TD1 - Time Value of Money 2018 (Solution) PDF
TD1 - Time Value of Money 2018 (Solution) PDF
TD1 - Time Value of Money 2018 (Solution) PDF
(Fall 2017)
Q2. Suppose someone offered you the choice of two equally risky annuities, each paying $10,000 per year for five years.
One is an ordinary (or deferred) annuity, while the other is an annuity due. Which of the following statements is/are
CORRECT?
a. The present value of the ordinary annuity must exceed the present value of the annuity due, but the future value of an
ordinary annuity may be less than the future value of the annuity due.
b. The present value of the annuity due exceeds the present value of the ordinary annuity, while the future value of the
annuity due is less than the future value of the ordinary annuity.
c. The present value of the annuity due exceeds the present value of the ordinary annuity, and the future value of
the annuity due also exceeds the future value of the ordinary annuity.
d. The present value of the annuity due equals the present value of the ordinary annuity and the future value of the
annuity due equals the future value of the ordinary annuity.
e. The present value of the ordinary annuity exceeds the present value of the annuity due, and the future value of an
ordinary annuity also exceeds the future value of the annuity due.
1
EXERCISES:
Exercise n°1: Future Value calculation
A person places the following amounts in a savings account paying 7% interest compounded
annually :
- $5,000 in 1/1/2012
- $8,000 in 1/1/2013
- $10,000 in 1/1/2015
- $12,000 in 31/12/2015
a. Calculate the capital obtained in 1/1/2017.
b. Calculate the amount of Interest.
Solution 1
a. We have to find the future value (FV) of this mixed stream at the 1/1/2017:
FV = 5,000 (1.07)5 + 8,000 (1.07)4 + 10,000 (1.07)2 + 12,000 (1.07)1 = $41,788
b. The amount of interest is obtained by subtracting the amounts invested from the FV:
I = FV – (5,000 + 8,000 + 10,000 + 12,000)
= 41,788 – 35,000 = $6,788
Exercise n°2: present value and Future Value comparison of uneven cash flow stream
Find the present values (at t=0) and the future values (at t=3) of the following cash flow streams
under compound interest rate of 8%.
Which cash flow stream has the higher present value and the higher future value? Why?
YEAR CASH STREAM A CASH STREAM B
1 $100 $300
2 $200 $200
3 $300 $100
Solution 2
Cash Stream A Cash Stream B
0 8% 1 2 3 0 8% 1 2 3
| | | | | | | |
PV 100 200 300 PV 300 200 100
PVA = 100/1.08 + 200/1.082 + 300/1.083 = $502.20
PVB = 300/1.08 + 200/1.082 + 100/1.083 = $528.62
PVB is larger than PVA and FVB larger than FVA because in the cash flow streams the highest
amount ($300) occurs earlier in B compared to A.
2
Solution 3
a- in this case we have to compute the future value of these two series of annuity:
1st method:
- Treat the first annuity as annuity due (since the CFs are invested at the beginning of the periods)
with 4 equal CF of $9,000 each. When we apply the formula of the FV of an annuity due, we
obtain the FV ONE year after the date of the last deposit, which is the 31/12/2013.
1 i n 1 1 i 9,000
1.064 1 1.06 = 41,733
FV31/ 12 / 2013 CF
i 0.06
In order to obtain the FV at the 31/12/2018, we have to compound the obtained FV (31/12/2013) for
an additional period of 5 years. Hence:
FV31/12/ 2018 FV31/12/ 20131.06 = 41,733 (1.06)5 = 55,848
5
- Treat the second annuity also as an annuity due (since the CFs are invested at the beginning of
the periods) with 3 equal CF of $5,000 each. When we apply the formula of the FV of an annuity
due, we obtain the FV ONE year after the date of the last deposit, which is the 31/12/2017.
FV31/12/ 2017 CF
1 i n 1 1 i 5,000 1.063 1 1.06 = 16,873
i 0.06
In order to obtain the FV at the 31/12/2018, we have to compound the obtained FV (31/12/2017) for
an additional period of 1 year. Hence:
The capital obtained at 31/12/2018 is merely the sum of the 2 obtained FV at 31/12/2018.
Capital Obtained 31/12/2010 = 55,848 + 17,885 = 73,733
nd
2 method
Compute the FV of an annuity at the date of its last deposit which gives FV CF
1 i n 1
i
then compound the obtained FV for the additional number of years remaining until the
date desired.
- Compute FV1/1/2013 (date of the last deposit) of the 4 first deposits (apply the FV of an ordinary
annuity) then compound the FV1/1/2013 for an additional 6 years to obtain FV31/12/2018
b- The amount of interest is obtained by subtracting the amounts invested (the sum of the CFs) from
the total FV (the sum of the 2 FV pertaining to the 2 annuities) at 31/12/2018:
I = FV – (4 x 9,000 + 3 x 5,000)
= 73,733 – 51,000 = 22,733
3
Exercise n°4: present value of an annuity
You are given three investment alternatives to analyze. The cash flows from these three
investments are as follows:
End of Years 1 2 3 4 5 6 7 8 9
Invest A 10000 10000 10000 10000 10000
Invest B 10000 10000 10000 10000 10000
Invest C 10000 50000 10000
Assuming a 5% interest rate (discount rate), find the present value (at t=0) of each investment.
Solution 4
► Investment A:
- Investment A has 5 end of period CF of $10,000 each, which implies a case of an ordinary annuity.
The PV of these CF at the beginning of the first period (t=0), is given by the following formula:
1 1 i 1 1.05
n 5
►Investment B:
- Investment B has 5 end of period CF of $10,000 each, which implies a case of an ordinary annuity.
The first CF occurs at the end of the 5th period. The PV of these CF at the end of the fourth period
(one year before the date of the first deposit) is given by the following formula:
1 1 i 1 1.05
n 5
1 1 i
n
- Or we know that the PV of an annuity at the date of its first deposit is CF (1 i )
i
The present value date (t=0) is FIVE years before the date of the first deposit (t=5) so:
1 1 i 1 1.05
n 5
► Investment C:
The CFs of Investments C have different amounts and occur at non-consecutive periods. These
CFs represent, hence, a mixed stream. The PV is given, in this case, by the following formula:
PV0 10,0001.05 50,0001.05 10,0001.05 = 53,270
1 6 9
4
Exercise n°5: Compound interest
You would like to have $75,000 in 15 years. To accumulate this amount, you plan to deposit each
year an equal sum in the bank, which will earn 8% interest compounded annually. Your first payment
will be made at the end of the year.
a- How much must you deposit annually to accumulate this amount?
b- If you decide to make a lump-sum deposit today instead of the annual deposits, how large should this
lump-sum deposit be? (Assume you can earn 8% on this deposit.)
c- At the end of 5 years you will receive $20,000 and deposit this in the bank toward your goal of
$75,000 at the end of 15 years. In addition to this deposit, how much must you deposit in equal
annual deposits to reach your goal? (Again, assume that you can earn 8% on this deposit.)
Solution 5
a- FV A.
1 i n 1 $75,000 A.
1 8%15 1
A $2,762.215
i 8%
b- FV = PV. (1 +i)n $75,000 = PV (1+8%)15 PV = $23,643.12
c- FV A.
1 i 1 $20,000 (1 i ) m
n
$75,000 A.
1 8% 1
15
$20,000 (1 8%) 10
A.
1 8% 1
15
$31,821.5
8% 8%
A= $1,171.97
Solution 6
0 1 2 3 9 10
a- | | | | | | M=2 compounding periods per year
400 400 400 400 400
FV = ?
Number of periods nxM = 5 2 = 10, periodic rate = inominal /M = 12% /2 = 6%
0 1 2 3 19 20
b- | | | | | | M=4 compounding periods per year
200 200 200 200 200
Now the number of periods is nxM = 5 4 = 20, periodic rate = inominal /M = 12% /4 = 3%,
c- The annuity in Part b earns more because the money is on deposit for a longer period of time
and thus earns more interest. Also, because compounding is more frequent, more interest is
earned on interest.
5
Exercise n°7: Future value of an annuity
In 10 years you are planning on retiring and buying a house. The house you are looking at
currently costs $100,000 and is expected to increase in value each year at a rate of 5%.
Assuming you can earn 10% in placing a same amount at the end of each of the next 10 years to
be able to buy your dream home when you retire. Compute this amount.
Solution 7
You deposit at the end of each period a constant amount A. the Future Value (FV) of your
investment must be equal to the FV of the house you are planning to buy in 10 years.
The price of the house is increasing annually with a rate (iHouse) of 5%. Hence its FV at the end of
FVHouse PVHouse 1 iHouse 100,0001.0510 = 162,900
n
the 10th year is:
Your investment represents an ordinary annuity since you will invest a same amount (A) at the
end of each of the next 10 years. The rate of return (interest) you can earn on this annuity is 10%.
The FV of your investment (the annuity) must be equal to the FV of the house. Hence:
FV A .
1 i 1
n
FV House FV A .
1.10 1
10
FVHouse =162,900
i 0.10
FV = A X 15.937 = 162,900
A= 162,900 / 15.937 = 10,221.49
The amount you must invest at the end of each of the following 10 years is A= 10.221,49
Solution 8:
𝟏𝟎𝟎 𝟓𝟎𝟎 𝟕𝟓𝟎 𝑿 𝑿
𝟓, 𝟓𝟒𝟒. 𝟖𝟕 = + + + +⋯+
𝟏. 𝟎𝟗 𝟏. 𝟎𝟗𝟐 𝟏. 𝟎𝟗𝟑 𝟏. 𝟎𝟗𝟒 𝟏. 𝟎𝟗𝟐𝟎
𝟏 − (𝟏. 𝟎𝟗)−𝟏𝟕
𝟏𝟎𝟎 𝟓𝟎𝟎 𝟕𝟓𝟎 𝐗[ ] (𝟏. 𝟎𝟗)
𝟎. 𝟎𝟗
𝟓, 𝟓𝟒𝟒. 𝟖𝟕 = + + +
𝟏. 𝟎𝟗 𝟏. 𝟎𝟗𝟐 𝟏. 𝟎𝟗𝟑 𝟏. 𝟎𝟗 𝟒
𝟏 − (𝟏. 𝟎𝟗)−𝟏𝟕
𝐗[ ]
𝟎. 𝟎𝟗
𝟒𝟒𝟓𝟑, 𝟏𝟒𝟗 = 3
𝟏. 𝟎𝟗
𝟏. 𝟎𝟗𝟑
𝑿 = 𝟒𝟒𝟓𝟑, 𝟏𝟒𝟗 × = $𝟔𝟕𝟓
𝟏 − (𝟏. 𝟎𝟗)−𝟏𝟕
𝟎. 𝟎𝟗
So the annual nominal rate = 12x 1% = 12% and the effective annual rate EAR = (1+1%)12 – 1 = 12.68%
The difference between the annual effective rate under my friend’s proposal and mine is (12.68% - 12% ) = 0.68%
6
Exercise n°10: Nominal and effective rates
An investment pays you 9% interest compounded semiannually. A second investment of equal risk,
pays interest compounded quarterly. What annual nominal rate of interest would you have to receive
on the second investment in order to make you indifferent between the two investments?
Solution 10
- Under the First investment:
The Effective annual rate EAR= (1+ 9%/2)2 -1 = 9.2025%
- Under the Second investment:
The effective annual rate EAR = (1+ 𝒊𝒂𝒏 4
𝑵𝑶𝑴/4) -1
𝑎𝑛
𝑖𝑁𝑂𝑀⁄ ) = 4√(1 + 9.2025%
(1 + 4
𝒊𝒂𝒏
𝑵𝑶𝑴 = 𝟎. 𝟎𝟖𝟗 = 𝟖. 𝟗%
1 1 i
n
i
Loan Payment This implies that: Payment Loan
1 1 i
n
i
7
6%
Annual Constant Payment (4) 45000 10682.84 each year
1 1 6%
5
Solution 12
- For method (a), Using n = 5, i = 8%, L0 = $2,000,
1 1 i
n
i 0,08
L0 PMT so PMT Lo 2,000 = $500.91
1 1 i 1 1,08
n 5
i
So the total payment for the 5 years is: 5 x 500.91 = $2504.55
- For method (b), we have
Solution 13
a- i = 8% , n = 6 , L0 = 100,000
1 1 i
n
i 8%
L0 PMT PMT Lo 100,000
1 1 i 1 1 8%
n 6
i
PMT = $21,631.53 = PMT1 = PMT2= … = PMT6
Lk L0 P1
1 i k 1 which gives: L 100,000 13,631,53 1 8%4 1 = $38,574.81
4
i 8%
Amount to be paid at the end of year 4 = PMT at the end of year 4 + Rest (L4)
= 21,631.53 + 38,574.81 = $60,206.34
Exercise n°14: Time to pay off loan
A mortgage of $50,000, with monthly payments $657.07 at 6% annual interest is contemplated.
What amount of time will be required to pay off the mortgage?
Solution 14
1 1 i
n
PMTmonthly = $657.07; imonthly = 6% /12 = 0.5% ; n = ? months L0 PMT
i
1 1 0.5%
n
$50,000 = $657.07 x
0.5%
1 1 0.5%
n
= 76.095
0.5%
1-(1.005)-n = 0.3804 1.005-n = 0.6196