Sukanya Calculator

Age of Girl Opening Monthly Yearly Intrest Rate

Year Child Balance Contribution Contribution @8.3%
2015 1 - 1500 18,000 6,744
2016 2 156,744 2500 30,000 19,753
2017 3 326,497 1000 12,000 33,843
2018 4 510,340 12500 150,000 49,102
2019 5 709,442 12500 150,000 65,627
2020 6 925,070 12500 150,000 83,525
2021 7 1,158,594 12500 150,000 102,907
2022 8 1,411,501 12500 150,000 123,898
2023 9 1,685,400 12500 150,000 146,632
2024 10 1,982,032 12500 150,000 171,252
2025 11 2,303,284 12500 150,000 197,916
2026 12 2,651,200 12500 150,000 226,793
2027 13 3,027,994 12500 150,000 258,067
2028 14 3,436,061 12500 150,000 291,937
2029 15 3,877,998 - - 321,874
2030 16 4,199,871 - - 348,589
2031 17 4,548,461 - - 377,522
2032 18 4,925,983 - - 408,857
2033 19 5,334,840 - - 442,792
2034 20 5,777,631 - - 479,543
2035 21 6,257,175 - - 519,346
Closing
Balance
156,744
326,497
510,340
709,442
925,070
1,158,594
1,411,501
1,685,400
1,982,032
2,303,284
2,651,200
3,027,994
3,436,061
3,877,998
4,199,871
4,548,461
4,925,983
5,334,840
5,777,631
6,257,175
6,776,520
 Input Parameters
Rate of Interest 8.30% Sukanya Calculator
Monthly Investment 12500

Year 1
Month Deposit Balance Interest
Apr 12,500 12,500 86
May 12,500 25,000 173
Jun 12,500 37,500 259
Jul 12,500 50,000 346
Aug 12,500 62,500 432
Sep 12,500 75,000 519
Oct 12,500 87,500 605
Nov 12,500 100,000 692
Dec 12,500 112,500 778
Jan 12,500 125,000 865
Feb 12,500 137,500 951
Mar 12,500 150,000 1,038
Year End Balance 156,744 6,744

Year 2
Month Deposit Balance Interest
Apr 12,500 169,244 1,171
May 12,500 181,744 1,257
Jun 12,500 194,244 1,344
Jul 12,500 206,744 1,430
Aug 12,500 219,244 1,516
Sep 12,500 231,744 1,603
Oct 12,500 244,244 1,689
Nov 12,500 256,744 1,776
Dec 12,500 269,244 1,862
Jan 12,500 281,744 1,949
Feb 12,500 294,244 2,035
Mar 12,500 306,744 2,122
Year End Balance 326,497 19,753

Year 3
Month Deposit Balance Interest
Apr 12,500 338,997 2,345
May 12,500 351,497 2,431
Jun 12,500 363,997 2,518
Jul 12,500 376,497 2,604
Aug 12,500 388,997 2,691
Sep 12,500 401,497 2,777
Oct 12,500 413,997 2,863
Nov 12,500 426,497 2,950
Dec 12,500 438,997 3,036
Jan 12,500 451,497 3,123
Feb 12,500 463,997 3,209
Mar 12,500 476,497 3,296
Year End Balance 510,340 33,843

Year 4
Month Deposit Balance Interest
Apr 12,500 522,840 3,616
May 12,500 535,340 3,703
Jun 12,500 547,840 3,789
Jul 12,500 560,340 3,876
Aug 12,500 572,840 3,962
Sep 12,500 585,340 4,049
Oct 12,500 597,840 4,135
Nov 12,500 610,340 4,222
Dec 12,500 622,840 4,308
Jan 12,500 635,340 4,394
Feb 12,500 647,840 4,481
Mar 12,500 660,340 4,567
Year End Balance 709,442 49,102

Year 5
Month Deposit Balance Interest
Apr 12,500 721,942 4,993
May 12,500 734,442 5,080
Jun 12,500 746,942 5,166
Jul 12,500 759,442 5,253
Aug 12,500 771,942 5,339
Sep 12,500 784,442 5,426
Oct 12,500 796,942 5,512
Nov 12,500 809,442 5,599
Dec 12,500 821,942 5,685
Jan 12,500 834,442 5,772
Feb 12,500 846,942 5,858
Mar 12,500 859,442 5,944
Year End Balance 925,070 65,627

Year 6
Month Deposit Balance Interest
Apr 12,500 937,570 6,485
May 12,500 950,070 6,571
Jun 12,500 962,570 6,658
Jul 12,500 975,070 6,744
Aug 12,500 987,570 6,831
Sep 12,500 1,000,070 6,917
Oct 12,500 1,012,570 7,004
Nov 12,500 1,025,070 7,090
Dec 12,500 1,037,570 7,177
Jan 12,500 1,050,070 7,263
Feb 12,500 1,062,570 7,349
Mar 12,500 1,075,070 7,436
Year End Balance 1,158,594 83,525

Year 7
Month Deposit Balance Interest
Apr 12,500 1,171,094 8,100
May 12,500 1,183,594 8,187
Jun 12,500 1,196,094 8,273
Jul 12,500 1,208,594 8,359
Aug 12,500 1,221,094 8,446
Sep 12,500 1,233,594 8,532
Oct 12,500 1,246,094 8,619
Nov 12,500 1,258,594 8,705
Dec 12,500 1,271,094 8,792
Jan 12,500 1,283,594 8,878
Feb 12,500 1,296,094 8,965
Mar 12,500 1,308,594 9,051
Year End Balance 1,411,501 102,907

Year 8
Month Deposit Balance Interest
Apr 12,500 1,424,001 9,849
May 12,500 1,436,501 9,936
Jun 12,500 1,449,001 10,022
Jul 12,500 1,461,501 10,109
Aug 12,500 1,474,001 10,195
Sep 12,500 1,486,501 10,282
Oct 12,500 1,499,001 10,368
Nov 12,500 1,511,501 10,455
Dec 12,500 1,524,001 10,541
Jan 12,500 1,536,501 10,627
Feb 12,500 1,549,001 10,714
Mar 12,500 1,561,501 10,800
Year End Balance 1,685,400 123,898

Year 9
Month Deposit Balance Interest
Apr 12,500 1,697,900 11,744
May 12,500 1,710,400 11,830
Jun 12,500 1,722,900 11,917
Jul 12,500 1,735,400 12,003
Aug 12,500 1,747,900 12,090
Sep 12,500 1,760,400 12,176
Oct 12,500 1,772,900 12,263
Nov 12,500 1,785,400 12,349
Dec 12,500 1,797,900 12,435
Jan 12,500 1,810,400 12,522
Feb 12,500 1,822,900 12,608
Mar 12,500 1,835,400 12,695
Year End Balance 1,982,032 146,632

Year 10
Month Deposit Balance Interest
Apr 12,500 1,994,532 13,796
May 12,500 2,007,032 13,882
Jun 12,500 2,019,532 13,968
Jul 12,500 2,032,032 14,055
Aug 12,500 2,044,532 14,141
Sep 12,500 2,057,032 14,228
Oct 12,500 2,069,532 14,314
Nov 12,500 2,082,032 14,401
Dec 12,500 2,094,532 14,487
Jan 12,500 2,107,032 14,574
Feb 12,500 2,119,532 14,660
Mar 12,500 2,132,032 14,747
Year End Balance 2,303,284 171,252

Year 11
Month Deposit Balance Interest
Apr 12,500 2,315,784 16,018
May 12,500 2,328,284 16,104
Jun 12,500 2,340,784 16,190
Jul 12,500 2,353,284 16,277
Aug 12,500 2,365,784 16,363
Sep 12,500 2,378,284 16,450
Oct 12,500 2,390,784 16,536
Nov 12,500 2,403,284 16,623
Dec 12,500 2,415,784 16,709
Jan 12,500 2,428,284 16,796
Feb 12,500 2,440,784 16,882
Mar 12,500 2,453,284 16,969
Year End Balance 2,651,200 197,916

Year 12
Month Deposit Balance Interest
Apr 12,500 2,663,700 18,424
May 12,500 2,676,200 18,510
Jun 12,500 2,688,700 18,597
Jul 12,500 2,701,200 18,683
Aug 12,500 2,713,700 18,770
Sep 12,500 2,726,200 18,856
Oct 12,500 2,738,700 18,943
Nov 12,500 2,751,200 19,029
Dec 12,500 2,763,700 19,116
Jan 12,500 2,776,200 19,202
Feb 12,500 2,788,700 19,289
Mar 12,500 2,801,200 19,375
Year End Balance 3,027,994 226,793

Year 13
Month Deposit Balance Interest
Apr 12,500 3,040,494 21,030
May 12,500 3,052,994 21,117
Jun 12,500 3,065,494 21,203
Jul 12,500 3,077,994 21,289
Aug 12,500 3,090,494 21,376
Sep 12,500 3,102,994 21,462
Oct 12,500 3,115,494 21,549
Nov 12,500 3,127,994 21,635
Dec 12,500 3,140,494 21,722
Jan 12,500 3,152,994 21,808
Feb 12,500 3,165,494 21,895
Mar 12,500 3,177,994 21,981
Year End Balance 3,436,061 258,067

Year 14
Month Deposit Balance Interest
Apr 12,500 3,448,561 23,853
May 12,500 3,461,061 23,939
Jun 12,500 3,473,561 24,025
Jul 12,500 3,486,061 24,112
Aug 12,500 3,498,561 24,198
Sep 12,500 3,511,061 24,285
Oct 12,500 3,523,561 24,371
Nov 12,500 3,536,061 24,458
Dec 12,500 3,548,561 24,544
Jan 12,500 3,561,061 24,631
Feb 12,500 3,573,561 24,717
Mar 12,500 3,586,061 24,804
Year End Balance 3,877,998 291,937

Year 15
Month Deposit Balance Interest
Apr 0 3,877,998 26,823
May 0 3,877,998 26,823
Jun 0 3,877,998 26,823
Jul 0 3,877,998 26,823
Aug 0 3,877,998 26,823
Sep 0 3,877,998 26,823
Oct 0 3,877,998 26,823
Nov 0 3,877,998 26,823
Dec 0 3,877,998 26,823
Jan 0 3,877,998 26,823
Feb 0 3,877,998 26,823
Mar 0 3,877,998 26,823
Year End Balance 4,199,871 321,874

Year 16
Month Deposit Balance Interest
Apr 0 4,199,871 29,049
May 0 4,199,871 29,049
Jun 0 4,199,871 29,049
Jul 0 4,199,871 29,049
Aug 0 4,199,871 29,049
Sep 0 4,199,871 29,049
Oct 0 4,199,871 29,049
Nov 0 4,199,871 29,049
Dec 0 4,199,871 29,049
Jan 0 4,199,871 29,049
Feb 0 4,199,871 29,049
Mar 0 4,199,871 29,049
Year End Balance 4,548,461 348,589

Year 17
Month Deposit Balance Interest
Apr 0 4,548,461 31,460
May 0 4,548,461 31,460
Jun 0 4,548,461 31,460
Jul 0 4,548,461 31,460
Aug 0 4,548,461 31,460
Sep 0 4,548,461 31,460
Oct 0 4,548,461 31,460
Nov 0 4,548,461 31,460
Dec 0 4,548,461 31,460
Jan 0 4,548,461 31,460
Feb 0 4,548,461 31,460
Mar 0 4,548,461 31,460
Year End Balance 4,925,983 377,522

Year 18
Month Deposit Balance Interest
Apr 0 4,925,983 34,071
May 0 4,925,983 34,071
Jun 0 4,925,983 34,071
Jul 0 4,925,983 34,071
Aug 0 4,925,983 34,071
Sep 0 4,925,983 34,071
Oct 0 4,925,983 34,071
Nov 0 4,925,983 34,071
Dec 0 4,925,983 34,071
Jan 0 4,925,983 34,071
Feb 0 4,925,983 34,071
Mar 0 4,925,983 34,071
Year End Balance 5,334,840 408,857

Year 19
Month Deposit Balance Interest
Apr 0 5,334,840 36,899
May 0 5,334,840 36,899
Jun 0 5,334,840 36,899
Jul 0 5,334,840 36,899
Aug 0 5,334,840 36,899
Sep 0 5,334,840 36,899
Oct 0 5,334,840 36,899
Nov 0 5,334,840 36,899
Dec 0 5,334,840 36,899
Jan 0 5,334,840 36,899
Feb 0 5,334,840 36,899
Mar 0 5,334,840 36,899
Year End Balance 5,777,631 442,792

Year 20
Month Deposit Balance Interest
Apr 0 5,777,631 39,962
May 0 5,777,631 39,962
Jun 0 5,777,631 39,962
Jul 0 5,777,631 39,962
Aug 0 5,777,631 39,962
Sep 0 5,777,631 39,962
Oct 0 5,777,631 39,962
Nov 0 5,777,631 39,962
Dec 0 5,777,631 39,962
Jan 0 5,777,631 39,962
Feb 0 5,777,631 39,962
Mar 0 5,777,631 39,962
Year End Balance 6,257,175 479,543

Year 21
Month Deposit Balance Interest
Apr 0 6,257,175 43,279
May 0 6,257,175 43,279
Jun 0 6,257,175 43,279
Jul 0 6,257,175 43,279
Aug 0 6,257,175 43,279
Sep 0 6,257,175 43,279
Oct 0 6,257,175 43,279
Nov 0 6,257,175 43,279
Dec 0 6,257,175 43,279
Jan 0 6,257,175 43,279
Feb 0 6,257,175 43,279
Mar 0 6,257,175 43,279
Year End Balance 6,776,520 519,346
 Output Parameters
Maturity Value 6,776,520
 Input Parameters
Rate of Interest 8.30% Sukanya Samriddhi Calculator
Yearly Investment 150000

Year 1
Month Deposit Balance Interest
Apr 0 0
May 0 0
Jun 0 0
Jul 0 0
Aug 0 0
Sep 0 0
Oct 0 0
Nov 0 0
Dec 0 0
Jan 0 0
Feb 0 0
Mar 18,000 18,000 125
Year End Balance 18,125 125

Year 2
Month Deposit Balance Interest
Apr 18,125 125
May 18,125 125
Jun 18,125 125
Jul 18,125 125
Aug 18,125 125
Sep 18,125 125
Oct 18,125 125
Nov 18,125 125
Dec 18,125 125
Jan 18,125 125
Feb 18,125 125
Mar 30,000 48,125 333
Year End Balance 49,836 1,712

Year 3
Month Deposit Balance Interest
Apr 49,836 345
May 49,836 345
Jun 49,836 345
Jul 49,836 345
Aug 49,836 345
Sep 49,836 345
Oct 49,836 345
Nov 49,836 345
Dec 49,836 345
Jan 49,836 345
Feb 49,836 345
Mar 12,000 61,836 428
Year End Balance 66,056 4,219

Year 4
Month Deposit Balance Interest
Apr 150,000 216,056 1,494
May 216,056 1,494
Jun 216,056 1,494
Jul 216,056 1,494
Aug 216,056 1,494
Sep 216,056 1,494
Oct 216,056 1,494
Nov 216,056 1,494
Dec 216,056 1,494
Jan 216,056 1,494
Feb 216,056 1,494
Mar 216,056 1,494
Year End Balance 233,988 17,933

Year 5
Month Deposit Balance Interest
Apr 150,000 383,988 2,656
May 383,988 2,656
Jun 383,988 2,656
Jul 383,988 2,656
Aug 383,988 2,656
Sep 383,988 2,656
Oct 383,988 2,656
Nov 383,988 2,656
Dec 383,988 2,656
Jan 383,988 2,656
Feb 383,988 2,656
Mar 383,988 2,656
Year End Balance 415,859 31,871

Year 6
Month Deposit Balance Interest
Apr 150,000 565,859 3,914
May 565,859 3,914
Jun 565,859 3,914
Jul 565,859 3,914
Aug 565,859 3,914
Sep 565,859 3,914
Oct 565,859 3,914
Nov 565,859 3,914
Dec 565,859 3,914
Jan 565,859 3,914
Feb 565,859 3,914
Mar 565,859 3,914
Year End Balance 612,826 46,966

Year 7
Month Deposit Balance Interest
Apr 150,000 762,826 5,276
May 762,826 5,276
Jun 762,826 5,276
Jul 762,826 5,276
Aug 762,826 5,276
Sep 762,826 5,276
Oct 762,826 5,276
Nov 762,826 5,276
Dec 762,826 5,276
Jan 762,826 5,276
Feb 762,826 5,276
Mar 762,826 5,276
Year End Balance 826,140 63,315

Year 8
Month Deposit Balance Interest
Apr 150,000 976,140 6,752
May 976,140 6,752
Jun 976,140 6,752
Jul 976,140 6,752
Aug 976,140 6,752
Sep 976,140 6,752
Oct 976,140 6,752
Nov 976,140 6,752
Dec 976,140 6,752
Jan 976,140 6,752
Feb 976,140 6,752
Mar 976,140 6,752
Year End Balance 1,057,160 81,020

Year 9
Month Deposit Balance Interest
Apr 150,000 1,207,160 8,350
May 1,207,160 8,350
Jun 1,207,160 8,350
Jul 1,207,160 8,350
Aug 1,207,160 8,350
Sep 1,207,160 8,350
Oct 1,207,160 8,350
Nov 1,207,160 8,350
Dec 1,207,160 8,350
Jan 1,207,160 8,350
Feb 1,207,160 8,350
Mar 1,207,160 8,350
Year End Balance 1,307,354 100,194

Year 10
Month Deposit Balance Interest
Apr 150,000 1,457,354 10,080
May 1,457,354 10,080
Jun 1,457,354 10,080
Jul 1,457,354 10,080
Aug 1,457,354 10,080
Sep 1,457,354 10,080
Oct 1,457,354 10,080
Nov 1,457,354 10,080
Dec 1,457,354 10,080
Jan 1,457,354 10,080
Feb 1,457,354 10,080
Mar 1,457,354 10,080
Year End Balance 1,578,315 120,960

Year 11
Month Deposit Balance Interest
Apr 150,000 1,728,315 11,954
May 1,728,315 11,954
Jun 1,728,315 11,954
Jul 1,728,315 11,954
Aug 1,728,315 11,954
Sep 1,728,315 11,954
Oct 1,728,315 11,954
Nov 1,728,315 11,954
Dec 1,728,315 11,954
Jan 1,728,315 11,954
Feb 1,728,315 11,954
Mar 1,728,315 11,954
Year End Balance 1,871,765 143,450

Year 12
Month Deposit Balance Interest
Apr 150,000 2,021,765 13,984
May 2,021,765 13,984
Jun 2,021,765 13,984
Jul 2,021,765 13,984
Aug 2,021,765 13,984
Sep 2,021,765 13,984
Oct 2,021,765 13,984
Nov 2,021,765 13,984
Dec 2,021,765 13,984
Jan 2,021,765 13,984
Feb 2,021,765 13,984
Mar 2,021,765 13,984
Year End Balance 2,189,571 167,806

Year 13
Month Deposit Balance Interest
Apr 150,000 2,339,571 16,182
May 2,339,571 16,182
Jun 2,339,571 16,182
Jul 2,339,571 16,182
Aug 2,339,571 16,182
Sep 2,339,571 16,182
Oct 2,339,571 16,182
Nov 2,339,571 16,182
Dec 2,339,571 16,182
Jan 2,339,571 16,182
Feb 2,339,571 16,182
Mar 2,339,571 16,182
Year End Balance 2,533,756 194,184

Year 14
Month Deposit Balance Interest
Apr 150,000 2,683,756 18,563
May 2,683,756 18,563
Jun 2,683,756 18,563
Jul 2,683,756 18,563
Aug 2,683,756 18,563
Sep 2,683,756 18,563
Oct 2,683,756 18,563
Nov 2,683,756 18,563
Dec 2,683,756 18,563
Jan 2,683,756 18,563
Feb 2,683,756 18,563
Mar 2,683,756 18,563
Year End Balance 2,906,507 222,752

Year 15
Month Deposit Balance Interest
Apr 0 2,906,507 20,103
May 0 2,906,507 20,103
Jun 0 2,906,507 20,103
Jul 0 2,906,507 20,103
Aug 0 2,906,507 20,103
Sep 0 2,906,507 20,103
Oct 0 2,906,507 20,103
Nov 0 2,906,507 20,103
Dec 0 2,906,507 20,103
Jan 0 2,906,507 20,103
Feb 0 2,906,507 20,103
Mar 0 2,906,507 20,103
Year End Balance 3,147,747 241,240

Year 16
Month Deposit Balance Interest
Apr 0 3,147,747 21,772
May 0 3,147,747 21,772
Jun 0 3,147,747 21,772
Jul 0 3,147,747 21,772
Aug 0 3,147,747 21,772
Sep 0 3,147,747 21,772
Oct 0 3,147,747 21,772
Nov 0 3,147,747 21,772
Dec 0 3,147,747 21,772
Jan 0 3,147,747 21,772
Feb 0 3,147,747 21,772
Mar 0 3,147,747 21,772
Year End Balance 3,409,010 261,263

Year 17
Month Deposit Balance Interest
Apr 0 3,409,010 23,579
May 0 3,409,010 23,579
Jun 0 3,409,010 23,579
Jul 0 3,409,010 23,579
Aug 0 3,409,010 23,579
Sep 0 3,409,010 23,579
Oct 0 3,409,010 23,579
Nov 0 3,409,010 23,579
Dec 0 3,409,010 23,579
Jan 0 3,409,010 23,579
Feb 0 3,409,010 23,579
Mar 0 3,409,010 23,579
Year End Balance 3,691,958 282,948

Year 18
Month Deposit Balance Interest
Apr 0 3,691,958 25,536
May 0 3,691,958 25,536
Jun 0 3,691,958 25,536
Jul 0 3,691,958 25,536
Aug 0 3,691,958 25,536
Sep 0 3,691,958 25,536
Oct 0 3,691,958 25,536
Nov 0 3,691,958 25,536
Dec 0 3,691,958 25,536
Jan 0 3,691,958 25,536
Feb 0 3,691,958 25,536
Mar 0 3,691,958 25,536
Year End Balance 3,998,391 306,433

Year 19
Month Deposit Balance Interest
Apr 0 3,998,391 27,656
May 0 3,998,391 27,656
Jun 0 3,998,391 27,656
Jul 0 3,998,391 27,656
Aug 0 3,998,391 27,656
Sep 0 3,998,391 27,656
Oct 0 3,998,391 27,656
Nov 0 3,998,391 27,656
Dec 0 3,998,391 27,656
Jan 0 3,998,391 27,656
Feb 0 3,998,391 27,656
Mar 0 3,998,391 27,656
Year End Balance 4,330,257 331,866

Year 20
Month Deposit Balance Interest
Apr 0 4,330,257 29,951
May 0 4,330,257 29,951
Jun 0 4,330,257 29,951
Jul 0 4,330,257 29,951
Aug 0 4,330,257 29,951
Sep 0 4,330,257 29,951
Oct 0 4,330,257 29,951
Nov 0 4,330,257 29,951
Dec 0 4,330,257 29,951
Jan 0 4,330,257 29,951
Feb 0 4,330,257 29,951
Mar 0 4,330,257 29,951
Year End Balance 4,689,669 359,411

Year 21
Month Deposit Balance Interest
Apr 0 4,689,669 32,437
May 0 4,689,669 32,437
Jun 0 4,689,669 32,437
Jul 0 4,689,669 32,437
Aug 0 4,689,669 32,437
Sep 0 4,689,669 32,437
Oct 0 4,689,669 32,437
Nov 0 4,689,669 32,437
Dec 0 4,689,669 32,437
Jan 0 4,689,669 32,437
Feb 0 4,689,669 32,437
Mar 0 4,689,669 32,437
Year End Balance 5,078,911 389,242
 Output Parameters
Maturity Value 5,078,911