Scribd Logo
Upload

Welcome to Scribd!

  • 18 views

    Analisis Capital Lease

    Uploaded by

    Agoeng Susanto Brajewo
    This table shows cash flow and balance sheet information over 12 years for an asset that was leased. It includes details on the annual interest expense, depreciation expense, total expenses, changes in cash, leased assets, lease liability, and equity balances. The leased asset amount declines each year as depreciation expense is recorded, while the lease liability is reduced by the lease payments. This causes equity to decrease each year until the final year when the leased asset and lease liability are both zero.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd

    Analisis Capital Lease

    Uploaded by

    Agoeng Susanto Brajewo
    18 views1 page
    This table shows cash flow and balance sheet information over 12 years for an asset that was leased. It includes details on the annual interest expense, depreciation expense, total expenses, changes in cash, leased assets, lease liability, and equity balances. The leased asset amount declines each year as depreciation expense is recorded, while the lease liability is reduced by the lease payments. This causes equity to decrease each year until the final year when the leased asset and lease liability are both zero.

    Original Description:

    Capital Leases

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    This table shows cash flow and balance sheet information over 12 years for an asset that was leased. It includes details on the annual interest expense, depreciation expense, total expenses, changes in cash, leased assets, lease liability, and equity balances. The leased asset amount declines each year as depreciation expense is recorded, while the lease liability is reduced by the lease payments. This causes equity to decrease each year until the final year when the leased asset and lease liability are both zero.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Download as xlsx, pdf, or txt
    18 views1 page

    Analisis Capital Lease

    Uploaded by

    Agoeng Susanto Brajewo
    This table shows cash flow and balance sheet information over 12 years for an asset that was leased. It includes details on the annual interest expense, depreciation expense, total expenses, changes in cash, leased assets, lease liability, and equity balances. The leased asset amount declines each year as depreciation expense is recorded, while the lease liability is reduced by the lease payments. This causes equity to decrease each year until the final year when the leased asset and lease liability are both zero.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Download as xlsx, pdf, or txt
    You are on page 1of 1

    Tahun Interst Exp Depre Exp Total Exp

    2005 193 276.75 469.75


    6 178 276.75 454.75
    7 163 276.75 439.75
    8 150 276.75 426.75
    9 136 276.75 412.75
    10 122 276.75 398.75
    11 107 276.75 383.75
    12 92 276.75 368.75
    13 75 276.75 351.75
    14 57 276.75 333.75
    15 39 276.75 315.75
    16 21 276.75 297.75
    1333 3321 4654

    Tahun Cash leased assets lease liability Equity


    2004 0 3321 3321 0
    5 (454) 3044.25 3060 (469,75)
    6 (878) 2767.5 2814 (924,5)
    7 (1269) 2490.75 2586 (1364,25)
    8 (1654) 2214 2351 (1791)
    9 (2033) 1937.25 2108 (2203,75)
    10 (2407,429) 1660.5 1855.571 (2602,5)
    11 (2781,858) 1383.75 1588.142 (2986,25)
    12 (3156,287) 1107 1305.713 (3355)
    13 (3530,716) 830.25 1005.571 (3706,75)
    14 (3905,145) 553.5 688.142 (4040,5)
    15 (4279,574) 276.75 326 (4356,25)
    16 (4654) 0 0 (4654)

    You might also like