Approved Budget For The Contract
Approved Budget For The Contract
Approved Budget For The Contract
Date:
Duration(CD)
TOTAL ADJUSTED
UNIT COST COST
2,581.02 15,486.12
32.68 13,611.22
998.08 35,731.26
76.49 18,204.62
1,057.43 377,502.51
908.86 21,630.87
5,000.00 5,000.00
1,000.00 1,000.00
488,166.60
TOTAL ADJUSTED
UNIT COST COST
3,300.81 2,475.61
30.65 4,861.09
1,494.97 11,855.11
90.10 5,496.10
1,067.05 165,659.51
1,000.00 1,000.00
191,347.42
679,514.02
Approved:
PEDRO G. MAYAM-O
Provincial Governor
Package No.:
NAME OF PROJECT : 1. Pob. South Provincial Road Concreting (Alindayo Section)
2. Kitikit Road Concreting, Pob. North. Lagawe
LOCATION : Lagawe, Ifugao
BAR CHART
1. Pob. South Provincial Road Concreting (Alindayo Section) WEEKS
Item ACTIVITIES ITEM COST W.T % DAYS 1 2 3 4 5 6 7
Hauling of Materials 6.0
I Removal of Structures 15,486.12 6.0
II Subgrade Preparation 13,611.22 7.0
III Aggregate Base-Course 35,731.26 5.0
IV Form Works 18,204.62 2.5
V PCCP 377,502.51 9.0
VI Side Embankment 21,630.87 3.5
SPL I Lay-out and Stacking 5,000.00 1.0
SPL II BILLBOARD (Tarpaulin) w/ frame 1,000.00 1.0
7 7 7 7 7 7 7
8 9 10 11 12
7 7 7 3 73 CD
half day
JULIAN B. DULAWAN JR. whole day
Provincial Engineer sunday
G E N E RAL AN D TE C H N I CAL S PE C I F I CATI O N S
Package No.:
Project name: 1. Pob. South Provincial Road Concreting (Alindayo Section)
2. Kitikit Road Concreting, Pob. North. Lagawe
Location: Lagawe, Ifugao
A. GENERAL REQUIREMENT:
I. BILLBOARD
- project billboard must conform with the specification provided by the implementing agency.
- it shall be erected at the project site before the start of any construction activities.
B. TECHNICAL REQUIREMENT:
I. Removal of Structures
- Remove all structures and obstruction that would interfere within the boundaries or limits of
work to be done.
II. Subgrade Preparation
- Remove all structures and obstruction that would interfere within the boundaries or limits of
work to be done.
III. Aggregate Base-Course
- Aggregate Base Course shall attain at least 95% compaction.
IV. Form Works
- Forms shall be properly supported to avoid movements during concrete pouring.
- Forms shall be checked as to vertical and horizontal alignment.
- Forms shall be used three times.
V. PCCP
- Cement to be used shall be Portland Cement only.
- Aggregates to be used shall conform to the standard specification for concrete aggregates.
- Concrete mixture shall be"Class A" 1:2:3 that is 1 part of cement 2 parts of sand and 3 parts
of gravel.
- Aggregates and water to be used shall be clean and free from foreign or any deleterious
matters.
VI. Side Embankment
- Side fill shall attain at least 95% compaction.
Approved by:
Description Unit
General Requirement
Billboard 1.0 lot
Supply of materials, labor,equipments/tools and supervision for the production of project
billboard in accordance to the specifications of the provincial Government Unit (PLGU) to be at the
project site on a location approved by the Engineer before the commencement of any civil works.
2. Compaction
Provision of labor, tools/equipment and supervision for the compaction of aggregates
to meet atleast 95% compaction.
Approved by:
TOTAL AMOUNT:
AMOUNT IN WORDS:
SIGNATURE:
CONTRACTOR:
ADDRESS:
Package No.:
Name of Project: 1. Pob. South Provincial Road Concreting (Alindayo Section)
2. Kitikit Road Concreting, Pob. North. Lagawe
Location: Lagawe, Ifugao
Appropriation: Php 300,000.00
Source of Fund: 2017 - 20% DF (SB)
DETAILED ESTIMATES
1. Pob. South Provincial Road Concreting (Alindayo Section)
Item No.
I Removal of structures Qty. = 6.00 cu.m
Labor Cost
Manpower No. Rate Days Amount
Foreman 1 6.0
Laborers 2 6.0
Portable Jackhammer 1 6.0
Electric Drill 1 6.0
total
DIRECT COST =
II Subgrade Preparation Qty. = 416.5 sq.m
Labor Cost
Manpower No. Rate Days Amount
Foreman 1 7.0
Laborers 4 7.0
total
DIRECT COST =
III Aggregate Base-Course Qty. = 35.80 cu.m
A. Material Cost
Description Unit Qty. U-Price Amount
Mixed Aggregate cu.m 41.50
B. Labor Cost
Manpower/Equipment No Rate Days Amount
Foreman 1 5.00
Laborer 2 5.00
Plate Compactor 1 1.00
total
DIRECT COST =
IV Form Works Qty. = 238 li.m
A. Material Cost
Description Unit Qty. U-Price Amount
27pcs- 8" x 2" x 10' lumber bd.ft 360.00
4-16 mmRSB Pins kg. 37.88
Assorted CWN kg. 1.00
B. Labor Cost
Manpower/Equipment No Rate Days Amount
Foreman 1 2.50
Skilled Laborers 1 2.50
Laborers 2 2.50
total
DIRECT COST =
V PCCP Qty. = 357 sq.m.
A. Material Cost
Description Unit Qty U-Price Amount
Cement bags 650.00
Sand (S1) cu.m 36.00
Gravel (G2) cu.m 57.50
Asphalt bags 1.00
24pcs- 16 mm RSB Dowels kgs. 227.28
20pcs-12 mm RSB Dowels kgs. 106.60
Measuring Box pcs. 2.00
Water Provision drums 88.00
total
B. Labor Cost
Description No. Rate Days Amount
Foreman 1 9
Skilled Laborers 2 9
Laborers 12 9
1 bagger-Concrete Mixer 1 9
total
DIRECT COST =
VI Side Embankment Qty. = 23.8 sq.m
A. Material Cost
Description Unit Qty. U-Price Amount
Mixed Aggregate cu.m 27.50
B. Labor Cost
Manpower/Equipment No Rate Days Amount
Foreman 1 3.50
Laborer 2 3.50
total
DIRECT COST =
SPL I Lay-out & Stacking Qty. = 1.0 lot
DIRECT COST =
DIRECT COST =
B. Labor Cost
Manpower/Equipment No Rate Days Amount
Foreman 1 1.50
Laborer 2 1.50
Plate Compactor 1 1.50
total
DIRECT COST =
IV Form Works Qty. = 61 li.m
A. Material Cost
Description Unit Qty. U-Price
7pcs- 8" x 2" x 10' lumber bd.ft 93.33
2-16 mmRSB Pins kg. 18.94
Assorted CWN kg. 1.00
B. Labor Cost
Manpower/Equipment No Rate Days Amount
Foreman 1 1.00
Skilled Laborers 1 1.00
Laborers 1 1.00
total
DIRECT COST =
V PCCP Qty. = 357 sq.m.
A. Material Cost
Description Unit Qty U-Price Amount
Cement bags 283.00
Sand (S1) cu.m 16.00
Gravel (G2) cu.m 25.00
Asphalt bags 1.00
6pcs- 16 mm RSB Dowels kgs. 56.82
Measuring Box pcs. 2.00
Water Provision drums 39.00
total
B. Labor Cost
Description No. Rate Days Amount
Foreman 1 4
Skilled Laborers 2 4
Laborers 12 4
1 bagger-Concrete Mixer 1 4
total
DIRECT COST =
SPL BILLBOARD (Tarpaulin) w/ frame Qty. = 1.0 lot
DIRECT COST =
SUMMARY
I HEREBY CERTIFY THAT THE WORK ITEMIZED ABOVE HAVE BEEN ACCOMPLISHED I HEREBY CERTIFY THAT THE BILL S
IN ACCORDANCE WITH THE PLANS, SPECIFICATION, AND REQUIREMENTS THEREOF. THEREOF, HAS NOT BEEN RECEIVED FOR W
CONFORME:
CNRJ CONSTRUCTION
Contractor
of the Philippines
overnment Unit of Ifugao
PROVINCIAL ENGINEER
awe, Ifugao
ORK ACCOMPLISHED
Project No:
Date:
I HEREBY CERTIFY THAT THE BILL STATED ABOVE IS CORRECT AND JUST, THAT THE PAYMENT
THEREOF, HAS NOT BEEN RECEIVED FOR WORK ACCOMPLISHED AS INDICATED.
APPROVED BY:
I HEREBY CERTIFY THAT THE WORK ITEMIZED ABOVE HAVE BEEN ACCOMPLISHED I HEREBY CERTIFY THAT THE BILL S
IN ACCORDANCE WITH THE PLANS, SPECIFICATION, AND REQUIREMENTS THEREOF. THEREOF, HAS NOT BEEN RECEIVED FOR W
CONFORME:
CNRJ CONSTRUCTION
Contractor
of the Philippines
overnment Unit of Ifugao
PROVINCIAL ENGINEER
awe, Ifugao
ORK ACCOMPLISHED
Project No:
Date: February 07, 2016
I HEREBY CERTIFY THAT THE BILL STATED ABOVE IS CORRECT AND JUST, THAT THE PAYMENT
THEREOF, HAS NOT BEEN RECEIVED FOR WORK ACCOMPLISHED AS INDICATED.
APPROVED BY:
29-Mar-16
DATE
DENIS B. HABAWEL
Provincial Governor
Lagawe,Ifugao
Sir:
Requesting the members of your inspectorate Team for infrastructure to inspect the physical
accomplishment on the above referenced contract. This request is to support our billing request for
One Hundred percent ( 100 %) accomplishment.
CNRJ CONSTRUCTION
Contractor
Cc:
I HEREBY CERTIFY that I personally inspected this 7th day of April, 2016 the work accomplished by
CNRJ CONSTRUCTION under his/her contract and found that 100% (percentum) of the work called for the said
contract has been fully accomplished in accordance with the Plans and Specifications.
The work accomplished has been accordingly inspected and accepted by us for and in behalf of the Provincial Engineer in our
capacity as project inspector and the contractor is hereby entitled to payment as called for in the contract.
Measurements taken on the exposed dimensions of the final works satisfactorily conform to the plans/as-built plan prepared by the
project-in-charge, however for the inner/covered portions that could not be visibly checked during the inspection, the assessment was
based on the dimensions provided by the Project Engineer in the plans/as built plans and other project documents provided by them.
This report does not relieve the contractor of his obligations stipulated in the contract.
(P E O Representatives)
Reviewed by:
Recommending Approval:
MENELEO D. OTGALON
Engineer III JULIAN B. DULAWAN JR.
Provincial Engineer
Approved:
DENIS B. HABAWEL
Provincial Governor
Republic of the Philippines
Provincial Local Government Unit of Ifugao
OFFICE OF THE PROVINCIAL ENGINEER
Lagawe, Ifugao
Inspected and found to have been 100% accomplished in accordance with Plans, Specifications,
and Program of Work as of April 7, 2016 and therefore recommended this turn-over to
end-users for custody.
1 Project No.
2 Name of Project: #REF!
3 Location of Project: A. Lista, Ifugao
4 Source of Fund: 2015-20% DF
5 Contractor: Name CNRJ CONSTRUCTION
Address: Ubao, Aguinaldo, Ifugao
6 Date of Notice to Proceed: December 11, 2015
7 Start of Contract Time December 20, 2015
8 Contract Duration (CD) 50 CD
9 Original Completion Date: February 7, 2016
10 Approved Time Extension: (CD) -
11 Revised Completion Date -
12 Actual Completion Date March 29, 2016
13 Percentage of Time Elapsed -
14 Percentage of Work Accomplished: 100%
15 Amount of Work Accomplished: Err:509
16 Slippage:
17 Original Contract Price Err:509
18 Revised Contract Price -
ACKNOWLEDGEMENT
Revised and accepted for custody and safekeeping the above specified project as per approved and
accepted work by the Provincial Local Government Unit of Ifugao.
As the project end-user, we assume full responsibility for the operation and maintenance of the structure.
MOISES C. BAYANGAN
Name and Signature
Barangay Captain
Official Designation
C O M P U TAT I O N O F LI Q U I DAT E D DAMAG E S
Approved: