Call Center

Download as xls, pdf, or txt
Download as xls, pdf, or txt
You are on page 1of 12

PROJECT : PROPOSED CALL CENTER

FILE: CALL CENTER


S U M M A R Y
STRANDS 75,934.52 65.00 4,935,744.11 LABOR/MAT 6,900,914.41 AREA WT.
ANCHOR PLATE 4,988.00 33.00 164,604.00 CONTIN. 10% 690,091.44 GROUND= 5,600.00 -
BARRELS 4,988.00 39.00 194,532.00 OH 20 % 1,380,182.88 SECOND= 5,600.00 18,983.63
WEDGES 4,988.00 35.00 174,580.00 PROFIT 20% 1,380,182.88 THIRD= 5,600.00 18,983.63
PIPE 1-1/4 - 25.00 - PROFEES 280,000.00 FOURTH= 5,600.00 18,983.63
PIPE 1-1/2 20,400.00 25.00 510,000.00 MOBILIZATION 120,000.00
PIPE 2 320.00 32.00 10,240.00 TAX -
LABOR 75,934.52 12.00 911,214.30 TOTAL 10,751,371.61 PRICE/KG 141.59
TOTAL 6,900,914.41 QUO 11,611,481.34 PRICE/KG 152.91
PROFEES 280,000.00 ROOF DECK= 5,600.00 18,983.63
TAX 1,161,148.13
GRAND TOTAL 13,052,629.48 171.89
TOTAL 28,000.00 75,934.52

STRANDS 18,983.63 65.00 1,233,936.03 LABOR/MAT 1,725,228.60


ANCHOR PLATE 1,247.00 33.00 41,151.00 CONTIN. 10% 172,522.86
BARRELS 1,247.00 39.00 48,633.00 OH 20 % 345,045.72
WEDGES 1,247.00 35.00 43,645.00 PROFIT 20% 345,045.72
PIPE 1-1/4 - 25.00 - PROFEES 56,000.00
PIPE 1-1/2 5,100.00 25.00 127,500.00 MOBILIZATION 30,000.00
PIPE 2 80.00 32.00 2,560.00 TAX 276,857.84
LABOR 18,983.63 12.00 227,803.57 TOTAL 2,950,700.74 PRICE/KG 155.43
TOTAL 1,725,228.60 QUO 3,186,756.80 PRICE/KG 167.87

SECOND FLOOR AREA= 5600.00


LINE MEMBER SPAN (m) ALLOW (m) HTS WT (kgs) JACKEND ANCHOR 1-1/4 in. 1-1/2 in. 2 in. 1-1/4 in. 1-1/2 in. 2 in.

5/A-D 2G1 30.00 2.50 9 229.79 2 18 0 60 0 0 2 0


5/D-G 2G1 30.00 2.50 9 229.79 2 18 0 60 0 0 2 0
5/G-J 2G1 30.00 2.50 9 229.79 2 18 0 60 0 0 2 0
5/J-M 2G1 30.00 2.50 9 229.79 2 18 0 60 0 0 2 0
5/M-O 2G1 20.00 1.50 9 152.01 1 9 0 40 0 0 2 0
4/A-D 2G2 30.00 2.50 15 382.98 2 30 0 90 0 0 3 0
4/D-G 2G2 30.00 2.50 15 382.98 2 30 0 90 0 0 3 0
4/G-J 2G2 30.00 2.50 15 382.98 2 30 0 90 0 0 3 0
4/J-M 2G2 30.00 2.50 15 382.98 2 30 0 90 0 0 3 0
4/M-O 2G2 20.00 1.50 15 253.36 1 15 0 60 0 0 3 0
3/A-D 2G2 30.00 2.50 15 382.98 2 30 0 90 0 0 3 0
3/D-G 2G2 30.00 2.50 15 382.98 2 30 0 90 0 0 3 0
3/G-J 2G2 30.00 2.50 15 382.98 2 30 0 90 0 0 3 0
3/J-M 2G2 30.00 2.50 15 382.98 2 30 0 90 0 0 3 0
3/M-O 2G2 20.00 1.50 15 253.36 1 15 0 60 0 0 3 0
2/A-D 2G2 30.00 2.50 15 382.98 2 30 0 90 0 0 3 0
2/D-G 2G2 30.00 2.50 15 382.98 2 30 0 90 0 0 3 0
2/G-J 2G2 30.00 2.50 15 382.98 2 30 0 90 0 0 3 0
2/J-M 2G2 30.00 2.50 15 382.98 2 30 0 90 0 0 3 0
2/M-O 2G2 20.00 1.50 15 253.36 1 15 0 60 0 0 3 0
1/A-D 2G1 30.00 2.50 9 229.79 2 18 0 60 0 0 2 0
1/D-G 2G1 30.00 2.50 9 229.79 2 18 0 60 0 0 2 0
1/G-J 2G1 30.00 2.50 9 229.79 2 18 0 60 0 0 2 0
1/J-M 2G1 30.00 2.50 9 229.79 2 18 0 60 0 0 2 0
1/M-O 2G1 20.00 1.50 9 152.01 1 9 0 40 0 0 2 0
A 2B1 40.00 3.00 6 202.68 2 12 0 0 40 0 0 1
A-B 2B2 40.00 3.00 8 270.25 2 16 0 80 0 0 2 0
A-B 2B2 40.00 3.00 8 270.25 2 16 0 80 0 0 2 0
B 2B3 40.00 3.00 8 270.25 2 16 0 80 0 0 2 0
B-C 2B2 40.00 3.00 8 270.25 2 16 0 80 0 0 2 0
B-C 2B2 40.00 3.00 8 270.25 2 16 0 80 0 0 2 0
C 2B3 40.00 3.00 8 270.25 2 16 0 80 0 0 2 0
C-D 2B2 40.00 3.00 8 270.25 2 16 0 80 0 0 2 0
C-D 2B2 40.00 3.00 8 270.25 2 16 0 80 0 0 2 0
D 2B3 40.00 3.00 8 270.25 2 16 0 80 0 0 2 0
D-E 2B2 40.00 3.00 8 270.25 2 16 0 80 0 0 2 0
D-E 2B2 40.00 3.00 8 270.25 2 16 0 80 0 0 2 0
E 2B3 40.00 3.00 8 270.25 2 16 0 80 0 0 2 0
E-F 2B2 40.00 3.00 8 270.25 2 16 0 80 0 0 2 0
E-F 2B2 40.00 3.00 8 270.25 2 16 0 80 0 0 2 0
F 2B3 40.00 3.00 8 270.25 2 16 0 80 0 0 2 0
F-G 2B2 40.00 3.00 8 270.25 2 16 0 80 0 0 2 0
F-G 2B2 40.00 3.00 8 270.25 2 16 0 80 0 0 2 0
G 2B3 40.00 3.00 8 270.25 2 16 0 80 0 0 2 0
G-H 2B2 40.00 3.00 8 270.25 2 16 0 80 0 0 2 0
G-H 2B2 40.00 3.00 8 270.25 2 16 0 80 0 0 2 0
H 2B3 40.00 3.00 8 270.25 2 16 0 80 0 0 2 0
H-I 2B2 40.00 3.00 8 270.25 2 16 0 80 0 0 2 0
H-I 2B2 40.00 3.00 8 270.25 2 16 0 80 0 0 2 0
I 2B3 40.00 3.00 8 270.25 2 16 0 80 0 0 2 0
I-J 2B2 40.00 3.00 8 270.25 2 16 0 80 0 0 2 0
I-J 2B2 40.00 3.00 8 270.25 2 16 0 80 0 0 2 0
J 2B3 40.00 3.00 8 270.25 2 16 0 80 0 0 2 0
J-K 2B2 40.00 3.00 8 270.25 2 16 0 80 0 0 2 0
J-K 2B2 40.00 3.00 8 270.25 2 16 0 80 0 0 2 0
K 2B3 40.00 3.00 8 270.25 2 16 0 80 0 0 2 0
K-L 2B2 40.00 3.00 8 270.25 2 16 0 80 0 0 2 0
K-L 2B2 40.00 3.00 8 270.25 2 16 0 80 0 0 2 0
L 2B3 40.00 3.00 8 270.25 2 16 0 80 0 0 2 0
L-M 2B2 40.00 3.00 8 270.25 2 16 0 80 0 0 2 0
L-M 2B2 40.00 3.00 8 270.25 2 16 0 80 0 0 2 0
M 2B3 40.00 3.00 8 270.25 2 16 0 80 0 0 2 0
M-N 2B2 40.00 3.00 8 270.25 2 16 0 80 0 0 2 0
M-N 2B2 40.00 3.00 8 270.25 2 16 0 80 0 0 2 0
N 2B3 40.00 3.00 8 270.25 2 16 0 80 0 0 2 0
N-O 2B2 40.00 3.00 8 270.25 2 16 0 80 0 0 2 0
N-O 2B2 40.00 3.00 8 270.25 2 16 0 80 0 0 2 0
O 2B1 40.00 3.00 6 202.68 2 12 0 0 40 0 0 1

TOTAL 18,983.63 1247 0.00 5100 80

STRANDS 18,983.63 65.00 1,233,936.03 LABOR/MAT 1,725,228.60


ANCHOR PLATE 1,247.00 33.00 41,151.00 CONTIN. 10% 172,522.86
BARRELS 1,247.00 39.00 48,633.00 OH 20 % 345,045.72
WEDGES 1,247.00 35.00 43,645.00 PROFIT 20% 345,045.72
PIPE 1-1/4 - 25.00 - PROFEES 56,000.00
PIPE 1-1/2 5,100.00 25.00 127,500.00 MOBILIZATION 30,000.00
PIPE 2 80.00 32.00 2,560.00 TAX 276,857.84
LABOR 18,983.63 12.00 227,803.57 TOTAL 2,950,700.74 PRICE/KG 155.43
TOTAL 1,725,228.60 QUO 3,186,756.80 PRICE/KG 167.87
THIRD FLOOR AREA= 5600.00
LINE MEMBER SPAN (m) ALLOW (m) HTS WT (kgs) JACKEND ANCHOR 1-1/4 in. 1-1/2 in. 2 in. 1-1/4 in. 1-1/2 in. 2 in.

5/A-D 3G1 30.00 2.50 9 229.79 2 18 0 60 0 0 2 0


5/D-G 3G1 30.00 2.50 9 229.79 2 18 0 60 0 0 2 0
5/G-J 3G1 30.00 2.50 9 229.79 2 18 0 60 0 0 2 0
5/J-M 3G1 30.00 2.50 9 229.79 2 18 0 60 0 0 2 0
5/M-O 3G1 20.00 1.50 9 152.01 1 9 0 40 0 0 2 0
4/A-D 3G2 30.00 2.50 15 382.98 2 30 0 90 0 0 3 0
4/D-G 3G2 30.00 2.50 15 382.98 2 30 0 90 0 0 3 0
4/G-J 3G2 30.00 2.50 15 382.98 2 30 0 90 0 0 3 0
4/J-M 3G2 30.00 2.50 15 382.98 2 30 0 90 0 0 3 0
4/M-O 3G2 20.00 1.50 15 253.36 1 15 0 60 0 0 3 0
3/A-D 3G2 30.00 2.50 15 382.98 2 30 0 90 0 0 3 0
3/D-G 3G2 30.00 2.50 15 382.98 2 30 0 90 0 0 3 0
3/G-J 3G2 30.00 2.50 15 382.98 2 30 0 90 0 0 3 0
3/J-M 3G2 30.00 2.50 15 382.98 2 30 0 90 0 0 3 0
3/M-O 3G2 20.00 1.50 15 253.36 1 15 0 60 0 0 3 0
2/A-D 3G2 30.00 2.50 15 382.98 2 30 0 90 0 0 3 0
2/D-G 3G2 30.00 2.50 15 382.98 2 30 0 90 0 0 3 0
2/G-J 3G2 30.00 2.50 15 382.98 2 30 0 90 0 0 3 0
2/J-M 3G2 30.00 2.50 15 382.98 2 30 0 90 0 0 3 0
2/M-O 3G2 20.00 1.50 15 253.36 1 15 0 60 0 0 3 0
1/A-D 3G1 30.00 2.50 9 229.79 2 18 0 60 0 0 2 0
1/D-G 3G1 30.00 2.50 9 229.79 2 18 0 60 0 0 2 0
1/G-J 3G1 30.00 2.50 9 229.79 2 18 0 60 0 0 2 0
1/J-M 3G1 30.00 2.50 9 229.79 2 18 0 60 0 0 2 0
1/M-O 3G1 20.00 1.50 9 152.01 1 9 0 40 0 0 2 0
A 3B1 40.00 3.00 6 202.68 2 12 0 0 40 0 0 1
A-B 3B2 40.00 3.00 8 270.25 2 16 0 80 0 0 2 0
A-B 3B2 40.00 3.00 8 270.25 2 16 0 80 0 0 2 0
B 3B3 40.00 3.00 8 270.25 2 16 0 80 0 0 2 0
B-C 3B2 40.00 3.00 8 270.25 2 16 0 80 0 0 2 0
B-C 3B2 40.00 3.00 8 270.25 2 16 0 80 0 0 2 0
C 3B3 40.00 3.00 8 270.25 2 16 0 80 0 0 2 0
C-D 3B2 40.00 3.00 8 270.25 2 16 0 80 0 0 2 0
C-D 3B2 40.00 3.00 8 270.25 2 16 0 80 0 0 2 0
D 3B3 40.00 3.00 8 270.25 2 16 0 80 0 0 2 0
D-E 3B2 40.00 3.00 8 270.25 2 16 0 80 0 0 2 0
D-E 3B2 40.00 3.00 8 270.25 2 16 0 80 0 0 2 0
E 3B3 40.00 3.00 8 270.25 2 16 0 80 0 0 2 0
E-F 3B2 40.00 3.00 8 270.25 2 16 0 80 0 0 2 0
E-F 3B2 40.00 3.00 8 270.25 2 16 0 80 0 0 2 0
F 3B3 40.00 3.00 8 270.25 2 16 0 80 0 0 2 0
F-G 3B2 40.00 3.00 8 270.25 2 16 0 80 0 0 2 0
F-G 3B2 40.00 3.00 8 270.25 2 16 0 80 0 0 2 0
G 3B3 40.00 3.00 8 270.25 2 16 0 80 0 0 2 0
G-H 3B2 40.00 3.00 8 270.25 2 16 0 80 0 0 2 0
G-H 3B2 40.00 3.00 8 270.25 2 16 0 80 0 0 2 0
H 3B3 40.00 3.00 8 270.25 2 16 0 80 0 0 2 0
H-I 3B2 40.00 3.00 8 270.25 2 16 0 80 0 0 2 0
H-I 3B2 40.00 3.00 8 270.25 2 16 0 80 0 0 2 0
I 3B3 40.00 3.00 8 270.25 2 16 0 80 0 0 2 0
I-J 3B2 40.00 3.00 8 270.25 2 16 0 80 0 0 2 0
I-J 3B2 40.00 3.00 8 270.25 2 16 0 80 0 0 2 0
J 3B3 40.00 3.00 8 270.25 2 16 0 80 0 0 2 0
J-K 3B2 40.00 3.00 8 270.25 2 16 0 80 0 0 2 0
J-K 3B2 40.00 3.00 8 270.25 2 16 0 80 0 0 2 0
K 3B3 40.00 3.00 8 270.25 2 16 0 80 0 0 2 0
K-L 3B2 40.00 3.00 8 270.25 2 16 0 80 0 0 2 0
K-L 3B2 40.00 3.00 8 270.25 2 16 0 80 0 0 2 0
L 3B3 40.00 3.00 8 270.25 2 16 0 80 0 0 2 0
L-M 3B2 40.00 3.00 8 270.25 2 16 0 80 0 0 2 0
L-M 3B2 40.00 3.00 8 270.25 2 16 0 80 0 0 2 0
M 3B3 40.00 3.00 8 270.25 2 16 0 80 0 0 2 0
M-N 3B2 40.00 3.00 8 270.25 2 16 0 80 0 0 2 0
M-N 3B2 40.00 3.00 8 270.25 2 16 0 80 0 0 2 0
N 3B3 40.00 3.00 8 270.25 2 16 0 80 0 0 2 0
N-O 3B2 40.00 3.00 8 270.25 2 16 0 80 0 0 2 0
N-O 3B2 40.00 3.00 8 270.25 2 16 0 80 0 0 2 0
O 3B1 40.00 3.00 6 202.68 2 12 0 0 40 0 0 1

TOTAL 18,983.63 1247 0.00 5100 80

STRANDS 18,983.63 65.00 1,233,936.03 LABOR/MAT 1,725,228.60


ANCHOR PLATE 1,247.00 33.00 41,151.00 CONTIN. 10% 172,522.86
BARRELS 1,247.00 39.00 48,633.00 OH 20 % 345,045.72
WEDGES 1,247.00 35.00 43,645.00 PROFIT 20% 345,045.72
PIPE 1-1/4 - 25.00 - PROFEES 56,000.00
PIPE 1-1/2 5,100.00 25.00 127,500.00 MOBILIZATION 30,000.00
PIPE 2 80.00 32.00 2,560.00 TAX 276,857.84
LABOR 18,983.63 12.00 227,803.57 TOTAL 2,950,700.74 PRICE/KG 155.43
TOTAL 1,725,228.60 QUO 3,186,756.80 PRICE/KG 167.87

FOURTH FLOOR AREA= 5600.00


LINE MEMBER SPAN (m) ALLOW (m) HTS WT (kgs) JACKEND ANCHOR 1-1/4 in. 1-1/2 in. 2 in. 1-1/4 in. 1-1/2 in. 2 in.

5/A-D 4G1 30.00 2.50 9 229.79 2 18 0 60 0 0 2 0


5/D-G 4G1 30.00 2.50 9 229.79 2 18 0 60 0 0 2 0
5/G-J 4G1 30.00 2.50 9 229.79 2 18 0 60 0 0 2 0
5/J-M 4G1 30.00 2.50 9 229.79 2 18 0 60 0 0 2 0
5/M-O 4G1 20.00 1.50 9 152.01 1 9 0 40 0 0 2 0
4/A-D 4G2 30.00 2.50 15 382.98 2 30 0 90 0 0 3 0
4/D-G 4G2 30.00 2.50 15 382.98 2 30 0 90 0 0 3 0
4/G-J 4G2 30.00 2.50 15 382.98 2 30 0 90 0 0 3 0
4/J-M 4G2 30.00 2.50 15 382.98 2 30 0 90 0 0 3 0
4/M-O 4G2 20.00 1.50 15 253.36 1 15 0 60 0 0 3 0
3/A-D 4G2 30.00 2.50 15 382.98 2 30 0 90 0 0 3 0
3/D-G 4G2 30.00 2.50 15 382.98 2 30 0 90 0 0 3 0
3/G-J 4G2 30.00 2.50 15 382.98 2 30 0 90 0 0 3 0
3/J-M 4G2 30.00 2.50 15 382.98 2 30 0 90 0 0 3 0
3/M-O 4G2 20.00 1.50 15 253.36 1 15 0 60 0 0 3 0
2/A-D 4G2 30.00 2.50 15 382.98 2 30 0 90 0 0 3 0
2/D-G 4G2 30.00 2.50 15 382.98 2 30 0 90 0 0 3 0
2/G-J 4G2 30.00 2.50 15 382.98 2 30 0 90 0 0 3 0
2/J-M 4G2 30.00 2.50 15 382.98 2 30 0 90 0 0 3 0
2/M-O 4G2 20.00 1.50 15 253.36 1 15 0 60 0 0 3 0
1/A-D 4G1 30.00 2.50 9 229.79 2 18 0 60 0 0 2 0
1/D-G 4G1 30.00 2.50 9 229.79 2 18 0 60 0 0 2 0
1/G-J 4G1 30.00 2.50 9 229.79 2 18 0 60 0 0 2 0
1/J-M 4G1 30.00 2.50 9 229.79 2 18 0 60 0 0 2 0
1/M-O 4G1 20.00 1.50 9 152.01 1 9 0 40 0 0 2 0
A 4B1 40.00 3.00 6 202.68 2 12 0 0 40 0 0 1
A-B 4B2 40.00 3.00 8 270.25 2 16 0 80 0 0 2 0
A-B 4B2 40.00 3.00 8 270.25 2 16 0 80 0 0 2 0
B 4B3 40.00 3.00 8 270.25 2 16 0 80 0 0 2 0
B-C 4B2 40.00 3.00 8 270.25 2 16 0 80 0 0 2 0
B-C 4B2 40.00 3.00 8 270.25 2 16 0 80 0 0 2 0
C 4B3 40.00 3.00 8 270.25 2 16 0 80 0 0 2 0
C-D 4B2 40.00 3.00 8 270.25 2 16 0 80 0 0 2 0
C-D 4B2 40.00 3.00 8 270.25 2 16 0 80 0 0 2 0
D 4B3 40.00 3.00 8 270.25 2 16 0 80 0 0 2 0
D-E 4B2 40.00 3.00 8 270.25 2 16 0 80 0 0 2 0
D-E 4B2 40.00 3.00 8 270.25 2 16 0 80 0 0 2 0
E 4B3 40.00 3.00 8 270.25 2 16 0 80 0 0 2 0
E-F 4B2 40.00 3.00 8 270.25 2 16 0 80 0 0 2 0
E-F 4B2 40.00 3.00 8 270.25 2 16 0 80 0 0 2 0
F 4B3 40.00 3.00 8 270.25 2 16 0 80 0 0 2 0
F-G 4B2 40.00 3.00 8 270.25 2 16 0 80 0 0 2 0
F-G 4B2 40.00 3.00 8 270.25 2 16 0 80 0 0 2 0
G 4B3 40.00 3.00 8 270.25 2 16 0 80 0 0 2 0
G-H 4B2 40.00 3.00 8 270.25 2 16 0 80 0 0 2 0
G-H 4B2 40.00 3.00 8 270.25 2 16 0 80 0 0 2 0
H 4B3 40.00 3.00 8 270.25 2 16 0 80 0 0 2 0
H-I 4B2 40.00 3.00 8 270.25 2 16 0 80 0 0 2 0
H-I 4B2 40.00 3.00 8 270.25 2 16 0 80 0 0 2 0
I 4B3 40.00 3.00 8 270.25 2 16 0 80 0 0 2 0
I-J 4B2 40.00 3.00 8 270.25 2 16 0 80 0 0 2 0
I-J 4B2 40.00 3.00 8 270.25 2 16 0 80 0 0 2 0
J 4B3 40.00 3.00 8 270.25 2 16 0 80 0 0 2 0
J-K 4B2 40.00 3.00 8 270.25 2 16 0 80 0 0 2 0
J-K 4B2 40.00 3.00 8 270.25 2 16 0 80 0 0 2 0
K 4B3 40.00 3.00 8 270.25 2 16 0 80 0 0 2 0
K-L 4B2 40.00 3.00 8 270.25 2 16 0 80 0 0 2 0
K-L 4B2 40.00 3.00 8 270.25 2 16 0 80 0 0 2 0
L 4B3 40.00 3.00 8 270.25 2 16 0 80 0 0 2 0
L-M 4B2 40.00 3.00 8 270.25 2 16 0 80 0 0 2 0
L-M 4B2 40.00 3.00 8 270.25 2 16 0 80 0 0 2 0
M 4B3 40.00 3.00 8 270.25 2 16 0 80 0 0 2 0
M-N 4B2 40.00 3.00 8 270.25 2 16 0 80 0 0 2 0
M-N 4B2 40.00 3.00 8 270.25 2 16 0 80 0 0 2 0
N 4B3 40.00 3.00 8 270.25 2 16 0 80 0 0 2 0
N-O 4B2 40.00 3.00 8 270.25 2 16 0 80 0 0 2 0
N-O 4B2 40.00 3.00 8 270.25 2 16 0 80 0 0 2 0
O 4B1 40.00 3.00 6 202.68 2 12 0 0 40 0 0 1

TOTAL 18,983.63 1247 0.00 5100 80

STRANDS 18,983.63 65.00 1,233,936.03 LABOR/MAT 1,725,228.60


ANCHOR PLATE 1,247.00 33.00 41,151.00 CONTIN. 10% 172,522.86
BARRELS 1,247.00 39.00 48,633.00 OH 20 % 345,045.72
WEDGES 1,247.00 35.00 43,645.00 PROFIT 20% 345,045.72
PIPE 1-1/4 - 25.00 - PROFEES 56,000.00
PIPE 1-1/2 5,100.00 25.00 127,500.00 MOBILIZATION 30,000.00
PIPE 2 80.00 32.00 2,560.00 TAX 276,857.84
LABOR 18,983.63 12.00 227,803.57 TOTAL 2,950,700.74 PRICE/KG 155.43
TOTAL 1,725,228.60 QUO 3,186,756.80 PRICE/KG 167.87

ROOF DECK AREA= 5600.00


LINE MEMBER SPAN (m) ALLOW (m) HTS WT (kgs) JACKEND ANCHOR 1-1/4 in. 1-1/2 in. 2 in. 1-1/4 in. 1-1/2 in. 2 in.

5/A-D RDG1 30.00 2.50 9 229.79 2 18 0 60 0 0 2 0


5/D-G RDG1 30.00 2.50 9 229.79 2 18 0 60 0 0 2 0
5/G-J RDG1 30.00 2.50 9 229.79 2 18 0 60 0 0 2 0
5/J-M RDG1 30.00 2.50 9 229.79 2 18 0 60 0 0 2 0
5/M-O RDG1 20.00 1.50 9 152.01 1 9 0 40 0 0 2 0
4/A-D RDG2 30.00 2.50 15 382.98 2 30 0 90 0 0 3 0
4/D-G RDG2 30.00 2.50 15 382.98 2 30 0 90 0 0 3 0
4/G-J RDG2 30.00 2.50 15 382.98 2 30 0 90 0 0 3 0
4/J-M RDG2 30.00 2.50 15 382.98 2 30 0 90 0 0 3 0
4/M-O RDG2 20.00 1.50 15 253.36 1 15 0 60 0 0 3 0
3/A-D RDG2 30.00 2.50 15 382.98 2 30 0 90 0 0 3 0
3/D-G RDG2 30.00 2.50 15 382.98 2 30 0 90 0 0 3 0
3/G-J RDG2 30.00 2.50 15 382.98 2 30 0 90 0 0 3 0
3/J-M RDG2 30.00 2.50 15 382.98 2 30 0 90 0 0 3 0
3/M-O RDG2 20.00 1.50 15 253.36 1 15 0 60 0 0 3 0
2/A-D RDG2 30.00 2.50 15 382.98 2 30 0 90 0 0 3 0
2/D-G RDG2 30.00 2.50 15 382.98 2 30 0 90 0 0 3 0
2/G-J RDG2 30.00 2.50 15 382.98 2 30 0 90 0 0 3 0
2/J-M RDG2 30.00 2.50 15 382.98 2 30 0 90 0 0 3 0
2/M-O RDG2 20.00 1.50 15 253.36 1 15 0 60 0 0 3 0
1/A-D RDG1 30.00 2.50 9 229.79 2 18 0 60 0 0 2 0
1/D-G RDG1 30.00 2.50 9 229.79 2 18 0 60 0 0 2 0
1/G-J RDG1 30.00 2.50 9 229.79 2 18 0 60 0 0 2 0
1/J-M RDG1 30.00 2.50 9 229.79 2 18 0 60 0 0 2 0
1/M-O RDG1 20.00 1.50 9 152.01 1 9 0 40 0 0 2 0
A RDB1 40.00 3.00 6 202.68 2 12 0 0 40 0 0 1
A-B RDB2 40.00 3.00 8 270.25 2 16 0 80 0 0 2 0
A-B RDB2 40.00 3.00 8 270.25 2 16 0 80 0 0 2 0
B RDB3 40.00 3.00 8 270.25 2 16 0 80 0 0 2 0
B-C RDB2 40.00 3.00 8 270.25 2 16 0 80 0 0 2 0
B-C RDB2 40.00 3.00 8 270.25 2 16 0 80 0 0 2 0
C RDB3 40.00 3.00 8 270.25 2 16 0 80 0 0 2 0
C-D RDB2 40.00 3.00 8 270.25 2 16 0 80 0 0 2 0
C-D RDB2 40.00 3.00 8 270.25 2 16 0 80 0 0 2 0
D RDB3 40.00 3.00 8 270.25 2 16 0 80 0 0 2 0
D-E RDB2 40.00 3.00 8 270.25 2 16 0 80 0 0 2 0
D-E RDB2 40.00 3.00 8 270.25 2 16 0 80 0 0 2 0
E RDB3 40.00 3.00 8 270.25 2 16 0 80 0 0 2 0
E-F RDB2 40.00 3.00 8 270.25 2 16 0 80 0 0 2 0
E-F RDB2 40.00 3.00 8 270.25 2 16 0 80 0 0 2 0
F RDB3 40.00 3.00 8 270.25 2 16 0 80 0 0 2 0
F-G RDB2 40.00 3.00 8 270.25 2 16 0 80 0 0 2 0
F-G RDB2 40.00 3.00 8 270.25 2 16 0 80 0 0 2 0
G RDB3 40.00 3.00 8 270.25 2 16 0 80 0 0 2 0
G-H RDB2 40.00 3.00 8 270.25 2 16 0 80 0 0 2 0
G-H RDB2 40.00 3.00 8 270.25 2 16 0 80 0 0 2 0
H RDB3 40.00 3.00 8 270.25 2 16 0 80 0 0 2 0
H-I RDB2 40.00 3.00 8 270.25 2 16 0 80 0 0 2 0
H-I RDB2 40.00 3.00 8 270.25 2 16 0 80 0 0 2 0
I RDB3 40.00 3.00 8 270.25 2 16 0 80 0 0 2 0
I-J RDB2 40.00 3.00 8 270.25 2 16 0 80 0 0 2 0
I-J RDB2 40.00 3.00 8 270.25 2 16 0 80 0 0 2 0
J RDB3 40.00 3.00 8 270.25 2 16 0 80 0 0 2 0
J-K RDB2 40.00 3.00 8 270.25 2 16 0 80 0 0 2 0
J-K RDB2 40.00 3.00 8 270.25 2 16 0 80 0 0 2 0
K RDB3 40.00 3.00 8 270.25 2 16 0 80 0 0 2 0
K-L RDB2 40.00 3.00 8 270.25 2 16 0 80 0 0 2 0
K-L RDB2 40.00 3.00 8 270.25 2 16 0 80 0 0 2 0
L RDB3 40.00 3.00 8 270.25 2 16 0 80 0 0 2 0
L-M RDB2 40.00 3.00 8 270.25 2 16 0 80 0 0 2 0
L-M RDB2 40.00 3.00 8 270.25 2 16 0 80 0 0 2 0
M RDB3 40.00 3.00 8 270.25 2 16 0 80 0 0 2 0
M-N RDB2 40.00 3.00 8 270.25 2 16 0 80 0 0 2 0
M-N RDB2 40.00 3.00 8 270.25 2 16 0 80 0 0 2 0
N RDB3 40.00 3.00 8 270.25 2 16 0 80 0 0 2 0
N-O RDB2 40.00 3.00 8 270.25 2 16 0 80 0 0 2 0
N-O RDB2 40.00 3.00 8 270.25 2 16 0 80 0 0 2 0
O RDB1 40.00 3.00 6 202.68 2 12 0 0 40 0 0 1

TOTAL 18,983.63 1247 0.00 5100 80


PROJECT : PROPOSED PENSION HOUSE BUILDING (BENNY QUE)
FILE: BENNYQUE
S U M M A R Y
STRANDS 13,255.96 65.00 861,637.60 LABOR/MAT 1,200,378.11 AREA WT.
ANCHOR PLATE 1,098.00 33.00 36,234.00 CONTIN. 10% 120,037.81 BASEMENT= 601.20 -
BARRELS 1,098.00 39.00 42,822.00 OH 30 % 360,113.43 GROUND= 601.20 1,949.01
WEDGES 1,098.00 35.00 38,430.00 PROFIT 30% 360,113.43 SECOND= 485.32 1,619.31
PIPE 1-1/4 107.01 20.00 2,140.20 PROFEES 60,000.00 THIRD= 485.32 1,616.76
PIPE 1-1/2 2,358.17 20.00 47,163.40 MOBILIZATION 20,000.00 FOURTH= 485.32 1,616.76
PIPE 2 495.36 26.00 12,879.36 FIFTH= 485.32 1,616.76
LABOR 13,255.96 12.00 159,071.56 TOTAL 2,120,642.79 PRICE/KG 159.98 SIXTH= 485.32 1,616.76
TOTAL 1,200,378.11 QUO 2,290,294.21 PRICE/KG 172.77 SEVENTH= 485.32 1,616.76
ROOF DECK= 485.32 1,603.82

TOTAL 4,599.64 13,255.96

STRANDS 1,949.01 65.00 126,685.70 LABOR/MAT 176,610.95


ANCHOR PLATE 164.00 33.00 5,412.00 CONTIN. 10% 17,661.09
BARRELS 164.00 39.00 6,396.00 OH 30 % 52,983.28
WEDGES 164.00 35.00 5,740.00 PROFIT 20% 35,322.19
PIPE 1-1/4 23.78 20.00 475.60
PIPE 1-1/2 332.70 20.00 6,654.00 MOBILIZATION -
PIPE 2 71.52 26.00 1,859.52
LABOR 1,949.01 12.00 23,388.13 TOTAL 282,577.52 PRICE/KG 144.99
TOTAL 176,610.95 QUO 305,183.72 PRICE/KG 156.58

LOWER&UPPER GRND & RAMP AREA= 601.20


LINE MEMBER SPAN (m) ALLOW (m) HTS WT (kgs) JACKEND ANCHOR 1-1/4 in. 1-1/2 in. 2 in. 1-1/4 in. 1-1/2 in. 2 in.

2 LGB1/LGG1 20.00 1.50 12 202.68 1 12 0.00 0.00 40 0 0 2


A RMG1 8.40 1.50 6 46.66 1 6 0.00 8.40 0 0 1 0
B RMG1 8.40 1.50 6 46.66 1 6 0.00 8.40 0 0 1 0
D RMG1 8.40 1.50 6 46.66 1 6 0.00 8.40 0 0 1 0
E RMG1 8.40 1.50 6 46.66 1 6 0.00 8.40 0 0 1 0
5 UGB3/UGB4 20.00 1.50 10 168.90 1 10 0.00 40.00 0 0 2 0
5-4 UGB5/UGB6 20.00 1.50 10 168.90 1 10 0.00 40.00 0 0 2 0
4 UGB3/UGB4 20.00 1.50 10 168.90 1 10 0.00 40.00 0 0 2 0
4-3 UGB5/UGB6 15.76 1.50 10 135.59 1 10 0.00 31.52 0 0 2 0
3 UGB7/UGG1 15.76 1.50 12 162.71 1 12 0.00 0.00 31.52 0 0 2
3-2 UGB8 7.86 1.50 6 44.12 1 6 0.00 7.86 0 0 1 0
3-2 UGB8 7.86 1.50 6 44.12 1 6 0.00 7.86 0 0 1 0
3-2 UGB8 7.86 1.50 6 44.12 1 6 0.00 7.86 0 0 1 0
B UGG3/UGG4/UGG5 26.80 2.50 10 230.18 2 20 0.00 53.60 0 0 2 0
B UGG5 11.89 1.50 4 42.08 1 4 11.89 0.00 0 1 0 0
B-C UGG6 8.40 1.50 10 77.77 1 10 0.00 16.80 0 0 2 0
D UGG7/UGG5 26.80 2.50 10 230.18 2 20 0.00 53.60 0 0 2 0
D UGG5 11.89 1.50 4 42.08 1 4 11.89 0.00 0 1 0 0

TOTAL 1,949.01 164 23.78 332.7 71.52


STRANDS 1,619.31 65.00 105,255.16 LABOR/MAT 146,630.56
ANCHOR PLATE 134.00 33.00 4,422.00 CONTIN. 10% 14,663.06
BARRELS 134.00 39.00 5,226.00 OH 30 % 43,989.17
WEDGES 134.00 35.00 4,690.00 PROFIT 20% 29,326.11
PIPE 1-1/4 11.89 20.00 237.80
PIPE 1-1/2 296.53 20.00 5,930.60 MOBILIZATION -
PIPE 2 55.28 26.00 1,437.28
LABOR 1,619.31 12.00 19,431.72 TOTAL 234,608.90 PRICE/KG 144.88
TOTAL 146,630.56 QUO 253,377.61 PRICE/KG 156.47

SECOND FLOOR AREA= 485.32


LINE MEMBER SPAN (m) ALLOW (m) HTS WT (kgs) JACKEND ANCHOR 1-1/4 in. 1-1/2 in. 2 in. 1-1/4 in. 1-1/2 in. 2 in.

5 2B3/2CB2 16.05 1.50 10 137.87 1 10 0.00 32.10 0 0 2 0


5-4 2B4/2CB2 16.05 1.50 10 137.87 1 10 0.00 32.10 0 0 2 0
4 2B3/2CB2 16.05 1.50 10 137.87 1 10 0.00 32.10 0 0 2 0
4-3 2B4/2CB2 16.05 1.50 10 137.87 1 10 0.00 32.10 0 0 2 0
3 2G1/2CB2 13.82 1.50 12 144.42 1 12 0.00 0.00 27.64 0 0 2
3-2 2B5/2CB3 10.12 1.50 6 54.77 1 6 0.00 10.12 0 0 1 0
3-2 2B5/2CB3 10.12 1.50 6 54.77 1 6 0.00 10.12 0 0 1 0
2 2G2/2CB4 13.82 1.50 12 144.42 1 12 0.00 0.00 27.64 0 0 2
B 2G3/2G4/2G5 26.80 2.50 10 230.18 2 20 0.00 53.60 0 0 2 0
B 2G5 11.89 1.50 4 42.08 1 4 11.89 0.00 0 1 0 0
B-C 2G6/2CB5 11.40 1.50 10 101.34 1 10 0.00 22.80 0 0 2 0
D 2G7/2G5/2CB5 29.80 2.50 10 253.75 2 20 0.00 59.60 0 0 2 0
D 2G5 11.89 1.50 4 42.08 1 4 0.00 11.89 0 0 1 0

TOTAL 1,619.31 134 11.89 296.53 55.28


STRANDS 1,616.76 65.00 105,089.71 LABOR/MAT 146,430.53
ANCHOR PLATE 134.00 33.00 4,422.00 CONTIN. 10% 14,643.05
BARRELS 134.00 39.00 5,226.00 OH 30 % 43,929.16
WEDGES 134.00 35.00 4,690.00 PROFIT 20% 29,286.11
PIPE 1-1/4 11.89 20.00 237.80
PIPE 1-1/2 290.53 20.00 5,810.60 MOBILIZATION -
PIPE 2 59.74 26.00 1,553.24
LABOR 1,616.76 12.00 19,401.18 TOTAL 234,288.85 PRICE/KG 144.91
TOTAL 146,430.53 QUO 253,031.96 PRICE/KG 156.51

THIRD FLOOR AREA= 485.32


LINE MEMBER SPAN (m) ALLOW (m) HTS WT (kgs) JACKEND ANCHOR 1-1/4 in. 1-1/2 in. 2 in. 1-1/4 in. 1-1/2 in. 2 in.

5 3B3/3CB2 16.05 1.50 10 137.87 1 10 0.00 32.10 0 0 2 0


5-4 3B4/3CB2 16.05 1.50 10 137.87 1 10 0.00 32.10 0 0 2 0
4 3B3/3CB2 16.05 1.50 10 137.87 1 10 0.00 32.10 0 0 2 0
4-3 3B4/3CB2 16.05 1.50 10 137.87 1 10 0.00 32.10 0 0 2 0
3 3G1/3CB2 16.05 1.50 12 165.45 1 12 0.00 0.00 32.1 0 0 2
3-2 3B5/3CB3 10.12 1.50 6 54.77 1 6 0.00 10.12 0 0 1 0
3-2 3B5/3CB3 10.12 1.50 6 54.77 1 6 0.00 10.12 0 0 1 0
2 3G2/3CB4 13.82 1.50 12 144.42 1 12 0.00 0.00 27.64 0 0 2
B 3G3/3G4/3G5 26.80 2.50 10 230.18 2 20 0.00 53.60 0 0 2 0
B 3G5 11.89 1.50 4 42.08 1 4 11.89 0.00 0 1 0 0
B-C 3G6 11.40 1.50 10 101.34 1 10 0.00 22.80 0 0 2 0
D 3G7/3G5 26.80 2.50 10 230.18 2 20 0.00 53.60 0 0 2 0
D 3G5 11.89 1.50 4 42.08 1 4 0.00 11.89 0 0 1 0

TOTAL 1,616.76 134 11.89 290.53 59.74


STRANDS 1,616.76 65.00 105,089.71 LABOR/MAT 146,430.53
ANCHOR PLATE 134.00 33.00 4,422.00 CONTIN. 10% 14,643.05
BARRELS 134.00 39.00 5,226.00 OH 30 % 43,929.16
WEDGES 134.00 35.00 4,690.00 PROFIT 20% 29,286.11
PIPE 1-1/4 11.89 20.00 237.80
PIPE 1-1/2 290.53 20.00 5,810.60 MOBILIZATION -
PIPE 2 59.74 26.00 1,553.24
LABOR 1,616.76 12.00 19,401.18 TOTAL 234,288.85 PRICE/KG 144.91
TOTAL 146,430.53 QUO 253,031.96 PRICE/KG 156.51

FOURTH FLOOR AREA= 485.32


LINE MEMBER SPAN (m) ALLOW (m) HTS WT (kgs) JACKEND ANCHOR 1-1/4 in. 1-1/2 in. 2 in. 1-1/4 in. 1-1/2 in. 2 in.

5 4B3/4CB2 16.05 1.50 10 137.87 1 10 0.00 32.10 0 0 2 0


5-4 4B4/4CB2 16.05 1.50 10 137.87 1 10 0.00 32.10 0 0 2 0
4 4B3/4CB2 16.05 1.50 10 137.87 1 10 0.00 32.10 0 0 2 0
4-3 4B4/4CB2 16.05 1.50 10 137.87 1 10 0.00 32.10 0 0 2 0
3 4G1/4CB2 16.05 1.50 12 165.45 1 12 0.00 0.00 32.1 0 0 2
3-2 4B5/4CB3 10.12 1.50 6 54.77 1 6 0.00 10.12 0 0 1 0
3-2 4B5/4CB3 10.12 1.50 6 54.77 1 6 0.00 10.12 0 0 1 0
2 4G2/4CB4 13.82 1.50 12 144.42 1 12 0.00 0.00 27.64 0 0 2
B 4G3/4G4/4G5 26.80 2.50 10 230.18 2 20 0.00 53.60 0 0 2 0
B 4G5 11.89 1.50 4 42.08 1 4 11.89 0.00 0 1 0 0
B-C 4G6 11.40 1.50 10 101.34 1 10 0.00 22.80 0 0 2 0
D 4G7/4G5 26.80 2.50 10 230.18 2 20 0.00 53.60 0 0 2 0
D 4G5 11.89 1.50 4 42.08 1 4 0.00 11.89 0 0 1 0

TOTAL 1,616.76 134 11.89 290.53 59.74


STRANDS 1,616.76 65.00 105,089.71 LABOR/MAT 146,430.53
ANCHOR PLATE 134.00 33.00 4,422.00 CONTIN. 10% 14,643.05
BARRELS 134.00 39.00 5,226.00 OH 30 % 43,929.16
WEDGES 134.00 35.00 4,690.00 PROFIT 20% 29,286.11
PIPE 1-1/4 11.89 20.00 237.80
PIPE 1-1/2 290.53 20.00 5,810.60 MOBILIZATION -
PIPE 2 59.74 26.00 1,553.24
LABOR 1,616.76 12.00 19,401.18 TOTAL 234,288.85 PRICE/KG 144.91
TOTAL 146,430.53 QUO 253,031.96 PRICE/KG 156.51

FIFTH FLOOR AREA= 485.32


LINE MEMBER SPAN (m) ALLOW (m) HTS WT (kgs) JACKEND ANCHOR 1-1/4 in. 1-1/2 in. 2 in. 1-1/4 in. 1-1/2 in. 2 in.

5 5B3/5CB2 16.05 1.50 10 137.87 1 10 0.00 32.10 0 0 2 0


5-4 5B4/5CB2 16.05 1.50 10 137.87 1 10 0.00 32.10 0 0 2 0
4 5B3/5CB2 16.05 1.50 10 137.87 1 10 0.00 32.10 0 0 2 0
4-3 5B4/5CB2 16.05 1.50 10 137.87 1 10 0.00 32.10 0 0 2 0
3 5G1/5CB2 16.05 1.50 12 165.45 1 12 0.00 0.00 32.1 0 0 2
3-2 5B5/5CB3 10.12 1.50 6 54.77 1 6 0.00 10.12 0 0 1 0
3-2 5B5/5CB3 10.12 1.50 6 54.77 1 6 0.00 10.12 0 0 1 0
2 5G2/5CB4 13.82 1.50 12 144.42 1 12 0.00 0.00 27.64 0 0 2
B 5G3/5G4/5G5 26.80 2.50 10 230.18 2 20 0.00 53.60 0 0 2 0
B 5G5 11.89 1.50 4 42.08 1 4 11.89 0.00 0 1 0 0
B-C 5G6 11.40 1.50 10 101.34 1 10 0.00 22.80 0 0 2 0
D 5G7/5G5 26.80 2.50 10 230.18 2 20 0.00 53.60 0 0 2 0
D 5G5 11.89 1.50 4 42.08 1 4 0.00 11.89 0 0 1 0

TOTAL 1,616.76 134 11.89 290.53 59.74


STRANDS 1,616.76 65.00 105,089.71 LABOR/MAT 146,430.53
ANCHOR PLATE 134.00 33.00 4,422.00 CONTIN. 10% 14,643.05
BARRELS 134.00 39.00 5,226.00 OH 30 % 43,929.16
WEDGES 134.00 35.00 4,690.00 PROFIT 20% 29,286.11
PIPE 1-1/4 11.89 20.00 237.80
PIPE 1-1/2 290.53 20.00 5,810.60 MOBILIZATION -
PIPE 2 59.74 26.00 1,553.24
LABOR 1,616.76 12.00 19,401.18 TOTAL 234,288.85 PRICE/KG 144.91
TOTAL 146,430.53 QUO 253,031.96 PRICE/KG 156.51

SIXTH FLOOR AREA= 485.32


LINE MEMBER SPAN (m) ALLOW (m) HTS WT (kgs) JACKEND ANCHOR 1-1/4 in. 1-1/2 in. 2 in. 1-1/4 in. 1-1/2 in. 2 in.

5 6B3/6CB2 16.05 1.50 10 137.87 1 10 0.00 32.10 0 0 2 0


5-4 6B4/6CB2 16.05 1.50 10 137.87 1 10 0.00 32.10 0 0 2 0
4 6B3/6CB2 16.05 1.50 10 137.87 1 10 0.00 32.10 0 0 2 0
4-3 6B4/6CB2 16.05 1.50 10 137.87 1 10 0.00 32.10 0 0 2 0
3 6G1/6CB2 16.05 1.50 12 165.45 1 12 0.00 0.00 32.1 0 0 2
3-2 6B5/6CB3 10.12 1.50 6 54.77 1 6 0.00 10.12 0 0 1 0
3-2 6B5/6CB3 10.12 1.50 6 54.77 1 6 0.00 10.12 0 0 1 0
2 6G2/6CB4 13.82 1.50 12 144.42 1 12 0.00 0.00 27.64 0 0 2
B 6G3/6G4/6G5 26.80 2.50 10 230.18 2 20 0.00 53.60 0 0 2 0
B 6G5 11.89 1.50 4 42.08 1 4 11.89 0.00 0 1 0 0
B-C 6G6 11.40 1.50 10 101.34 1 10 0.00 22.80 0 0 2 0
D 6G7/6G5 26.80 2.50 10 230.18 2 20 0.00 53.60 0 0 2 0
D 6G5 11.89 1.50 4 42.08 1 4 0.00 11.89 0 0 1 0

TOTAL 1,616.76 134 11.89 290.53 59.74


STRANDS 1,616.76 65.00 105,089.71 LABOR/MAT 146,430.53
ANCHOR PLATE 134.00 33.00 4,422.00 CONTIN. 10% 14,643.05
BARRELS 134.00 39.00 5,226.00 OH 30 % 43,929.16
WEDGES 134.00 35.00 4,690.00 PROFIT 20% 29,286.11
PIPE 1-1/4 11.89 20.00 237.80
PIPE 1-1/2 290.53 20.00 5,810.60 MOBILIZATION -
PIPE 2 59.74 26.00 1,553.24
LABOR 1,616.76 12.00 19,401.18 TOTAL 234,288.85 PRICE/KG 144.91
TOTAL 146,430.53 QUO 253,031.96 PRICE/KG 156.51

SEVENTH FLOOR AREA= 485.32


LINE MEMBER SPAN (m) ALLOW (m) HTS WT (kgs) JACKEND ANCHOR 1-1/4 in. 1-1/2 in. 2 in. 1-1/4 in. 1-1/2 in. 2 in.

5 7B3/7CB2 16.05 1.50 10 137.87 1 10 0.00 32.10 0 0 2 0


5-4 7B4/7CB2 16.05 1.50 10 137.87 1 10 0.00 32.10 0 0 2 0
4 7B3/7CB2 16.05 1.50 10 137.87 1 10 0.00 32.10 0 0 2 0
4-3 7B4/7CB2 16.05 1.50 10 137.87 1 10 0.00 32.10 0 0 2 0
3 7G1/7CB2 16.05 1.50 12 165.45 1 12 0.00 0.00 32.1 0 0 2
3-2 7B5/7CB3 10.12 1.50 6 54.77 1 6 0.00 10.12 0 0 1 0
3-2 7B5/7CB3 10.12 1.50 6 54.77 1 6 0.00 10.12 0 0 1 0
2 7G2/7CB4 13.82 1.50 12 144.42 1 12 0.00 0.00 27.64 0 0 2
B 7G3/7G4/7G5 26.80 2.50 10 230.18 2 20 0.00 53.60 0 0 2 0
B 7G5 11.89 1.50 4 42.08 1 4 11.89 0.00 0 1 0 0
B-C 7G6 11.40 1.50 10 101.34 1 10 0.00 22.80 0 0 2 0
D 7G7/7G5 26.80 2.50 10 230.18 2 20 0.00 53.60 0 0 2 0
D 7G5 11.89 1.50 4 42.08 1 4 0.00 11.89 0 0 1 0

TOTAL 1,616.76 134 11.89 290.53 59.74

STRANDS 1,603.82 65.00 104,248.18 LABOR/MAT 144,983.95


ANCHOR PLATE 130.00 33.00 4,290.00 CONTIN. 10% 14,498.40
BARRELS 130.00 39.00 5,070.00 OH 30 % 43,495.19
WEDGES 130.00 35.00 4,550.00 PROFIT 20% 28,996.79
PIPE 1-1/4 11.89 20.00 237.80
PIPE 1-1/2 276.29 20.00 5,525.80 MOBILIZATION -
PIPE 2 69.86 26.00 1,816.36
LABOR 1,603.82 12.00 19,245.82 TOTAL 231,974.33 PRICE/KG 144.64
TOTAL 144,983.95 QUO 250,532.27 PRICE/KG 156.21

ROOF DECK AREA= 485.32


LINE MEMBER SPAN (m) ALLOW (m) HTS WT (kgs) JACKEND ANCHOR 1-1/4 in. 1-1/2 in. 2 in. 1-1/4 in. 1-1/2 in. 2 in.

5 RDB3/RDCB2 16.05 1.50 10 137.87 1 10 0.00 32.10 0 0 2 0


5-4 RDB4/RDCB2 16.05 1.50 10 137.87 1 10 0.00 32.10 0 0 2 0
4 RDB3/RDCB2 16.05 1.50 10 137.87 1 10 0.00 32.10 0 0 2 0
4-3 RDB4/RDCB2 16.05 1.50 10 137.87 1 10 0.00 32.10 0 0 2 0
3 RDG1/RDCB2 16.05 1.50 12 165.45 1 12 0.00 0.00 32.1 0 0 2
3-2 RDB5/RDCB3 10.12 1.50 8 73.03 1 8 0.00 0.00 10.12 0 0 1
2 RDG2/RDCB4 13.82 1.50 12 144.42 1 12 0.00 0.00 27.64 0 0 2
B RDG3/RDG4/RDG5 26.80 2.50 10 230.18 2 20 0.00 53.60 0 0 2 0
B RDG5 11.89 1.50 4 42.08 1 4 11.89 0.00 0 1 0 0
B-C RDG6 11.40 1.50 10 101.34 1 10 0.00 22.80 0 0 2 0
D RDG7/RDG5 29.80 2.50 10 253.75 2 20 0.00 59.60 0 0 2 0
D RDG5 11.89 1.50 4 42.08 1 4 0.00 11.89 0 0 1 0

TOTAL 1,603.82 130 11.89 276.29 69.86

You might also like