Description Quantityuni T Pricetotal Price: Computer Cabinet 1 0 2 5 0 P H P - 2, 5 0 0 - 00table For Wai
Description Quantityuni T Pricetotal Price: Computer Cabinet 1 0 2 5 0 P H P - 2, 5 0 0 - 00table For Wai
Description Quantityuni T Pricetotal Price: Computer Cabinet 1 0 2 5 0 P H P - 2, 5 0 0 - 00table For Wai
QuantityUni
t PriceTotal
Price
C o m p u t e r
C a b i n e t
1 0 2 5 0 P h
p . 2 , 5 0 0 .
0 0 T a b l e
f o r w a i
t i n g a r
e a 1 4 0 0 4
0 0 . 0 0 A i
r C o n d i
t i o n e r 1
6 , 5 0 0 6 ,
5 0 0 . 0 0
M o n o b l
o c k c h a
i r 1 0 2 3 0
. 5 2 , 3 0 5
. 0 0 o f f i c
e c h a i r f
o r s e r v e
r 1 7 4 5 . 7 5
7 4 5 . 7 5 C
a b i n e t f
o r t h e s
u p p l i e s 1
9 5 0 9 5 0 .
0 0 P a d
L o c
k 2 7 5
0 1 , 5
0 0 . 0
0
Total Furniture
andF i x t u
r e s C o
s t P h p .
1 4 , 9 0
0 . 7 5
Plant
LocationPlant
Layout“AC
Computer
Shop”Building
and Facilities
D e s c r i p
t i o n A m o
u n t
R e n t (
2 , 5 0 0 * 1
2 ) P h p .
3 0 0 0 0 .
0 0 C o n s t
r u c t i o n
o f t h e S
h o p 3 , 0 0
0 . 0 0
Total Buildi
ng and facil
ity CostPhp
. 33,000.00
Raw Materials
and Supplies
The material
needed for the
operation of the
business:
D e s c
r i p t i
o n P r i
c e
B o n d
P a p e r
P h p 1
5 0 . 0 0
(500pcs./rim)
C D
w /
C a s
e 1 3 .
0 0
/set
B a l
l p
e n 4
8 . 0
0
/box (12pcs)
S t a
p l e
r 1 0
0 . 0
0 S t a
p l e
w i r e
3 0 . 0
0 H P 9
6 B l a
c k I n
k 8 0 0 .
0 0 H P
9 7 T r i
-
C o l o r
8 5 0 . 0
0 R e c
o r d
B o o k
2 5 . 0
0 Fire Ex
tinguishe
r 10 lbs.3
,950.00
Total Raw Mate
rials and Suppli
es CostPhp 5,9
66.00
Utilities
Description
Monthly Co
stTotal Am
ount (year)
E l e c t r i c
i t y P h p .
5 , 0 0 0 . 0
0 P h p . 6
0 , 0 0 0 . 0
0 W a t
e r 1 1
7 . 5 0
1 , 4 1
0 . 0 0
T o t a l
U t i l i t
y C o s t
P h p . 6
1 , 4 1 0 .
0 0
Waste Disposal
AC Computer
Shop can manage
the waste disposal
properly, because
every
Monday,Wednesd
ay, Friday and
Sunday is the
schedule in
collecting all the
garbage in
barangayPoblacion
, Bocaue.
C l e a n i n g
M a t e r i a l s
P r i c e
Broom & Dus
t PanPhp.
105.00–
replace ever
y 5 months
T r a s h
C a n 1
0 0 . 0 0
F e a t h e r D
u s t 6 0 . 0 0 –
2 p c s . G o
o d f o r 3
m o n t h s M o
p 2 5 0 . 0 0
– r e p l a
c e e v e r
y 5 m o n
t h s P o w d e
r S o a p 6 0 .
0 0 – 6 p c s .
G o o d f o r
2 m o n t h s
Air Fre sh e
n er17 5.00
– rep la ce
e ve ry 2 m
o nths
Total Waste Di
sposal CostPh
p. 750.00
Legal
Requirements
Registration with
BIR ( Bureau of
Internal Revenue)
Registration of
Business Name
with DTI
(Department of
Trade
and Industry)
Barangay
Clearance and
Business Permit
Mayors
PermitLegal
Requirements Cost
Production Cost
The details of
production cost for
the project are
given below:
Labor
Requirements
Estimated Annual
Cost for Salaries
and Wages
Descriptio
nMonthly
SalaryAnn
ual Salary
Manager
Php. 8,000.00Ph
p. 96,000.00Emp
loyee4 , 5 0 0 . 0 0
54,000.00
Total Salaries and
Wages Cost
Php. 150,000.00
* Additional fee to
my employee for
computer repair (la
bor) Php 250.00
Requirement on
Hiring an
Applicant
Applicant must be
20 years old,
residence of
Bocaue …
•
Resume
•
Production Cost
The details of
production cost for
the project are
given below:
Labor
Requirements
Estimated Annual
Cost for Salaries
and Wages
Descriptio
nMonthly
SalaryAnn
ual Salary
Manager
Php. 8,000.00Ph
p. 96,000.00Emp
loyee4 , 5 0 0 . 0 0
54,000.00
Total Salaries and
Wages Cost
Php. 150,000.00
* Additional fee to
my employee for
computer repair (la
bor) Php 250.00
Requirement on
Hiring an
Applicant
Applicant must be
20 years old,
residence of
Bocaue …
•
Resume
•
Birth Certificate
(NSO)
•
N.B.I Clearance
O)
•
N.B.I Clearance