Cocoland 20100727 - CU
Cocoland 20100727 - CU
Cocoland 20100727 - CU
26 July 2010
Forecast revision Reiterate BUY recommendation with revised target price of RM3.24 using
FYE 31 Dec 2009E 2010E a 15x PER applied to adjusted FY11 EPS of 21.6 sen. We have ascribed a
Revision (%): - -
higher target PER of 15x (which is at the upper end of the small sized
Rev. net profit (RMm): 19.9 23.9
consumer companies valuations) for CH given positive news flow on tie-ups
Share price chart between Cocoaland and a potential strategic partner. In addition, we continue
to see strong growth trend in CH’s food products with pick-up in consumer
spending in-line with economic recovery and earnings contribution from new
drinks lines.
Earnings Estimates
FYE: 31 Dec (RMm) 2007 2008 2009 2010F 2011F
Revenue 121.3 128.7 135.4 150.9 175.6
EBIT 11.4 12.2 27.3 32.2 38.4
Depreciation -4.6 -4.8 -5.3 -6.8 -7.5
Pretax profit 11.2 10.9 26.5 31.4 37.6
Net profit 8.8 8.7 19.9 23.9 28.5
EPS (sen) 6.7 6.6 15.1 18.1 21.6
EPS growth (%) -27.6 -2.1 129.9 20.1 19.5
DPS (sen) 4.0 4.0 10.0 10.0 10.0
NTA/share (RM) 0.63 0.67 0.73 0.82 0.94
PP70027/07/2010(023510)
This page has been intentionally left blank.
This document has been prepared for general circulation based on information obtained from sources believed to be reliable but we do not
make any representations as to its accuracy or completeness. Any recommendation contained in this document does not have regard to the
specific investment objectives, financial situation and the particular needs of any specific person who may read this document. This document
is for the information of addressees only and is not to be taken in substitution for the exercise of judgement by addressees. Kenanga
Investment Bank Berhad accepts no liability whatsoever for any direct or consequential loss arising from any use of this document or any
solicitations of an offer to buy or sell any securities. Kenanga Investment Bank Berhad and its associates, their directors, and/or employees
may have positions in, and may effect transactions in securities mentioned herein from time to time in the open market or otherwise, and may
receive brokerage fees or act as principal or agent in dealings with respect to these companies.