Scribd Logo
Upload

Welcome to Scribd!

  • 46 views

    Budget Actual

    Uploaded by

    api-350066849

    Copyright:

    © All Rights Reserved
    Download as XLS, PDF, TXT or read online from Scribd

    Budget Actual

    Uploaded by

    api-350066849
    46 views1 page

    Original Title

    budget actual

    Copyright

    © © All Rights Reserved

    Available Formats

    XLS, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Copyright:

    © All Rights Reserved
    Download as XLS, PDF, TXT or read online from Scribd
    Download as xls, pdf, or txt
    46 views1 page

    Budget Actual

    Uploaded by

    api-350066849

    Copyright:

    © All Rights Reserved
    Download as XLS, PDF, TXT or read online from Scribd
    Download as xls, pdf, or txt
    You are on page 1of 1

    Budget for Son Lux - Easy, experimental music video: (ACTUAL BUDG

    Pre-production Number Days aily Cost Cost Total


    1 Pre-production - Story/script/development
    Producer 1 5 0 0 0
    Director 1 5 0 0 0
    Camera assistant 1 3 0 0 0
    Editor 1 4 0 0 0
    Researcher 2 5 0 0 0
    Pre-production sub-total 0
    Production
    2.1 Producer/Director
    Producer 1 7 0 0 0
    Director 1 7 0 0 0
    2.2 Crew camera
    Camera person 1 3 0 0 0
    Camera assistant 1 3 0 0 0
    2.4 Crew lighting
    Lighting Engineer 1 1 0 0 0
    2.5 Production Coordinator
    Production Coordinator 1 7 0 0 0
    2.6 Crew Production assistant
    Production Runner 2 9 0 0 0
    3 Production equipment (hired)
    3.1 Camera 1 3 0 0 0
    3.2 Tripod 1 1 0 0 0
    5 SD Cards
    5.1 32GB Cards 1 N/A 0 0 0
    6 Studio/locations
    6.1 TV Studio 1 1 0 0 0
    7 Travel/transport
    Rate 53p per mile 20per mile 0.53 11
    10 Other expenses specify
    E.g. petty cash on location 1 notional 0 0
    Production sub-total 10.6
    Post-production
    10.1 Producer/Director 1 15 0 0 0
    10.2 Editor 1 15 0 0 0
    10.3 Edit suite 1 15 0 0 0
    12 Copyright clearance 1 notional 0
    Post-production sub-total 0
    13 Office overheads 1 notional 0 0
    14 Insurance 1 notional 0 0
    Admin and overheads sub-total 0

    Total pre-production 0

    Total production/post-production 10.6

    Contingency 1

    Production fee 2

    VAT on all items excluding travel and transport 0

    Total production budget 13.900575


    355433888.xls

    You might also like