03 Chapter03
03 Chapter03
03 Chapter03
Business
Combinations
Introduction
In the previous chapter, we pointed out that a corporation can obtain a subsidiary
either by establishing a new corporation (a parent-founded subsidiary) or by buy-
ing an existing corporation (through a business combination). We also demon-
strated the preparation of consolidated financial statements for a parent-founded
subsidiary.
When a subsidiary is purchased in a business combination, the consolidation
process becomes significantly more complicated. The purpose of this chapter is to
explore the meaning and the broad accounting implications of business combina-
tions. First, we will examine the general meaning of business combination, which
can mean a purchase of assets as well as a purchase of a subsidiary. Next, we will
look more closely at the issues surrounding purchase of a subsidiary and at con-
solidation at the date of acquisition. The procedures for consolidating a purchased
subsidiary subsequent to acquisition are the primary focus of Chapters 4 to 7.
1. “ED” refers to the September 1999 CICA Exposure Draft on business combinations.
Finally, observe that business combination is not synonymous with consolida-
tion. As we discussed in the previous chapter, consolidated financial statements
are prepared for a parent and its subsidiaries. The subsidiaries may be either par-
ent-founded or purchased. A purchased subsidiary usually is the result of a busi-
ness combination. But sometimes one corporation will buy control over a shell
corporation or a defunct corporation. Since the acquired company is not an oper-
ating business, no business combination has occurred.
As well, not all business combinations result in a parent-subsidiary relation-
ship. When a business combination is a direct purchase of net assets, the acquired
assets and liabilities are recorded directly on the books of the acquirer, as we shall
discuss shortly.
The mechanics of accounting for the acquisition will depend on the nature of
the purchase, particularly on whether the purchase was of the net assets directly or
of control over the net assets through acquisition of shares of the company that
owns the assets. Let’s look at the general features that apply to all business com-
binations before we worry about the acquisition method used.
• a fuller assessment of the finances and operations of the acquired company, Combinations
The selling company, Target, will record the transaction by writing off all of
its assets and liabilities and entering the new asset of Purchase’s shares, recogniz-
ing a gain of $400,000 on the transaction.
The post-transaction balance sheets for the two companies will appear as
shown in Exhibit 3-2. Purchase’s assets and liabilities increase by the amount of
the fair values of the acquired assets and by the purchased goodwill, while Target’s
previous net assets have been replaced by its sole remaining asset, the shares in
Purchase. If the transaction had been for cash instead of Purchase shares, Target’s
sole remaining asset would have been the cash received.
The purchase of Target’s net assets by Purchase is a business combination, but
it is not an intercorporate investment by Purchase because Purchase is not invest-
ing in the shares of Target. Since Purchase is acquiring the assets and liabilities
directly instead of indirectly through the purchase of Target shares, Purchase
records the assets and liabilities directly on its books and there is no need for con-
solidated statements; Target is not a subsidiary of Purchase.
After the net asset purchase has been recorded, Purchase Ltd. will account for
the assets as they would any new assets. There is no special treatment required.
EXHIBIT 3–2 POST-TRANSACTION BALANCE SHEETS
December 31, 2001
Purchase Ltd. Target Ltd.
Cash $1,050,000 $ —
Accounts receivable 2,150,000 —
Inventory 250,000 —
Land 1,400,000 —
Buildings and equipment 3,550,000 —
Accumulated depreciation (1,200,000) —
Goodwill 100,000
Investment in Purchase Ltd. shares ~~~~~~``— ~1,200,000
Total assets $7,300,000 $1,200,000 Business
Purchase of Shares
Reasons for purchasing shares
Buying the assets (or net assets) of another company is one way to accomplish a
business combination. However, a much more common method of acquiring
control over the assets of another company is to buy the voting shares of the other
business. If one company buys a controlling block of the shares of another com-
pany, then control over the assets has been achieved, and the acquirer has a new
subsidiary.
An acquirer can obtain a controlling share interest by any one or a combina-
tion of three methods:
• buying sufficient shares on the open market,
• entering into private sale agreements with major shareholders, or
• issuing a public tender offer to buy the shares.
Regardless of the purchase method used, the acquirer purchases shares already
outstanding. The transaction is with the existing shareholders, not with the tar-
get company. The buyer does not need the co-operation of the acquired company
itself. Sometimes the target company’s board of directors opposes a takeover
attempt and tries to persuade the shareholders not to sell their shares to the
acquirer—this is known as a hostile takeover. Nevertheless, if the purchaser can
convince enough of the target company’s shareholders to sell their shares, a busi-
ness combination will occur.
Unlike a direct purchase of assets, a business combination that is achieved by an
acquisition of shares does not have any impact on the asset and equity structure of
the acquired company.4 The acquired company continues to carry its assets and
liabilities on its own books. The purchaser has acquired control over the assets, but
has not acquired the assets themselves.
Purchase of shares rather than assets has the obvious advantage that control
can be obtained by buying considerably less than 100% of the shares. Control
can be obtained at substantially less cost than would be the case if the acquirer
purchased the assets directly.
There are several other advantages to buying shares rather than the net assets
themselves:
• The shares may be selling at a price on the market that is less than the fair
value per share (or even book value per share) of the net assets. The acquirer
can therefore obtain control over the assets at a lower price than could be
negotiated for the assets themselves.
Chapter
Three
• By buying shares rather than assets, the acquirer ends up with an asset that is
more easily saleable than the assets themselves, in case the acquirer later
84 decides to divest itself of the acquired business, or a portion thereof.
• The acquirer may prefer to retain the newly acquired business as a separate
entity for legal, tax, and business reasons. The acquired business’s liabilities
need not be assumed directly, and there is no interruption of the business
relationships built up by the acquired corporation.
• Income tax impacts can be a major factor in the choice between purchasing
assets and purchasing shares. A purchase of shares may benefit the seller
because any gain to the seller on a sale of shares will be taxed as a capital gain.
However, if the assets are sold, gains may be subject to tax at full rates, such
as (1) CCA (capital cost allowance) recapture, (2) a sale of inventory, or (3) a
sale of intangibles that were fully deducted for tax purposes when paid for ini-
tially. Also, the acquired company may have substantial tax loss carryfor-
wards, the benefits of which are unlikely to be realized. The purchaser may be
able to take advantage of these carryforwards.
For the buyer, however, a purchase of assets may be more desirable than a pur-
chase of shares from a tax viewpoint. When the assets are purchased directly, their
cost to the acquiring company becomes the basis for their tax treatment. For
example, depreciable assets are recorded on the acquiring company’s books at fair
values, and CCA will be based on those fair values. Similarly, goodwill purchased
is treated as eligible capital property for tax purposes and 75% of the goodwill is
subject to CCA (the other 25% is not deductible).
If control over the assets is obtained via a share purchase, on the other hand,
there is no change in the tax basis for the assets because there is no change in the
assets’ ownership. Thus the buyer cannot take advantage of any increased tax
shields if net assets are purchased at fair values that are greater than book values.
Another advantage of buying control over another company is that the
acquirer does not automatically assume the contingent liabilities of the target
company, such as lawsuits or environmental liabilities. If large unexpected liabil-
ities arise, the controlling company can let the subsidiary go bankrupt—the par-
ent loses its investment, but that’s better than being pulled down by
overwhelming liabilities.
4. An exception occurs when “push-down” accounting is used. We will discuss this concept towards the end
of the chapter.
Obviously, the decision on acquisition method is subject to many variables.
In a friendly takeover, the method of purchase and the purchase price are subject
to negotiation, taking into account the various factors affecting both parties,
including income tax. If the takeover is hostile, then a purchase of shares is the
only alternative.
The share acquisition can be accomplished by paying cash or other assets, or
by issuing new shares of the acquirer, or by some combination thereof. When the
acquirer issues new shares as consideration for the shares of an acquired business,
the transaction is frequently called an exchange of shares. When there is an
exchange of shares, it is important to keep track of who owns which shares, in
order to determine who exercises control over whom.
Share exchanges
Business
There are many different ways in which shares can be exchanged in order to
Combinations
accomplish a business combination. Some of the more common and straightfor-
ward methods include the following: 85
• The acquirer issues new shares to the shareholders of the acquired company
in exchange for the shares of the target company (the acquiree).
• Subsidiaries of the acquirer issue shares in exchange for the acquiree’s shares.
• A new corporation is formed; the new corporation issues shares to the share-
holders of both the acquirer and the acquiree in exchange for the outstanding
shares of both companies.
• The shareholders of the two corporations agree to a statutory amalgamation.
• The acquiree issues new shares to the shareholders of the acquirer in exchange
for the acquirer’s outstanding shares.
The first method listed above is the most common approach. The acquirer
ends up having more shares outstanding in the hands of shareholders, while the
acquiree’s shares that were previously held by external shareholders are now held
by the acquirer. Both corporations continue to exist as separate legal entities, but
the acquirer’s shareholder base has been expanded to include shareholders who
had previously been shareholders of the acquiree. The acquiree does not hold any
shares in the acquirer; it is the former shareholders of the acquiree who hold the
newly issued acquirer shares.
The second approach is similar to the first, except that the acquirer does not
issue its own shares to acquire the company directly. Instead, the acquirer obtains
indirect control by having its subsidiaries issue new shares to acquire the com-
pany. This approach is useful when the acquirer does not want to alter the own-
ership percentages of the existing shareholders by issuance of additional shares.
For example, if the controlling shareholder of the acquirer owns 51% of the
acquirer’s shares, the issuance of additional shares would decrease the controlling
shareholder’s interest to below 50%, and control could be lost. But if the acquirer
has a subsidiary that is, say, 70% owned, quite a number of additional shares
could be issued by the subsidiary without jeopardizing the parent’s control.
Under the third method, a new company is created that will hold the shares
of both the other combining companies. The holding company issues its new
shares in exchange for the shares of both of the acquiree and the acquirer. After
the exchange, the shares of both operating companies are held by the holding
company, while the shares of the holding company are held by the former share-
holders of both the acquiree and the acquirer.
In a statutory amalgamation, the shareholders of the two corporations
approve the combination or amalgamation of the two companies into a single
surviving corporation. Statutory amalgamations are governed by the provincial or
federal corporations acts under which the companies are incorporated. For two
corporations to amalgamate, they must be incorporated under the same act. The
shareholders of the combined company are the former shareholders of the two
combining companies.
Statutory amalgamation is the only method of combination wherein the
combining companies cease to exist as separate legal entities. It is also the only
method of share exchange in which the assets of both companies end up being
recorded on the books of one company, similar to the recording of assets in a
direct purchase of net assets. In all other forms of share exchange, there is no
transfer of assets and thus no recording of the acquiree’s assets on the acquirer’s
Chapter
books—the results of the combination are reported by means of consolidated
financial statements, as we discussed in the previous chapter. In contrast, consol-
Three
idated statements are not needed for the combined companies after a statutory
86
amalgamation because only one company survives. Of course, if either amalga-
mating company had subsidiaries, it would still be necessary to prepare consoli-
dated statements that include those subsidiaries.
The foregoing four methods of combination all specify one corporation as the
acquirer. The acquirer is defined as the corporation “that obtains control over the
other entity” [ED 1580.10]. It is possible to arrange the combination in such a
way that the company that legally appears to be the acquirer is, in substance, the
acquiree (the fifth method).
For example, suppose that LesserLimited has 100,000 shares outstanding
before the combination, and issues 200,000 new shares to acquire all of
GreaterCorp’s shares. LesserLimited will own all of the shares of GreaterCorp and
thus will legally control GreaterCorp. However, two-thirds of the shares of
LesserLimited will be owned by the former shareholders of GreaterCorp, and the
former shareholders of GreaterCorp will have voting control of LesserLimited
after the combination. The substance of the combination is that control resides
with GreaterCorp’s shareholders even though the legal form of the combination
is that LesserLimited acquired GreaterCorp. This form of business combination
is called a reverse takeover.
After a reverse takeover occurs, the consolidated financial statements will be
issued under the name of the legal parent (in this example, LesserLimited) but
should reflect the substance of the combination as a continuation of the financial
statements of the legal subsidiary (i.e., GreaterCorp). Pre-combination compara-
tive statements and historical data should be those of the legal subsidiary (and in-
substance acquirer) rather than of the legal parent (and in-substance acquiree).
Because of the potential confusion from reporting the substance of the activities
of the legal subsidiary under the name of the legal parent, it is common for reverse
takeovers to be accompanied by a company name change so that the name of the
legal parent becomes almost indistinguishable from that of the legal subsidiary.
An example of a reverse takeover is the 1999 acquisition of Allied Hotel
Properties by King George Development Corporation. King George acquired
100% of the shares of Allied by issuing King George shares. After the share
exchange, the former shareholders of Allied owned a majority of the shares of
King George. In the 1999 annual report, the consolidated financial statements
after the acquisition reflect the fair values of King George and the book values of
Allied. After the combination, the name of King George Development
Corporation was changed to Allied Hotel Properties Inc.5
5. For additional details, the post-consolidation financial statements of Allied Hotel Properties Inc. (i.e., the
new name) can be accessed through SEDAR.com.
One of the main reasons for a reverse takeover is to acquire a stock exchange
listing. If LesserLimited had a Toronto Stock Exchange (TSE) listing and
GreaterCorp wanted one, a reverse takeover can be arranged instead of going to
the trouble and expense of applying to the Ontario Securities Commission (OSC)
and the TSE for a listing. In some instances, the legal acquirer (and in-substance
acquiree) is just a shell company that has an exchange listing but no assets.
The accounting problem in any business combination is to report in accor-
dance with the substance of the combination, and not to be misled by its legal
form. Accountants must be sensitive to the objectives of managers and owners in
arranging business combinations, and must examine the end result in order to
determine who purchased what and for how much.6
There will be no entry on Target’s books, because Target is not a party to the
transaction; the transaction is with the shareholders of Target and not with the
company itself. After the original purchase is recorded, the investment is
accounted for on Purchase’s books by either the cost or equity method, as dis-
cussed in Chapter 2.
Exhibit 3-3 shows the balance sheets of Purchase and Target on December 31,
2001, both before and after the purchase of Target’s shares by Purchase. The
pre-transaction amounts are the same as were shown in Exhibit 3-1, when
Purchase purchased the net assets of Target.
The post-transaction amounts on Purchase’s separate-entity balance sheet dif-
fer from the pre-transaction amounts only in one respect—Purchase now has an
account, “Investment in Target Ltd.,” that reflects the cost of buying Target’s
shares, offset by an equal increase in Purchase’s common share account. The pur-
chase price was $1,200,000, determined by the value of the 40,000 Purchase com-
mon shares given to Target’s shareholders in exchange for their shares in Target.
Target’s balance sheet is completely unaffected by the exchange of shares.
Target’s owner has changed, but nothing has changed in the company’s accounts.
Target’s net asset book value was $800,000 prior to the change of ownership, and
remains $800,000 after the change of ownership.
6. A detailed description of reverse takeover accounting is beyond the scope of this book. The Emerging
Issues Committee issued abstract EIC-10 in January 1990, “Reverse Takeover Accounting,” which deals with
many of the issues that arise when attempting to account for reverse takeovers.
7. This transaction has the same value as the illustration used earlier in the chapter for a direct purchase of
net assets.
EXHIBIT 3–3 BALANCE SHEETS, DECEMBER 31, 2001
Before the exchange After the exchange
of shares of shares
Purchase Ltd. Target Ltd. Purchase Ltd. Target Ltd.
Cash $1,000,000 $ 50,000 $1,000,000 $ 50,000
Accounts receivable 2,000,000 150,000 2,000,000 150,000
Inventory 200,000 50,000 200,000 50,000
Land 1,000,000 300,000 1,000,000 300,000
Buildings and equipment 3,000,000 500,000 3,000,000 500,000
Accumulated depreciation (1,200,000) (150,000) (1,200,000) (150,000)
Investment in Target Ltd. `````````~`— `````````— ~1,200,000 `````````—
Chapter
Total assets $6,000,000 $900,000 $7,200,000 $900,000
To demonstrate the alternatives, we need to know the fair values of the two
companies’ net assets. Exhibit 3-4 compares each company’s book values with its
assumed fair values. To keep this example simple, we assume that only the capi-
tal assets have fair values that are different from book values. The capital assets are
highlighted in Exhibit 3-4.
Pooling of interests
Pooling of interests certainly is the simplest method of consolidating a purchased
subsidiary. Under this method, the book values of the parent and the subsidiary
are added together and reported on the parent’s consolidated balance sheet.
EXHIBIT 3–4 BOOK VALUES AND FAIR VALUES, DECEMBER 31, 2001
[Dr/(Cr)]
Purchase Ltd. Target Ltd.
Book value Fair value Book value Fair value
Cash $ 1,000,000 $ 1,000,000 $ 50,000 $ 50,000
Accounts receivable 2,000,000 2,000,000 150,000 150,000
Inventory 200,000 200,000 50,000 50,000
Land 1,000,000 2,000,000 300,000 400,000
Buildings and equipment 3,000,000 2,300,000 500,000 550,000
Accumulated depreciation (1,200,000) — (150,000) —
Accounts payable (1,000,000) (1,000,000) (100,000) (100,000)
Long-term notes payable ~`~(400,000) ~`~(400,000) `~~~~~`— ~~~~~~`—
Net assets $`4,600,000 $`6,100,000 $`800,000 $1,100,000
The assumption underlying the pooling method is that the combined eco-
nomic entity is a continuation under common ownership of two previously sep-
arate going concerns, and that the operations of both companies will continue
without substantial change. If the companies continue to function as separate
entities—although now under common ownership—then it is presumed that
there should be no change in the basis of accountability for the assets and liabil-
ities as a result of the combination.
If we consolidate the net assets of the two companies at book values, then a
problem remains: what should we do with the $400,000 purchase price discrepancy
(i.e., $1,200,000 purchase price minus Target’s $800,000 net asset book value)?
The theoretically correct approach in pooling is to carry forward on the con-
solidated statements the pre-acquisition combined shareholders’ equity of the two
companies. That means we add Target’s common shares and retained earnings to
Chapter those of Purchase prior to the purchase—the amounts shown in the first two
Three
columns of Exhibit 3-3. The first column of Exhibit 3-5 shows the result.
The consolidated (pooled) shareholders’ equity is $5,400,000, as compared to
90 Purchase’s unconsolidated shareholders’ equity of $5,800,000 after the combina-
tion. The $400,000 difference is offset against the investment account upon con-
solidation, thereby completely eliminating the $1,200,000 investment account.
The difficulty with applying this approach is that corporations acts in Canada
generally state that corporations must record and report issued shares at their cur-
rent cash equivalent at the date of issue. For example, Article 25 of the Canada
Business Corporations Act provides that “a share shall not be issued until the con-
sideration for the share is fully paid in money or in property or past service that
is not less in value than the fair equivalent of the money that the corporation would
have received if the share had been issued for money” (emphasis added). Article 26
states that “a corporation shall add to the appropriate stated capital account the
Combinations
Purchase method
91
The purpose of Purchase’s purchase of Target’s common shares was to obtain con-
trol over the net assets and the operations of Target. The control obtained by a
purchase of shares is essentially the same as by purchasing Target’s net assets
directly. If Purchase had purchased the net assets, Purchase clearly would have
recorded the acquired net assets at their fair values. If the price paid exceeded the
total fair value, the excess would be assigned to goodwill.
The purchase of shares achieves the same result, as does the direct purchase
of assets. Therefore, the objective of the purchase method of consolidation is to
report the results of the purchase of shares as though the assets had been acquired
directly. The fair values of the subsidiary’s assets and liabilities are added to those
of the parent (at book value), because the fair value is considered to be the cost
of the assets and liabilities to the acquirer. Any excess of the purchase price over
the aggregate fair value is assigned to goodwill.
The allocation of the purchase price discrepancy was illustrated earlier, when
we assumed that Purchase bought Target’s net assets directly. The same calcula-
tion applies when the method of combining is an exchange of shares. The fair
value of Target’s net assets is $1,100,000. The purchase price was $1,200,000.
The difference of $100,000 between the purchase price and the net asset fair
value is attributed to Goodwill.
The second column of Exhibit 3-5 shows Purchase’s consolidated balance
sheet under the purchase method. Note that the purchase-method consolidated
balance sheet is exactly the same as the post-transaction balance sheet for direct
purchase of the assets as shown in Exhibit 3-2.
New-entity method
The purchase method has been criticized because the consolidated balance sheet
contains a mixture of old book values (for Purchase’s assets) and date-of-
acquisition fair values (for Target’s assets). One can argue that when a business
combination occurs, a new economic entity is formed, and that a new basis of
accountability should be established for all of the assets.
Under the new-entity approach, the assets and liabilities of Purchase are reval-
ued to fair value, so that the consolidated balance sheet will disclose the current
fair values (on the date of the combination) of all of the assets for the combined
entity. The third column of Exhibit 3-5 shows Purchase’s consolidated balance
sheet under the new-entity method.
Notice that a new account has appeared in the new-entity column: “reap-
praisal surplus.” We have written up the carrying values of Purchase Ltd.’s assets,
and we need an offsetting account to credit. Any upward asset revaluation is
reflected in shareholders’ equity, as a part of paid-in capital. This is true any time
that an asset is written up, whether as a part of a business combination or because
assets are carried at fair value instead of cost.
Under certain circumstances, there is merit in the arguments for the
new-entity method. If the combining enterprises are of roughly comparable size,
and if the operations of the newly combined enterprises are going to be substan-
tially different from the predecessor operations, then a case can be made for estab-
lishing a new basis of accountability.
However, there are significant practical problems in implementing the
method. Obtaining fair values for all of the assets is likely to be an expensive and
Chapter time-consuming project, unless the acquiring company already uses current val-
Three
ues for internal reporting purposes. In addition, a substantial degree of subjectiv-
ity would inevitably exist in the fair-value determination.
92 While subjective estimates are required to assign the purchase price of a sub-
sidiary to the subsidiary’s specific assets and liabilities, the total of the fair values
assigned is limited by the total purchase price paid by the parent. But in revalu-
ing the parent’s assets for application of the new-entity method, there is no veri-
fiable upper limit for the fair values because no transaction has occurred. In
addition, the measurement of goodwill for the parent corporation would be
highly subjective. Since it is not clear how the new-entity method would improve
the decisions of users of the consolidated financial statements, it has not been
accepted in practice.
Other approaches
In the past, approaches to consolidation other than the three discussed above
have been used in practice. One of the more common was to value the transac-
tion at the fair value of the consideration given, as in a purchase, but to consoli-
date the subsidiary’s assets and liabilities at their book values, as under pooling.
The difference between the book value and the purchase price would be assigned
to goodwill on the consolidated statements.
This approach, sometimes called the carrying-value purchase method, has the
same net impact on the acquirer’s net assets as the fair-value purchase method.
However, the assignment of the entire excess of the purchase price over net book
value to goodwill can have a significant impact on consolidated earnings subse-
quent to the acquisition, because amortization of goodwill will most likely be dif-
ferent in impact than would subsequent reporting of the fair values of specific
assets and liabilities.
9. Methods of Accounting for Business Combinations: Recommendations of the G4+1 for Achieving
Convergence, paragraph 75. Published simultaneously by the standard setting bodies of Canada, U.S.A., U.K.,
Australia and New Zealand, December 1998.
10. APB Opinion 16, issued in 1970. The Accounting Principles Board, or APB, was the standard-setting body in
the U.S. prior to establishment of the FASB in 1971.
11. This should be a familiar scenario. It is similar to companies’ approach to lease transactions—decide how they
want the lease to be reported (i.e., capital or operating), and then structure the lease contract accordingly.
12. Edmund L. Jenkins, FASB Chairman, in testimony before the U.S. Senate Committee on Banking, Housing,
and Urban Affairs, March 2, 2000; quoted in the FASB Status Report of March 24, 2000.
13. Ibid.
Consolidation Procedures
Exhibit 3-5 illustrated the purchase-method consolidated statements in the sec-
ond column. We explained that the amounts in that column were obtained by
adding the book value of each of Purchase’s assets and liabilities to the fair values
of Target’s.
Before plunging into the greater complexities of consolidation in the follow-
ing chapters, we will more carefully illustrate the general procedure for consoli-
dating subsidiaries that were acquired through a business combination. The key
factor that differentiates the procedure is that, for business combinations, con-
solidation mechanics must adjust for fair values. Fair values are not an issue for
parent-founded subsidiaries.
Exhibit 3-7 (page 98) shows the derivation of Purchase’s consolidated balance
sheet at December 31, 2001, using the direct method. For each item on the bal-
ance sheet, we take the book value for Purchase, add the book value of Target,
and add the fair value increment. The fair value increment (and goodwill) adjust-
ments are indicated with a “b.” Also, we must eliminate Purchase’s investment
account and Target’s shareholders’ equity accounts (indicated with an “a”). The
EXHIBIT 3–6 ALLOCATION OF PURCHASE PRICE
100% Purchase of Target Ltd., December 31, 2001
Purchase price $1,200,000
Fair Fair value % FVI
Book value value increment share acquired
Cash $50,000 $50,000 —
Accounts receivable 150,000 150,000 —
Inventory 50,000 50,000 —
Land 300,000 400,000 $100,000 × 100% = $100,000
Buildings and equipment 500,000 550,000 50,000 × 100% = 50,000
Accumulated depreciation (150,000) — 150,000 × 100% = 150,000
Accounts payable (100,000) (100,000) — ```````````` Business
Total fair value increment ````````````` 300,000 Combinations
Net asset book value $`800,000 × 100% = ````800,000
Fair value of assets acquired $1,100,000 97
Goodwill $```100,000
resulting balance amounts are identical to those shown in the second column of
Exhibit 3-5.
There is one aspect of Exhibit 3-7 that merits explanation. You’ll notice that
accumulated depreciation is calculated by adding the two companies’ amounts
together, and then subtracting Target’s accumulated depreciation at the date of
acquisition. We subtract Target’s accumulated depreciation because we want to
show the fair value of Target’s depreciable assets at the date of acquisition. This
amount is included in the capital asset account itself. If we carried Target’s accu-
mulated depreciation forward, we would be reducing the fair value. In effect, we
would be combining fair value in the asset account with written-off cost in the
accumulated depreciation. To emphasize the point, the CICA Handbook explic-
itly points out that “the accumulated depreciation of the acquired entity is not
carried forward” in the consolidated statements [ED 1580.38(d)].
Although we have indicated which adjustments on Exhibit 3-7 are for fair
value increments and which are eliminations, bear in mind that these purchase
adjustments and eliminations are not independent. Essentially, all of the adjust-
ments shown in Exhibit 3-7 are allocations of the $1,200,000 purchase price. In
future years, all of the components of this purchase adjustment must be made
simultaneously, as we will illustrate in the following chapters.
Worksheet method
Exhibit 3-8 shows the trial balance-based spreadsheet for Purchase’s consolidated
balance sheet. The separate-entity columns for the individual companies corre-
spond to the post-transaction balance sheets shown in the last two columns of
Exhibit 3-3.
The eliminations and adjustments that are necessary in order to prepare the
consolidated trial balance are composed of two elements. First, it is necessary to
eliminate the shareholders’ equity accounts of Target Ltd. by offsetting the bal-
ances of these accounts against the investment account:
EXHIBIT 3–7 PURCHASE LTD. CONSOLIDATED BALANCE SHEET
Balance Sheet
December 31, 2001
Assets
Current assets:
Cash [1,000,000 + 50,000] $ 1,050,000
Accounts receivable [2,000,000 + 150,000] 2,150,000
Inventory [200,000 + 50,000] ``````250,000
```3,450,000
Property, plant, and equipment:
Land [1,000,000 + 300,000 + 100,000b] 1,400,000
Chapter Buildings and equipment [3,000,000 + 500,000 + 50,000b] 3,550,000
Three Accumulated depreciation [1,200,000 + 150,000 – 150,000b] (1,200,000)
```3,750,000
98
Other assets:
Investment in Target Ltd. [1,200,000 – 800,000a – 400,000b] —
Goodwill [+ 100,000b] ``````100,000
Total assets $``7,300,000
The names in parentheses indicate the company trial balance to which that
particular elimination element refers. Again, we must emphasize that there is no
actual journal entry on either company’s books—this is purely a worksheet entry.
The second entry adjusts the asset accounts of the subsidiary from their car-
rying values on the subsidiary’s books to the fair values at the date of acquisition:
b Land (Target) 100,000
Buildings and equipment (Target) 50,000
Accumulated depreciation (Target) 150,000
Goodwill 100,000
Investment in Target Ltd. (Purchase) 400,000
EXHIBIT 3–8 PURCHASE LTD. CONSOLIDATION WORKSHEET AT DATE OF ACQUISITION
December 31, 2001
Trial balances Purchase
Purchase Target Adjustments consolidated
Dr/(Cr) Dr/(Cr) Dr/(Cr) trial balance
Cash $ 1,000,000 $ 50,000 $ 1,050,000
Accounts receivable 2,000,000 150,000 2,150,000
Inventories 200,000 50,000 250,000
Land 1,000,000 300,000 100,000 b 1,400,000
Buildings and equipment 3,000,000 500,000 50,000 b 3,550,000
Accumulated depreciation (1,200,000) (150,000) 150,000 b (1,200,000)
}
Investment in Target Ltd. 1,200,000 — (800,000) a
(400,000) b } — Business
Combinations
Goodwill 100,000 b 100,000
Accounts payable (1,000,000) (100,000) (1,100,000) 99
Long-term notes payable (400,000) — (400,000)
Common shares (3,800,000) (200,000) 200,000 a (3,800,000)
Retained earnings ``(2,000,000) ``(600,000) ```600,000 a ``(2,000,000)
$``````````— $````````— $````````— $``````````—
Negative Goodwill
In the example of a business combination used earlier in this chapter, control over
net assets with a fair value of $1,100,000 was acquired for $1,200,000. The dif-
ference between the purchase price and the fair value of the acquired net assets is
treated as goodwill.
It is not unusual, however, for the total fair value of the assets and liabilities
to be greater than the purchase price. This excess of fair values over the purchase
price is commonly known as negative goodwill, although the title is not partic-
ularly indicative of the accounting treatment of the amount. The total of the net
debits (to record the fair values) is greater than the credits (to record the consid-
eration paid), and therefore there are more debits than credits in the consolidated
statements—not a tolerable situation in a double-entry system. The task is to cor-
rect the balance by either increasing the credits or decreasing the debits.
Once upon a time, it was common practice to increase the credits by estab-
lishing an account to credit for the amount of negative goodwill. It was not nor-
mally called “negative goodwill,” of course. Usually a more opaque title was
chosen, such as “excess of fair value over cost of assets acquired.” This is now a
prohibited practice in Canada, and in most countries. Instead of creating a credit
for negative goodwill, the balance of debits and credits must be achieved by
reducing the total amount allocated to the net assets.
Negative goodwill is, in essence, an indication that the acquirer achieved a
bargain purchase. A bargain purchase is possible for a variety of reasons. If the
acquisition is by a purchase of shares, then the market price of the acquiree’s
shares may be well below the net asset value per share. Or if the acquiree is a pri-
vate company, a bargain purchase may be possible if the present owners are anx-
ious to sell because of the death of the founder-manager, divorce, changed family
financial position, or simply an inability to manage effectively.
Regardless of the reason, negative goodwill should be viewed as a discount on
the purchase and not as a special credit to be created and amortized. When any
company buys an asset at a bargain price, the asset is recorded at its cost to the
purchaser, and not at any list price or other fair value. For example, suppose that
a company buys a large computer from a financially troubled distributor for only
$80,000. The price of the computer from any other source would be $120,000.
Chapter On the buyer’s books, the computer obviously would be recorded at $80,000, not
Three
at $120,000 with an offsetting credit for $40,000.
The same general principle applies to bargain purchases in business combi-
100 nations. The purchase price is allocated to the acquired assets and liabilities on
the basis of fair values, but not necessarily at fair values if the total fair value
exceeds the purchase price. A problem does arise, however, in deciding to which
assets and liabilities the bargain prices or negative goodwill should be assigned.
A business combination involves the assets and liabilities of a going concern.
The net assets acquired usually comprise a mixture of financial and non-
financial, current and long-term assets and liabilities. Because the various assets
and liabilities have varying impacts on reported earnings, the allocation of nega-
tive goodwill will affect the amount of future revenues and expenses.
For example, suppose that Purchase acquired all of the shares of Target, as
above, but at a cost of only $1,050,000. Since the fair value of Target’s net assets
is $1,100,000, negative goodwill of $50,000 exists. Target’s assets and liabilities
will be reported on Purchase’s consolidated balance sheet at a total amount of
$1,050,000, $50,000 less than their fair values. At least one of the Target assets
must be reported at an amount that is less than its fair value.
If the negative goodwill were assigned to inventory, Target’s inventory would
be consolidated at zero value, since the fair value of Target’s inventory was
assumed to be $50,000 (Exhibit 3-4). Reduction in the cost assigned to inven-
tory will flow through to the income statement in the following year as a reduc-
tion in cost of goods sold and an increase in net income. If, on the other hand,
the negative goodwill were assigned to buildings and equipment, then the effect
of the bargain purchase would be recognized over several years in the form of
reduced depreciation on the lower cost allocated to buildings and equipment.
Allocation of the negative goodwill to land would result in no impact on earn-
ings until the land was sold; allocation to monetary receivables would result in a
gain when the receivables were collected.
The choice of assets to report at less than fair values is essentially arbitrary.
The AcSB [ED 1580.32] recommends that negative goodwill should be allocated
in the following order:
1. pro rata to any intangible assets that do not have an observable market value,
and then
2. pro rata to depreciable non-financial assets (both tangible and intangible).
If the purchase price allocations to the non-financial assets have all been
reduced to zero and there still is negative goodwill remaining, the remaining
amount is recognized as an extraordinary gain, even though the normal condi-
tions for recognizing an extraordinary gain have not been met.
Disclosure
Business combinations are significant events. They often change the nature of
operations of a company and thus change the components of the earnings stream.
All users’ financial reporting objectives are affected by substantial business com-
binations. At a minimum, the asset and liability structure of the reporting enter-
prise is changed. Disclosure of business combinations therefore is quite
important.
The AcSB recommends a long list of disclosures for business combinations
completed during the period [ED 1580.65-1580.68]. We will not reproduce the
list here, but the acquirer should disclose essential aspects such as:
• a description of the acquired subsidiary, its business, the date of purchase, and
the nature of the purchase transaction,
Business
• the cost of the acquisition and the nature and value of the consideration
Combinations
given,
• a summary of the major classes of asset and liability acquired, 101
102
EXHIBIT 3–9 DISCLOSURE OF ACQUISITIONS
Geac Computer Corporation
13. ACQUISITIONS
Year ended April 30, 1999
During the year ended April 30, 1999, the Company acquired for cash the businesses shown
in the table below. Cruickshank Technology Pty Limited, Stowe Computing Australia, Stowe
Computing Finance Pty Limited, Stowe Computing (NZ) Limited, and Phoenix Systems Limited
were asset purchases. The Company acquired the remaining 75% interest in its former joint
venture Soluzioni Gestionali. In each of the remaining acquisitions, the Company acquired all
of the issued and outstanding shares. Acquisitions are accounted for by the purchase method
with the results of operations of each business included in the financial statements from the
respective dates of acquisition. Geac accrues or reserves for known or anticipated customer,
supplier, or other problems at the time of acquisition just as it would in ongoing businesses.
The total purchase price of News Holdings Corp. and its subsidiary Interealty Corp. was
$25,808. The acquired business included, at fair value, $13,685 of current assets, $11,654 of
fixed assets, and $45,373 of current liabilities. The difference between the total purchase
price and the net fair value of all identifiable assets and liabilities acquired was $45,842 and
is accounted for as goodwill.
The total purchase price of the remaining acquired business was $15,088. These busi-
nesses included, at fair value, $979 of cash, $10,833 of other current assets, $1,191 of fixed
assets, and $26,032 of current liabilities. The difference between the total purchase price and
the net fair value of all identifiable assets and liabilities acquired was $28,117 and is
accounted for as goodwill.
Cash $ 1,561
Capital assets 1,341
Inventory 381 Business
The Company is accounting for this investment using the equity method. In 1999, $342,000 of
goodwill was amortized and the Company’s share of Rebel.com’s net loss of $136,000 was
deducted from the value of the investment.
An exception to the general rule that the acquiree’s carrying values are unaf-
fected by the purchase may arise when substantially all of the acquiree’s shares are
purchased by the acquirer. In that case, the acquirer may direct the acquiree to
revalue its assets in accordance with the fair values attributed thereto by the
acquirer. This practice is known as push-down accounting, because the fair val-
ues are “pushed down” to the acquiree’s books. The net effect is the same as if the
acquirer had formed a new subsidiary, which then purchased all of the assets and
liabilities of the acquiree.
There are two advantages to push-down accounting. The first is that the
financial position and results of operations of the acquiree will be reported on the
same economic basis in both the consolidated statements and its own separate-
entity statements. Without push-down accounting, for example, it would be pos-
sible for the subsidiary to report a profit on its own and yet contribute an
operating loss to the parent’s consolidated results, if the consolidation adjust-
ments are sufficient to tip the balance between profit and loss.
The second advantage is that the process of consolidation will be greatly sim-
plified for the parent. Since the carrying values will be the same as the acquisition
fair values, there will be no need for many of the consolidation adjustments that
otherwise will be required every time consolidated statements are prepared.
Although push-down accounting is used in Canada, the practice is more
prevalent in the United States, where the Securities and Exchange Commission
requires its registrants to use the practice when an acquired subsidiary is “sub-
stantially” wholly owned and there is no publicly held debt or senior shares.
In 1992, the CICA Accounting Standards Board issued CICA Handbook sec-
tion 1625, “Comprehensive Revaluation of Assets and Liabilities.” Push-down
accounting may be used when:
All or virtually all of the equity interests in the enterprise have been acquired, in one
or more transactions between non-related parties, by an acquirer who controls the
enterprise after the transaction or transactions. [CICA 1625.04(a)]
A guideline of 90% ownership is provided for the phrase “virtually all of the
equity interests” [CICA 1625.10]. Note that the recommendation provides for
acquisitions that are accomplished by a series of smaller share purchases rather
than by one large transaction—substantially complete ownership need not be
achieved all at once.
Despite the permissibility of applying push-down accounting, acquirers may
choose not to apply push-down accounting to subsidiaries that have outstanding
public debt. The reason is that the basis for assessing contract compliance is dis-
turbed by an asset revaluation. Reported results (e.g., earnings per share) will be
discontinuous, and debt covenants may be violated or rendered less suitable if the
reporting basis is changed. Indeed, debt agreements with banks may be based on
accounting principles in effect on the date of the agreement, and thereby effec-
tively constrain the application of push-down accounting.
Chapter A special case of push-down accounting arises in a reverse takeover. In a
Three
reverse takeover, it is the legal acquirer that is really the in-substance acquiree—
the fair values reported on the consolidated statements will be those of the com-
104 pany issuing the statements (the legal parent but in-substance subsidiary). In that
case, it makes little sense for the in-substance acquiree to be carrying its assets and
liabilities at book values that will never be reported in its own financial state-
ments. It is more logical simply to put the fair values on the books of the in-
substance acquiree.
Weblinks
Ontario Securities Commission
www.osc.gov.on.ca/
The Ontario Securities Commission administers and enforces securities legisla-
tion in the Province of Ontario. Their mandate is to protect investors from unfair
improper and fraudulent practices, foster fair and efficient capital markets, and
maintain public and investor confidence in the integrity of those markets. Learn
about the rules and regulations, market participants, and investor resources from
this comprehensive Web site.
Allied Hotel Properties
www.alliedhotels.com/
Allied Hotel Properties is a Canadian hotel company focused on the ownership
of first class business hotels in major Canadian urban centres. Properties include
the Crowne Plaza Hotel Georgia and Delta Pacific Resort & Conference Centre
in Vancouver, Crowne Plaza Chateau Lacombe in Edmonton, and Crowne Plaza
Toronto Don Valley Hotel in Toronto. Read news releases and stock quotes at
their Web site.
Corel
www.corel.com
From its early years as a pioneer in the graphics software field to its current inno-
vations in business and Internet software for a variety of platforms, Corel has con-
Chapter sistently developed products that respond to evolving consumer needs. Current
Three
products include CorelDraw, WordPerfect, and Corel Painter. Find out more
about these programs or order them online at their Web site.
106
Self-Study Problem 3-1
Ace Corporation acquired Blue Corporation on August 31, 2004. Both corpora-
tions have fiscal years ending on August 31. Exhibit 3-11 shows the balance sheet
for each corporation as of August 31, 2004, immediately prior to the combina-
tion, and net income amounts for each corporation for the fiscal year ended
August 31, 2004.
The fair values of the assets and liabilities of the two companies at the date of
acquisition are shown in Exhibit 3-12. The deferred development costs represent
the unamortized amount of the companies’ leading-edge products. There is no
observable market value for this identifiable intangible asset, but Ace expects to
fully recover the costs in future years.
Before the combination, Ace had 1,200,000 common shares issued and out-
standing. Blue had 750,000 common shares issued and outstanding.
Business
Required: Combinations
Prepare the Ace Corporation post-combination balance sheet under each of the
following independent situations: 107
1. Ace Corporation purchased the assets and assumed the liabilities of Blue
Corporation by paying $2,000,000 cash and issuing long-term instalment
notes payable of $18,000,000.
2. Ace issued 400,000 common shares for all of the outstanding common shares
of Blue. The market value of Ace’s shares was $50 per share.
3. Ace purchased 100% of Blue’s outstanding common shares from Blue’s pre-
vious shareholders. As consideration, Ace issued 270,000 common shares and
paid $1,000,000 in cash. The market value of Ace’s shares was $50 per share.
Appendix
Income Tax Allocation
Introduction
In your intermediate accounting course, you undoubtedly studied the topic of
income tax allocation. The effects of income tax allocation show up as “future
income taxes” on almost all balance sheets, as well as being a component of
income tax expense. Future income taxes arise from two causes:
1. temporary differences between accounting income and taxable income, and
2. unrealized tax loss carryforwards.
TD = temporary difference.
The future income tax liability is the TD × the tax rate.
• Fair value increments totalled $300,000: $100,000 for land plus $200,000
for buildings and equipment.
• Goodwill was $100,000.
Buildings 109
Land & Equipment Total
Tax basis $300,000 $250,000 $550,000
Target Ltd.’s carrying value 300,000 350,000 650,000
Fair value to Purchase Ltd. 400,000 550,000 950,000
1. CICA 3465.02.
shares of ABC Corporation for $2,000,000 and the fair value of the net assets
(excluding tax losses) totalled $1,400,000. In addition, unused tax loss carryfor-
wards that the target company had not recorded on the books have a fair value of
$200,000.
If it is more than 50% likely that the benefit will occur, then the purchase
price will be allocated as follows:
Purchase price $2,000,000
Fair value of net assets acquired
(excluding tax loss benefits) $1,400,000
Future income tax asset ````200,000 ``1,600,000
Goodwill $```400,000
If the “more likely than not” criterion has not been met, the purchase price
Business
will be recorded as:
Combinations
Purchase price $2,000,000
Fair value of net assets acquired 111
(excluding tax loss benefits) $1,400,000
Future income tax asset `````````````0 ``1,400,000
Goodwill $```600,000
Note the difference in the goodwill amount depending on whether the “more
likely than not” criterion has been met. This difference will have an impact on
future financial statements through increased amortization expense when good-
will is recognized at a higher amount. If the future income tax asset is recognized
this will be considered a temporary difference.
Equity-basis reporting
The preceding brief discussion focused on business combinations. However,
exactly the same process is followed for all investments that are reported on the
equity basis, whether they are unconsolidated subsidiaries or significantly influ-
enced affiliates. Temporary differences and future tax loss carryforward benefits
must enter the allocation of the purchase price exactly as illustrated above.
Review Questions
Required:
Chapter Should XYZ Ltd. consolidate the operations of Sub Limited in its 2001 financial
Three statements, which are to be issued in accordance with generally accepted account-
ing principles? Provide support for your recommendation.
114 [CICA]
Case 3-2
Boatsman Boats Limited
Boatsman Boats Limited (BBL) is a dealer in pleasure boats located in Kingston,
Ontario. The company is incorporated under the Ontario Business Corporations
Act and is wholly owned by its founder and president, Jim Boatsman. In 2000,
BBL had revenues of $2,500,000 with total assets of about $1,000,000 at year-
end.
Late in 2001, Jim Boatsman reached an agreement with Clyde Stickney for
the combination of BBL and Stickney Skate Corporation (SSC). SSC is a manu-
facturer of ice skates and is located in Ottawa, Ontario. SSC’s 2000 revenue
totalled $2,000,000 and year-end assets totalled $1,500,000. Clyde Stickney is
president and general manager of SSC, and he owns 65% of the SSC shares. The
other 35% is owned by Clyde’s former partner, who left the business several years
previously because of a policy disagreement with Clyde.
Clyde and Jim decided to combine the two businesses because their seasonal
business cycles were complementary. Common ownership would permit working
capital to be shifted from one company to the other, and the larger asset base and
more stable financial performance of the combined company would probably
increase the total debt capacity.
Under the terms of the agreement, BBL would issue common shares to Clyde
Stickney in exchange for Clyde’s shares in SSC. As a result of the exchange, Jim’s
share of BBL would drop to 60% of the outstanding BBL shares, and Clyde
would hold the remaining 40%. Clyde and Jim signed a shareholders’ agreement
that gave each of them equal representation on the BBL board of directors.
As the end of 2001 approached, Jim, Clyde, and CA (the BBL auditor) were
discussing the appropriate treatment of the business combination on BBL’s 2001
financial statements. Clyde was of the opinion that CA should simply add together
the assets and liabilities of the two companies at their book values (after eliminat-
ing intercompany balances and transactions, of course). Jim, on the other hand,
thought that the combination had resulted in a new, stronger entity, and that the
financial statements should reflect that fact by revaluing the net assets of both BBL
and SSC to reflect fair values at the date of the combination. CA, however, insisted
that only SSC’s net assets should be revalued, and then only to the extent of the
65% of the assets that were represented by BBL’s shareholdings in SSC.
While Jim and Clyde disagreed with each other on the appropriate valuation
of the assets, both disagreed with CA’s proposal. Jim and Clyde clearly controlled
SSC through BBL, they argued; that was the whole point of the combination. In
their opinion it would be inappropriate to value the same assets on two different
bases, 65% current value and 35% book value. If only SSC’s assets were to be
revalued, then they reasoned that the assets at least should be valued consistently,
at 100% of fair value.
In an effort to resolve the impasse that was developing, Jim and Clyde hired
an independent consultant to advise them. The consultant was asked (1) to advise
the shareholders on the pros and cons of each alternative in BBL’s specific case,
and (2) to make a recommendation on a preferred approach. The consultant was
supplied with the condensed balance sheets of BBL and SSC as shown in Exhibit Business
1, and with CA’s estimate of fair values (Exhibit 2). Combinations
Required: 115
Prepare the consultant’s report. Assume that the business combination took place
on December 31, 2001.
EXHIBIT 1
Condensed Balance Sheets
December 31, 2001
Boatsman Stickney
Boats Ltd. Skate Corp.
Current assets $ 600,000 $ 350,000
Land — 250,000
Buildings and equipment — 2,500,000
Accumulated depreciation — (1,500,000)
Furniture and fixtures 800,000 300,000
Accumulated depreciation (330,000) (100,000)
Investment in Stickney Skate Corp. ``1,300,000 ````````````—
Total assets $2,370,000 $ 1,800,000
Current liabilities $ 370,000 $ 400,000
Long-term liabilities 300,000 900,000
Common shares 1,500,000 200,000
Retained earnings ````200,000 `````300,000
Total equities $2,370,000 $`1,800,000
EXHIBIT 2
Net Asset Fair Values
December 31, 2001
Boatsman Stickney
Boats Ltd. Skate Corp.
Current assets $ 600,000 $ 350,000
Land — 700,000
Buildings and equipment:
estimated replacement cost new — 5,000,000
less depreciation — (3,000,000)
Furniture and fixtures:
estimated replacement cost new 1,300,000 500,000
Chapter less depreciation (520,000) (240,000)
Three Current liabilities (370,000) (400,000)
Long-term liabilities* ````(270,000) `````(930,000)
116
Net asset fair value $```740,000 $`1,980,000
[ICAO]
Case 3-3
Ames Brothers Ltd.
Ames Brothers, Ltd. (ABL) is a relatively small producer of petrochemicals
located in Sarnia. The common shares of the firm are publicly traded on the
Brampton stock exchange, while the non-voting preferred shares are traded on
the over-the-counter market. Because of the strategic competitive position of the
firm, there was considerable recent interest in the shares of the company. During
2001, much active trading occurred, pushing the price of the common shares
from less than eight dollars to more than twenty dollars by the end of the year.
Similarly, the trading interest in the preferred shares pushed the dividend yield
from 12% to only 9%.
Shortly after the end of 2001, three other firms made public announcements
about the extent of their holdings in ABL shares. Silverman Mines announced
that they had acquired, on the open market, 32% of the common shares of ABL;
Hislop Industries announced that it had acquired 24% of ABL’s common shares
in a private transaction with an individual who had previously been ABL’s major
shareholder; and Render Resources announced that it had accumulated a total of
58% of ABL’s preferred shares.
However, Silverman Mines and Hislop Industries are related. The Patterson
Power Corporation owns 72% of the voting shares of Hislop Mines and 38% of
the voting shares of Silverman Mines. There are no other large holdings of stock
of either Silverman or Hislop. Render Resources is not related to Silverman,
Hislop, or Patterson.
Required:
a. Has a business combination occurred in 2001, with respect to ABL, as the
term “business combination” is used in the context of the CICA Handbook
recommendations? Explain fully.
b. What implications do the various accumulations of ABL shares have for the
financial reporting (for 2001 and following years) for:
1. Silverman Mines
2. Hislop Industries
3. Render Resources
4. Patterson Power Corporation
Case 3-4
Pool Inc. and Spartin Ltd.
Pool Inc. and Spartin Ltd. are both public companies incorporated under the
Canada Business Corporations Act. The common shares of Pool have been selling
Business
in a range of $30 to $43 per share over the past year, with recent prices in the area
of $33. Spartin’s common shares have been selling at between $18 and $23; Combinations
Required:
Prepare the report requested by the boards of directors.
Condensed Balance Sheets
Pool Inc. Spartin Ltd.
Current assets $ 7,000,000 $ 4,500,000
Capital assets ~63,000,000 ~22,500,000
$70,000,000 $27,000,000
Current liabilities $ 6,000,000 $ 1,500,000
Long-term debt 14,000,000 5,500,000
Common shares 17,000,000 16,000,000
Retained earnings ~33,000,000 ~~4,000,000
$70,000,000 $27,000,000
Chapter
Case 3-5
Three
Growth Inc.
118 Growth Inc. has just acquired control of Minor Ltd. by buying 100% of Minor’s
outstanding shares for $6,500,000 cash. The condensed balance sheet for Minor
on the date of acquisition is shown below.
Growth is a public company. Currently, it has two bank covenants. The first
requires Growth to maintain a specific debt-to-equity ratio and the second
requires a specific current ratio. If these covenants are violated, the bank loan will
be payable on demand. Growth is in a very competitive business. To encourage
its employees to stay, it has adopted a new business plan. This plan provides man-
agers a bonus based on a percentage of net income.
The president of Growth Inc., Teresa, has hired you, CA, to assist her with
the accounting for Minor.
In order to account for the acquisition, Growth’s management has had all of
Minor’s capital assets appraised by two separate, independent engineering con-
sultants. One consultant appraised the capital assets at $7,800,000 in their pres-
ent state. The other consultant arrived at a lower figure of $7,100,000, based on
the assumption that imminent technological changes would soon decrease the
value-in-use of Minor’s capital assets by about 10%.
The asset amount for the leased building is the discounted present value of
the remaining lease payments on a warehouse that Minor leased to Growth Inc.
five years ago. The lease is noncancellable and title to the building will transfer to
Growth at the end of the lease term. The lease has fifteen years yet to run, and
the annual lease payments are $500,000 per year. The interest rate implicit in the
lease was 9%.
Minor’s debentures are thinly traded on the open market. Recent sales have
indicated that these bonds are currently yielding about 14%. The bonds mature
in 10 years.
The future income tax balance is the accumulated balance of CCA/deprecia-
tion temporary differences. The management of Minor sees no likelihood of the
balance being reduced in the foreseeable future, because projected capital expen-
ditures will enter the CCA classes in amounts that will more than offset the
amount of depreciation for the older assets.
The book value of Minor’s inventory appears to approximate replacement
cost. However, an overstock of some items of finished goods may require tempo-
rary price reductions of about 10% in order to reduce inventory to more man-
ageable levels.
Required:
Provide a report for Teresa outlining how the assets of Minor Ltd. should be val-
ued for purposes of preparing consolidated financial statements. She wants you
to identify alternatives and support your decision.
Minor Ltd.
Condensed Balance Sheet
Cash $ 200,000
Accounts receivable 770,000
Inventories 1,000,000
Capital assets (net) 5,000,000
Leased building ~~4,030,000
$11,000,000 Business
Accounts payable $ 300,000 Combinations
8% debentures payable 7,000,000
Future income taxes 700,000 119
Common shares 1,000,000
Retained earnings ~~2,000,000
$11,000,000
Case 3-6
Greymac Credit Corp.
Greymac Credit Corporation purchased 54% of the shares of Crown Trust Co.
from Canwest Capital Corporation at $62 per share. Greymac Credit was a pri-
vate investment company controlled by Leonard Rosenberg, a Toronto mortgage
broker. Greymac also negotiated a purchase of another 32% of Crown Trust
shares from BNA Realty Ltd. at a somewhat lower price. BNA Realty had pur-
chased its block of Crown Trust shares only a few weeks earlier, but BNA’s own-
ership was being challenged by the Ontario Securities Commission because “the
regulators had alleged that Mr. Burnett [who controlled BNA Realty] was unfit
to hold what amounted to veto control over the affairs of Crown.” The two pur-
chases of blocks of Crown Trust shares, in addition to other shares already held
by Greymac, gave Greymac 97% of the shares of Crown Trust. Greymac was
expected to make an offer for the remaining minority shares.
A little earlier in the same year, Greymac Credit Corporation had arranged a
deal to purchase most of Cadillac Fairview Corporation’s Toronto-area apartment
buildings. The purchase involved some 10,931 apartments in 68 buildings, and
was in line with Cadillac-Fairview’s intention of leaving the residential housing
market.
Required:
a. Had business combinations occurred with respect to Greymac’s purchase of
(1) the Crown Trust shares and (2) the Cadillac-Fairview apartments?
b. How could the OSC view a 32% minority interest as having “veto control”?
Case 3-7
Sudair Ltd.
On February 7, 2001, Sudair Ltd. and Albertair Ltd. jointly announced a merger
of the two regional airlines. Sudair had assets totalling $500 million and had
1,000,000 common shares outstanding. Albertair had assets amounting to
$400 million and 600,000 shares outstanding. Under the terms of the merger,
Sudair will issue two new Sudair shares for each share of Albertair outstanding.
The two companies will then merge their administrative and operating structures
and will coordinate their routes and schedules to improve interchange between
the two lines and to enable the combined fleet of nine jet aircraft to be more effi-
ciently used. Both companies are publicly owned.
Chapter
Required:
Three
How should the merger of Sudair and Albertair be reported?
120
Problems
P3-1
Company L and Company E have reached agreement in principle to combine
their operations. However, the boards of directors are undecided as to the best
way to accomplish the combination. Several alternatives are under consideration:
1. L acquires the net assets of E (including the liabilities) for $1,000,000 cash.
2. L acquires all of the assets of E (but not the liabilities) for $1,400,000 cash.
3. L acquires the net assets of E by issuing 60,000 shares in L, valued at
$1,000,000.
4. L acquires all of the shares of E by exchanging them for 60,000 newly issued
shares in L.
The current, condensed balance sheets of L and of E are shown below. Prior
to the combination, L has 240,000 shares outstanding and E has 30,000 shares
outstanding.
Required:
P3-2
North Ltd. acquired 100% of the voting shares of South Ltd. In exchange, North
Ltd. issued 50,000 common shares, with a market value of $10 per share to the
common shareholders of South Ltd. Both companies have a December 31 year-
end, and this transaction occurred on December 31, 2001. The outstanding pre-
ferred shares of South Ltd. did not change hands. The call price of the South Ltd.
preferred shares is equal to their book value.
Following are the balance sheets of the two companies at December 31, 2001,
before the transactions took place:
Balance Sheets
As at December 31, 2001
North Ltd. South Ltd.
Book Fair Book Fair
value value value value
Current assets $ 150,000 $200,000 $210,000 $260,000
Capital assets, net 950,000 820,000 780,000 860,000
Goodwill ````110,000 —
Total $1,210,000 $990,000
Current liabilities $ 100,000 $ 90,000 $165,000 185,000
Long-term liabilities 500,000 520,000 200,000 230,000
Preferred shares — 270,000 270,000
Common shares 300,000 100,000
Retained earnings ````310,000 ``255,000
Total $1,210,000 $990,000
Required:
Prepare the consolidated balance sheet for the date of acquisition, December 31,
2001, under each of the following methods:
a. Pooling of interests
b. Purchase
c. New entity
[CGA–Canada, adapted]
P3-3
On December 31, 2001, the balance sheets of the Bee Company and the See
Company are as follows:
Bee Company See Company
Cash $ 400,000 $ 700,000
Accounts receivable 1,600,000 1,800,000
Chapter
Inventories 1,000,000 500,000
Three Plant and equipment (net) ~3,500,000 ~5,000,000
Bee Company has 100,000 common shares outstanding, and See Company
has 45,000 shares outstanding. On January 1, 2001, Bee Company issues an
additional 90,000 common shares to See Company at $90 per share in return for
all of the assets and liabilities of that company. See Company distributes Bee
Company’s common shares to its shareholders in return for their outstanding
common shares, and ceases to exist as a separate legal entity. At the time of this
transaction the cash, accounts receivable, inventories, and current liabilities of
both companies have fair values equal to their carrying values. The plant and
equipment and long-term liabilities have fair values as follows:
Bee Company See Company
Plant and equipment (net) $3,900,000 $5,300,000
Long-term liabilities 600,000 500,000
The plant and equipment of both companies has a remaining useful life of
nine years on December 31, 2001, and the long-term liabilities of both compa-
nies mature on December 31, 2001. Goodwill, if any, is to be amortized over 20
years.
For the year ending December 31, 2001, Bee Company, as a separate com-
pany, has a net income of $980,000. The corresponding figure for See Company
is $720,000.
Required:
Assume that this business combination is to be accounted for by the purchase
method of accounting for business combinations. Prepare the balance sheet at
January 1, 2002, for Bee Company after the purchase.
[SMA, adapted]
P3-4
On December 31, 2001, Retail Ltd. purchased 100% of the outstanding shares
of Supply Corporation by issuing Retail Ltd. shares worth $960,000 at current
market prices. Supply Corporation was a supplier of merchandise to Retail Ltd.;
Retail had purchased over 80% of Supply’s total output in 2001. Supply had
experienced declining profitability for many years, and in 1999 began experienc-
ing losses. By December 31, 2001, Supply had accumulated tax-loss carry-for-
wards amounting to $280,000. In contrast, Retail Ltd. was quite profitable, and
analysts predicted that Retail’s positioning in the retail market was well suited to
weather economic downturns without undue deterioration in profit levels.
The balance sheet for Supply Corporation at the date of acquisition is shown
below, together with estimates of the fair values of Supply’s recorded assets and
liabilities. In addition, Supply held exclusive Canadian rights to certain Swedish
Business
production processes; the fair value of these rights was estimated to be $200,000.
Combinations
Required: 123
Explain what values should be assigned to Supply Corporation’s assets and liabil-
ities when Retail Ltd. prepares its consolidated financial statements (including
goodwill, if any).
Supply Corporation
Balance Sheet Fair
December 31, 2001 values
Current assets:
Cash $ 20,000 $ 20,000
Accounts receivable (net) 40,000 40,000
Inventories ```210,000 200,000
$ 270,000
Plant, property, and equipment:
Buildings $ 600,000 500,000
Machinery and equipment 500,000 370,000
Accumulated depreciation ``(450,000)
$ 650,000
Land ```200,000 360,000
850,000
Investments in shares ````100,000 110,000
Total assets $1,220,000
Current liabilities:
Accounts payable $ 60,000 60,000
Unearned revenue 170,000 150,000
Current portion of long-term debt ```100,000 100,000
$ 330,000
Bonds payable 400,000 380,000
Shareholders’ equity:
Common shares $ 150,000
Retained earnings ```340,000
````490,000
Total liabilities and shareholders’ equity $1,220,000
P3-5
Askill Corporation (Askill), a corporation continued under the Canada Business
Corporations Act, has concluded negotiations with Basket Corporation (Basket)
for the purchase of all of Basket’s assets at fair market value, effective January 1,
2001. An examination at that date by independent experts disclosed that the fair
market value of Basket’s inventories was $150,000; the fair market value of its
machinery and equipment was $160,000. The original cost of the machinery and
equipment was $140,000 and its undepreciated capital cost for tax purposes at
December 31, 2000, was $110,000. It was determined that accounts receivable
were fairly valued at book value.
Basket held 1,000 common shares of Askill and the fair market value of these
shares was $62,000. This value corresponds to the value of Askill’s common
shares in the open market and is deemed to hold for transactions involving a sub-
Chapter
stantially large number of shares.
Three The purchase agreement provides that the total purchase price of all assets will
be $490,000, payable as follows:
124
1. The current liabilities of Basket would be assumed at their book value.
2. The Basket debenture debt would be settled at its current value in a form
acceptable to Basket debenture holders.
3. Askill shares held by Basket and acquired by Askill as a result of the transac-
tion would be subsequently returned to Basket at fair market value as part of
the consideration.
4. Askill holds 1,000 shares of Basket and these would be returned to Basket.
The value to be ascribed to these shares is 1/10 of the difference between the
total purchase price of all assets stated above ($490,000) less the current value
of its liabilities.
5. The balance of the purchase consideration is to be entirely in Askill common
shares, except for a possible fractional share element that would be paid in
cash.
The Basket debenture holders, who are neither shareholders of Askill nor
Basket, have agreed to accept face value of newly issued Askill bonds equal to the
current value of the Basket bonds. The Basket debentures are currently yielding
10%. The Askill bonds carry a 10% coupon and trade at par.
Basket, upon conclusion of the agreement, would be wound up. The balance
sheets of both corporations, as at the date of implementation of the purchase
agreement (January 1, 2001), are as follows:
Askill Corp. Basket Corp.
Cash $ 100,000 $ —
Accounts receivable 288,000 112,000
Inventories at cost 250,000 124,000
Investment in Basket (1,000 shares) 20,000 —
Investment in Askill (1,000 shares) — 40,000
Machinery and equipment—net ````412,000 ``100,000
Total assets $1,070,000 $376,000
Current liabilities $ 60,000 $ 35,000
7% debentures due Dec. 31, 2005 (Note 1) — 100,000
10% bonds due Dec. 31, 2005 (Note 1) 500,000 —
Premium on bonds 20,000 —
Business
Capital–common shares (Note 2) 200,000 100,000
Retained earnings ````290,000 ``141,000 Combinations
Required:
P3-6
Par Ltd. purchased 100% of the voting shares of Sub Ltd. for $1,400,000 on
October 1, 2001. The balance sheet of Sub Ltd. at that date was:
Sub Ltd.
Balance Sheet
October 1, 2001
Net book Fair market
value value
Cash $ 300,000 $300,000
Receivables 410,000 370,000
Inventory 560,000 750,000
Capital assets, net ``1,220,000 920,000
$2,490,000
Current liabilities $ 340,000 370,000
Preferred shares (Note 1) 800,000
Common shares 400,000
Retained earnings ````950,000
$2,490,000
Note 1:
The preferred shares are cumulative, pay dividends of $4 per year ($1 per quar-
ter at the end of each calendar quarter) and have a call (redemption) premium of
$1 per share. There are 100,000 preferred shares outstanding and they are non-
participating.
Required:
Prepare the eliminating entry(ies) required at the date of acquisition that would be
necessary to consolidate the financial statements of Sub Ltd. with those of Par Ltd.
[CGA–Canada, adapted]
Chapter
P3-7
Three On December 31, 2001, Prager Limited acquired 100% of the outstanding vot-
ing shares of Sabre Limited for $2 million in cash; 75% of the cash was obtained
126 by issuing a five-year note payable. The balance sheets of Prager and Sabre and
the fair values of Sabre’s identifiable assets and liabilities immediately before the
acquisition transaction were as follows:
Sabre Limited
Prager
Limited Book value Fair value
Assets:
Cash $ 800,000 $ 100,000 $ 100,000
Accounts receivable 500,000 300,000 300,000
Inventory 600,000 600,000 662,500
Land 900,000 800,000 900,000
Buildings and equipment 6,000,000 1,400,000 1,200,000
Accumulated depreciation (2,950,000) (400,000)
Patents ```````````— ````200,000 150,000
$5,850,000 $3,000,000
Liabilities and shareholders’ equity:
Accounts payable $1,000,000 $ 500,000 500,000
Long-term debt 2,000,000 1,000,000 900,000
Common shares 1,500,000 950,000
Retained earnings ``1,350,000 ````550,000
$5,850,000 $3,000,000
Required:
Prepare the consolidated balance sheet for Prager Limited immediately following
the acquisition of Sabre Limited.
[SMA, adapted]
P3-8
On January 4, 2001, Practical Corp. acquired 100% of the outstanding common
shares of Silly Inc. by a share-for-share exchange of its own shares valued at
$1,000,000. The balance sheets of both companies just prior to the share
exchange are shown below. Silly has patents that are not shown on the balance
sheet, but that have an estimated fair value of $200,000 and an estimated remain-
ing productive life of four years. Silly’s buildings and equipment have an esti-
mated fair value that is $300,000 in excess of book value, and the deferred
charges are assumed to have a fair value of zero. Silly’s building and equipment
are being depreciated on the straight-line basis and have a remaining useful life of
10 years. The deferred charges are being amortized over the following three years.
Balance Sheets
December 31, 2001
Practical Silly
Cash $ 110,000 $ 85,000
Accounts and other receivables 140,000 80,000
Inventories 110,000 55,000
Buildings and equipment 1,500,000 800,000 Business
Required:
Prepare a consolidated balance sheet for Practical Corp., immediately following
the share exchange.