6 ELECTRICAL WIRING m 7/1.70MM 50.000 50.000 1.00 50.000

BYA Cable: concealed Conduit wiring with the following PVC
insulated stranded cable (BYA) & green Colored PVC insulated 50.000 835.54 41777.00
ECC wire (BYA) through PVC Conduit (Aziz or equivalent)
complete with fixing materials & other accessories as specified,
Manufacturer of cable Eastern/BRB/Citizen/Paradise/Poly
cable/Super sign/EVANA or equivalent according to the
Specification & direction of the Engineer-in-charge.
1c-2x16 Sq.mm (BYA ) Cable with 16 Sq.mm (BYA) ECC wire
through PVC Pipe of 40 mm inner dia.

13. 8.05.10.06 ELECTRICAL WIRING m 7/2.24 53.570 53.570 1.00 53.570

NYY Cable: concealed Conduit wiring with the following PVC
insulated stranded cable (NYY) & green Colored PVC insulated 53.570 2038.11 109181.55
stranded ECC wire (BYA) through PVC Conduit complete with
fixing materials & other accessories as specified, Manufacturer
of cable BRB/Citizen/Paradise/Poly cable/ Super sign/EVANA or
equivalent according to the Specification & direction of the
Engineer- in-charge.
1c-4x25 Sq.mm (NYY) Cable with 16 Sq.mm (BYA) ECC wire
through PVC Pipe of 50 mm inner dia.

14. 8.05.10.07 ELECTRICAL WIRING m 7/2.50MM 42.500 42.500 1.00 42.500

NYY Cable: concealed Conduit wiring with the following PVC
insulated stranded cable (NYY) & green Colored PVC insulated 42.500 2607.44 110816.20
stranded ECC wire (BYA) through PVC Conduit complete with
fixing materials & other accessories as specified, Manufacturer
of cable BRB/Citizen/Paradise/Poly cable/ Super sign/EVANA or
equivalent according to the Specification & direction of the
Engineer- in-charge.
1c-4x35 Sq.mm (NYY) Cable with 16 Sq.mm (BYA) ECC wire
through PVC Pipe of 50 mm inner dia.

15. 8.05.10.08 ELECTRICAL WIRING m 7/3.00MM 67.700 67.700 1.00 67.700

NYY Cable: concealed Conduit wiring with the following PVC
insulated stranded cable (NYY) & green Colored PVC insulated 67.700 3665.70 248167.89
stranded ECC wire (BYA) through PVC Conduit complete with
fixing materials & other accessories as specified, Manufacturer
of cable BRB/Citizen/Paradise/Poly cable/ Super sign/EVANA or
equivalent according to the Specification & direction of the
Engineer- in-charge.
1c-4x50 Sq.mm (NYY) Cable with 25 Sq.mm (BYA) ECC wire
through PVC Pipe of 65 mm inner dia.

Scheme Code : 24104-16-10058 Page 4

SL Item Code Description of Work Unit Location / Length Width Height / Area / No of Total Qty Unit Amount
No Component Depth Volume Item of Works Rate
1 2 3 4 5 6 7 8 9 10 11 12 13

16. 8.06.1.3 Supplying, fitting and fixing 20mm thick switch board for fan each SWITCH BOARD 59.000 1.00 59.000
regulators, lighting switches two pin and at the three pin
socket outlets the switch board to be made of teak wood and 59.000 357.99 21121.41
varnished on all sides etc. all complete as per directions of the
E-I-C.
200mmx300mm

17. 8.06.4.1 Supplying, assembling, fitting, fixing & installation (with each 3PIN SOCKET 32.000 1.00 32.000
effictive connection) of 250 volts single phase 3-pin combined
switches and socket outlet (Gang type) foreign made 32.000 433.92 13885.44
MK/Legrand/Hager (Stylea)/ABB/MEM or equivalent brand,
mounted on best quality locally made required size 18 SWG
galvanized plain sheet board (75mm depth) etc. all complete
as per drawings and directions of the E-I-C.
13 amps, Flat pin type

18. 8.06.5.10 Gang switch & socket: Supplying, assembling, fitting, fixing & each SWITCH 116.000 1.00 116.000
installation (with effictive connection) on prepared board 250
volt 5 amp concealed type switch/socket with switch (foreign 116.000 11.27 1307.32
made MK/Legrand/ Hager (Stylea)/ABB /MEM or equivalent
brand) mounted on 18 SWG galvanized sheet board 75mm
depth with other accessories as per drawing, specification &
direction of the Engineer-in-charge..
5A piano Switch

19. 8.06.5.11 Gang switch & socket: Supplying, assembling, fitting, fixing & each 2PIN SOCKET 27.000 1.00 27.000
installation (with effictive connection) on prepared board 250
volt 5 amp concealed type switch/socket with switch (foreign 27.000 48.83 1318.41
made MK/Legrand/ Hager (Stylea)/ABB /MEM or equivalent
brand) mounted on 18 SWG galvanized sheet board 75mm
depth with other accessories as per drawing, specification &
direction of the Engineer-in-charge..
2-pin 5A Piano Socket

20. 8.09.1.1 Supplying, fitting and fixing 250V capacitor type ceiling fan each CELLING FAN 32.000 1.00 32.000
complete with concealed condensers, canopies and required
length of rods, ceiling roses, wooden round blocks, regulator, 32.000 3884.25 124296.00
switches and required length of flexible wire etc. all complete
as per drawings and directions of the E-I-C.
1.422m sweep (best quality)

21. 8.09.2.4 Supplying, fitting and fixing axial flow AC capacitor type wall each EXHUST FAN 2.000 1.00 2.000
mounted exhaust fan complete with blade, steel frame,
standard wall louver shutter, PVC insulated connecting wire 2.000 3321.40 6642.80
etc. complete as required in/c cutting wall and mending good
the damages etc. all complete as per directions of the E-I-C.
300mm sweep (best quality)

Scheme Code : 24104-16-10058 Page 5

SL Item Code Description of Work Unit Location / Length Width Height / Area / No of Total Qty Unit Amount
No Component Depth Volume Item of Works Rate
1 2 3 4 5 6 7 8 9 10 11 12 13

22. 8.10.02 Bracket Light: set BRACKET LIGHT 2.000 1.00 2.000
Supplying, assembling, fitting, fixing & installation (with FITTINGS
effictive connection) the fancy Single bracket light fitting of
following manufacturers consisting of designed glass shade of 2.000 1047.13 2094.26
breadth 150mm minimum total height of fitting 200mm,
oxidized or chromium plated/golden brass bracket with carrier,
brass holder, earth terminal, necessary wiring with
2x0.4sq.mm stranded PVC insulated flexible FR cable etc.
complete (except lamp) of following model & as per sample
approved by the
Engineer
Asha cat No.ACSBS-3778 G 529 GB or
Crescent cat No. CB-431-592 FR or
Gloria cat No. GWB-1501-2101 FR or
Shwash cat No. SCS-447

23. 8.10.06 Supplying, fitting and fixing 1.22m long 40 watt fluorescent set TUBE LIGHT FITTINGS 42.000 1.00 42.000
tube light with necessary superior quality ballast, starter,
condenser, holders, 18 SWG sheet steel stove enamel base, 42.000 884.35 37142.70
etc. all complete as per drawing and directions of the E-I-C.
Each lamp is to be operated by one way switch. (Eastern or
prior approved quality)

24. 8.10.17 Ceiling Light (Surface Type): set SURFACE LIGHT 10.000 1.00 10.000
Supplying, assembling, fitting, fixing, installation (with effictive FITTINGS
connection) testing & Commissioning of spot light fitting of
following manufacturers consisting of minimum 114mm dia 10.000 826.93 8269.30
203mm high cylindrical powder coated aluminium shade, brass
holder, earth terminal, necessary wiring with 2x0.4sq.mm
stranded PVC insulated flexible FR cable, compatible for 23/26
W CFl etc. complete (except lamp) of the following model & as
per sample approved by the Engineer

25. 8.11.2.5 Supplying, fitting and fixing the following electric lamp for each BRACKET LAMP 2.000 1.00 2.000
garden/gate/room light and different places as per directions
of the E-I-C. 2.000 48.21 96.42
Normal bulb
40 watt

26. 8.11.2.6 Supplying, fitting and fixing the following electric lamp for each FLORECENT BULB 42.000 1.00 42.000
garden/gate/room light and different places as per directions
of the E-I-C. 42.000 155.90 6547.80
Normal bulb
1.20m 40 wall flurorecent lamp

27. 8.11.3.12 Supplying, fitting and fixing the following electric lamp for each SURFACE CFL 10.000 1.00 10.000
garden/gate/room light and different places as per directions
of the E-I-C. 10.000 396.31 3963.10
Energy Savings Lamp (CLF)
25/26 watt Spiral Type lamps E-27 CDL

TOTAL SCHEME AMOUNT: 895,637.23

SAY: 895,637.00

Scheme Code : 24104-16-10058 Page 6

 In Word : Taka (Eight Lac Ninety-Five Thousand Six Hundred Thirty-Seven) Only

(Md.Anisuszzaman) (Ayan Saha) (Md.Abdul Aziz Khan) (Ashim Kumar Shome) (Sushanta Kumer Das)
Sub Astt. Engineer Estimator Assistant Engineer Executive Engineer Mayor
Nowapara Pourashava LGED Nowapara Pourashava Nowapara Pourashava Nowapara Pourashava
JESSORE JESSORE JESSORE JESSORE JESSORE

Scheme Code : 24104-16-10058 Page 7