G+19 Buildong BOQ K= 1.

3
BILL OF QUANTITY - HVAC WORKS

Item Description Unit Quantity Unit Price Amount (AED) MAT. ACC. OTHER TOT/MAT. LAB OTHER TOT/LAB. T/M+L MAT LAB TOTAL
A Fresh Air Handling Units
FAHU-1: Modular chilled water fresh air handling unit with
thermal wheel and horse shoe heat pipe. cooling coil capacity
1 XXX Kw. Supply an airflow XXXX cfm @ XXX Pa. Ex. fan NO. 2 538,200.00 1,076,400 400000 10000 0 410000 4000 0 4000 414000 820000 8000 828000
airflow XXXX cfm @ XXX Pa. with control. To be connected to
BMS.

Chilled water fancoil units w/ theromstat and spring

B isolators
1 Ducted units NO. 502 2,600.00 1,305,200 1200 600 0 1800 200 0 200 2000 903600 100400 1004000
2 Decorative units NO. 12 2,600.00 31,200 1200 600 0 1800 200 0 200 2000 21600 2400 24000

DX split units w/ theromstat, spring isolators, shut-off

valves, filter dryer and sight glass
1 Ducted units NO. 2 2,665.00 5,330 1200 600 0 1800 250 0 250 2050 3600 500 4100
2 Decorative units NO. 1 2,665.00 2,665 1200 600 0 1800 250 0 250 2050 1800 250 2050

C Chilled Water Pumps

Chilled Water Pumps,2 Duty + 1 StandBy. (Type Horizontal
1 End Suction Centrifugal Pumps for PN 16) 38 l/s @ 450 Pa w/ NO. 3 25,954.50 77,864 16465 2500 0 18965 1000 0 1000 19965 56895 3000 59895
VFD

D Pressurization Unit
Pressurization Unit set, 1 Duty + 1 Standby. (Type: Vertical
1 Multistage centrigugal Pump, with control panel) 4 l/s @ 1000 SET 1 46,020.00 46,020 31900 2500 0 34400 1000 0 1000 35400 34400 1000 35400
Pa

Parking extract air fans with welded housing and CO

B sensors
1 EF-B1-01: Axial-Inline - 10000/15000 l/s @ 500 pa NO. 1 58,922.50 58,923 43725 1000 0 44725 600 0 600 45325 44725 600 45325
2 EF-B1-02: Axial-Inline - 10000/15000 l/s @ 500 pa NO. 1 58,922.50 58,923 43725 1000 0 44725 600 0 600 45325 44725 600 45325

C Jet Fan
1 JF-P1: Axial Inline - 3800 l/s @ 150 pa NO. 6 13,000.00 78,000 8500 1000 0 9500 500 0 500 10000 57000 3000 60000
2 JF-P2: Axial Inline - 3800 l/s @ 150 pa NO. 6 13,000.00 78,000 8500 1000 0 9500 500 0 500 10000 57000 3000 60000
3 JF-P3: Axial Inline - 3800 l/s @ 150 pa NO. 6 13,000.00 78,000 8500 1000 0 9500 500 0 500 10000 57000 3000 60000

D Staircase and corridor Pressurization Fans

1 SCPF-R-01: Axial inline 17160 l/s @ 500 pa NO. 1 37,700.00 37,700 27900 500 0 28400 600 0 600 29000 28400 600 29000
2 SCPF-R-01: Axial inline 16405 l/s @ 500 pa NO. 1 37,700.00 37,700 27900 500 0 28400 600 0 600 29000 28400 600 29000
3 SCPF-R-01: Axial inline 17160 l/s @ 500 pa NO. 1 37,700.00 37,700 27900 500 0 28400 600 0 600 29000 28400 600 29000
4 CPF-R-01: Axial inline 3945 l/s @ 500 pa NO. 1 10,809.50 10,810 7215 500 0 7715 600 0 600 8315 7715 600 8315

F Garbage Room Extract Fan

1 EF-R-01: Axial inline 285 l/s @ 500 pa NO. 1 4,530.50 4,531 3185 100 0 3285 200 0 200 3485 3285 200 3485

G Galvanized steel sheet rectangular duct works

1 0.56 mm m² 50 66.30 3,315 32 7 1 40 12 0 11 51 2000 550 2550
2 0.6 mm m² 150 68.90 10,335 34 7 1 42 12 0 11 53 6300 1650 7950
3 0.7 mm m² 2500 75.40 188,500 39 7 1 47 12 0 11 58 117500 27500 145000
4 0.8 mm m² 2000 80.60 161,200 42 8 1 51 10 0 11 62 102000 22000 124000
5 0.9 mm m² 250 85.80 21,450 46 8 1 55 10 0 11 66 13750 2750 16500
6 1.0 mm m² 100 92.30 9,230 51 8 1 60 10 0 11 71 6000 1100 7100
7 1.2 mm m² 50 105.30 5,265 60 9 1 70 10 0 11 81 3500 550 4050

G PreInsualted duct
20 mm with PVC profile - 44-48 Kg/m³ density - 80-80 micron
1 m² 135 68.90 9,302 39 5 1 45 8 0 8 53 6075 1080 7155
20 mm with Aluminum profile - 44-48 Kg/m³ density - 80-80
2
micron m² 71.50 - 41 5 1 47 8 0 8 55 0 0 0

30 mm with Aluminum profile - 44-48 Kg/m³ density - 80-80

3
micron m² 25 106.60 2,665 68 5 1 74 8 0 8 82 1850 200 2050

Fiberglass duct insulation+ Canvas + Foster + Aluminum

H Cladding for exposed ducts
1 1" thickness - 24 Kg/m³ m² 2500 20.80 52,000 8 8 0 16 0 0 0 16 40000 0 40000
2 2" thickness - 48 Kg/m³ m² 1000 123.90 123,900 12 8 75.3 95.3 0 0 0 95.3 95300 0 95300

H Rubber Insulation
1 13 mm thickness - 1.0m*26m m² 25.10 - 19.3 0 19.3 0 0 0 19.3 0 0 0
2 19 mm thickness - 1.0m*18m m² 37.60 - 28.9 0 28.9 0 0 0 28.9 0 0 0
3 25 mm thickness - 1.0m*15m m² 47.70 - 36.7 0 36.7 0 0 0 36.7 0 0 0

I Acoustic Linear
1 ½" thickness - 32 Kg/m³ density m² 1200 17.60 21,120 11.5 2 0 13.5 0 0 0 13.5 16200 0 16200
2 1" thickness - 24 Kg/m³ density m² 15.60 - 10 2 0 12 0 0 0 12 0 0 0

413997058.xls
 G+19 Buildong BOQ K= 1.3
BILL OF QUANTITY - HVAC WORKS

Item Description Unit Quantity Unit Price Amount (AED) MAT. ACC. OTHER TOT/MAT. LAB OTHER TOT/LAB. T/M+L MAT LAB TOTAL

J Aluminum insulated flexible duct

1 Ø 16" m 20 41.60 832 14 13 0 27 5 0 5 32 540 100 640
2 Ø 14" m 10 37.70 377 13 11 0 24 5 0 5 29 240 50 290
3 Ø 12" m 25 30.60 765 11 7.5 0 18.5 5 0 5 23.5 463 125 588
4 Ø 10" m 10 24.10 241 8.5 5 0 13.5 5 0 5 18.5 135 50 185
5 Ø 8" m 5 20.80 104 7 4 0 11 5 0 5 16 55 25 80
6 Ø 6" m 8 18.20 146 5.5 3.5 0 9 5 0 5 14 72 40 112
7 Ø 4" m 10 16.30 163 4.5 3 0 7.5 5 0 5 12.5 75 50 125

H Sound attenuators
1 1200 x 750 mm NO. 1 2,782.00 2,782 2000 40 0 2040 100 0 100 2140 2040 100 2140
2 1200 x 700 mm NO. 1 2,522.00 2,522 1800 40 0 1840 100 0 100 1940 1840 100 1940
3 1050 x 650 mm NO. 1 2,320.50 2,321 1650 35 0 1685 100 0 100 1785 1685 100 1785

K Volume Comtrol Damper

1 Ø 12" NO. 25 101.40 2,535 60 3 0 63 15 0 15 78 1575 375 1950
2 Ø 10" NO. 85.80 - 48 3 0 51 15 0 15 66 0 0 0
3 Ø 8" NO. 70.20 - 36 3 0 39 15 0 15 54 0 0 0
4 Ø 6" NO. 58.50 - 27 3 0 30 15 0 15 45 0 0 0
5 400 X 150 NO. 10 88.40 884 50 3 0 53 15 0 15 68 530 150 680
6 250 X 200 NO. 10 78.00 780 42 3 0 45 15 0 15 60 450 150 600
7 200 X 200 NO. 10 75.40 754 40 3 0 43 15 0 15 58 430 150 580
8 200 X 150 NO. 10 72.80 728 38 3 0 41 15 0 15 56 410 150 560
9 150 X 150 NO. 10 71.50 715 37 3 0 40 15 0 15 55 400 150 550
10 150 X 100 NO. 50 71.50 3,575 37 3 0 40 15 0 15 55 2000 750 2750

K Non return damper

1 500 x 300 NO. 15 141.70 2,126 91 3 0 94 15 0 15 109 1410 225 1635
2 400 x 200 NO. 10 137.80 1,378 88 3 0 91 15 0 15 106 910 150 1060

M Fire Damper
1 850 X 300 NO. 10 244.40 2,444 165 3 0 168 20 0 20 188 1680 200 1880
2 850 X 250 NO. 15 205.40 3,081 135 3 0 138 20 0 20 158 2070 300 2370
3 750 X 250 NO. 20 178.10 3,562 114 3 0 117 20 0 20 137 2340 400 2740
4 600 X 350 NO. 50 154.70 7,735 96 3 0 99 20 0 20 119 4950 1000 5950
5 150 X 100 NO. 60 93.60 5,616 49 3 0 52 20 0 20 72 3120 1200 4320

N Motorized Damper
1 150 X 100 No. 20 253.50 5,070 160 15 0 175 20 0 20 195 3500 400 3900
2 150x150 No. 5 253.50 1,268 160 15 0 175 20 0 20 195 875 100 975

P AIR OUTLETS
P1 Supply Air Diffuser
1 150 x 150 No. 350 92.30 32,305 51 5 0 56 15 0 15 71 19600 5250 24850
2 225 x 225 No. 200 106.60 21,320 62 5 0 67 15 0 15 82 13400 3000 16400
3 300 x 300 No. 10 128.70 1,287 79 5 0 84 15 0 15 99 840 150 990
4 375 x 375 No. 25 165.10 4,128 107 5 0 112 15 0 15 127 2800 375 3175
P2 Return Air Diffuser
1 150 x 150 No. 350 67.60 23,660 32 5 0 37 15 0 15 52 12950 5250 18200
2 225 x 225 No. 200 78.00 15,600 40 5 0 45 15 0 15 60 9000 3000 12000
3 300 x 300 No. 10 93.60 936 52 5 0 57 15 0 15 72 570 150 720
4 375 x 375 No. 25 110.50 2,763 65 5 0 70 15 0 15 85 1750 375 2125

413997058.xls
 G+19 Buildong BOQ K= 1.3
BILL OF QUANTITY - HVAC WORKS

Item Description Unit Quantity Unit Price Amount (AED) MAT. ACC. OTHER TOT/MAT. LAB OTHER TOT/LAB. T/M+L MAT LAB TOTAL
P3 Wall Register
1 1350x200 No. 350 260.00 91,000 180 5 0 185 15 0 15 200 64750 5250 70000
2 1050x200 No. 200 149.50 29,900 95 5 0 100 15 0 15 115 20000 3000 23000
3 1050x150 No. 10 143.00 1,430 90 5 0 95 15 0 15 110 950 150 1100
4 900x150 No. 25 127.40 3,185 78 5 0 83 15 0 15 98 2075 375 2450
5 750x150 No. 350 110.50 38,675 65 5 0 70 15 0 15 85 24500 5250 29750
6 600x150 No. 200 91.00 18,200 50 5 0 55 15 0 15 70 11000 3000 14000
7 450x150 No. 10 78.00 780 40 5 0 45 15 0 15 60 450 150 600
8 400x150 No. 350 75.40 26,390 38 5 0 43 15 0 15 58 15050 5250 20300
9 250x150 No. 200 37.70 7,540 9 5 0 14 15 0 15 29 2800 3000 5800
10 200x150 No. 10 36.40 364 8 5 0 13 15 0 15 28 130 150 280
11 150x100 No. 25 35.10 878 7 5 0 12 15 0 15 27 300 375 675
P4 Wall R.Grille
1 1350x200 No. 350 188.50 65,975 125 5 0 130 15 0 15 145 45500 5250 50750
2 1050x200 No. 200 113.10 22,620 67 5 0 72 15 0 15 87 14400 3000 17400
3 1050x150 No. 10 107.90 1,079 63 5 0 68 15 0 15 83 680 150 830
4 900x150 No. 25 97.50 2,438 55 5 0 60 15 0 15 75 1500 375 1875
5 750x150 No. 350 84.50 29,575 45 5 0 50 15 0 15 65 17500 5250 22750
6 600x150 No. 200 71.50 14,300 35 5 0 40 15 0 15 55 8000 3000 11000
7 450x150 No. 10 62.40 624 28 5 0 33 15 0 15 48 330 150 480
8 400x150 No. 350 61.10 21,385 27 5 0 32 15 0 15 47 11200 5250 16450
9 250x150 No. 200 35.10 7,020 7 5 0 12 15 0 15 27 2400 3000 5400
10 200x150 No. 10 33.80 338 6 5 0 11 15 0 15 26 110 150 260
11 150x100 No. 25 32.50 813 5 5 0 10 15 0 15 25 250 375 625
P5 Exhaust Air Diffuser
1 150 x 150 No. 10 67.60 676 32 5 0 37 15 0 15 52 370 150 520
2 225 x 225 No. 20 78.00 1,560 40 5 0 45 15 0 15 60 900 300 1200
P6 SUPPLY SLOT LINEAR DIFFUSER
1 4slots-7m No. 5 1,170.00 5,850 880 5 0 885 15 0 15 900 4425 75 4500
2 4slots-5m No. 5 962.00 4,810 720 5 0 725 15 0 15 740 3625 75 3700
3 3slots-2m No. 5 312.00 1,560 220 5 0 225 15 0 15 240 1125 75 1200
4 3slots-1m No. 5 182.00 910 120 5 0 125 15 0 15 140 625 75 700
P7 RETURN SLOT LINEAR DIFFUSER
1 4slots-7m No. 5 767.00 3,835 570 5 0 575 15 0 15 590 2875 75 2950
2 4slots-5m No. 5 637.00 3,185 470 5 0 475 15 0 15 490 2375 75 2450
3 3slots-4m No. 5 338.00 1,690 240 5 0 245 15 0 15 260 1225 75 1300
4 3slots-3m No. 5 279.50 1,398 195 5 0 200 15 0 15 215 1000 75 1075
5 3slots-2m No. 5 214.50 1,073 145 5 0 150 15 0 15 165 750 75 825
6 3slots-1m No. 5 130.00 650 80 5 0 85 15 0 15 100 425 75 500

413997058.xls
 G+19 Buildong BOQ K= 1.3
BILL OF QUANTITY - HVAC WORKS

Item Description Unit Quantity Unit Price Amount (AED) MAT. ACC. OTHER TOT/MAT. LAB OTHER TOT/LAB. T/M+L MAT LAB TOTAL
P8 Stair Case Pressurization air Grilles
1 700*500 No. 16 345.80 5,533 246 5 0 251 15 0 15 266 4016 240 4256
2 500*500 No. 16 240.50 3,848 165 5 0 170 15 0 15 185 2720 240 2960
P9 Extract air Grilles
1 1000*400 No. 25 582.40 14,560 428 5 0 433 15 0 15 448 10825 375 11200
2 350*600 No. 25 189.80 4,745 126 5 0 131 15 0 15 146 3275 375 3650
3 250x100 No. 25 84.50 2,113 45 5 0 50 15 0 15 65 1250 375 1625
P10 Extract Air Louver
1 18 m2 free No. 1 10,809.50 10,810 8100 200 0 8300 15 0 15 8315 8300 15 8315
2 6 m2 free No. 1 3,594.50 3,595 2700 50 0 2750 15 0 15 2765 2750 15 2765
3 500x500 No. 1 234.00 234 160 5 0 165 15 0 15 180 165 15 180
P12 Sand trap louver
1 26 m2 free No. 1 20,637.50 20,638 15600 250 0 15850 25 0 25 15875 15850 25 15875
2 16 m2 free No. 1 12,252.50 12,253 9300 100 0 9400 25 0 25 9425 9400 25 9425
3 4 m2 free No. 1 3,152.50 3,153 2350 50 0 2400 25 0 25 2425 2400 25 2425
P13 Pressure Relief Valve
1 1000*600 No. 1 734.50 735 550 5 0 555 10 0 10 565 555 10 565
P14 Disc valve
1 Ø 10" No. 50 734.50 36,725 550 5 0 555 10 0 10 565 27750 500 28250
2 Ø 8" No. 40 734.50 29,380 550 5 0 555 10 0 10 565 22200 400 22600

Q Upvc Pipes for condensate drain

1 3/4" m 1600 5.20 8,320 1 0 0 1 3 0 3 4 1600 4800 6400
2 1 1/4" m 20 5.90 118 1.5 0 0 1.5 3 0 3 4.5 30 60 90

R GI pipes
1 Ø 20 mm m 5620 15.60 87,672 7.5 0.5 0 8 4 0 4 12 44960 22480 67440
2 Ø 25 mm m 1800 18.90 34,020 10 0.5 0 10.5 4 0 4 14.5 18900 7200 26100
3 Ø 32 mm m 1520 24.70 37,544 14.5 0.5 0 15 4 0 4 19 22800 6080 28880
4 Ø 40 mm m 1000 27.30 27,300 16 1 0 17 4 0 4 21 17000 4000 21000
5 Ø 50 mm m 800 35.10 28,080 22 1 0 23 4 0 4 27 18400 3200 21600
6 Ø 65 mm m 600 54.00 32,400 32 1.5 0 33.5 8 0 8 41.5 20100 4800 24900
7 Ø 125 mm m 600 154.10 92,460 108 2.5 0 110.5 8 0 8 118.5 66300 4800 71100
8 Ø 150 mm m 400 176.80 70,720 125 3 0 128 8 0 8 136 51200 3200 54400
9 Ø 200 mm m 580 252.20 146,276 182 4 0 186 8 0 8 194 107880 4640 112520
10 Ø 250 mm m 50 431.60 21,580 319 5 0 324 8 0 8 332 16200 400 16600
11 Pipe accessories and fittings L.S 1 55,900.00 55,900 30000 3000 0 33000 10000 0 10000 43000 33000 10000 43000

Pipe Insulation + Aluminum cladding for exposed pipes

S

1 Ø 20 mm m 5620 16.30 91,606 10 0.5 0 10.5 2 0 2 12.5 59010 11240 70250

2 Ø 25 mm m 1800 17.60 31,680 11 0.5 0 11.5 2 0 2 13.5 20700 3600 24300
3 Ø 32 mm m 1520 18.90 28,728 12 0.5 0 12.5 2 0 2 14.5 19000 3040 22040
4 Ø 40 mm m 1000 20.80 20,800 13 1 0 14 2 0 2 16 14000 2000 16000
5 Ø 50 mm m 800 31.90 25,520 21.5 1 0 22.5 2 0 2 24.5 18000 1600 19600
6 Ø 65 mm m 600 38.40 23,040 24 1.5 0 25.5 4 0 4 29.5 15300 2400 17700
7 Ø 125 mm m 600 70.90 42,540 48 2.5 0 50.5 4 0 4 54.5 30300 2400 32700
8 Ø 150 mm m 400 78.00 31,200 53 3 0 56 4 0 4 60 22400 1600 24000
9 Ø 200 mm m 580 98.80 57,304 68 4 0 72 4 0 4 76 41760 2320 44080
10 Ø 250 mm m 50 120.90 6,045 84 5 0 89 4 0 4 93 4450 200 4650
11 Alumium cladding for exposed pipes m² 50 132.30 6,615 96.8 5 0 101.8 0 0 101.8 5090 0 5090

413997058.xls
 G+19 Buildong BOQ K= 1.3
BILL OF QUANTITY - HVAC WORKS

Item Description Unit Quantity Unit Price Amount (AED) MAT. ACC. OTHER TOT/MAT. LAB OTHER TOT/LAB. T/M+L MAT LAB TOTAL

T Isolationg Valves
1 Ø 20 mm no 50 50.70 2,535 28 1 0 29 10 0 10 39 1450 500 1950
2 Ø 25 mm no 20 63.70 1,274 38 1 0 39 10 0 10 49 780 200 980
3 Ø 32 mm no 50 93.00 4,650 60 1.5 0 61.5 10 0 10 71.5 3075 500 3575
4 Ø 50 mm no 50 165.10 8,255 105 2 0 107 20 0 20 127 5350 1000 6350
5 Ø 125 mm no 60 1,424.80 85,488 1050 6 0 1056 40 0 40 1096 63360 2400 65760

T Globe Valves
1 Ø 20 mm no 50 111.80 5,590 75 1 0 76 10 0 10 86 3800 500 4300
2 Ø 25 mm no 50 163.80 8,190 115 1 0 116 10 0 10 126 5800 500 6300
3 Ø 32 mm no 20 255.50 5,110 185 1.5 0 186.5 10 0 10 196.5 3730 200 3930
4 Ø 65 mm no 50 958.10 47,905 695 2 0 697 40 0 40 737 34850 2000 36850
5 Ø 80 mm no 50 1,354.60 67,730 990 2 0 992 50 0 50 1042 49600 2500 52100
6 Ø 150 mm no 60 3,135.60 188,136 2350 2 0 2352 60 0 60 2412 141120 3600 144720

X 3-way motorized on/off valve

1 Ø 20 mm no 50 208.00 10,400 125 10 0 135 25 0 25 160 6750 1250 8000
2 Ø 25 mm no 50 208.00 10,400 125 10 0 135 25 0 25 160 6750 1250 8000
3 Ø 32 mm no 60 533.00 31,980 375 10 0 385 25 0 25 410 23100 1500 24600

Y 3-way motorized modulating valve

1 Ø 65 mm no 50 1,716.00 85,800 1250 10 0 1260 60 0 60 1320 63000 3000 66000
2 Ø 80 mm no 60 2,002.00 120,120 1450 10 0 1460 80 0 80 1540 87600 4800 92400

X 2-way motorized on/off valve

1 Ø 20 mm no 50 208.00 10,400 125 10 0 135 25 0 25 160 6750 1250 8000
2 Ø 25 mm no 50 208.00 10,400 125 10 0 135 25 0 25 160 6750 1250 8000
3 Ø 32 mm no 60 533.00 31,980 375 10 0 385 25 0 25 410 23100 1500 24600

Y 2-way motorized modulating valve

1 Ø 65 mm no 50 1,716.00 85,800 1250 10 0 1260 60 0 60 1320 63000 3000 66000
2 Ø 80 mm no 60 2,002.00 120,120 1450 10 0 1460 80 0 80 1540 87600 4800 92400

U Pressure Indepentent Control Valves

1 Ø 20 mm no 50 1,188.20 59,410 552 342 0 894 20 0 20 914 44700 1000 45700
2 Ø 25 mm no 50 1,505.40 75,270 796 342 0 1138 20 0 20 1158 56900 1000 57900
3 Ø 32 mm no 60 5,482.10 328,926 4187 10 0 4197 20 0 20 4217 251820 1200 253020

Z Double regulating valve

1 Ø 20 mm no 50 221.00 11,050 145 10 0 155 15 0 15 170 7750 750 8500
2 Ø 25 mm no 50 247.00 12,350 165 10 0 175 15 0 15 190 8750 750 9500
3 Ø 32 mm no 60 351.00 21,060 245 10 0 255 15 0 15 270 15300 900 16200
4 Ø 65 mm no 80 942.50 75,400 695 10 0 705 20 0 20 725 56400 1600 58000
5 Ø 80 mm no 60 1,339.00 80,340 990 10 0 1000 30 0 30 1030 60000 1800 61800
6 Ø 100 mm no 50 1,690.00 84,500 1250 10 0 1260 40 0 40 1300 63000 2000 65000
7 Ø 150 mm no 40 3,120.00 124,800 2350 10 0 2360 40 0 40 2400 94400 1600 96000

U Strainer
1 Ø 20 mm no 50 53.30 2,665 24 2 0 26 15 0 15 41 1300 750 2050
2 Ø 25 mm no 60 59.80 3,588 28 3 0 31 15 0 15 46 1860 900 2760
3 Ø 32 mm no 80 87.10 6,968 48 4 0 52 15 0 15 67 4160 1200 5360

V Flexible pipe connection

1 Ø 20 mm no 50 46.80 2,340 24 2 0 26 10 0 10 36 1300 500 1800
2 Ø 25 mm no 60 58.50 3,510 32 3 0 35 10 0 10 45 2100 600 2700
3 Ø 32 mm no 80 93.60 7,488 58 4 0 62 10 0 10 72 4960 800 5760

W Air Vent Valves

1 Ø 20 mm no 50 87.10 4,355 55 2 0 57 10 0 10 67 2850 500 3350
2 Ø 25 mm no 60 159.90 9,594 110 3 0 113 10 0 10 123 6780 600 7380
3 Ø 32 mm no 80 213.20 17,056 150 4 0 154 10 0 10 164 12320 800 13120

AC Copper pipes
1 1 1/8" m 50 54.60 2,730 30 6 36 6 0 6 42 1800 300 2100
2 7/8" m 60 45.50 2,730 25 5 30 5 0 5 35 1800 300 2100
3 5/8" m 80 28.00 2,240 12.5 4 16.5 5 0 5 21.5 1320 400 1720
4 3/8" m 90 20.80 1,872 8 4 12 4 0 4 16 1080 360 1440

AD Refrigerant Pipes Insulation

1 Ø 1 1/8" m 50 7.80 390 3 1 4 2 0 2 6 200 100 300
2 Ø 7/8" m 60 7.80 468 3 1 4 2 0 2 6 240 120 360
3 Ø 5/8" m 80 7.80 624 3 1 4 2 0 2 6 320 160 480
4 Ø 3/8" m 90 7.80 702 3 1 4 2 0 2 6 360 180 540

413997058.xls
 G+19 Buildong BOQ K= 1.3
BILL OF QUANTITY - HVAC WORKS

Item Description Unit Quantity Unit Price Amount (AED) MAT. ACC. OTHER TOT/MAT. LAB OTHER TOT/LAB. T/M+L MAT LAB TOTAL
AE Refrigerant Cylinders cyl. 50 286.00 14,300 220 0 0 220 0 0 0 220 11000 0 11000

AG GI pipe for exposed Elec. Wires m 60 33.80 2,028 20 1 0 21 5 0 5 26 1260 300 1560

W Elec. Wires m 5260 7.80 41,028 1 1 0 2 4 0 4 6 10520 21040 31560

Shop Drawings, Material Submittal, Operation &

S Maintenance Manuals L.S 1 52,000.00 52,000 25000 0 0 25000 15000 0 15000 40000 25000 15000 40000

Lables and identifications L.S 1 13,000.00 13,000 5000 0 0 5000 5000 0 5000 10000 5000 5000 10000

Maintainance for 1 year L.S 1 91,000.00 91,000 50000 0 0 50000 20000 0 20000 70000 50000 20000 70000

Testing and Commissioning L.S 1 91,000.00 91,000 50000 0 0 50000 20000 0 20000 70000 50000 20000 70000

S Project Management L.S 1 260,000.00 260,000 50000 0 0 50000 150000 0 150000 200000 50000 150000 200000
TOTAL (AED) 7,804,280 5,341,021 661,675 6,002,696

413997058.xls
 G+19 Buildong BOQ K= 1.5
BILL OF QUANTITY - WATER SUPPLY & DRAINAGE WORKS

Item Description Unit Quantity Unit Price Amount (AED) MAT. ACC. OTHER TOT/MAT. LAB OTHER TOT/LAB. T/M+L MAT LAB TOTAL
WATER SUPPLY
A PPR Pipes w/fittings and accessories
1 20 mm dia m 100 12.00 1,200 2 2 0 4 4 0 4 8 400 400 800
2 25 mm dia m 150 15.00 2,250 3 3 0 6 4 0 4 10 900 600 1500
3 32 mm dia m 500 21.00 10,500 5 4 0 9 5 0 5 14 4500 2500 7000
4 40 mm dia m 40 25.50 1,020 7 5 0 12 5 0 5 17 480 200 680
5 50 mm dia m 200 27.00 5,400 7 5 0 12 6 0 6 18 2400 1200 3600
6 65 mm dia m 10 40.50 405 11 10 0 21 6 0 6 27 210 60 270
7 80 mm dia m 500 58.50 29,250 17 15 0 32 7 0 7 39 16000 3500 19500
8 100 mm dia m 100 87.00 8,700 25 25 0 50 8 0 8 58 5000 800 5800
9 150 mm dia m 500 103.50 51,750 35 25 0 60 9 0 9 69 30000 4500 34500
10 Pipe accessories and fittings L.S 1 6,750.00 6,750 2500 500 0 3000 1500 0 1500 4500 3000 1500 4500

B PEXa Pipes w/fittings

1 15 mm dia pipe & conduits m 4430 12.00 53,160 5 1 0 6 2 0 2 8 26580 8860 35440

C Bronze Gate Valve

2 25 mm dia NO 50 84.00 4,200 39 2 0 41 15 0 15 56 2050 750 2800

D Ball Float Valve

1 25 mm dia NO 50 270.00 13,500 150 10 0 160 20 0 20 180 8000 1000 9000
2 150 mm dia NO 50 270.00 13,500 150 10 0 160 20 0 20 180 8000 1000 9000

E Pressure Redusing Valve

1 65 mm dia NO. 10 1,627.50 16,275 785 50 0 835 250 0 250 1085 8350 2500 10850

F Water meter (fixing Only) NO. 50 600.00 30,000 0 200 0 200 200 0 200 400 10000 10000 20000

G Pipe Insulation for rooftop pipes L.S 1 2,962.50 2,963 1625 150 0 1775 200 0 200 1975 1775 200 1975

F Hose union bib

1 15 mm dia NO. 5 43.50 218 19 5 0 24 5 0 5 29 120 25 145
2 150 mm dia NO. 5 43.50 218 19 5 0 24 5 0 5 29 120 25 145

G Domestic Pumps
1 Water Transfer Vertical Pumps -1 (1 duty /1 stand by)-(FLOW
Set 1 174,750.00 174,750 115000 1000 0 116000 500 0 500 116500 116000 500 116500
= 15 igpm , H=1.5 bar)
2 Water Transfer Horizontal Pumps -1 (1 duty /1 stand by)-
Set 1 174,750.00 174,750 115000 1000 0 116000 500 0 500 116500 116000 500 116500
(FLOW = 15 igpm , H=1.5 bar)
3 Water Booster Vertical Pumps-1 (1duty /1 standby with
Set 1 59,250.00 59,250 38000 1000 0 39000 500 0 500 39500 39000 500 39500
Pressure Vessel)-(FLOW = 20 igpm , H=1.5 bar)
4 Water Booster Horizontal Pumps-1 (1duty /1 standby with
Set 1 174,750.00 174,750 115000 1000 0 116000 500 0 500 116500 116000 500 116500
Pressure Vessel)-(FLOW = 20 igpm , H=1.5 bar)
5 Sump pump 1 l/s @ Set 1 59,250.00 59,250 38000 1000 0 39000 500 0 500 39500 39000 500 39500

H Electric Water Heater

1 80 ltrs - Horizontal NO. 20 660.00 13,200 350 50 0 400 40 0 40 440 8000 800 8800
2 50 ltrs - Horizontal NO. 50 660.00 33,000 350 50 0 400 40 0 40 440 20000 2000 22000
3 30 ltrs - Horizontal NO. 20 660.00 13,200 350 50 0 400 40 0 40 440 8000 800 8800

I GRP sectional Tank with connection

1 138 m³ (6.5x 5.5x 3) m - 2 partitions NO. 1 156,000.00 156,000 100000 1000 2000 103000 1000 0 1000 104000 103000 1000 104000
2 450 Igal (2x1.5x1) NO. 1 3,000.00 3,000 1000 500 0 1500 500 0 500 2000 1500 500 2000
3 580 Igal (2.5x1.5x1) NO. 1 3,000.00 3,000 1000 500 0 1500 500 0 500 2000 1500 500 2000

J Water Meter
1 Installation only NO. 50 247.50 12,375 15 0 15 150 0 150 165 750 7500 8250

K Angle Valve
1 Ø 15 mm NO. 500 48.00 24,000 16 1 0 17 15 0 15 32 8500 7500 16000

L Flexible Connection
1 Ø 1/2" NO. 500 20.30 10,150 8 0.5 0 8.5 5 0 5 13.5 4250 2500 6750

413997058.xls
 G+19 Buildong BOQ K= 1.5
BILL OF QUANTITY - WATER SUPPLY & DRAINAGE WORKS

Item Description Unit Quantity Unit Price Amount (AED) MAT. ACC. OTHER TOT/MAT. LAB OTHER TOT/LAB. T/M+L MAT LAB TOTAL
Drainage
M uPVC Pipes underground w/fittings and accessories
1 50 mm dia m 500 6.00 3,000 2 1 0 3 1 0 1 4 1500 500 2000
2 80 mm dia m 1000 15.80 15,800 7 2 0 9 1.5 0 1.5 10.5 9000 1500 10500
3 110 mm dia m 500 23.30 11,650 9 4 0 13 2.5 0 2.5 15.5 6500 1250 7750
4 160 mm dia m 600 33.00 19,800 14 5 0 19 3 0 3 22 11400 1800 13200
5 200 mm dia m 800 49.50 39,600 25 5 0 30 3 0 3 33 24000 2400 26400
6 250 mm dia m 100 69.00 6,900 37 6 0 43 3 0 3 46 4300 300 4600
7 Pipe accessories and fittings L.S 1 60,000.00 60,000 30000 5000 0 35000 5000 0 5000 40000 35000 5000 40000

P Manhole
1 600 mm x 600 mm ductile iron,solid top non-rockable
NO. 8 922.50 7,380 525 10 0 535 80 0 80 615 4280 640 4920
Heavyduty, double seal GRP sealing plate with epoxy

Q Sewage pump set

1 SUMP PUMP SP-B1-01 AND SP-B1-02 (1DUTY + 1 STAND
SET 1 54,525.00 54,525 36000 250 0 36250 100 0 100 36350 36250 100 36350
BY)

R Floor Trap No. 500 70.50 35,250 40 2 0 42 5 0 5 47 21000 2500 23500

S Drains
1 Parking drain No. 5 375.00 1,875 200 50 0 250 0 0 250 1250 0 1250
2 Rodding eye drain No. 1 31.50 32 16 5 0 21 0 0 21 21 0 21
3 Planter drain No. 5 45.00 225 25 5 0 30 0 0 30 150 0 150
4 Balcony frain No. 2 36.00 72 19 5 0 24 0 0 24 48 0 48

T Rain Water Discharge No. 5 19.50 98 10 1 0 11 2 0 2 13 55 10 65

U 60*60 WATER TANK DRAIN VALVE WITH DRAIN PIT,

GULLY TRAP AND HEAVY DUTY DOUBLE SEAL COVER L.S 1 7,545.00 7,545 5000 20 0 5020 10 0 10 5030 5020 10 5030

Z Clean Out
1 150 mm dia No. 50 67.50 3,375 35 5 0 40 5 0 5 45 2000 250 2250

AA Installation of Sanitary ware

1 WASHBASIN No. 200 180.00 36,000 0 20 0 20 100 0 100 120 4000 20000 24000
2 W.C No. 200 165.00 33,000 0 20 0 20 90 0 90 110 4000 18000 22000
3 BATHTUB No. 200 255.00 51,000 0 30 0 30 140 0 140 170 6000 28000 34000
4 SHOWER No. 200 195.00 39,000 0 20 0 20 110 0 110 130 4000 22000 26000
5 KITSHEN SINK No. 200 90.00 18,000 0 20 0 20 40 0 40 60 4000 8000 12000

AB Shop Drawings, Material Submittal, Operation &

Maintenance Manuals. L.S 1 22,500.00 22,500 10000 0 10000 5000 0 5000 15000 10000 5000 15000

Lables and identifications L.S 1 22,500.00 22,500 10000 0 10000 5000 0 5000 15000 10000 5000 15000

Maintainance for 1 year L.S 1 22,500.00 22,500 10000 0 10000 5000 0 5000 15000 10000 5000 15000

Testing and Commissioning for Plumbing L.S 1 22,500.00 22,500 10000 0 0 10000 5000 0 5000 15000 10000 5000 15000

AC Project Management L.S 1 22,500.00 22,500 10000 0 0 10000 5000 0 5000 15000 10000 5000 15000
TOTAL (AED) 1,718,559 943,159 202,480 1,145,639

413997058.xls
 G+19 Buildong BOQ K= 1.5
BILL OF QUANTITY - ELECTRICAL WORKS

Item Description Unit Quantity Unit Price Amount MAT. ACC. OTHER TOT/MAT. LAB OTHER TOT/LAB. T/M+L MAT LAB TOTAL
A Light Fittings
1 Light Fixture 4X18 Fluorescent 240V 50HZ Recessed NO 50 40.50 2,025 0 2 0 2 25 0 25 27 100 1250 1350
2 Light Fixture 2X18W, Fluorescent 240V 50H NO 20 40.50 810 0 2 0 2 25 0 25 27 40 500 540
3 Light Fixture 2X36 Fluorescent 240V 50HZ Surface NO 20 40.50 810 0 2 0 2 25 0 25 27 40 500 540
4 Light Fixture 1X18 Compact Fl. 240V 50HZ NO 20 40.50 810 0 2 0 2 25 0 25 27 40 500 540
Light Fixture 2X18 Compact Fl.with built-in ballast 240V
5 NO 20 40.50 810 0 2 0 2 25 0 25 27 40 500 540
50HZ Recessed

6 Light Fixture 2X26 Compact Fl. 240V 50HZ Recessed NO 40.50 - 0 2 0 2 25 0 25 27 0 0 0

7 Light Fixture 1X18 Compact Fl. 240V 50HZ Ceiling NO 20 40.50 810 0 2 0 2 25 0 25 27 40 500 540
8 Light Fixture 1X18 Compact Fl. 240V 50HZ Wall NO 20 40.50 810 0 2 0 2 25 0 25 27 40 500 540
9 Light Fixture 1X18 Electronic ballast NO 40.50 - 0 2 0 2 25 0 25 27 0 0 0
10 COOKER HOOD FAN NO 40.50 - 0 2 0 2 25 0 25 27 0 0 0

B SWITCH &SOCKET &ACCESSORIES(PANASONIC)

1 lighting switch one way one gang NO 5 32.30 162 10.5 1 0 11.5 10 0 10 21.5 58 50 108
2 lighting switch one way two gang NO 5 46.50 233 20 1 0 21 10 0 10 31 105 50 155
3 lighting switch one way three gang NO 5 61.50 308 30 1 0 31 10 0 10 41 155 50 205
4 lighting switch two way one gang NO 5 36.80 184 14 0.5 0 14.5 10 0 10 24.5 73 50 123
5 lighting switch two way two gang NO 5 52.50 263 24 1 0 25 10 0 10 35 125 50 175
6 timer switch NO 5 49.50 248 22 1 0 23 10 0 10 33 115 50 165
7 45A dp. Switch with flex outlet for cooker NO 5 69.00 345 35 1 0 36 10 0 10 46 180 50 230
8 Water Heater outlet NO 5 30.80 154 10 0.5 0 10.5 10 0 10 20.5 53 50 103
9 Water Heater Switch NO 5 76.50 383 40 1 0 41 10 0 10 51 205 50 255
10 15 A switch outlet socket NO 5 58.50 293 28 1 0 29 10 0 10 39 145 50 195
11 single 13A weather proof socket NO 5 61.50 308 30 1 0 31 10 0 10 41 155 50 205
12 double socket 13 A NO 5 57.00 285 27 1 0 28 10 0 10 38 140 50 190
13 Single socket 13A NO 5 35.30 177 13 0.5 0 13.5 10 0 10 23.5 68 50 118
14 socket outlet fan coil unit FCU NO 5 58.50 293 28 1 0 29 10 0 10 39 145 50 195
15 white surface box 3x3 NO 5 24.80 124 6 0.5 0 6.5 10 0 10 16.5 33 50 83
16 BELL NO 5 76.50 383 40 1 0 41 10 0 10 51 205 50 255

C Electrical Isolators (ABB)

1 w/p ISO 3X32 A NO 10 442.50 4,425 235 10 0 245 50 0 50 295 2450 500 2950
2 w/p ISO 3X40 A NO 50 442.50 22,125 235 10 0 245 50 0 50 295 12250 2500 14750
3 w/p ISO 3X63A NO 10 487.50 4,875 265 10 0 275 50 0 50 325 2750 500 3250
4 w/p ISO 3X80A NO 10 577.50 5,775 325 10 0 335 50 0 50 385 3350 500 3850
5 w/p ISO 3X125 A NO 1,005.00 - 600 20 0 620 50 0 50 670 0 0 0
6 w/p ISO 3X350A NO 2,370.00 - 1500 30 0 1530 50 0 50 1580 0 0 0
7 w/p ISO 3X500A NO 4,050.00 - 2600 50 0 2650 50 0 50 2700 0 0 0

413997058.xls
 G+19 Buildong BOQ K= 1.5
BILL OF QUANTITY - ELECTRICAL WORKS

Item Description Unit Quantity Unit Price Amount MAT. ACC. OTHER TOT/MAT. LAB OTHER TOT/LAB. T/M+L MAT LAB TOTAL
D CABLE TRAY (INDEX)

1 Cable Tray 600X50X1.5 hot-dip galv 1Mtr len with accessories m 500 151.50 75,750 91 5 0 96 5 0 5 101 48000 2500 50500

2 Cable Tray 450X50X1.5 hot-dip galv 1Mtr len with accessories m 10 96.00 960 55 4 0 59 5 0 5 64 590 50 640

3 Cable Tray 100X50X1.5 hot-dip galv 1Mtr len with accessories m 50 34.50 1,725 16 2 0 18 5 0 5 23 900 250 1150
4 GI TRUNCKING 6" m 50 135.00 6,750 80 5 0 85 5 0 5 90 4250 250 4500
5 GI BOX 3"X3" NO 5.60 - 1.5 0.25 0 1.75 2 0 2 3.75 0 0 0

E CABLE,S( DUCAB)
1 4C 300mm2 XLPE/SWA/PVC m 500 760.50 380,250 472 5 0 477 30 0 30 507 238500 15000 253500
2 + 1C 150mm2 ECC m 500 88.10 44,050 52.75 1 0 53.75 5 0 5 58.75 26875 2500 29375
3 4C 240mm2 XLPE/SWA/PVC m 500 619.50 309,750 381 4 0 385 28 0 28 413 192500 14000 206500
4 + 1C 120mm2 ECC m 500 74.30 37,150 43.5 1 0 44.5 5 0 5 49.5 22250 2500 24750
5 4C 185mm2 XLPE/SWA/PVC m 500 478.50 239,250 290 3 0 293 26 0 26 319 146500 13000 159500
6 + 1C 95mm2 ECC m 500 60.20 30,100 34.6 0.5 0 35.1 5 0 5 40.1 17550 2500 20050
7 4C 150mm2 XLPE/SWA/PVC m 500 388.50 194,250 233 2 0 235 24 0 24 259 117500 12000 129500
8 + 1C 70mm2 ECC m 500 68.30 34,150 40 0.5 0 40.5 5 0 5 45.5 20250 2500 22750
9 4C 95mm2 XLPE/SWA/PVC m 500 269.30 134,650 157 1.5 0 158.5 21 0 21 179.5 79250 10500 89750
10 + 1C 50mm2 ECC m 500 33.00 16,500 17.5 0.5 0 18 4 0 4 22 9000 2000 11000
11 4C 70mm2 XLPE/SWA/PVC m 500 201.30 100,650 115.18 1 0 116.18 18 0 18 134.18 58090 9000 67090
12 + 1C 35mm2 ECC m 500 27.80 13,900 14.03 0.5 0 14.53 4 0 4 18.53 7265 2000 9265
13 4C 50mm2 XLPE/SWA/PVC m 500 144.00 72,000 80 1 0 81 15 0 15 96 40500 7500 48000
14 + 1C 25mm2 ECC m 500 20.60 10,300 10.2 0.5 0 10.7 3 0 3 13.7 5350 1500 6850
15 4C 35mm2 XLPE/SWA/PVC m 500 110.30 55,150 61 0.5 0 61.5 12 0 12 73.5 30750 6000 36750
16 + 1C 25mm2 ECC m 500 19.90 9,950 10 0.25 0 10.25 3 0 3 13.25 5125 1500 6625
17 4C 25mm2 XLPE/SWA/PVC m 500 86.30 43,150 45 0.5 0 45.5 12 0 12 57.5 22750 6000 28750
18 + 1C 16mm2 ECC m 500 14.50 7,250 6.4 0.25 0 6.65 3 0 3 9.65 3325 1500 4825
19 4C 16mm2 XLPE/SWA/PVC m 500 64.30 32,150 30.35 0.5 0 30.85 12 0 12 42.85 15425 6000 21425
20 + 1C16mm2 ECC m 500 14.50 7,250 6.4 0.25 0 6.65 3 0 3 9.65 3325 1500 4825
21 4C 10mm2 XLPE/SWA/PVC m 500 54.80 27,400 24 0.5 0 24.5 12 0 12 36.5 12250 6000 18250
22 + 1C 10mm2 ECC m 500 10.60 5,300 3.8 0.25 0 4.05 3 0 3 7.05 2025 1500 3525
23 4C 4mm2 XLPE/SWA/PVC m 500 36.60 18,300 11.9 0.5 0 12.4 12 0 12 24.4 6200 6000 12200
24 1C 4MM2 ECC m 500 7.30 3,650 1.6 0.25 0 1.85 3 0 3 4.85 925 1500 2425

F GLANDING
1 63MM NO 500 49.50 24,750 28 1 0 29 4 0 4 33 14500 2000 16500
2 50 MM NO 500 28.50 14,250 15 1 0 16 3 0 3 19 8000 1500 9500
3 40MM NO 500 25.50 12,750 13 1 0 14 3 0 3 17 7000 1500 8500
4 32MM NO 500 18.00 9,000 9 1 0 10 2 0 2 12 5000 1000 6000
5 25MM NO 500 13.50 6,750 6 1 0 7 2 0 2 9 3500 1000 4500

413997058.xls
 G+19 Buildong BOQ K= 1.5
BILL OF QUANTITY - ELECTRICAL WORKS

Item Description Unit Quantity Unit Price Amount MAT. ACC. OTHER TOT/MAT. LAB OTHER TOT/LAB. T/M+L MAT LAB TOTAL
G KiloWatt-hour Meters termination NO 240.00 - 50 10 0 60 100 0 100 160 0 0 0

H CABLE LUGS
1 LUGS 10 MM2 NO 500 3.00 1,500 1 0 0 1 1 0 1 2 500 500 1000
2 LUGS 16 MM2 NO 500 3.80 1,900 1.5 0 0 1.5 1 0 1 2.5 750 500 1250
3 LUGS 25 MM2 NO 500 3.80 1,900 1.5 0 0 1.5 1 0 1 2.5 750 500 1250
4 LUGS 35 MM2 NO 500 4.50 2,250 2 0 0 2 1 0 1 3 1000 500 1500
5 LUGS 50 MM2 NO 500 6.00 3,000 2 0 0 2 2 0 2 4 1000 1000 2000
6 LUGS 70MM2 NO 500 6.80 3,400 2.5 0 0 2.5 2 0 2 4.5 1250 1000 2250
7 LUGS 95 MM2 NO 500 15.00 7,500 5 0 0 5 5 0 5 10 2500 2500 5000
8 LUGS 120MM2 NO 500 15.00 7,500 5 0 0 5 5 0 5 10 2500 2500 5000
9 LUGS 150 MM2 NO 500 18.00 9,000 7 0 0 7 5 0 5 12 3500 2500 6000
10 LUG S 185 MM2 NO 500 25.50 12,750 12 0 0 12 5 0 5 17 6000 2500 8500
11 LUGS 240 MM2 NO 500 33.00 16,500 17 0 0 17 5 0 5 22 8500 2500 11000
12 LUGS 300 MM2 NO 500 45.00 22,500 25 0 0 25 5 0 5 30 12500 2500 15000

I WIRE,S &CONDUIT
1 4 MM2 CU WIRE ROLL 5 264.00 1,320 141 5 0 146 30 0 30 176 730 150 880
2 2.5 MM2 CU WIRE ROLL 1 186.00 186 90 4 0 94 30 0 30 124 94 30 124
3 Flexible wire 2.5mm2 ROLL 2 702.00 1,404 440 8 0 448 20 0 20 468 896 40 936
4 Flexible wire 4mm2 ROLL 5 414.00 2,070 250 6 0 256 20 0 20 276 1280 100 1380
5 Conduit pipes25mm B 4 121.50 486 68 3 0 71 10 0 10 81 284 40 324
6 Conduit pipes 20mm B 97.50 - 52 3 0 55 10 0 10 65 0 0 0
7 20 MM COUPLER NO 2 1.90 4 0.24 0 0 0.24 1 0 1 1.24 0 2 2
8 25MM COUPLER NO 244 2.10 512 0.37 0 0 0.37 1 0 1 1.37 90 244 334
9 20MM ADAPTER NO 6.80 - 3 0.5 0 3.5 1 0 1 4.5 0 0 0
10 JUNCTION BOX NO 6.50 - 2.8 0.5 0 3.3 1 0 1 4.3 0 0 0

J EARTHING SYSTEM L.S 1 121,500.00 121,500 60000 1000 0 61000 20000 0 20000 81000 61000 20000 81000

K Busbar System L.S 1 1,447,500.00 1,447,500 900000 15000 0 915000 50000 0 50000 965000 915000 50000 965000

L Switch gear System L.S 1 1,140,000.00 1,140,000 700000 10000 0 710000 50000 0 50000 760000 710000 50000 760000

O Testing and commissioning L.S 1 53,250.00 53,250 10000 500 0 10500 25000 0 25000 35500 10500 25000 35500

Shop Drawings, Material Submittal, Operation &

Maintenance Manuals L.S 1 53,250.00 53,250 10000 500 0 10500 25000 0 25000 35500 10500 25000 35500

Labels and identification L.S 1 53,250.00 53,250 10000 500 0 10500 25000 0 25000 35500 10500 25000 35500

Maintainance for 1 year L.S 1 53,250.00 53,250 10000 500 0 10500 25000 0 25000 35500 10500 25000 35500

Testing and Commissioning for Plumbing L.S 1 53,250.00 53,250 10000 500 0 10500 25000 0 25000 35500 10500 25000 35500

P Project Management L.S 1 30,000.00 30,000 10000 0 10000 10000 0 10000 20000 10000 10000 20000
TOTAL 5,128,340 2990942 427706 3418648

413997058.xls
 G+19 Buildong BOQ K= 1.3
BILL OF QUANTITY - LOW CURRENT WORKS

Item Description Unit Quantity Unit Price Amount MAT. ACC. OTHER TOT/MAT. LAB OTHER TOT/LAB. T/M+L MAT LAB TOTAL
A CCTV System
1/3" SONY CCD BOX CAMERA OUTDOOR 4MM LENSE
1 (WATER PROOF/DUST PROOF METAL) DAY/NIGHT NO 169.00 - 120 0 120 10 0 10 130 0 0 0
IR/CUT
1/3" SONY CCD DOME CAMERA INDOOR METAL BODY
2 NO 169.00 - 120 0 120 10 0 10 130 0 0 0
4MM LENSE DAY/NIGHT IR/CUT
3 RG 59 CABLE COAXIAL 100% COPPER SHILEDED ROLL 169.00 - 120 0 120 10 0 10 130 0 0 0
4 12VDC POWER SUPPLY NO 32.50 - 15 0 15 10 0 10 25 0 0 0
5 16 CHANNEL DVR H.264 FORMAT P2P NO 715.00 - 450 0 450 100 0 100 550 0 0 0
6 1 TB HARD DISK NO 364.00 - 270 0 270 10 0 10 280 0 0 0
7 24" MONITOR SAMSUNG NO 741.00 - 550 0 550 20 0 20 570 0 0 0
8 CABLE TRAY 30CM M 29.90 - 18 0 18 5 0 5 23 0 0 0

B GATE BARRIER SYSTEM

GATE BARRIER WITH 3 MTR ARM STRAIGHT 50/60 Mhz
1 NO 2,210.00 - 1200 0 1200 500 0 500 1700 0 0 0
heavy duty motor heavy duty
2 LOOP DETECTOR NO 390.00 - 200 0 200 100 0 100 300 0 0 0
3 UHF LONG RANGE READER NO 1,040.00 - 700 0 700 100 0 100 800 0 0 0
4 UHF LONG RANGE CARD NO 6.50 - 5 0 5 0 0 5 0 0 0
5 STEEL POLE NO 325.00 - 150 0 150 100 0 100 250 0 0 0
6 TESTING AND COMMISSIONING LSM 4,030.00 - 100 0 100 3000 0 3000 3100 0 0 0

C SMATV System
1 TV SAT OUTLET 86 x86 UK TYPE NO 15.60 - 10 0 10 2 0 2 12 0 0 0
2 DISHES 130 C NO 429.00 - 130 0 130 200 0 200 330 0 0 0
3 LNB QUATRO NO 227.50 - 75 0 75 100 0 100 175 0 0 0
4 RG 59 COAXIAL CABLE M 157.30 - 120 0 120 1 0 1 121 0 0 0
5 PVC BOX 40X40 NO 71.50 - 50 0 50 5 0 5 55 0 0 0
RG 59 CONNECTORS INSTALLATION TESTING AND
6 NO 62.40 - 45 0 46 2 0 2 48 0 0 0
COMMISSIONING CABLE PULLING SCAN DISHES
7 COAXIAL CABLE NO 156.00 - 120 0 120 0 0 120 0 0 0
8 MULTISWITCHER 17X16C NO 1,365.00 - 1000 0 1000 50 0 50 1050 0 0 0
9 AMPLIFIER17X17 NO 1,170.00 - 850 0 850 50 0 50 900 0 0 0
10 CABLE TRAY 30CM M 49.40 - 18 0 18 20 0 20 38 0 0 0
11 CABLE TRAY 20CM M 41.60 - 17 0 17 15 0 15 32 0 0 0
12 CABLE TRAY 10CM M 28.60 - 12 0 12 10 0 10 22 0 0 0

413997058.xls
 G+19 Buildong BOQ K= 1.3
BILL OF QUANTITY - LOW CURRENT WORKS

Item Description Unit Quantity Unit Price Amount MAT. ACC. OTHER TOT/MAT. LAB OTHER TOT/LAB. T/M+L MAT LAB TOTAL

D Telephone and Data system

1 12U ONU BOX 600x400x120mm NO 182.00 - 90 0 90 50 0 50 140 0 0 0
2 12U PATCH PANEL BLANK NO 26.00 - 10 0 10 10 0 10 20 0 0 0
3 UTP CAT6 4 PAIR 23AWG NO 156.00 - 120 0 120 0 0 0 120 0 0 0
4 DUAL FACE PLATES 86X86 NO 4.60 - 1.5 0 1.5 2 0 2 3.5 0 0 0
5 CAT 6 MODULE JACK NO 5.90 - 2.5 0 2.5 2 0 2 4.5 0 0 0
6 OPTICAL FIBER CABLE M 0.90 - 0.45 0 0.45 0.25 0 0.25 0.7 0 0 0
7 MAIN DISTRIBUTION FRAME NO 1,430.00 - 900 0 900 200 0 200 1100 0 0 0
8 CABLE TRAY 30CM M 32.50 - 15 0 15 10 0 10 25 0 0 0
GSM CABLE TRAY 20CM WITH INSTALLATION OF CABLE
9 M 45.50 - 25 0 25 10 0 10 35 0 0 0
TRAY
10 CABLE TRAY 10CM M 28.60 - 12 0 12 10 0 10 22 0 0 0
11 FIBER SC CONNECTORS SINGLEMODE Ea 32.50 - 5 0 5 20 0 20 25 0 0 0
12 FIBER SHELVE Ea 416.00 - 120 0 120 200 0 200 320 0 0 0
13 FIBER SC COUPLERS SINGLEMODE Ea 11.70 - 7 0 7 2 0 2 9 0 0 0
14 FIBER TERMINATION AND TEST REPORT Ea 45.50 - 15 0 15 20 0 20 35 0 0 0
CAT JACK PATCH PANEL AND FACE PLATE
15 Ea 19.50 - 10 0 10 5 0 5 15 0 0 0
TERMINATIONS AND LABELING
16 MDF 42 U RACK 800 x 800 WITH ACCESSORIES Ea 1,430.00 - 900 0 900 200 0 200 1100 0 0 0
17 ETISALAT SUBMISSION AND OBTAINING N.O.C LOT 4,550.00 - 3000 0 3000 500 0 500 3500 0 0 0

Testing and commissioning L.S 4,550.00 - 3000 0 3000 500 0 500 3500 0 0 0

Shop Drawings, Material Submittal, Operation &

Maintenance Manuals L.S 4,550.00 - 3000 0 3000 500 0 500 3500 0 0 0

Maintainance for 1 year L.S 4,550.00 - 3000 0 3000 500 0 500 3500 0 0 0

Testing and Commissioning for Plumbing L.S 4,550.00 - 3000 0 3000 500 0 500 3500 0 0 0

Project Management L.S 4,550.00 - 3000 0 3000 500 0 500 3500 0 0 0

TOTAL (AED) - 0 0 0

413997058.xls
 G+19 Buildong BOQ K= 1.4
BILL OF QUANTITY - FIREFIGHTING & FIRE ALARM WORKS

Item Description Unit Quantity Unit Price Amount MAT. ACC. OTHER TOT/MAT. LAB OTHER TOT/LAB. T/M+L MAT LAB TOTAL
Firefighting
A Firefighting galvanized steel pipework w/fittings and
accessories
1 1" dia m 3500 - - 0 0 0 0 0 0 0 0 0 0 0
2 1¼" dia m 2400 - - 0 0 0 0 0 0 0 0 0 0 0
3 1½ dia m 1400 - - 0 0 0 0 0 0 0 0 0 0 0
4 2" dia m 1500 - - 0 0 0 0 0 0 0 0 0 0 0
5 2½" dia m 1000 - - 0 0 0 0 0 0 0 0 0 0 0
6 3" dia m 600 - - 0 0 0 0 0 0 0 0 0 0 0
7 4" mm dia m 450 - - 0 0 0 0 0 0 0 0 0 0 0
8 6" mm dia m 280 - - 0 0 0 0 0 0 0 0 0 0 0

B Sprinklers
1 Up right Sprinkler NO 320 - - 0 0 0 0 0 0 0 0 0 0 0
2 Side wall extended quick discharged response sprinkler NO 264 - - 0 0 0 0 0 0 0 0 0 0 0
3 Pendent type sprinkler NO 988 - - 0 0 0 0 0 0 0 0 0 0 0

C Valves
1 Zone check valve NO 3 - - 0 0 0 0 0 0 0 0 0 0 0
2 Alarm check valve NO 1 - - 0 0 0 0 0 0 0 0 0 0 0
3 Non return valve NO 1 - - 0 0 0 0 0 0 0 0 0 0 0
4 Pressure redusing valve NO 27 - - 0 0 0 0 0 0 0 0 0 0 0
5 Automatic air release valve NO 4 - - 0 0 0 0 0 0 0 0 0 0 0
6 150mm O.S & Y valve NO 3 - - 0 0 0 0 0 0 0 0 0 0 0
7 Test flow meter NO 1 - - 0 0 0 0 0 0 0 0 0 0 0

D Fire Pumps
1 Electric Pump NO 1 - - 0 0 0 0 0 0 0 0 0 0 0
2 Diesel Pump NO 1 - - 0 0 0 0 0 0 0 0 0 0 0
3 Jockey Pump NO 1 - - 0 0 0 0 0 0 0 0 0 0 0
4 Landing Valve NO 27 - - 0 0 0 0 0 0 0 0 0 0 0
5 Fire hose reel w/accessories NO 27 - - 0 0 0 0 0 0 0 0 0 0 0
6 5 lbs dry powder fire extinguisher NO 61 - - 0 0 0 0 0 0 0 0 0 0 0
7 10lbs CO2 fire extinguisher NO 61 - - 0 0 0 0 0 0 0 0 0 0 0
8 Fire blanket & 5 lbs dry powder fire extinguisher NO 182 - - 0 0 0 0 0 0 0 0 0 0 0
9 Breeching inlet 4 way w/cabinet NO 1 - - 0 0 0 0 0 0 0 0 0 0 0

E Supply and install FM 200 system for tel. room L.S 1 - - 0 0 0 0 0 0 0 0 0 0 0

F Supply and install FM 200 system for LV room L.S 1 - - 0 0 0 0 0 0 0 0 0 0 0

G Supply and install foam system for Gen. room L.S 1 - - 0 0 0 0 0 0 0 0 0 0 0

H Supply and install preaction system lift room L.S 1 - - 0 0 0 0 0 0 0 0 0 0 0

I Fire department connection L.S 1 - - 0 0 0 0 0 0 0 0 0 0 0

J Water Tank Connection L.S 1 - - 0 0 0 0 0 0 0 0 0 0 0

K Linking between sprinkler zone control valve with fire

panel L.S 1 - - 0 0 0 0 0 0 0 0 0 0 0

L linking between the fire fighting system and the garbage

chute NO. 1 - - 0 0 0 0 0 0 0 0 0 0 0

M Firefighting Testing and commissioning L.S 1 - - 0 0 0 0 0 0 0 0 0 0 0

Shop Drawings, Material Submittal, Operation &

L.S 1 - - 0 0 0 0 0 0 0 0 0 0 0
Maintenance Manuals,

Labels and identification L.S 1 - - 0 0 0 0 0 0 0 0 0 0 0

N Maintainance for 1 year L.S 1 - - 0 0 0 0 0 0 0 0 0 0 0

Project Management L.S 1 - - 0 0 0 0 0 0 0 0 0 0 0

413997058.xls
 G+19 Buildong BOQ K= 1.4
BILL OF QUANTITY - FIREFIGHTING & FIRE ALARM WORKS

Item Description Unit Quantity Unit Price Amount MAT. ACC. OTHER TOT/MAT. LAB OTHER TOT/LAB. T/M+L MAT LAB TOTAL

Fire Alarm
O Emergency & Exit light fitting
1 Emergency light wall / ceiling mounted NO. 261 - - 0 0 0 0 0 0 0 0 0 0 0
2 Ceiling mounted Emergency Light with Exit sign / Arrows NO. 20 - - 0 0 0 0 0 0 0 0 0 0 0
3 Wall mounted Exit light fixture type NO. 51 - - 0 0 0 0 0 0 0 0 0 0 0

P Central Battery System

1 Supply and installation Central Battery System including battery
pack connection to permanent wiring system L.S 1 - - 0 0 0 0 0 0 0 0 0 0 0

2 Containment,Cabling ,Cable Pulling ,Testing and Commissioning for

Central Battery Emergency L.S 1 - - 0 0 0 0 0 0 0 0 0 0 0

Q Addressable Fire Alarm Control Panel (FACP) L.S 1 - - 0 0 0 0 0 0 0 0 0 0 0

R Voice Evacuation System L.S 1 - - 0 0 0 0 0 0 0 0 0 0 0

S Heat Detector with Base NO 156 - - 0 0 0 0 0 0 0 0 0 0 0

T Optical Smoke Sensor with Base No. 225 - - 0 0 0 0 0 0 0 0 0 0 0

U Optical Smoke Sensor with Sounder No. 128 - - 0 0 0 0 0 0 0 0 0 0 0

V Optical Multi Sensor No. 98 - - 0 0 0 0 0 0 0 0 0 0 0

W Fire phone jack No. 1 - - 0 0 0 0 0 0 0 0 0 0 0

X Adderssable Pull station No. 41 - - 0 0 0 0 0 0 0 0 0 0 0

Y Combined Sound / Flasher No. 18 - - 0 0 0 0 0 0 0 0 0 0 0

Z Fire Alarm Testing and commissioning L.S 1 - - 0 0 0 0 0 0 0 0 0 0 0

Shop Drawings, Material Submittal, Operation &

Maintenance Manuals, L.S 1 - - 0 0 0 0 0 0 0 0 0 0 0

Labels and identification L.S 1 - - 0 0 0 0 0 0 0 0 0 0 0

Maintainance for 1 year L.S 1 - - 0 0 0 0 0 0 0 0 0 0 0

Project Management L.S 1 - - 0 0 0 0 0 0 0 0 0 0 0

TOTAL - 0 0 0

413997058.xls
 G+19 Buildong BOQ K= 1.3
BILL OF QUANTITY - LPG WORKS

Item Description Unit Quantity Unit Price Amount MAT. ACC. OTHER TOT/MAT. LAB OTHER TOT/LAB. T/M+L MAT LAB TOTAL

A 1" dia Seamless Steel Pipe SCH-80 m 1400 - - 0 0 0 0 0 0 0 0 0 0 0

B 1 1/4" dia Seamless Steel Pipe SCH-80 m 550 - - 0 0 0 0 0 0 0 0 0 0 0

C Pressure Switch NO 2 - - 0 0 0 0 0 0 0 0 0 0 0

D 3/4" Dia Solenoid valve NO 93 - - 0 0 0 0 0 0 0 0 0 0 0

E Automatic chageover with res indicator NO 2 - - 0 0 0 0 0 0 0 0 0 0 0

F 3/4" dia Isolation Valve NO 108 - - 0 0 0 0 0 0 0 0 0 0 0

G 1 1/4" dia Back Pressure Valve NO 2 - - 0 0 0 0 0 0 0 0 0 0 0

H First stage Regulator NO 4 - - 0 0 0 0 0 0 0 0 0 0 0

I Check lock valve NO 4 - - 0 0 0 0 0 0 0 0 0 0 0

J Multi Valve NO 2 - - 0 0 0 0 0 0 0 0 0 0 0

K Safety Relief Valve NO 3 - - 0 0 0 0 0 0 0 0 0 0 0

L Liquid level gauge NO 2 - - 0 0 0 0 0 0 0 0 0 0 0

M 1 1/4" dia Angle Valve NO 2 - - 0 0 0 0 0 0 0 0 0 0 0

N 1 1/4" dia Double check filler valve NO 2 - - 0 0 0 0 0 0 0 0 0 0 0

413997058.xls
 G+19 Buildong BOQ K= 1.3
BILL OF QUANTITY - LPG WORKS

Item Description Unit Quantity Unit Price Amount MAT. ACC. OTHER TOT/MAT. LAB OTHER TOT/LAB. T/M+L MAT LAB TOTAL

O Emergency Gas Shutt of Switch NO 91 - - 0 0 0 0 0 0 0 0 0 0 0

P Gas Meter NO 91 - - 0 0 0 0 0 0 0 0 0 0 0

Q LPG Storage Tank NO 2 - - 0 0 0 0 0 0 0 0 0 0 0

R Gas Leak detector NO 15 - - 0 0 0 0 0 0 0 0 0 0 0

S Gas Leak detecting control panel NO 1 - - 0 0 0 0 0 0 0 0 0 0 0

S Gas Leak detecting system L.S 1 - - 0 0 0 0 0 0 0 0 0 0 0

T Automatic water sprinkler system L.S 1 - - 0 0 0 0 0 0 0 0 0 0 0

Z LPG system Testing and commissioning L.S 1 - - 0 0 0 0 0 0 0 0 0 0 0

Shop Drawings, Material Submittal, Operation &

L.S 1 - - 0 0 0 0 0 0 0 0 0 0 0
Maintenance Manuals,

Labels and identification L.S 1 - - 0 0 0 0 0 0 0 0 0 0 0

Maintainance for 1 year L.S 1 - - 0 0 0 0 0 0 0 0 0 0 0

Testing and Commissioning L.S 1 - - 0 0 0 0 0 0 0 0 0 0 0

AA Project Management L.S 1 - - 0 0 0 0 0 0 0 0 0 0 0

TOTAL - 0 0 0

413997058.xls
 Estimation For Project Overheads

G+19 Buildong BOQ Project # 16/2014 Date: 30-09-2014

E & M Contract Duration : 18 Months
Total Labour Hours : #VALUE! Avg.Men

No's & COST DURATION TOTAL

DESCRIPTION Qty / Nos. % OF PER COST TO
TIME MONTH MONTHS GO

A SITE MANAGEMENT
1 Project/Site Manager 1 50% 15,000 18 135,000
2 Site Engineers-Electrical / Mechanical 2 100% 6,000 18 216,000
3 Site Supervisor 2 100% 5,000 18 180,000
4 Project Accountant (to be charged partially) 1 10% 4,000 18 7,200
5 Secretary / Typist 1 10% 2,500 18 4,500
6 Store Keeper /Helper (Team) 1 10% 3,000 18 5,400
7 Cost & Sch. Engineer (to be charged partially) 0 50% 1,500 18 -
8 Administrator 0 50% 1,500 18 -
9 Logistic (labours) (to be charged partially) 10 20% 1,000 18 36,000
10 Driver 1 50% 3,500 18 31,500
Total Site Management 615,600
B DESIGN AND ENGINEERING
1 Engineering Manager 1
2 Design Engineer - HVAC 1
3 Design Engineer - Mech 1 25,000
4 Design Engineer - Elect 1
5 CAD -Mech+AC+Elect 1
6 Site Draftsman 2
7 Others

Total Design and Engineering 25,000

C PROCUREMENT
1 Procurement Manager
2 Procurement engineer -Mech 10,000
3 Procurement engineer -Elect
4 Site purchaser

Total Procurement 10,000

mad/413997058.xlsOverHeads-03/31/2019 Page 18 of 21
 Estimation For Project Overheads

G+19 Buildong BOQ Project # 16/2014 Date: 30-09-2014

E & M Contract Duration : 18 Months
Total Labour Hours : #VALUE! Avg.Men

No's & COST DURATION TOTAL

DESCRIPTION Qty / Nos. % OF PER COST TO
TIME MONTH MONTHS GO

D SITE OVERHEADS
1 Vehicles (On rent basis) 2 50% 2,500 18 45,000
2 Tools/Machines / Rental cranes / Forklift 3,000 L.S. 3,000
3 Office Equipment (Photo Copier, Printer) 2,000 L.S. 2,000
4 Site Office Furniture 2,000 L.S. 2,000
5 Site Office (Portacabins etc) / Store & W/S / Cabin - L.S. -
6 Scaffolding - L.S. -
7 Stationery and Office Supplies/month 1 100% 100 18 1,800
8 Repair and Maintenance (Equipt/Tools etc) (monthly) 1 50% 1,000 18 9,000
9 Fuels Vehicle (monthly) 1 50% 1,000 18 9,000
10 Telephone & Fax expenses (monthly) 1 50% 1,000 18 9,000
11 Entertainment/Water/Staff tea, coffee etc. (monthly) 1 50% 1,000 18 9,000
12 Other Overheads (Local Travel etc) 5,000 LS 5,000
13 Site Expenses (Running cost) (monthly) 1 100% 1,000 18 18,000
Total Site Overheads 112,800
E WARRANTY COST 1.0% of DC 105,670
F FINANCIAL CHARGES (Incl financing-Insurance) 1.5% of DC 158,505
G PROJECT CONTROL

H OTHERS (SPECIAL) Accomodation+Food allowances ……

1- Spare parts ……
2- Others ……
SUB TOTAL 264,175
TOTAL PROJECT OVERHEADS 1,027,575

mad/413997058.xlsOverHeads-03/31/2019 Page 19 of 21
 CONTINUUM ELECTROMECHANICAL LLC
Project Cost Evaluation Form (E)
G+19 Buildong BOQ Form "E"
E/M WORKS
Project Reference:079/2009
SUB : UNIT RATE
DATE : 31-Mar-19
Material Labour (16 AED/HR) Total Cost (AED) ( MARK UP) (SELLING AED) NOTES

1- HVAC Cost 5,341,021 661,675 6,002,696 1.3 7,804,280

2- Water supply + Drainage Cost 943,159 202,480 1,145,639 1.5 1,718,559

3- Firefighting and Fire alarm Cost - - - 1.4 -

4- LPG Cost - - - 1.3 -

5- Electrical Cost 2,990,942 427,706 3,418,648 1.5 5,128,340

6- Low current Cost - - - 1.3 -

7- TOTAL D.C. AED 10,566,983 14,651,178

(1 TO 6)

8- SUBCONTRACT WORKS

Additional Works -

9- TOTAL E & M DIRECT COST AED 9,275,122 1,291,861 10,566,983 14,651,178

(7+8)

10- Over Head -

11- Financing, Insurance 1,027,575

12- Engineering -

13- Gross Total Cost AED 11,594,557

(9+10+11+12)

14- Selling (CONTINUUM) AED 14,651,178

15- Profit 3,056,621

(14-15)

16- % Margin 20.86%

F-720-006 Rev. 0 Page 20 of 21

 G+19 Buildong BOQ
HVAC WORKS Interval
300,000
FINAL
Ser. Description Amount Amount Amount Amount Amount Amount Amount Amount Amount
No.

1 Selling 14,651,178 14,351,178 14,051,178 13,751,178 13,451,178 13,151,178 12,851,178 12,551,178 12,251,178

2 Direct Cost 10,566,983 10,566,983 10,566,983 10,566,983 10,566,983 10,566,983 10,566,983 10,566,983 10,566,983
3 Over Heads 1,027,575 1,027,575 1,027,575 1,027,575 1,027,575 1,027,575 1,027,575 1,027,575 1,027,575

4 Total Cost 11,594,557 11,594,557 11,594,557 11,594,557 11,594,557 11,594,557 11,594,557 11,594,557 11,594,557

5 Profit 3,056,621 2,756,621 2,456,621 2,156,621 1,856,621 1,556,621 1,256,621 956,621 656,621
6 Margin 21% 19% 17% 16% 14% 12% 10% 8% 5%

03/31/2019 413997058.xls (Summ-report)