ST.

AUGUSTINE SCHOOL IBA ZAMBALES

MARKET DAY 2017
K - 5 FINANCIAL REPORT
NO. OF ITEMS UNIT PRICE CAPITAL/ITEMS GROSS SALES NET INCOME

800
670

600
500
VALUE

400

324

320
320
280

276
200

200
150

150

130
120

120

120
100
100

100
96

96

90
80

80

80

80

80

64
60
60

50

50

50
40

40

40
35
30

30

30

30
25
24
20

20

20

20

20
16

12

12
10

10
10
10

10

10

10
8

5
5

5
1

0
Caramel,
Assorted
Stick - 0 Ube & Cupcake Lollipop Balloons Clay Hotdog Sandwich Juice Waffles Spaghetti Iced Pop Pabunot
Chips
Choco Bar
NO. OF ITEMS 30 96 10 10 12 24 12 20 30 40 50 40 120 64
UNIT PRICE 1 1 10 8 5 5 10 10 5 7 10 20 5 5
CAPITAL/ITEMS 20 80 80 60 35 90 80 150 100 200 400 670 324 0
GROSS SALES 30 96 100 80 60 120 120 200 150 280 500 800 600 320
NET INCOME 10 16 20 20 25 30 40 50 50 80 100 130 276 320
 Income Chart Income Summary
4000 4,000.00

3500

3,500.00
3000

2500
3,000.00

2000

2,500.00
1500

1000
2,000.00

500

1,500.00
0
CAPITAL/ITEMS GROSS SALES NET INCOME
Pabunot 0 320 320
Assorted Chips 20 30 10
Lollipop 35 60 25
1,000.00
Cupcake 60 80 20
Stick - 0 80 96 16
Clay 80 120 40
Caramel, Ube & Choco Bar 80 100 20
500.00
Balloons 90 120 30
Sandwich 100 150 50
Hotdog 150 200 50
Juice 200 280 80
Iced Pop 324 600 276 0.00
Capital GROSS NET
DONATION INCOME
Waffles 400 500 100 /Items SALES INCOME
Spaghetti 670 800 130 Total Value 2,289.00 3,456.00 345.60 1,167.00 821.40