Amy pdf2

Download as pdf or txt
Download as pdf or txt
You are on page 1of 2

Amy's 2017 Year Budget

Jan. Feb. March April May June July


Rent $1,100.00 $1,100.00 $1,100.00 $1,100.00 $1,100.00 $1,100.00 $1,100.00
Heat $275.00 $275.00 $275.00 $225.00 $225.00 $0.00 $0.00
Electricity $185.00 $185.00 $185.00 $185.00 $145.00 $156.00 $123.00
Internet $65.00 $65.00 $78.00 $75.00 $98.00 $65.00 $65.00
Cable $65.00 $65.00 $65.00 $65.00 $65.00 $65.00 $65.00
Fuel $225.00 $325.00 $234.00 $425.00 $214.00 $476.00 $374.00
Car insurance $220.00 $220.00 $220.00 $220.00 $220.00 $220.00 $220.00
Food $600.00 $650.00 $675.00 $435.00 $543.00 $578.00 $678.00
Daycare $500.00 $500.00 $525.00 $550.00 $325.00 $345.00 $243.00
Gym membership $75.00 $75.00 $75.00 $75.00 $75.00 $75.00 $75.00
Entertainment $200.00 $225.00 $225.00 $321.00 $400.00 $320.00 $220.00
Totals: $3,510.00 $3,685.00 $3,657.00 $3,676.00 $3,410.00 $3,400.00 $3,163.00
Christmas $100.00 $100.00 $100.00 $100.00 $200.00 $100.00 $100.00
Birthday savings $50.00 $50.00 $50.00 $50.00 $50.00 $50.00 $50.00

Income
Monthly salary $4,000.00 $4,000.00 $4,000.00 $4,000.00 $4,200.00 $4,200.00 $4,200.00
Salary Raises $200.00
Total Monthly In. $4,000.00 $4,000.00 $4,000.00 $4,200.00 $4,200.00 $4,200.00 $4,200.00
Annual Income $50,200.00

Monthly Sav./Def.
Total yearly exp.
Overall Sav./Def.
Aug. Sept. Oct. Nov. Dec.
$1,100.00 $1,100.00 $1,100.00 $1,100.00 $1,100.00
$50.00 $225.00 $275.00 $275.00 $275.00
$178.00 $198.00 $195.00 $156.00 $178.00
$65.00 $65.00 $98.00 $94.00 $115.00
$65.00 $65.00 $65.00 $65.00 $65.00
$150.00 $125.00 $225.00 $225.00 $275.00
$220.00 $220.00 $220.00 $220.00 $220.00
$654.00 $643.00 $543.00 $612.00 $643.00
$123.00 $546.00 $543.00 $500.00 $515.00
$75.00 $75.00 $75.00 $75.00 $75.00
$200.00 $245.00 $233.00 $225.00 $228.00
$2,880.00 $3,507.00 $3,572.00 $3,547.00 $3,689.00
$100.00 $100.00 $100.00 $100.00 $100.00
$50.00 $50.00 $50.00 $50.00 $50.00

$4,200.00 $4,200.00 $4,300.00 $4,300.00 $4,300.00


$100.00
$4,200.00 $4,300.00 $4,300.00 $4,300.00 $4,300.00

You might also like