Paper 15 Revised PDF
Paper 15 Revised PDF
Paper 15 Revised PDF
6
01
-2
US
AB
LL
SY
STRATEGIC COST
MANAGEMENT -
DECISION MAKING FINAL
STUDY NOTES
Published by :
Directorate of Studies
The Institute of Cost Accountants of India (ICAI)
CMA Bhawan, 12, Sudder Street, Kolkata - 700 016
www.icmai.in
Printed at :
Jayant Printery LLP.
352/54, Girgaum Road,
Murlidhar Temple Compound,
Mumbai - 400 002.
Syllabus Structure
A
20%
B
50%
C
30%
ASSESSMENT STRATEGY
There will be written examination paper of three hours
OBJECTIVES
On completion of this subject students should have developed skills of analysis, evaluation and synthesis in
cost and management accounting and, in the process, created an awareness of current developments
and issue in the area. The subject covers the complex modern industrial organizations within which the
various facets of decision-making and controlling operations take place; the subject includes discussion
of costing systems and activity based costing, activity management, and implementation issues in
modern costing systems.
Learning Aims
The syllabus aims to test the student’s ability to:
I dentify the conventions and doctrines of managerial and cost accounting and other generally
accepted principles which may be applied in the contemporary cost management models
I dentify major contemporary issues that have emerged in strategic cost management
D iscuss a number of issues relating to the design and implementation of cost management models
in modern firms
Application of Operation Research in Strategic Decision Making
Study Note - 1
COST MANAGEMENT
• in the growth stage, maintain the prices at high levels, in order to realize maximum profits.
• Price reduction will not be undertaken unless (a) the low prices will lead to market penetration, (b) the Firm
has sufficient production capacity to absorb the increased sales volume, and (c) Competitors enters the
market.
Maturity
Growth
Sales
Decline
`
Introduction
Time
Benefits of PLCC
(a) Results in earlier actions to generate revenue or to lower costs than otherwise might be considered.
(b) Ensures better decision from a more accurate and realistic assessment of revenues and costs atleast within a
particular life cycle stage.
(c) Promotes long-term rewarding.
(d) Provides an overall framework for considering total incremental costs over the life span of the product.
Illustration 1.
Wipro is examining the profitability and pricing policies of its Software Division. The Software Division develops
Software Packages for Engineers. It has collected data on three of its more recent packages - (a) ECE Package
for Electronics and Communication Engineers, (b) CE Package for Computer Engineers, and (c) IE Package for
Industrial Engineers.
Summary details on each package over their two year cradle to grave product lives are -
Year 1 Year 2
Assume that no inventory remains on hand at the end of year 2. Wipro is deciding which product lines to emphasize
in its software division. In the past two years, the profitability of this division has been mediocre.
Wipro is particularly concerned with the increase in R & D costs in several of its divisions. An analyst at the Software
Division pointed out that for one of its most recent packages (IE) major efforts had been made to reduce R&D
costs.
Last week, Amit, the Software Division Manager, decides to use Life Cycle Costing in his own division. He collects
the following Life Cycle Revenue and Cost information for the packages - Amount (`)
Costs
Present a Product Life Cycle Income Statement for each Software Package. Which package is most profitable
and which is the least profitable? How do the three packages differ in their cost structure (the percentage of total
costs in each category)?
Answer:
Life cycle Income Statement (in ` 000s)
Revenues 500 2,000 2,500 100% 600 900 1,500 100% 1,000 600 1,600 100%
Costs
R&D 700 - 700 28% 450 - 450 30% 240 - 240 15%
Manufacturing 25 275 300 12% 110 100 210 14% 165 43 208 13%
Marketing 160 340 500 20% 150 120 270 18% 208 240 448 28%
Distribution 15 60 75 3% 24 36 60 4% 60 36 96 6%
Cust. Service 50 325 375 15% 45 105 150 10% 220 388 608 38%
Total Costs 1065 1,085 2150 86% 884 376 1260 84% 969 727 1696 106%
Illustration 2.
A2Z p.l.c supports the concept of tero technology or life cycle costing for new investment decisions covering its
engineering activities. The financial side of this philosophy is now well established and its principles extended to all
other areas of decision making. The company is to replace a number of its machines and the Production Manager
is torn between the Exe Machine, a more expensive machine with a life of 12 years, and the Wye machine with an
estimated life of 6 years. If the Wye machine is chosen it is likely that it would be replaced at the end of 6 years by
another Wye machine. The patter of maintenance and running costs differs between the two types of machine
and relevant data are shown below:
Exe Wye
` `
Purchase price 19,000 13,000
Trade-in value/brakeup/scrap 3,000 3,000
Annual repair costs 2,000 2,600
Overhaul costs (at year 8) 4,000 (at year 4) 2,000
Estimated financing costs averaged over machine life
10%p.a -Exe; 10% p.a. -Wye
You are required to: recommend with supporting figures, which machine to purchase, stating any assumptions
made.
Solution:
Computation of present value of outflows and equivalent annual
Illustration 3.
Company X is forced to choose between two machines A and B. The two machines are designed differently, but
have identical capacity and do exactly the same job. Machine A costs ` 1,50,000 and will last for 3 years. It costs
`40,000 per year to run. Machine B is an ‘economy’ model costing only ` 1,00,000, but will last only for 2 years, and
costs ` 60,000 per year to run. These are real cash flows. The costs are forecasted in rupees of constant purchasing
power. Ignore tax. Opportunity cost of capital is 10%. Which machine Company X should buy?
Answer:
Compound present value of 3 years @ 10% = 2.486
P.V. of running cost of Machine A for 3 years = ` 40,000 x 2.486 = ` 99,440
Compound present value of 2 years @ 10% = 1.735
P.V. of running cost of Machine B for 2 years = ` 60,000 x 1.735 = ` 1,04,100
Statement Showing Evaluation of Machines A and B (`)
Particulars Machine A Machine B
Cost of purchase 1,50,000 1,00,000
Add: P.V. of running cost for 3 years 99,440 1,04,100
P.V. of Cash outflow 2,49,440 2,04,100
2,49,440 2,04,100
Equivalent present value of annual cash outflow 2.486 1.735
= 1,00,338 = 1,17,637
Analysis: Since the annual cash outflow of Machine B is higher, Machine A can be purchased.
Illustration 4.
Computation of Equivalent Annual Cost and Identification of Year to Replace the Machine
A & Co. is contemplating whether to replace an existing machine or to spend money on overhauling it.
A & Co. currently pays no taxes. The replacement machine costs ` 90,000 now and requires maintenance of
` 10,000 at the end of every year for eight years. At the end of eight years it would have a salvage value of ` 20,000
and would be sold. The existing machine requires increasing amounts of maintenance each year and its salvage
value falls each year as follows:
Amount (` )
Present 0 40,000
1 10,000 25,000
2 20,000 15,000
3 30,000 10,000
4 40,000 0
Illustration 5.
A company is considering the purchase of a machine for ` 3,50,000. It feels quite confident that it can sell the
goods produced by the machine as to yield an annual cash surplus of ` 1,00,000. There is however uncertainly as
to the machine working life. A recently published Trade Association Survey shows that members of the Association
have between them owned 250 of these machines and have found the lives of the machines vary as under:
Machine life 3 4 5 6 7
NPV (`) (1,01,000) (33,000) 29,000 86,000 1,37,000
You required to advice whether the company should purchase a machine or not.
Answer:
Computation of NPV of an asset considering the probability of life of machine.
Year Probability NPV Expected value
(a) ` (b) ` (a × b)
3 20/250 (1,01,000) (8,080)
4 50/250 (33,000) (6,600)
5 100/250 29,000 11,600
6 70/250 86,000 24,080
7 10/250 1,37,000 5,480
26,480
So, Assets should be purchased.
Target Costing.
Target Costing: This technique has been developed in Japan. It aims at profit planning. It is a device to continuously
control costs and manage profit over a product’s life cycle. In short, it is a part of a comprehensive strategic
profit management system. For a decision to enter a market prices of the competitors’ products are given due
consideration. Target Costing initiates cost management at the earliest stages of product development and
applies it throughout the product life cycle by actively involving the entire value chain. In the product concept
stage selling price and required profit are set after consideration of the medium term profit plans, which links the
operational strategy to the long term strategic plans.
Target Cost = Planned Selling Price - Required Profit.
From this, the necessary target cost can be arrived at. Target cost, then, becomes the residual or allowable sum.
If it is thought that the product cannot generate the required profit, it will not be produced as such and aspects
of the product would be redesigned until the target is met. Value engineering and value analysis may be used
to identify innovative and cost effective product features in the planning and concept stages. Throughout the
product’s life target costing continues to be used to control costs. After the initial start up stage target costs will
be set through short-period budget. Thus all costs including both variable and fixed overheads are expected to
reduce on a regular (monthly) basis. Target profit is a commitment agreed by all the people in a firm, who have
any part to play in achieving it.
Step 1 Identify the market requirements as regards design, utility and need for a new product or improvements
of existing product.
Step 2 Set Target Selling Price based on customer expectations and sales forecasts.
Step 3 Set Target Production Volumes based on relationships between price and volume.
Step 4 Establish Target Profit Margin for each product, based on the company’s long term profit objectives,
projected volumes, and course of action, etc.
Step 5 Set Target Cost ( or Allowable cost) per unit, for each product. Target cost = Target selling price less
Target profit margin
Step 6 Determine Current Cost of producing the new product, based on available resources and conditions.
Step 7 Set cost reduction Target in order to reduce the Current Cost to the Target Cost.
Step 8 Analyze the Cost Reduction Target into various components and identify cost reduction
opportunities using Value Engineering (VE) and Value Analysis (VA) and Activity Based Costing (ABC)
Step 9 Achieve cost reduction and Target profit by Effective Implementation of Cost Reduction decisions
Step 10 Focus on further possibilities of cost reduction ie Continuous Improvement program.
(c) Competitor’s products and the need to have extra features over competitor’s products are also considered.
However the need to provide improved products, without significant increase in prices, should be recognized
as charging a higher price may not be possible in competitive conditions.
Step 2 & Step 3: Market - Target Selling Price and Production Volume:
(a) The Target Selling Price is determined using various sales forecasting techniques.
(b) The price is also influenced by the offers of competitors, product utility, prices, volumes and margins.
(c) In view of competition and elasticity of demand, the Firm has to forecast the price volume relationship
with reasonable certainty. Hence the Target Selling Price is market driven and should encompass a realistic
reflection of the competitive environment.
(d) Establishment of Target Production Volumes is closely related to Target Selling price, given the relationship
between price and volume.
(e) Target Volumes are also significant in computation of unit costs particularly Capacity Related Costs and Fixed
Costs. Product Costs are dependent upon the production levels over the life cycle of the product.
Step 4: Profitability - Target Profit Margin:
(a) Since profitability is Critical for survival, a Target Profit Margin is established for all new products.
(b) The Target Profit Margin is derived from the company’s long term business plan, objectives and strategies.
(c) Each product or product line is required to earn atleast the Target Profit Margin.
Step 5: Setting Target Costs:
(a) The difference between the Target Selling Price and Target Profit Margin indicates the “Allowable Cost” for
the product.
(b) Ideally, the Allowable Cost becomes the “Target Cost for the product”. However, the Target Cost may
exceed the Allowable Cost, in light of the realities associated with existing capacities and capabilities.
Step 6: Computing Current Costs:
(a) The “Current Costs” for producing the new product should be estimated.
(b) The estimation of Current Cost is based on existing technologies and components, taking into account the
functionalities and quality requirements of the new product.
(c) Direct Costs are determined by reference to design specifications, materials prices, labour processing time
and wage rates. Indirect Costs may be estimated using Activity Based Costing Principles.
Step 7: Setting Cost Reduction Targets:
(a) The difference between Current Cost and Target Cost indicates the required cost reduction.
(b) This amount may be divided into two constituents namely - a) Target Cost - Reduction Objective and b)
Strategic Cost - Reduction Challenge.
(c) The former is viewed as being achievable (yet still a very challenging target) while the latter acknowledges
current inherent limitations.
(d) After analyzing the Cost Reduction Objective, a Product-Level Target Cost is set which is the difference
between the current cost and the target cost -reduction objective.
Step 8: Identifying Cost Reduction Opportunities:
(a) After the Product-Level Target Cost is set, a series of analytical activities, commence to translate the cost
challenge into reality.
(b) These activities continue from the design stage until the point when the new product goes into production.
(c) The total target is broken down into its various components, each component is studied and opportunities for
cost reductions are identified.
(d) These activities are referred to as a) Value Engineering (VE) and b) Value Analysis (VA).
Illustration 6.
B manufacturing company sells its product at `1,000 per unit. Due to competition, its competitors are likely to
reduce price by 15%. B wants to respond aggressively by cutting price by 20% and expects that the present
volume of 1,50,000 units p.a. will increase to 2,00,000. B wants to earn a 10% target profit on sales. Based on
Manufacturing overheads are allocated using relevant cost drivers. Other operating costs per unit for the expected
volume are estimated as follows:
Amount (` )
Research and Design 50
Marketing and customer service 130
180
Required:
(i) Calculate target costs per unit and target costs for the proposed volume showing break up of different
elements.
(ii) Prepare target product profitability statement.
Solution:
(i)
Amount (` )
Illustration 7.
Desktop Co. manufactures and sells 7,500 units of a product. The full Cost per unit is `100. The Company has fixed Its
price so as to earn a 20% return on an Investment of ` 9,00,000.
Required:
(i) Calculate the Selling Price per unit from the above. Also, calculate the rncrk-up % on the Full Cost per unit.
(ii) If the Selling Price as calculated above represents a mork- up% of 40% on Variable Cost per unit. calculate the
Variable Cost per unit.
(iii) Calculate the Company’s Income if it had changed the Selling Price to `115. At this price, the Company would
have sold 6,750 units.
(iv) In response to competitive pressures, the Company must reduce the price to `105 next year, in order to achieve
sales of 7,500 units. The company also plans to reduce its investment to ` 8,25,000. If a 20% return on Investment
should be maintained, what is the Target Cost per unit for the next year?
Answer:
(i) Computation of Selling Price and mark - up % on the Full Cost per unit
Target Sale Price per unit = Full Cost + Target Profit = `100 + 24 `124
So, Martk – up price is 24%
Illustration 8.
ABC Enterprises has prepared a draft budget for the next year follows:
Quantity 10,000 units
(`)
Sales price per unit 30
Variable costs per unit:
Direct Materials 8
Direct Labour 6
Variable overhead (2 hrs × 0.50) 1
Contribution per unit 15
Budgeted Contribution 1,50,000
Budgeted Fixed costs 1,40,000
Budgeted Profit 10,000
The Board of Directors is dissatisfied with this budget, and asks working party to com up with alternate budget with
higher target profit figures.
The working party reports back with he following suggestions that will lead to budgeted profit of ` 25,000. The
company should spend ` 28,500 on advertising, & set the target sales price up to ` 32 per unit. It is expected that
the sales volume will also rise, inspite of the price rise, to 12,000 units.
In order to achieve the extra production capacity, however, the workforce must be able to reduce the time taken
to make each unit of the product. It is proposed to offer a pay and productivity deal in which the wage rate per
hour in increased to ` 4. The hourly rate for variable overhead will be unaffected.
Ascertain the target labour time required to achieve the target profit.
Answer:
` `
Target profit 25,000
Add: Fixed cost 1,40,000
Add: Additional Advertisement 28,500
Total contribution 1,93,500
Sales volume 12,000
Contribution per unit (` 1,93,500/12,000) 16.125
Target Selling price per unit 32.000
Less: Contribution per unit 16.125
Target variable cost p.u. 15.875
Less: Material cost p.u. 8.000
Labour + Variable overhead p.u. 7.875
Illustration 9.
You the manager of a paper mill (M Ltd) and have recently come across a particular type of paper, which is being
sold at substantially lower rate (by another company -ABC Ltd) than the price charged by your ow mill. The value
chain for one of tonne of such paper for ABC Ltd is follows,
ABC Ltd. Merchant Printer Customer
ABC Ltd sells this particular paper to the merchant at the rate of ` 1,466 per tonne ABC Ltd pays for the freight
which amounts to ` 30 per tonne
Average returns and allowances amount to 4% of sales and approximately equal ` 60 per tonne.
The value chain of your company, through which the paper reaches the ultimate customer is similar to the of ABC
Ltd. However, your mill does not sell directly to the merchant, the latter receiving the paper from a huge distribution
center maintained by your company at Haryana. Shipment costs from the mill to the Distribution Center amount
to ` 11 per tonne while the operating costs in the Distribution Center have been estimated to be ` 25 per tonne.
The return on investments required by the Distribution Center for the investments made amount to an estimated
` 58 per tonne.
You are required to compute the “Mill manufacturing Target Cost” for this particular paper for your company. You
may assum that the return on the investment expected by your company equals Rs. 120 per tonne of such paper.
Answer:
Computation of Target Cost
Per tonne (in `)
ABC Ltd selling price to the merchant 1,466
Less: freight paid by ABC Ltd 30
Less normal sales returns and allowances 60
XYZ Ltds Capital charge 120 210
Target cost for XYZ Ltd 1256
Less: Shipment cost Distribution Centre 11
Operating cost in the Distribution Centre 25 36
Distribution centre capital charge 1220
Less: Target manufacturing cost of the Mill 58
1162
Value Analysis
The Value Analysis (VA) technique was developed after the Second World War in America at General Electric
during the late 1940s. Since this time the basic VA approach has evolved and been supplemented with new
techniques that have become available and have been integrated with the formal VA process. Today, VA is
enjoying a renewed popularity as competitive pressures are forcing companies to re-examine their product
ranges in an attempt to offer higher levels of customization without incurring high cost penalties. In parallel, many
major corporations are using the VA process with their suppliers to extend the benefits of the approach throughout
the supply chain. Businesses, big and small, will therefore benefit from understanding and applying the VA process.
It is likely that those companies that do not take the time to develop this capability will face an uncertain future as
the lessons and problems of the past are redesigned into the products of the future.
the life of the product (by correcting weaknesses or exploiting new processes, materials or methods) and lowering
the costs of production whilst maintaining its Use value to the customer.
Basically, there are three key costs of a product:
• Cost of the parts purchased: These are costs associated with the supply of parts and materials.
• Cost of direct labour used to convert products.
• Cost of factory overheads that recover the expenses of production.
Although there are three elements of total cost accumulation it is traditionally the case that cost reduction
activities have focused on the labour element of a product. Activities such as work-study, incentive payments
and automation have compressed labour costs and as a result there is little to be gained, for most companies, in
attempting to reduce this further. Instead, comparatively greater gains and opportunities lie in the redesign and
review of the products themselves to remove unnecessary materials and overhead costs. This approach to the
‘total costs’ of a product involves taking a much broader look at the way costs in the factory accumulate and the
relationship between costs and value generation. These new sources of costs and evaluations would therefore
include such sources as:
• Cost of manufacture
• Cost of assembly
• Cost of poor quality
• Cost of warranty
A detailed understanding of how costs are rapidly accumulated throughout the process of design to the despatch
of the product is key to exploiting the process of VA. All VA activities are aimed at the reduction of avoidable and
unnecessary costs, without compromising customer value, and therefore the VA process should target the largest
sources of potential cost reduction rather being and indiscriminate or unsystematic process (such as focusing
on labour alone). It is therefore preferable to take the holistic approach to understanding costs and losses in
the ‘entire system’ of design and conversion of value in order to determine how to achieve customer service
‘functionality’ at a minimal cost per unit.
value for money as opposed to creating new products that do not provide customer satisfaction but are relatively
inexpensive.
The rules governing the application of the VA approach are therefore simple:
• No cost can be removed if it compromises the quality of the product or its reliability, as this would lower
customer value, create complaints and inevitably lead to the withdrawal of the product or lost sales.
• Saleability is another issue that cannot be compromised, as this is an aspect of the product that makes it
attractive to the market and gives it appeal value.
• Any activity that reduces the maintainability of the product increases the cost of ownership to the customer
and can lower the value attached to the product.
Competitive VA
VA techniques are not simply the prerogative of the business that designed the product. Instead VA is often used
as a competitive weapon and applied to the analysis of competitor products in order to calculate the costs of
other company’s products. This is often termed ‘strip down’ but is effectively the reverse value analysis. Here the
VA team are applied to understanding the design and conversion costs of a competitor product. The results
of the analysis is to understand how competitor products are made, what weaknesses exist, and at what costs
of production together with an understanding of what innovations have been incorporated by the competitor
company.
It is recommended that the best initial approach, for companies with no real experience of VA, is to select a
single product that is currently in production and has a long life ahead. This approach offers the ability to gain
experience, to learn as a team, and to test the tools and techniques with a product that has known characteristics
and failings. In the short term it is most important to develop the skills of VA, including understanding the right
questions to ask, and finally to develop a skeleton but formal process for all VA groups to follow and refine.
How to use Value Analysis
Keys to Success
There are many keys to the success of a VA programme and it is wise to consider these issues before commencing
the project, as errors in the project plan are difficult to correct, without causing frustration, once the VA project
has started. One of the most important initial steps in developing the VA process is to create a formal team of
individuals to conduct the exercise. These individuals must be drawn from different parts of the business that affect
the costs associated with design, manufacturing, supply and other relevant functions. In addition, the team must
be focused on a product or product family in order to begin the exercise. Further key success factors include:
• Gain approval of senior management to conduct a Value Analysis exercise. Senior management support,
endorsement and mandate for the VA project provides legitimacy and importance to the project within the
business. This approval process also removes many of the obstacles that can prevent progress from being
made by the team.
• Enlist a senior manager as a champion of the project to report back directly to the board of directors and
also to act as the programme leader.
• Once a programme team has been developed it is important to select an operational leader to co-ordinate
the efforts, monitor progress and to support the project champion.
This leader will remain with the VA team throughout the life of the project and will be the central linking pin
between the team and the senior management champion.
• Establish the reporting procedure for the team and the timing of the project. This project plan needs to be
formal and displayed as a means of controlling and evaluating achievements against time.
• Present the VA concept and objectives of the team to all the middle and senior managers in the business.
Widespread communication of the VA project is important so that other employees, particularly managers
(who may not be involved directly with the process) understand the need to support the project either
directly by assigning staff or indirectly through the provision of data.
• Maintain a list of those business functions that should receive a regular communication of progress even
though they may not be directly involved with the project. This process allows other individuals in the business
to be informed about the progress and findings of the group. This form of promotion is important as it maintains
a momentum and communicates the findings of the team as widely as possible.
• Provide an office space and co-locate the team members where practical and possible to do so. The ability
to locate a VA improvement group in one area of the business is important and assists the communication
within the group. A convenient area can also be used to dismantle the product and also the walls of the
area can be used to record, on paper charts, the issues that have been discovered by the team (and the
associated actions that must be undertaken).
• Select the product for the first study. Ideally the existing product, or family of products, will be one that is
established, sells in volume and has a relatively long life expectancy.
As such any improvement in the cost performance of the product will provide a large financial saving to the
business.
• Write down the objectives of the project and the key project review points. Estimate the targets to be
achieved by the project. These objectives provide a reference point and framework for the exercise. The
objectives also focus attention on the outputs and achievements required by the company.
• Select and inform any personnel who will act in a part time or temporary role during the project. This process
is used to schedule the availability of key specialist human resources to support the team throughout the
duration of the project.
• Train the team in both the process of VA and also in basic team building activities. It is important that all
members understand the nature of the project and its importance. The initial team building exercises are also
a good way of understanding the attitude of all members to the project – especially those with reservations
or a negative attitude to what can be achieved. As with most team exercises there is a requirement to allow
the team to build and bond as a unit. It is often difficult for individuals, drawn from throughout the factory, to
understand the language that is used throughout the business and also to understand the ‘design to market’
process when their own role impacts on a small section of this large and complex process.
Value Engineering
Value Engineering is an organized/systematic approach directed at analyzing the function of systems, equipment,
facilities, services, and supplies for the purpose of achieving their essential functions at the lowest life-cycle cost
consistent with required performance, reliability, quality, and safety. Society of Japanese Value Engineering
defines VE as:
“A systematic approach to analyzing functional requirements of products or services for the purposes of achieving
the essential functions at the lowest total cost”.
Value Engineering is an effective problem solving technique. Value engineering is essentially a process which uses
function analysis, team- work and creativity to improve value. Value Engineering is not just “good engineering.”
It is not a suggestion program and it is not routine project or plan review. It is not typical cost reduction in that it
doesn’t “cheapen” the product or service, nor does it “cut corners.”
Value Engineering simply answers the question “what else will accomplish the purpose of the product, service, or
process we are studying?”. VE technique is applicable to all type of sectors. Initially, VE technique was introduced
in manufacturing industries. This technique is then expanded to all type of business or economic sector, which
includes construction, service, government, agriculture, education and healthcare.
Aadarsh Instruments, located in Ambala, is a medical instrument manufacturing company considered to apply
Value Engineering in to the Focus Adjustment Knob in one of their model SL 250 for Slit Lamp in microscope.
This microscope has found application in the field of eye inspection. The value engineering analysis may help
company in running its export business of medical microscope. This firm is producing different types of microscopes
which they export to various countries around the globe. All of the products manufactured here are conforming
to the international standards. It is an ISO certified company.
The total savings after the implementation of value engineering are as given below:
• Cost before analysis — ` 29.99
• Total Cost of Nylon Knob — ` 18.40
• Saving per product — ` 11.59
• Percentage saving per product — 38.64%
• Annual Demand of the product — 8,000
Throughput Accounting is a management accounting technique used as a performance measure in the theory
of constraints. It is the business intelligence used for maximizing profits. It focuses importance on generating more
throughput. It seeks to increase the velocity or speed of production of products and services keeping in view of
constraints. It is based on the concept that a company must determine its overriding goal and then it should create
a system that clearly defines the main capacity constraint that allows it to maximize that goal. The changes that
this concept causes are startling.
Throughput accounting is a system of performance measurement and costing which traces costs to throughput
time. It is claimed that it complements JIT principles and forces attention to the true determinants of profitability.
Throughput accounting is defined as follows:
“A management accounting system which focuses on ways by which the maximum return per unit of bottleneck
activity can be achieved” – CIMA Terminology.
Throughput Concepts:
A few new terms are used in throughput accounting. They are explained as below:
Throughput:
Throughput is the excess of sales value over the totally variable cost. That is nothing but contribution margin left
after a product’s price is reduced by the amount of its totally variable cost.
Totally Variable Cost:
This cost is incurred only if a product is produced. In many cases only direct materials are considered as totally
variable cost. Direct labour is not totally variable, unless piece rate wages are paid.
Capacity Constraints:
It is a resource within a company, that limits its total output. For example, it can be a machine that can produce
only a specified amount of a key component in a given time period, thereby keeping overall sales from expanding
beyond the maximum capacity of that machine. There may be more than one capacity constraint in a company,
but rarely more than one for a specified product or product line.
Throughput (or Cycle) Time:
Throughput (or cycle) time is the average time required to convert raw materials into finished goods ready to be
shipped to customer. It includes the time required for activities such as material handling, production processing,
inspecting and packaging.
Throughput Efficiency:
Throughput efficiency is the relation of throughput achieved to resources used.
(Throughput cost)
Throughput efficiency =
(Actual factory cost)
1
Profit = f =
3 MRT 4
where, MRT = Manufacturing Response Time
Profitability:
This concept emphasis that profitability is determined by how quickly goods can be produced to satisfy customer’s
orde` Production for stock does not create profits. Improving the throughput of bottleneck operations will increase
the rate at which customer demand can be met and this will improve profitability. Contribution in its traditional form
(sales – variable costs) is not good guide or profitability because it ignores capacity factors and rate of production.
Primary TA Ratio =
3 Return from total throughput (i.e.,Sales-Material Costs)
(TFC (i.e.,all costs other than materials)
4
Throughput Accounting and Contribution Approach:
Throughput accounting has certain similarities with the traditional approach of maximizing contribution per unit
of scarce resource. However, there are certain differences. In throughput accounting, return is defined as sales
less material costs in contrast to contribution, which is sales less all variable costs, i.e., material, labour, overheads.
The assumption (i.e., emphasis) in throughput accounting is that all costs except material are fixed in relation to
throughput in short run. Eminent management accountants like Kaplan and Shank have criticized TA for its short-
term emphasis. Besides, TA does not appear to be useful in JIT environment. Throughput helps to direct attention to
bottlenecks and forces management to concentrate on the key elements in making profits and approach adopted
to gain this objective is reduction in inventory and reducing response time to customer demand.
Basic logic of throughput costing and comparison with absorption costing:
Throughput costing assigns only unit level spending for direct costs as the cost of products or services. Advocates
of throughput costing argue that adding any other indirect cost, past or committed cost, to product cost creates
improper incentives to drive down the average cost per unit by making more products than can be used or sold.
Since these are committed costs, making more units with the same level of spending arithmetically reduces the
average cost per unit and makes the production process appear to be more efficient. Throughput accounting
(costing) avoids this incentive because the cost per unit depends only on the unit level spending (i.e., cost of
materials) not how many units are made. Using throughput accounting (costing) means that cost management
analyst must distinguish between
(a) Spending for resources caused by the decision to produce different levels of products and services, and
(b) The use of resources that organisation has committed to supply regardless of level of products and services
provided.
Steps to be followed to increase the throughput:
The theory of constraints is applied within an organisation by following what are called ‘the five focusing steps.’ These
are a tool that Goldratt developed to help organisations deal with constraints, otherwise known as bottlenecks,
within the system as a whole (rather than any discrete unit within the organisation.) The steps are as follows:
(a) Identify the bottle neck in the system i.e., identification of the limiting factor of the production (or) process
such as installing capacity or hours etc.
(b) Decide how to exploit the systems bottleneck that means bottleneck resource should be actively and effectively
used as much as possible to produce as many goods as possible.
(c) Subordinate everything else to the decision made in step (b). The production capacity of the bottleneck
resource should determined production schedule.
(d) Augment the capacity of the bottleneck resource with the minimum capital input.
(e) Identify the new bottlenecks in the process and repeat the same above steps to address the bottlenecks.
Problems with throughput accounting:
1. When throughput accounting is the driving force behind all production scheduling, a customer that has already
placed an order for a product, which will result in a sub-optimal profit level for the manufacturing, may find
that its order is never filled.
2. The company’s ability to create the highest level of profitability is now dependent on the production scheduling
staff, who decides, what products are to be manufactured and in what order.
3. Another issue is that all costs are totally variable in the long-run since the management then, has the time to
adjust them to long-range production volumes.
Reporting under throughput accounting:
When the throughput model is used for financial reporting purposes, the format appears slightly different. The
income statement includes only direct materials in the cost of goods sold, which results in a ‘throughput contribution
instead of gross margin. All other costs are jumped into an ‘Operating Expenses’ category below the throughput
contribution margin, yielding a net income figure at the bottom. All other financial reports stay the same. Though this
single change appears relatively minor, it has significant impact. The primary change is that throughput accounting
does not charge any operating expenses to inventory so that they can be expressed in future period. Instead, all
operating expenses are realized during the current period. As a result, any incentive for managers to over produce is
completely eliminated because they cannot use the excess amount to shift expenses out of current period, thereby
making their financial results look better than they would otherwise. Though this is a desirable result, such a report
can be used only for internal reporting because of the requirement of generally accepted accounting principles
that some overheads should be charged to excess production.
Systematic changes required for acceptance of the throughput accounting:
Throughput accounting does not have a logical linkage with the more traditional form of cost accounting. This makes
it difficult for it to gain acceptance. The main problem is that this method does not use cost as the basis for the most
optimal production decisions. This is entirely contrary to the teachings of any other type of accounting, which holds
that the highest margin products should always be produced first. Now question is whether the enterprise should
either use throughput or traditional costing exclusively or is there any way to merge the two. Following discussion
relates to this issue:
(a) Inventory Valuation:
Generally accepted accounting principles clearly state that cost of overhead must be apportioned to inventory.
Throughput accounting states that none of the overhead cost should be so assigned. In this case, since the
rules are so clear, it is apparent that throughput accounting loses. The existing system must continue to assign
costs irrespective of how throughput principles are used for other decision making (short-range) activities.
will incrementally increase overall profitability, rather than the painful accumulation and allocation of costs
to specific products. Throughput accounting is the clear choice here based on case of understandability and
the speed with which information can be accumulated.
Illustration 10.
Modern Co produces 3 products, A, B and C, details of which are shown below:
Particulars A B C
Selling price per unit (`) 120 110 130
Direct material cost per unit (`) 60 70 85
Variable overhead (`) 30 20 15
Maximum demand (units) 30,000 25,000 40,000
Time required on the bottleneck 5 4 3
resource (hours per unit)
There are 3,20,000 bottleneck hours available each month.
Required:
Calculate the optimum product mix based on the throughput concept.
Solution:
Particulars A B C
Selling price per unit (`) 120 110 130
Direct material cost per unit (`) 60 70 85
Throughput per unit (`) 60 40 45
Time required on the bottleneck 5 4 3
resource (hours per unit)
Return per factory hour (`) 12 10 15
Ranking 2 3 1
Total Available hours = 3,20,000
(-) Hours used for C (40,000 x 3) = 1,20,000
(-) Hours used for A (30,000 x 5) = 1,50,000 = 2,70,000
Balance hours available for B = 50,000
No. of units that can be made in balance hours = 50,000/4 = 12,500 units.
Statement showing optimum mix:
A B C
No. of units 30,000 12,500 40,000
Illustration 11.
Cat Co makes a product using three machines – X, Y and Z. The product has to pass through all the three machines.
The capacity of each machine is as follows:
X Y Z
Machine capacity per week (in units) 800 600 500
The demand for the product is 1,000 units per week. For every additional unit sold per week, profit increases by `
50,000. Cat Co is considering the following possible purchases (they are not mutually exclusive):
Purchase 1 Replace machine X with a newer model. This will increase capacity to 1,100 units per week and costs
` 60 Lakhs.
Purchase 2 Invest in a second machine Y, increasing capacity by 550 units per week. The cost of this machine
would be ` 68 Lakhs.
Purchase 3 Upgrade machine Z at a cost of ` 75 Lakhs, thereby increasing capacity to 1,050 units.
Required:
Which is Cat Co’s best course of action under throughput accounting?
Solution:
Since the product has to pass through all the machines, machine capacity is the bottleneck.
Bottleneck resource in order of preference is firstly machine ‘Z’, secondly machine ‘Y’ and lastly machine ‘X’ because
the no. of units are in that order in the existing capacity.
Particulars X Y Z Demand
Current capacity per week 800 600 500* 1,000
Buy Z 800 600* 1,050 1,000
Buy Z & Y 800* 1,150 1,050 1,000
Buy Z, Y & X 1,100 1,150 1,050 1,000*
* = bottleneck resource
All the three machines to be purchased in the above order to meet the existing demand.
Illustration 12.
A factory has a key resource (bottleneck) of Facility A which is available for 31,300 minutes per week. Budgeted
factory costs and data on two products, X and Y, are shown below:
Solution:
(i) Total Factory Costs = Total of all costs except materials.
= ` 25,000 + ` 12,500 + ` 1,750 + ` 22,500 + ` 8,000 + ` 3,500 + ` 5,000.
= ` 78,250
(ii) Cost per Factory Minute = Total Factory Cost ÷ Minutes available
= ` 78,250 ÷ 31,300 = ` 2.50
(iii)
Selling Price − Material Cost
(a) Return per bottleneck minute for Product X =
Minutes in bottleneck
= (35 – 20) / 5 = ` 3
Selling Price − Material Cost
(b) Return per bottleneck minute for Product Y =
Minutes in bottleneck
= (35 – 17.5) / 10 = ` 1.75
Return per Minute
(iv) Throughput Accounting (TA) Ratio for Product X =
Cost per Minute
= (3 / 2.5) = ` 1.2
Return per Minute
Throughput Accounting (TA) Ratio for Product Y =
Cost per Minute
= (1.75 / 2.5) = ` 0.7
Based on the review of the TA ratios relating to two products, it is apparent that if we only made Product Y, the
enterprise would suffer a loss, as its TA ratio is less than 1. Advantage will be achieved, when product X is made.
(v) Standard minutes of throughput for the week:
= [4,750 x 5] + [650 x 10] = 23,750 + 6,500 = 30,250 minutes
Throughput cost per week:
= 30,250 x ` 2.5 per minutes
= ` 75,625
(vi) Efficiency % = (Throughput cost / Actual TFC) %
= (` 75,625 / ` 78,250) x 100
= 96.6%
The bottleneck resource of Facility A is available for 31,300 minutes per week but produced only 30,250 standard
minutes. This could be due to:
(a) the process of a ‘wandering’ bottleneck causing facility A to be underutilized.
(b) inefficiency in facility A.
Illustration 13.
Given below is the basic data relating to New India Company for three years:
Year1 Year 2 Year 3
Production and Inventory data
Planned production (in units) 2,500 2,500 2,500
Finished goods inventory (in units), Jan 1 0 0 750
Actual production (in units) 2,500 2,500 2,500
Sales (in units) 2,500 1,750 3,250
Finished goods inventory (in units), Dec 31 0 750 0
Solution:
` ` `
The following table shows, this difference in the amount of fixed overhead expenses explains the difference in
reported income under absorption and variable costing:
Notes:
1. Standard direct-material cost per unit of ` 12 multiplied by sales volume in units.
2. Assume that management has committed to direct labour sufficient to produce the planned annual production
volume of 2500 units; direct labour cost is used at a rate of ` 8 per unit produced.
3. Assumes management has committed to support resources sufficient to produce the planned annual
production volume of ` 2500 units; variable overhead cost is used at a rate of ` 4 per unit produced. Fixed
overhead is ` 30,000 per year.
4. Variable selling and administrative costs used amount to ` 1 per unit sold. Fixed selling and administrative costs
are ` 5,000 per year.
Illustration 14.
T Ltd, produces a product which passes through two processes - cutting and finishing.
The following information is provided:
Cutting Finishing
Hours available per annum 50,000 60,000
Hours needed per unit of product 5 12
Fixed operating costs per annum excluding direct material 10,00,000 10,00,000
The selling price of the product is ` 1,000 per unit and the only variable cost per unit is direct material, which costs
` 400 per unit. There is demand for all units produced.
Evaluate each of the following proposals independent of each other:
(i) An outside agency is willing to do the finishing operation ot any number of units between 5,000 and 7,000 at
` 400 per unit.
(ii) An outside agency is willing to do the cutting operation of 2,000 units at ` 200 per unit.
(iii) Additional equipment for cutting can be bought for ` 10,00,000 to increase the cutting facility by 50,000 hour,
with annual fixed costs increased by ` 2 lakhs.
Answer:
Cutting process capacity = 50,000 hours/5 = 10,000 units
Finishing process capacity = 60,000 hours/12 = 5,000 units
Throughput contribution per unit = Selling price - Material cost
= ` 1,000 - ` 400 = ` 600p.u.
Alternative-I If an outside agency is willing to do the finishing operation
Increase in throughput contribution
= (Throughput contribution - Subcontracting charges) x No. of finished units
= (` 600 - ` 400) x 5,000 units = ` 10,00,000
Alternative-ll If an outside agency is willing to do the cutting operation
Already the cutting process has got surplus capacity. It is not a bottleneck. It is not suggested to
outsource cutting operation, since there is no benefit to TP Ltd. from outsourcing, and outsourcing
of cutting process will reduce the throughput contribution of outsourced activity.
Alternative-Ill Installation of additional equipment for cutting process.
The cutting process has surplus capacity. It is not suggested to increase non-bottleneck capacity.
Illustration 15.
H Ltd. manufactures three products. The material cost, selling price and bottleneck resource details per unit are
as follows:
Particulars Product X Product Y Product
Selling price (`) 66 75 90
Material and other variable cost (`) 24 30 40
Bottleneck resource time (minutes) 15 15 20
Budgeted factory costs for the period are ` 2,21,600. The bottleneck resources time available is 75,120 minutes per
period.
Required:
(i) Company adopted throughput accounting and products are ranked according to ‘product return per
minute’.
Select the highest rank product.
(ii) Calculate throughput accounting ratio and comment on it.
Answer:
Particulars X Y Z
Selling price 66 75 90
Less: Variable cost 24 30 40
Throughput contribution (a) 42 45 50
Minutes per unit (b) 15 15 20
Contribution per minute (a) ÷ (b) 2.8 3 2.5
Ranking II I III
Particulars X Y Z
Factory cost per minute (` 2,21,600/75,120 minutes) (`) 2.95 2.95 2.95
Analysis - Product Y yields more contribution compared to average factory contribution per minute, whereas
X and Z yield less. J
evaluation is done. Then, a decision (yes or no) is made. If the decision is negative, an appropriate rejection letter
is composed. If the decision is positive, an account is opened, and a card is issued and mailed to the customer.
The process, which may take a few weeks due to workload and waiting time for the verifications, is usually done
by several individuals. Business processes are characterized by three elements:
• The inputs, (data such customer inquiries or materials),
• The processing of the data or materials (which usually go through several stages and may necessary stops that
turns out to be time and money consuming), and
• The outcome (the delivery of the expected result).
The problematic part of the process is processing. Business process reengineering mainly intervenes in the processing
part, which is reengineered in order to become less time and money consuming.
(ii) Ford Motors
One of the best-known examples of organisations that used BPR in an effort to become more efficient is Ford
Motors, a car manufacturer. Ford Motor Company is the world’s second largest manufacturer of cars and trucks
with products sold in more than 200 markets.
With inherent large-scale growth issues, more demanding customers, and mounting cost pressures, Ford needed
to transform from a linear, top-down bureaucratic business model to an Internet ready, nimble organization that
engages and integrates customers, suppliers, and employees. Working with Cisco, Ford integrated and leveraged
their supplier base by designing Covisint, an end-to-end infrastructure that enables an online, centralized marketplace
connecting the automotive industry supply chain. Ford also enhanced the customer buying experience through
redesigned and more user friendly Web sites.
As a result, Ford is enjoying an increase in customer satisfaction, sees huge revenue opportunities for developing
and retaining loyal product advocates, and has taken both complexity and cost out of the supply chain.
The term “Business Process Reengineering” has, over the past couple of year, gained Increasing circulation. As a
result, many find themselves faced with the prospect of having to learn, plan, implement and successfully conduct
a real Business Process Reengineering endeavor, whatever that might entail within their own business organization.
Hammer and Champy (1993) define business process reengineering (BPR) as:
“ the fundamental rethinking and radical redesign of the business processes to achieve dramatic improvements
in critical, contemporary measures of performance, such as cost, quality, service and speed”.
Backflush accounting is when you wait until the manufacture of a product has been completed, and then record
all of the related issuances of inventory from stock that were required to create the product. This approach has the
advantage of avoiding all manual assignments of costs to products during the various production stages, thereby
eliminating a large number of transactions and the associated labor.
This system records the transaction only at the termination of the production and sales cycle. The emphasis is to
measure cost at the beginning and at the end with greater emphasis on the end or outputs. Since back flushing is
usually employed in parallel with JIT, there is no work-in-progress to considered nor, does work –in-progress materially
fluctuate. What is essential, however, is an accurate bill materials goods measures of yield generally effective
production control and accurate engineering change notice when yields do change.
The principle of a just-in-time system is that production is pulled by customer demand and this in turn pulls the
purchasing procedures. Thus, theoretically there are zero stocks of raw materials. Work-in-progress and finished
goods. For such a situation to exist there needs to be an excellent system of production planning ad communication
with materials suppliers.
Backflush accounting is entirely automated, with a computer handling all transactions. The backflushing formula is:
Number of units produced x unit count listed in the bill of materials for each component
Backflushing is a theoretically elegant solution to the complexities of assigning costs to products and relieving
inventory, but it is difficult to implement. Backflush accounting is subject to the following problems:
• Requires an accurate production count. The number of finished goods produced is the multiplier in the backflush
equation, so an incorrect count will relieve an incorrect amount of components and raw materials from stock.
• Requires an accurate bill of materials. The bill of materials contains a complete itemization of the components
and raw materials used to construct a product. If the items in the bill are inaccurate, the backflush equation
will relieve an incorrect amount of components and raw materials from stock.
• Requires excellent scrap reporting. There will inevitably be unusual amounts of scrap or rework in a production
process that are not anticipated in a bill of materials. If you do not separately delete these items from inventory,
they will remain in the inventory records, since the backflush equation does not account for them.
• Requires a fast production cycle time. Backflushing does not remove items from inventory until after a product
has been completed, so the inventory records will remain incomplete until such time as the backflushing
occurs. Thus, a very rapid production cycle time is the best way to keep this interval as short as possible. Under
a backflushing system, there is no recorded amount of work-in-process inventory.
Backflushing is not suitable for long production processes, since it takes too long for the inventory records to be
reduced after the eventual completion of products. It is also not suitable for the production of customized products,
since this would require the creation of a unique bill of materials for each item produced.
The cautions raised here do not mean that it is impossible to use backflush accounting. Usually, a manufacturing
planning system allows you to use backflush accounting for just certain products, so you can run it on a
compartmentalized basis. This is useful not just to pilot test the concept, but also to use it only under those
circumstances where it is most likely to succeed. Thus, backflush accounting can be incorporated into a hybrid
system in which multiple methods of production accounting may be used.
It should be seen that as stock of raw materials, WIP and finished goods are decreased to minimal levels, as in a
‘pure’ JIT system, these variants will give the same basic results.
The following example will be used to illustrate the first two variant outlined above.
The manufacturing cost information for March for a division of XYZ plc is as follows :
Labour 2,800
Overheads 1,640
Sales 145
Materials 20
Labour 15
Overhead 9
44
There were no opening stocks of raw materials, WIP or finished goods. It should be assumed that there are no direct
materials variance for the period.
Variant 1
The double entry would be as follows Dr. Cr.
`’000 `’000
Creditor 4,250
2. CC account 4,440
Cash 2,800
FG account 6,380
`’000 `’000
Creditor 4,250 FG 3,600
Bal c/d 650
4,250 4,250
Bal b/d 650
Conversion costs
`’000 `’000
Cash/creditor 4,440 FG 4,320
Bal c/d 120
4,440 4,440
Bal b/d 120
Finished goods
`’000 `’000
RIP 3,600 COGS 6,380
CC 4,320 Bal c/d 1,540
7,920 7,920
Bal b/d 1,540
`’000
Raw and in process materials 650
Finished goods 1,540
2,190
The balance on the Conversion Cost (CC) Account would be carried forward and written off at the end of the year.
Variant 2
The accounting entries where there is only one trigger point (on completion of units) would be simpler.
DR. CR.
`’000 `’000
1. CC account 4,440
Cash 2,800
Cash/creditors 1,640
3. COGS 6,380
FG account 6,380
This variant is thus only suitable for JIT system with minimal raw materials stocks.
Illustration 16.
Dandia Ltd. follows JIT system. It had following transactions in May, 2014:
(i) Raw materials were purchased for `2,00,000.
(ii) Direct labour cost incurred `36,000
(iii) Actual overhead costs `3,00,000
(iv) Conversion costs applied `3,16,000
All materials, that were purchased, were placed into production and the production was also completed and
sold during the month. The difference between actual and applied costs is computed.
You are required to pass both Traditional journal entries and Backflush journal entries.
Solution:
In the books of Dandia Ltd.
Journal Entries (Traditional)
What we now call lean manufacturing was developed by Toyota and other Japanese companies. Toyota
executives claim that the famed Toyota Production System was inspired by what they learned during visits to
the Ford Motor Company in the 1920s and developed by Toyota leaders such as Taiichi Ohno and consultant
Shigeo Shingo after World War II. As pioneer American and European companies embraced lean manufacturing
methods in the late 1980s, they discovered that lean thinking must be applied to every aspect of the company
including the financial and management accounting processes.
Lean Accounting is the general term used for the changes required to a company’s accounting, control,
measurement, and management processes to support lean manufacturing and lean thinking. Most companies
embarking on lean manufacturing soon find that their accounting processes and management methods are at
odds with the lean changes they are making. The reason for this is that traditional accounting and management
methods were designed to support traditional manufacturing; they are based upon mass production thinking.
Lean manufacturing breaks the rules of mass production, and so the traditional accounting and management
methods are (at best) unsuitable and usually actively hostile to the lean changes the company is making.
What is Lean Accounting? Is an oft-asked question. Everybody working seriously to implement lean thinking in
their company eventually bumps up against their accounting systems. It soon becomes clear that traditional
accounting systems are actively anti-lean.
• They are large, complex, wasteful processes requiring a great deal of non-value work.
• They provide measurements and reports like labor efficiency and overhead absorption that motivate large
batch production and high inventory levels.
• They have no good way to identify the financial impact of the lean improvements taking place throughout
the company. On the contrary, the financial reports will often show that bad things are happening when very
good lean change is being made.
• Very few people in the company understand the reports that emanate from the accounting systems, and yet
they are used to make important and far-reaching decisions.
• They use standard product (or service) costs which can be misleading when making decisions related to
quoting, profitability, make/buy, sourcing, product rationalization, and so forth. Almost all companies
implementing lean accounting are making poor decisions, turning down highly profitable work, out-sourcing
products or components that should be made in house, manufacturing overseas products that can be
competitively manufactured here at home etc.
A short example will illustrate why traditional accounting approaches can lead us to the wrong decisions. Let’s
assume a company runs a traditional standard costing system with a Standard Cost of `27 per piece made up of
materials `12, labour `5 and overhead (absorbed on a labour hours basis) of `15. A request for quote comes in
from a major potential customer for 10,000 pieces. The customer’s target price is `29 per piece. Should we take
the order ? In its standard costing system the company adds 15% to its standard cost when making quotes, thus it
would quote this customer `31.05 per piece and not take the order.
Is this the right decision? The answer is we don’t know. The Standard Cost approach doesn’t tell us whether we
have the spare capacity to produce the order, it doesn’t tell us whether we have the potential to improve our
Value Stream to produce the order and so on. In fact the Standard Cost tells us nothing.
What we actually need to do is take an incremental (marginal) costing approach to the decision. The materials
to produce the extra product will cost `50,000 (at `5 each). If we have enough spare capacity in the Value
Stream then there will be no extra labour cost, but let’s assume we need to work `100,000 of overtime to complete
the order. There won’t be any extra overheads, but let’s say there would be `25,000 of extra energy costs and
consumables. Thus the incremental income from the order would be `290,000; and the incremental costs would
be `175,000 (`50,000 + `100,000 + `25,000) = an extra `115,000 contribution to profit.
Thus, based on Standard costing we would refuse a profitable order. Of course there are other factors to take into
account - what impact would this price of `29 have on our other customers? Is this a one-off order or a potential
long term relationship? etc etc. I am not saying that this approach gives us the whole picture, but it gives us more
of the picture than a standard costing approach.
The purpose of lean accounting is to tell us about the flow through the Value Stream; to tell us about the capacity
for extra work in the Value Stream; and to tell us about the incremental costs of alternative decisions and actions.
Traditional accounting tells us nothing about these things.
C. Clear & timely 1. Financial reporting (a) “Plain English” financial statements
communica-
(b) Simple, largely cash-based accounting
tion of informa-
tion 2. Visual reporting of (a) Primary reporting using visual performance boards;
financial & non- division, plant, value stream, cell/ process in production,
financial performance product design, sales/ marketing, administration, etc.
measurements
3. Decision-making (a) Incremental cost & profitability analysis using value
stream costing and box scores
D. Planning 1. Planning & budgeting (a) Hoshin policy deployment
from a lean
(b) Sales, operations, & financial planning (SOFP)
perspective
2.
Impact of lean (a) Value stream cost and capacity analysis
improvement
(b) Current state & future state value stream maps
(c) Box scores showing operational, financial, and
capacity changes from lean improvement. Plan for
financial benefit from the lean changes
3. Capital planning (a) Incremental impact of capital expenditure on value
stream box-score. Often used with 3P approaches
4. Invest in people (a) Performance measurements tracking continuous
improvement participation, employee satisfaction, &
cross-training
(b) Profit sharing
E. Strengthen 1. Internal control based on (a) Transaction elimination matrix
internal lean operational controls
(b) Process maps showing controls and SOX risks
accounting
control 2. Inventory valuation (a) Simple methods to value inventory without the
requirement for perpetual inventory records and
product costs can be used when the inventory is low
and under visual control.
While Lean Accounting is still a work-in-process, there is now an agreed body of knowledge that is becoming
the standard approach to accounting, control, and measurement. These principles, practices, and tools of Lean
Accounting have been implemented in a wide range of companies at various stages on the journey to lean
transformation. These methods can be readily adjusted to meet your company’s specific needs and they rigorously
maintain adherence to GAAP and external reporting requirements and regulations. Lean Accounting is itself lean,
low-waste, and visual, and frees up finance and accounting people’s time so they can become actively involved
in lean change instead of being merely “bean counters.”
Companies using Lean Accounting have better information for decision-making, have simple and timely reports
that are clearly understood by everyone in the company, they understand the true financial impact of lean
changes, they focus the business around the value created for the customers, and Lean Accounting actively
drives the lean transformation. This helps the company to grow, to add more value for the customers, and to
increase cash flow and value for the stock-holders and owners.
Socioeconomics (also known as social economics) is the social science that studies how economic activity affects
and is shaped by social processes. In general it analyzes how societies progress, stagnate, or regress because of
their local or regional economy, or the global economy.
Socioeconomics is sometimes used as an umbrella term with different usages. The term ‘social economics’ may
refer broadly to the “use of economics in the study of society.
In many cases, socioeconomists focus on the social impact of some sort of economic change. Such changes
might include a closing factory, market manipulation, the signing of international trade treaties, new natural gas
regulation, etc. Such social effects can be wide-ranging in size, anywhere from local effects on a small community
to changes to an entire society. Examples of causes of socioeconomic impacts include new technologies such as
cars or mobile phones, changes in laws, changes in the physical environment (such as increasing crowding within
cities), and ecological changes (such as prolonged drought or declining fish stocks). These may affect patterns of
consumption, the distribution of incomes and wealth, the way in which people behave (both in terms of purchase
decisions and the way in which they choose to spend their time), and the overall quality of life.
Companies are increasingly interested in measuring socio-economic impact as part of maintaining their license
to operate, improving the business enabling environment, strengthening their value chains, and fuelling product
and service innovation.
But while more and more tools are being developed to help companies measure socio-economic impact, it can
be difficult to compare and choose among them. The tools available today are incredibly diverse. They are based
on different assumptions, they offer different functionality, they focus on different types of impact, and they suit
different purposes.
Business is a major driver of socio-economic impact – and socioeconomic impact is a major predictor of business
success, especially in the long term. By creating jobs, training workers, building physical infrastructure, procuring
raw materials, transferring technology, paying taxes, and expanding access to products and services ranging
from food and healthcare to energy and information technology, companies affect
people’s assets, capabilities, opportunities, and standards of living – sometimes positively, sometimes negatively.
And because these people are companies’ employees, customers, suppliers, distributors, retailers, and
neighbours, their growth and well-being matters to the bottom line. It influences whether or not companies have
happy customers, healthy value chains, contented local communities, and supportive governments and other
stakeholders now and into the future.
As a result, companies are increasingly interested in measuring their socio-economic impact for a variety of
reasons, ranging from reducing cost and risk to creating and capturing new opportunities. These reasons include:
1. Obtaining or maintaining license to operate: Measuring socio-economic impact can help companies show
communities, government authorities, and other stakeholders, like donors and civil society groups, that their
activities create net benefits for the economies and societies in which they operate – and mitigate the risk of
negative publicity, protest, and declining government support for current and future operations. It can help
companies answer questions like;
Are we fulfilling our commitments and the expectations our stakeholders have of us?
Is there a gap between our impacts and our stakeholders’ perceptions?
To what extent do our activities create social risk or conflict?
Where should we invest our corporate social responsibility budget?
Where do we need help from external stakeholders – like governments, donors, and civil society groups?
2. Improving the business enabling environment: Measuring socio-economic impact can help companies show
policymakers what and how they contribute to public policy goals through profitable business activity –
helping those policymakers develop the right mix of rules, incentives, and public services needed to maximize
the business contribution. It can help companies answer-
To what extent are our business activities contributing to local, national, or international public policy
goals? What negative impacts should we be aware of?
How are our business activities contributing? What are the critical levers of impact (such as procurement,
training, or consumption of our products and services)?
Are there external constraints on those levers that policymakers could help change?
3. Strengthening value chains: Measuring socio-economic impact can help companies predict the loyalty,
performance, stability, and capacity for growth of suppliers, distributors, and retail partners – identifying
vulnerabilities and opportunities to address them. It can help companies answer questions like:
Are we at risk of side-selling by smallholder farmers?
Do our suppliers have what it takes to attract other big customers, expand production capacity, and
achieve economies of scale?
Can our retail partners afford to invest in added shelf space and inventory?
4. Fueling product and service innovation: Measuring socio-economic impact can help companies understand
the needs, aspirations, resources, and incentives of their customers – enabling them to develop winning new
products and services and improve existing offerings. It can help companies answer questions like:
Why haven’t our sales grown as expected?
What is the best way to segment new “base of the pyramid” markets?
How can we create demand for a product or service we know would add value?
Where do we need help from external stakeholders – like governments, donors, and civil society groups?
Tools available with the company for measuring the Socio economic impact:
The various tools available to the company for measuring the socio economy impact are enumerated below;
1. Strategic fit: Many socio-economic impact measurement tools are flexible, and can be used in support of
company efforts to obtain or maintain license to operate, engage policymakers to improve the business
enabling environment, strengthen their value chains, or fuel product and service development to capture
new markets and grow revenues – depending on specific design and implementation choices made by the
user. Examples include the Base of the Pyramid (BOP) Impact Assessment Framework, the Initiative for Global
Development’s (IGD) Impact Measurement Framework, the Global Environmental Management Initiative
(GEMI) Metrics Navigator, and the WBCSD Measuring Impact Framework. Other tools are more targeted.
For example, Anglo American’s Socio-Economic Assessment Toolbox (SEAT) has been designed with social
license to operate and the business enabling environment in mind, and it can help strengthen value chains
to the extent local procurement is part of the business strategy. An important factor in strategic fit is the
extent to which a tool generates relevant, credible information for those who need it – whether they be
company managers, local community members, governments, or NGOs. This is a function of scope, the
specific metrics chosen, the credibility of the measurement process and how quickly it can be carried out,
and whether or not negative impacts are included as well as positive ones.
Strategic objectives include:
Secure license to operate
Improve business enabling environment
Strengthen value chains
Fuel product and service innovation
2. Applicable level(s) of analysis: Most frameworks are designed to be flexible and can be applied at many
different levels. For example, the GEMI Metrics Navigator and WBCSD Measuring Impact Framework can
be applied at the site, value chain, business line, or company level, depending on the company’s needs.
However, several frameworks are designed to be applied at specific levels and yield better or more
meaningful results at those levels. For example, Anglo American’s SEAT is designed for use at the site level
and the MDG Scan works best at the company level.
Levels of analysis include:
Site
Value chain
Business line
Company operations at the national level
Company
3. Guidance included: Frameworks vary in the nature of the guidance they offer. Some are very comprehensive,
helping the user to set the scope for a socioeconomic impact measurement exercise, select indicators/
metrics, gather and/or generate data, and interpret the results. Others are very specific. For example, the
Impact Reporting and Investment Standards (IRIS) only help select indicators/metrics and the Progress out of
Poverty Index (PPI) generates a single, albeit important, metric.
Guidance is available for:
Setting scope
Selecting indicators/metrics
1.10 C
OST CONTROL AND COST REDUCTION – BASICS, PROCESS, METHODS AND TECHNIQUES OF COST
REDUCTION PROGRAMME
Cost Reduction:
Profit is the resultaf of two varying factors, viz., sales and cost. The wider the gap between these two factors,
the larger is the profit. Thus, profit can be maximised either by increasing sales or by reducing cost. In a
competition loss market or in case of monopoly products, it may perhaps be possible increase price to
earn more profits and the need for reducing costs may not be feIt. Such conditions cannot, however, exist
paramount and when competition comes into play, it may not be possible to increase the sale price without
having its adverse ffect on the ale volume, which, in turn, reduces profit. Besides, increase in price of products
has the ultimate effect of pushing up the raw material prices, wages of employees and other expenses all
of which tend to increase costs. In the long run, substitute products may come up in the market, resulting in
loss of business. Avenues have, therefore, to be explored and method devised to cut down expenditure
and thereby reduce the cost of products. In short, c st reduction would mean maximization of profits by
reducing cost through economics and savings in costs of manufacture, administration, selling and distribution.
Cost reduction may be defined as the real and permanent reduction in the unit costs of goods manufactured
or services rendered without impairing their suitability for the use intended. As will be seen from the definition,
the reduction in costs should be real and permanent. Reductions due to windfalls, fortuities receipts, changes
in government policy like reduction in taxes or duties, or due t6 temporary measures taken for tiding over the
financial difficulties do not strictly come under the purview of cost reduction. At the same time a programmer of
cost reduction should in no way affect the quality of the products nor should it lower the standards of performance
of the business.
Broadly speaking reduction in cost per unit of production may be affected in two ways viz.,
1. By reducing expenditure, the volume of output remaining constant, and
2. By increasing productivity, i.e., by increasing volume of output and the level of expenditure remains
unchanged.
These aspects of cost reduction are closely linked and they act together - there may be a reduction in the
expenditure and the same time, an increase in productivity.
Differences between Cost Control and Cost Reduction.
Cost Control VS Cost Reduction: Both cost reduction and cost control are efficient tools of management but their
concepts and procedure are widely different. The differences are summarised below:
Illustration 17.
Ever Forward Ltd is manufacturing and selling two products: Splash and Flash, at selling prices of `3 and `4
respectively. The following sales strategy has been outlined for the year 2015.
(i) Sales planned for year will be `7.20 lakhs in the case of Splash and ` 3.50 lakhs in the case of Flash.
(iii) Profit for the year to be achieved is planned at `69,120 in the case of Splash and `17,500 in the case of Flash.
This would be possible by launching a cost reduction programme and reducing the present annual fixed
expenses of `1,35,000 allocated as `1,08,000 to Splash and `27,000 to Flash.
The selling price of Splash and Flash will be reduced by 20% and 12.5% respectively to meet the competition.
You are required to present the proposal in financial terms giving clearly the following information.
(a) Number of units to be sold of Splash and Flash to break-even as well as the total number of units of Splash and
Flash to be sold during the year.
(b) Reduction in fixed expenses product-wise that is envisaged by the cost Reduction Program.
Study Note - 2
DECISION MAKING TECHNIQUES
The cost of a product or process can be ascertained using different elements of cost using any of the following
two techniques viz.,
1. Absorption Costing
2. Marginal Costing
Absorption Costing:
Under this method, the cost of the product is determined after considering the total cost i.e., both fixed and variable
costs. Thus this technique is also called traditional or total costing. The variable costs are directly charged to the
products where as the fixed costs are apportioned over different products on a suitable basis, manufactured
during a period. Thus under absorption costing, all costs are identified with the manufactured products. However,
this technique suffers from the following limitations:
Limitations of Absorption Costing:
1. Being dependent on levels of output which vary from period to period, costs are vitiated due to the existence
of fixed overhead. This renders them useless for purposes of comparison and control. (If, however, overhead
recovery rate is based on normal capacity, this situation will not arise).
2. Carryover of a portion of fixed costs, i.e., period costs to subsequent accounting periods as part of the cost
of inventory is a unsound practice because costs pertaining to a period should not be allowed to be vitiated
by the inclusion of costs pertaining to the previous period.
3. Profits and losses in the accounts are related not only to sales but also to production, including the production
which is unsold. This is contrary to the principle that profits are made not at the stage when products are
manufactured but only when they are sold.
4. There is no uniformity in the methods of application of overhead in absorption costing. These problems have,
no doubt, to be faced in the case of marginal costing also but to a less extent because of the exclusion of
fixed costs, as different assumptions made in the matter of application of fixed overhead will not arise in the
case of marginal costing.
5. Absorption costing is not always suitable for decision making solutions to various types of problems of
management decision making, where the absorption cost method would be practically ineffective, such as
selection of production volume and optimum capacity utilisation, selection of production mix, whether to buy
or manufacture, choice of alternatives and evaluation of performance can be had with the help of marginal
cost analysis. Sometimes, the conclusion drawn from absorption cost data in this regard may be misleading
and lead to losses.
Marginal Costing:
Marginal costing is “the ascertainment of marginal costs and of the effect on profit of changes in volume or type
of output by differentiating between fixed costs and variable costs.” Several other terms in use like direct costing,
contributory costing, variable costing, comparative costing, differential costing and incremental costing are used
more or less synonymously with marginal costing.
It is a process whereby costs are classified into fixed and variable and with such a division so many managerial
decisions are taken. The essential feature of marginal costing is division of total costs into fixed and variable, without
which this could not have existed. Variable costs vary with volume of production or output, whereas fixed costs
remains unchanged irrespective of changes in the volume of output. It is to be understood that unit variable cost
remains same at different levels of output and total variable cost changes in direct proportion with the number of
units. On the other hand, total fixed cost remains same disregard of changes in units, while there is inverse relationship
between the fixed cost per unit and the number of units.
Features of Marginal Costing:
The main features of Marginal Costing may be summed up as follows:
1. Appropriate and accurate division of total cost into fixed and variable by picking out variable portion of semi
variable costs also.
2. Valuation of stocks such as finished goods, work-in-progress is valued at variable cost only.
3. The fixed costs are written off soon after they are incurred and do not find place in product cost or inventories.
4. Prices are based on Marginal Cost and Marginal Contribution.
5. It combines the techniques of cost recording and cost reporting.
Advantages or Merits or Applications of Marginal Costing:
1. Marginal costing system is simple to operate than absorption costing because they do not involve the problems
of overhead apportionment and recovery.
2. Marginal costing avoids, the difficulties of having to explain the purpose and basis of overhead absorption to
management that accompany absorption costing. Fluctuations in profit are easier to explain because they
result from cost volume interactions and not from changes in inventory valuation.
3. It is easier to make decisions on the basis of marginal cost presentations, e.g., marginal costing shows which
products are making a contribution and which are failing to cover their avoidable (i.e., variable) costs.
Under absorption costing the relevant information is difficult to gather, and there is the added danger that
management may be misled by reliance on unit costs that contain an element of fixed cost.
4. Marginal costing is essentially useful to management as a technique in cost analysis and cost presentation.
It enables the presentation of data in a manner useful to different levels of management for the purpose of
controlling costs. Therefore, it is an important technique in cost control.
5. Future profit planning of the business enterprises can well be carried out by marginal costing. The contribution
ratio and marginal cost ratios are very useful to ascertain the changes in selling price, variable cost etc. Thus,
marginal costing is greatly helpful in profit planning.
6. When a business concern consists of several units and produces several products and evaluation of performance
of such components can well be made with the help of marginal costing.
7. It is helpful in forecasting.
8. When there are different products, the determination of number of units of each product, called Optimum
Product Mix, is made with the help of marginal costing.
9. Similarly, optimum sales mix i.e., sales of each and every product to get maximum profit can also be determined
with the help of marginal costing.
10. Apart from the above, numerous managerial decisions can be taken with the help of marginal costing, some
of which, may be as follows:-
(a) Make or buy decisions,
(b) Exploring foreign markets,
(c) Accept an order or not,
3. Cost data are presented in conventional pattern. Net Cost data are presented to highlight the total
profit of each product is determined after subtracting contribution of each product.
fixed cost along with their variable cost.
4. The difference in the magnitude of opening stock and The difference in the magnitude of opening stock
closing stock affects the unit cost of production due and closing stock does not affect the unit cost of
to the impact of related fixed cost. production.
5. In case of absorption costing the cost per unit reduces, In case of marginal costing the cost per unit remains
as the production increases as it is fixed cost which the same, irrespective of the production as it is valued
reduces, whereas, the variable cost remains the same at variable cost.
per unit.
Difference in profit under Marginal and Absorption Costing:
(i) No opening and closing stock: In this case, profit/loss under absorption and marginal costing will be equal.
(ii) When opening stock is equal to closing stock: In this case, profit/loss under two approaches will be equal
provided the fixed cost element in both the stocks is same amount.
(iii) When closing stock is more than opening stock: In other words, when production during a period is more
than sales, then profit as per absorption approach will be more than that by marginal approach. The reason
behind this difference is that a part of fixed overhead included in closing stock value is carried forward to next
accounting period.
(iv) When opening stock is more than the closing stock: In other words when production is less than the sales, profit
shown by marginal costing will be more than that shown by absorption costing. This is because a part of fixed
cost from the preceding period is added to the current year’s cost of goods sold in the form of opening stock.
MARGINAL COST:
Marginal Cost is defined as “the amount at any given volume of output by which aggregate costs are changed if
the volume of output is increased or decreased by one unit.” Marginal Cost also means Prime Cost plus Variable
Overheads. Marginal Cost is a constant ratio which may be expressed in terms of an amount per unit of output. On
the other hand, fixed cost which is not normally traceable to particular unit denotes a fixed amount of expenditure
incurred during an accounting period. Fixed cost is, therefore, also called time cost, period cost, standby cost,
capacity cost, or constant cost. Variable cost or marginal cost is also termed as direct cost, activity cost, volume
cost or out-of-pocket cost.
From the above definition and analysis of marginal cost, we can understand that is the cost which varies according
to the variations in the volumes of output. However, by definition marginal cost is the change in the total cost for
addition of one unit. It is to be noted that for an economist marginal cost and variable cost would be different. But
for an accountant both marginal cost and variable cost are same and are interchangeably used. Therefore, for
our study, we use marginal cost and variable cost synonymously.
Differential Cost Analysis
Differential Cost is the change in the costs which results from the adoption of an alternative course of action. The
alternative actions may arise due to change in sales volume, price, product mix (by increasing, reducing or stopping
the production of certain items), or methods of production, sales, or sales promotion, or they may be due to ‘make
or buy’ or ‘take or refuse’ decisions. When the change in costs occurs due to change in the activity from one level
to another, differential cost is referred to as incremental cost or decremental cost, if a decrease in output is being
considered, i.e. total increase in cost divided by the total increase in output. However, accountants generally do
not distinguish between differential cost and incremental cost and the two terms are used to mean one and the
same thing.
The computation of differential cost provides an useful method of analysis for the management for anticipating
the results of any contemplated changes in the level or nature of activity. When policy decisions have to be taken,
differential costs worked out on the basis of alternative proposals are of great assistance.
The determination of differential cost is simple. Differential cost represents the algebraic difference between the
relevant costs for the alternatives being considered. Thus, when two levels of activities are being considered, the
differential cost is obtained by subtracting the cost at one level from the cost of another level.
The essential features of differential costs are as follows:-
1. The basis data used for differential cost analysis are costs, revenue and the investment factors which are
relevant in the problem for which the analysis is undertaken.
2. Total differential costs rather than the costs per unit are considered.
3. Differential cost analysis is made outside the accounting records.
4. As the differences in the costs at two levels are considered, absolute costs at each level are not as relevant as
the difference between the two. Thus, items of costs which do not change but are identical for the alternatives
under consideration, are ignored.
5. The differentials are measured from a common base point or position.
6. The stage at which the difference between the revenue and the cost is the highest, measured from the
common base point, determines the choice from amongst a number of alternative actions.
7. In computing differential costs, historical or standard costs may be used but they should be adjusted to the
requirements of future conditions.
8. The elements and items of cost to be considered in differential cost analysis will depend upon the nature of
the problem and the alternatives being considered.
Differential Costs Analysis and Marginal Costing:
Although the techniques of differential costs analysis are similar to those of marginal costing, the two should not
be confused. The points of similarity and difference between differential costs analysis and marginal costing are
summarized below:
Similarity:
(a) Both the techniques of cost analysis and cost presentation.
(b) Both are made use of by the management in decision making and in formulating policies.
(c) The concepts of differential costs and marginal costs mainly arise out of the difference in the behaviour of
fixed and variable costs.
(d) Differential costs compare favourably with the economist’s definition of marginal cost, viz. that marginal cost
is the amount which at any given volume of output is changed if output is increased or decreased by one
unit.
Difference:
(a) Differential cost analysis can be made in the case of both absorption costing as well as marginal costing.
(b) While marginal costing excludes the entire fixed costs, some of the fixed costs may be taken into account as
being relevant for the purpose of differential cost analysis.
(c) Marginal costs may be embodied in the accounting system whereas differential costs are worked out separately
as analysis statements.
(d) In marginal costing, margin of contribution and contribution ratio are the main yardsticks for performance
evaluation and for decision making. In differential cost analysis, differential costs are compared with the
incremental or decremental revenues, as the case may be.
Practical Application of Differential Costs:
They are useful in managerial decisions, which are enumerated below:
(i) Determination of most profitable levels of production and price.
(ii) Acceptance of offer at a lower price or offering a quotation at lower selling price in order to increase capacity.
(iii) It is used to decide whether it will be more profitable to sell a product as it is or to process it further into a
different product to be sold at an increased price.
(iv) Determining the suitable price at which raw material may be purchased.
(v) Decision of adding a new product or business segment.
(vi) Discontinuing a product or business segment in order to avoid or reduce the present loss or increase profit.
(vii) Changing the product mix.
(viii) Make or buy decisions.
(ix) Decision regarding alternative capital investment and plant replacement.
(x) Decision regarding change in method of production.
Symbolically, C = S - V (1)
Where C = Contribution
S = Selling Price
V = Variable Cost
Also C = F + P (2)
P = Profit
From (1) and (2) above, we may deduce the following equation called Fundamental Equation of Marginal
Costing i.e.
S-V = F + P (3)
Contribution is helpful in determination of profitability of the products and/or priorities for profitabilities of the
products. When there are two or more products, the product having more contribution is more profitable.
For example: The following are the three products with selling price and cost details:
Amount (`)
Particulars A B C
Selling price 100 150 200
Variable cost 50 70 100
Contribution 50 80 100
In the above example, one can say that the product ‘C’ is more profitable because, it has more contribution.
This proposition of product having more contribution is more profitable is valid, as long as, there are no limitations
on any factor of production. In this context, factors of production means, the factors that are responsible for
producing the products such as material, labour, machine hours, demand for sales etc..
Contribution
Symbolically, P/V ratio = ×100 (1)
Sales
C
⇒ P/V ratio = ×100
S
⇒ Contribution = Sales x P/V ratio (2)
Contribution
⇒ Sales = (3)
P / V Ratio
Changes in Contribution
P/V ratio = ×100 or
Change in Sales
Change in Profit
P/V ratio = × 100
Change in Sales
It is to be noted that the above two formulas are valid as long as there are no changes in prices, means input
prices and selling prices.
Usually, Sales = Cost + Profit
i.e. it can also be written as Sales = Variable Cost + Fixed Cost + Profit and this is called general sales equation.
Since Sales consists of variable costs and contribution, given the variable cost ratio, P/V ratio can be found out.
Similarly, given the P/V ratio, variable cost ratio can be found out.
For example, P/V ratio is 40%, then variable cost ratio is 60%, given variable cost ratio is 70%, then P/V ratio is 30%.
Such a relationship is called complementary relationship. Thus P/V ratio and variable cost ratios are said to be
complements of each other.
P/V ratio is also useful like contribution for determination of profitabilities of the products as well as the priorities
for profitabilities of the products. In particular, it is useful in determination of profitabilities of the products in the
following two situations:
(i) When sales potential in value is limited.
(ii) When there is a greater demand for the products.
3. Break Even Point:
When someone asks a layman about his business he may reply that it is alright. But a technical man may reply that it
is break even. So, Break Even means the volume of production or sales where there is no profit or loss. In other words,
Break Even Point is the volume of production or sales where total costs are equal to revenue. It helps in finding out
the relationship of costs and revenues to output. In understanding the breakeven point, cost, volume and profit are
always used. The break even analysis is used to answer many questions of the management in day to day business.
The formal break even chart is as follows:
Y Total Sales
b Total Cost
Cost & Revenue
Angle of Incidence
FC
a
O X
Unit
a = Losses b = Profits
When no. of units are expressed on X-axis and costs and revenues are expressed on Y-axis, three lines are drawn
i.e., fixed cost line, total cost line and total sales line. In the above graph we find there is an intersection point of the
total sales line and total cost line and from that intersection point if a perpendicular is drawn to X-axis, we find break
even units. Similarly, from the same intersection point a parallel line is drawn to X-axis so that it cuts Y-axis, where
we find Break Even point in terms of value. This is how, the formal pictorial representation of the Break Even chart.
At the intersection point of the total cost line and total sales line, an angle is formed called Angle of Incidence,
which is explained as follows:
Angle of Incidence:
Angle of Incidence is an angle formed at the intersection point of total sales line and total cost line in a formal break
even chart. If the angle is larger, the rate of growth of profit is higher and if the angle is lower, the rate of growth of
profit is lower. So, growth of profit or profitability rate is depicted by Angle of Incidence.
Break Even Analysis (or) Cost-Volume-Profit Analysis (CVP analysis):
From the breakeven charts breakeven point and profits at a glance can be found out. Besides, management
makes profit planning with the help of breakeven charts. It can clearly be understood by way of charts to know the
changes in profit due to changes in costs and output. Such profit planning is made with the variables mainly cost,
profit and volume, such an analysis is called breakeven analysis. Throughout the charts relationship is established
among the cost, volume and profit, it is also called Cost-Volume-Profit Analysis (CVP analysis). That is why it is
popularly said by S.C.Kuchal in his book “Financial Management - An Analytical and Conceptual Approach”,
that Cost-volume-profit analysis, break even analysis and profit graphs are interchangeable words. The analysis is
further explained as follows:
The change in profit can be studied through Break even charts in different situations in the following manner:
(i) Increase in No. of Units
Y Total Sales
Total Cost
Cost & Revenue
Angle of Incidence
FC
O
X
Unitso
‘……’ line indicates increase in total cost and total sales.
In the above chart, if we clearly observe we find that there is no change in BEP even if there is increase or
decrease in No. of units.
(ii) Increase in Sales due to increase in selling price.
NTS = New Total Sales line
Y NTS
Total Sales
Total Cost
Cost & Revenue
Angle of Incidence
FC
O BEP X
Units
‘……’ line indicates changes in break even point and changes in sales.
From the above chart, we observe that profit is increased by increasing the selling price and also, if there
is change in selling price, BEP also changes. If selling price is increased then BEP decreases. If selling price is
decreased then BEP increases. Thus, we say that there is an inverse relationship between selling price and BEP.
(iii) Decrease in variable cost:
Total Sales
Y
Total Cost
Cost & Revenue
Additional Profit
Angle of Incidence
FC
O
Units X
‘……’ line indicates decrease in fixed cost and total cost and also decrease in BEP.
From the above chart also we find that there is increase in profit due to decrease in fixed cost. If fixed cost
is increased then BEP also increases. If fixed cost is decreased then BEP also decreases. Thus there is a direct
relationship between fixed cost and BEP.
Loss
Total
Costs
Profit
Fixed Costs
Sales
In some cases on account of non-linear behaviour of cost and sales there may be two or more break even points.
In such a case the optimum profit is earned where the difference between the sales and the total costs is the
largest. It is obvious that the business should produce only upto this level. This is being illustrated in the above chart.
Profit Line
Angle of Incidence
Sales ( in `‘000 )
Margin of Safety
b. Profit volume chart showing different breakeven point at different price levels is shown below:
8
6
B1 B2 B3
4
Profit
&
2
Loss
(` Lakhs) 0
2 4 6 8 10 12 14 16 18
2
Sales ` Lakhs
4
6 B1 = Break even 1
B2 = Break even 2
8
B3 = Break even 3
10 B
10 20 30 40
Profit Fixed
Cost Sales (` ‘000)
&
Loss BEP
(` 000)
A = Group A
B = Group B
C= Group C
F× S ... (2)
=
c
F× S ... (3)
=
F +P
F ... (4)
=
P.V. Ratio
or = F
C
S
or = F
S−V
F S ... (5)
=
V
1−
S
Break Even Point (in units) = Fixed Cost / Contribution per unit
Uses and applications of Break even Analysis (Or) Profit Charts (Or) Cost Volume Profit Analysis:
The important uses to which cost-volume profit analysis or break-even analysis or profit charts may be put to use are:
(a) Forecasting costs and profits as a result of change in Volume determination of costs, revenue and variable
cost per unit at various levels of output.
(b) Fixation of sales Volume level to earn or cover given revenue, return on capital employed, or rate of dividend.
(c) Determination of effect of change in Volume due to plant expansion or acceptance of order, with or without
increase in costs or in other words, determination of the quantum of profit to be obtained with increased or
decreased volume of sales.
(d) Determination of comparative profitability of each product line, project or profit plan.
(e) Suggestion for shift in sales mix.
(f) Determination of optimum sales volume.
(g) Evaluating the effect of reduction or increase in price, or price differentiation in different markets.
(h) Highlighting the impact of increase or decrease in fixed and variable costs on profit.
(i) Studying the effect of costs having a high proportion of fixed costs and low variable costs and vice-versa.
(j) Inter-firm comparison of profitability.
(k) Determination of sale price which would give a desired profit for break-even.
(l) Determination of the cash requirements as a desired volume of output, with the help of cash break-even
charts.
(m) Break-even analysis emphasizes the importance of capacity utilization for achieving economy.
(n) During severe recession, the comparative effects of a shutdown or continued operation at a loss are indicated.
(o) The effect on total cost of a change in the fixed overhead is more clearly demonstrated through break-even
charts.
Limitations of Break-even Analysis:
(a) That Costs are either fixed or variable and all costs are clearly segregated into their fixed and variable elements.
This cannot possibly be done accurately and the difficulties and complications involved in such segregation
make the break-even point inaccurate.
(b) That the behavior of both costs and revenue is not entirely related to changes in volume.
(c) That costs and revenue patterns are linear over levels of output being considered. In practice, this is not always
so and the linear relationship is true only within a short run relevant range.
(d) That fixed costs remain constant and variable costs vary in proportion to the volume. Fixed costs are constant
only within a limited range and are liable to change at varying levels of activity and also over a long period,
particularly when additional plants and equipments are introduced.
(e) That sales mix is constant or only one product is manufactured. A combined analysis taking all the products
of the mix does not reflect the correct position regarding individual products.
(f) That production and sales figures are identical or the change in opening and closing stocks of the finished
product is not significant.
(g) That the units of production on the various product range are identical. Otherwise, it is difficult to find a
homogeneous factor to represent volume.
(h) That the activities and productivity of the concern remain unchanged during the period of study.
(i) As output is continuously varied within a limited range, the contribution margin remains relatively constant.
This is possible mainly where the output is more or less homogeneous as in the case of process industries.
4. Margin of Safety:
It is the sales point beyond the breakeven point. Margin of safety can be obtained by subtracting break even
sales from Total sales. It is useful to determine financial soundness of business enterprise. If margin of safety is
high, then the financial position of the enterprise is sound.
Margin of Safety = Total Sales – Break Even Sales (1)
Total Sales = Break Even Sales + Margin of Safety Sales (2)
Margin of safety can also be computed as follows:
Margin of Safety = Profit / P/V ratio (3)
A relative measure to the margin of safety is its ratio to total sales.
Margin of safety ratio is the ratio of Margin of safety sales to Total sales.
Margin of safety ratio = [Margin of safety / Total sales] x 100 (4)
Margin of safety ratio and Break even sales ratios are complements of each other.
If the sales amount, P/V ratio and M/S ratio are given, then profit can be computed as follows:
Profit = Total sales x P/V ratio x M/S ratio (5)
Apart from the above formulae, various formulae that are used in the chapter to find out different results are as
follows:
Profit = (Sales x P/V ratio) – Fixed Cost
Fixed Cost + desired profit
Sales value to earn desired profit = and
P ratio
V
The level at which profits are same or the level at which costs are same for two methods or two alternatives
Transport Organisation: Costing in a transport industry consists of determining the operating cost of each vehicle
and applying this cost to find out the cost per unit of service rendered by a vehicle. The cost unit is selected with
proper care keeping in view the needs of each concern, the weight, bulk, volume and type of goods carried and
distance covered in each trip. Transport undertakings include goods transport organizations as well as passenger
transport organizations. The cost unit is either ton kilometer or passenger kilometer. The meaning is cost of carrying
one ton over a distance of one kilometer or cost of carrying one passenger for a distance of one kilometer.
Collection of Costs: A log book is maintained for each vehicle to record details of trips made by the vehicle during a
specified period of time. Log book is maintained usually on a daily basis. The details shown in the log book enables
the management to make suitable allocation of vehicles, to avoid the duplicate trips, or to avoid idle running
capacity. The log book also provides the information relating to the fuel consumed, distance travelled, no of hours
travelled, chargeable kilo meters. The log book provide the data for proper allocation of cost and in this respect
these may be compared with the production details available in a manufacturing concern
Classification of Costs:
The costs of a transport organisation can be classified and accumulated under the following heads:-
(a) Fixed or stand-by costs: These costs which include garage charges, insurance, taxes, license, depreciation,
wages of drivers, cleaner’s salary, establishment cost of workshop and office. Out of the above some of the
costs are directly identifiable for each vehicle such as license fee and some are apportioned such as office
expenses
(b) Maintenance Charges: These costs are in the nature of semi-variable nature includes expenditure on
maintenance, repairs, tyres, tubes and other charges.
(c) Operating and Running costs: These costs are variable in nature, includes fuel, lubricating oil, wages of drivers/
cleaners (if paid on per trip / kilometer). These costs can be easily identifiable with each of the vehicle.
Relevant costing is an incremental analysis which means that it considers only relevant costs i.e. costs that differ
between alternatives and ignores sunk costs i.e. costs which have been incurred, which cannot be changed and
hence are irrelevant to the scenario.
The costs which should be used for decision making are often referred to as “relevant costs”. CIMA defines relevant
costs as ‘costs appropriate to aiding the making of specific management decisions’.
To affect a decision a cost must be:
(a) Future: Past costs are irrelevant, as we cannot affect them by current decisions and they are common to all
alternatives that we may choose.
(b) Incremental: Expenditure which will be incurred or avoided as a result of making a decision. Any costs which
would be incurred whether or not the decision is made are not said to be incremental to the decision.
(c) Cash flow: Expenses such as depreciation are not cash flows and are therefore not relevant. Similarly, the
book value of existing equipment is irrelevant, but the disposal value is relevant.
Example
Company A manufactures bicycles. It can produce 1,000 units in a month for a fixed cost of ` 3,00,000 and variable
cost of ` 500 per unit. Its current demand is 600 units which it sells at ` 1,000 per unit. It is approached by Company
B for an order of 200 units at ` 700 per unit. Should the company accept the order?
Solution:
A layman would reject the order because he would think that the order is leading to loss of ` 100 per unit assuming
that the total cost per unit is ` 800 (fixed cost of ` 3,00,000/1,000 and variable cost of ` 500 as compared to revenue
of ` 700).
On the other hand, a management accountant will go ahead with the order because in his opinion the special
order will yield ` 200 per unit. He knows that the fixed cost of ` 300,000 is irrelevant because it is going to be incurred
regardless of whether the order is accepted or not. Effectively, the additional cost which Company A would have to
incur is the variable cost of ` 500 per unit. Hence, the order will yield ` 200 per unit (` 700 minus ` 500 of variable cost).
Normally, the following are relevant Costs:
Differential Cost
(i) A differential cost is the difference in cost items under two or more decision alternatives specifically two different
projects or situations. Where same item with the same amount appears in all alternatives, it is irrelevant. For
example, a plot of land can be used for a shopping mall or entertainment park. The plot is irrelevant since it
would be used in both the cases.
(ii) An example of differential cost would be of a company which is selling its products through distributors. It
is paying them a commission of ` 16 million. Any alternate which costs lesser would be considered. Let us
suppose that the company is planning to appoint salespersons to sell its products and cancels the contracts
with distributors. In this case, the selling expense is expected to be to ` 12 million. There is cost differential ` 4
million ` (16 m - 12m). This is a good sign but the risk would have to considered for changing the channel of
distribution. If there is low risk, it would be prudent to go for own arrangements for sales.
Differential costs must be compared to differential revenues. In case, switching over to direct sales bring
additional revenues of ` 2 million, it would increase the net benefit to ` 6 million. This would provide more
comfort to the decision maker while considering a change in the distribution channel.
Incremental or Marginal Cost
(i) Whereas differential cost is a difference between the cost of two independent alternatives, incremental or
marginal cost is a cost associated with producing an additional unit. In case of a university, it could be cost
of admitting another student. Even operating a second shift is an example of incremental cost. It would be
noted that the two decisions are not independent as second shift depends upon first shift.
(ii) Increamental cost must be compared with incremental revenues to arrive at a decision.
Opportunity Cost
(i) It is cost of opportunity foregone. Mr. Ahmed Shah left a bank job which was paying him ` 15,000 per month
and got admission in a University. Monthly fee-charge in the university is ` 10,000 per month. For Ahmed Shah,
this would be ` 25,000 per month (` 10,000 + ` 15,000).
(ii) Farhana is a fresh graduate from a business university. She got two offers, one of ` 25,000 from an investment
bank and another of ` 15,000 for a teaching-assistant in a university. Another of her class-fellow, Shabana got
the same offer from the same university. While Shabana would be happy to join the university, Faraha would
not be as she would lose an opportunity to serve at the bank for ` 25,000.
(iii) Whenever an organization is deciding to go for a particular project, it should not ignore opportunities for
other projects. It should consider (i) what alternative opportunities are there? (2) Which is the best of these
alternative opportunities?
Avoidable costs
These are costs that can be eliminated in whole or in part by choosing one alternative over another. Avoidable
costs are relevant costs.
Replacement Cost: It is the cost at which there could be purchase of an asset or material identical to that which is
being replaced or revalued. It is the cost of replacement at current market price and is relevant for decision-making.
Imputed Costs
These are Notional Costs appearing in the Cost Accounts only e.g. notional rent charges, interest on capital for
which no interest has actually been paid. These are relevant costs for decision-making. Where alternative capital
investment projects are being evaluated, it is necessary to consider the imputed interest on capital before a decision
is arrived at as to which is the most profitable project.
Out-of-Pocket Cost
These are costs that entail current or near future cash outlays for the decision at hand. Such costs are relevant for
decision - making, as these will occur in near future. This cost concept is a short-run concept and is used in decisions
on fixing Selling Price in recession, Make or Buy, etc. Out-of-Pocket costs can be avoided or saved if a particular
proposal under consideration is not accepted.
Special Decisions
There are special decisions where relevant costs and benefits are to identified before proceeding further. Such
decisions are:
(i) Accept or reject an order when there is excess capacity
(ii) Accept or reject an order when there is no excess capacity
(iii) Outsource a product or service
(iv) Add, drop a product, service or department
(v) Sell or process further
(vi) Optimization of limited resources or working under constraint.
Irrelevant Costs
Sunk Costs
Sunk costs are costs that were incurred in the past. Committed costs are costs that will occur in the future, but that
cannot be changed. As a practical matter, sunk costs and committed costs are equivalent with respect to their
decision-relevance; neither is relevant with respect to any decision, because neither can be changed. Sometimes,
accountants use the term “sunk costs” to encompass committed costs as well.
Experiments have been conducted that identify situations in which individuals, including professional managers,
incorporate sunk costs in their decisions. One common example from business is that a manager will often continue to
support a project that the manager initiated, long after any objective examination of the project seems to indicate
that the best course of action is to abandon it. A possible explanation for why managers exhibit this behavior is
that there may be negative repercussions to poor decisions, and the manager might prefer to attempt to make
the project look successful, than to admit to a mistake.
Here is an example. Consider a student who is between her junior and senior year in college, deciding whether to
complete her degree. From a financial point of view (ignoring nonfinancial factors) her situation is as follows. She has
paid for three years of tuition. She can pay for one more year of tuition and earn her degree, or she can drop out
of school. If her market value is greater with the degree than without the degree, then her decision should depend
on the cost of tuition for next year and the opportunity cost of lost earnings related to one more year of school,
on the one hand; and the increased earnings throughout her career that are made possible by having a college
degree, on the other hand. In making this comparison, the tuition paid for her first three years is a sunk cost, and it
is entirely irrelevant to her decision. In fact, consider three individuals who all face this same decision, but one paid
` 24,000 for three years of in-state tuition, one paid ` 48,000 for out-of-state tuition, and one paid nothing because
she had a scholarship for three years. Now assume that the student who paid out-of-state tuition qualifies for in-state
tuition for her last year, and the student who had the three-year scholarship now must pay in-state tuition for her
last year. Although these three students have paid significantly different amounts for three years of college (` 0, `
24,000 and ` 48,000), all of those expenditures are sunk and irrelevant, and they all face exactly the same decision
with respect to whether to attend one more year to complete their degrees. It would be wrong to reason that
the student who paid ` 48,000 should be more likely to stay and finish, than the student who had the scholarship.
Committed Cost
A committed cost is an investment that a business entity has already made and cannot recover by any means, as
well as obligations already made that the business cannot get out of.
For example, if a company buys a machine for `40,000 and also issues a purchase order to pay for a maintenance
contract for `2,000 in each of the next three years, all `46,000 is a committed cost, because the company has
already bought the machine, and has a legal obligation to pay for the maintenance. A multi-year property lease
agreement is also a committed cost for the full term of the lease, since it is extremely difficult to terminate a lease
agreement.
Absorbed Cost
The indirect costs that are associated with manufacturing. Absorbed costs include such expenses as insurance,
or property taxes for the building in which the manufacturing process occurs. When the total manufacturing costs
are determined, the implicit absorbed costs are not considered, but will be included in a separate account.
Absorbed Fixed Cost: Fixed Costs which do not change due to increase or decrease in activity is irrelevant to
decision-making. Although Fixed Costs are absorbed in cost of production on a normal rate, they are irrelevant
for managerial decision-making. However if Fixed Costs are specific, they become relevant for decision-making.
Fixed Costs are unrelated to output and are generally irrelevant for decision-making purpose. However, in the
following circumstances, Fixed Costs become relevant for decision-making -
1. When Fixed Costs are specifically incurred for any contract,
2. When Fixed Costs are incremental in nature.
3. When the fixed portion of Semi-Variable Cost increases due to change in level of activity consequent to
acceptance of a contract.
4 When Fixed Costs are avoidable or discretionary,
5. When Fixed Costs are such that one cost is incurred in lieu of another (the difference in costs will be relevant
for decision-making.)
Already purchased Material not used in Regular • The maximum Benefit you can drive from the Material
Production Process is the Opportunity Cost. (for other than using in an offer)
• If used in Offer the Old Purchase Price.
Material used in Regular Production Process or Current Purchase Price
Material required to be purchased for the offer.
Labour
• Those Labour whom the management could not reduce, retrench, terminate, due to an agreement
with labour.
Fixed Overheads
(1) Avoidable Fixed Costs: are always relevant for the decision (cost to be incurred) like extra machine rent, extra
supervisor salary.
(2) Unavoidable Fixed Costs: Always to be ignored due to Sunk Cost (future obligation already decided).
• Change in apportionment does not change in cash outflow.
• For Decision Making Fixed Costs are always to be expressed in totality instead of unit wise.
Variable Overheads
(i) Variable Overheads to be incurred due to acceptance of offer, hence relevant for decision making.
(ii) If Variable Overheads include Indirect Material, Indirect Labour then such Variable Overheads to be linked
with Production.
(iii) If Variable Overheads include Indirect Expenses (Power, Electricity, Energy) then Variable Overheads always
linked with Working Hours.
(iv) If the break-up of Variable Overheads are not given in question then always presume Variable Overheads
include Indirect Expenses like power, electricity, based on hours.
consideration of maintenance cost of the existing one and its productive capacity. This is the cost in the current
market of replacing an asset. For example, when replacement cost of material or an asset is being considered, it
means that the cost that would be incurred if the material or the asset was to be purchased at the current market
price and not the cost at which it was actually purchased earlier, should be take into account.
Relevant Costs: Relevant costs are costs which are relevant for a specific purpose or situation. In the context of
decision making, only those costs are relevant which are pertinent to the decision at hand. Since we are concerned
with future costs only while making a decision, historical costs, unless they remain unchanged in the future period
are irrelevant to the decision making process.
Imputed Costs: Imputed costs are hypothetical or notional costs, not involving cash outlay computed only for
the purpose of decision making. In this respect, imputed costs are similar to opportunity costs. Interest on funds
generated internally, payment for which is not actually made is an example of imputed cost. When alternative
capital investment projects are being considered out of which one or more are to be financed from internal funds,
it is necessary to take into account the imputed interest on own funds before a decision is arrived at.
Sunk Costs: Sunk costs are historical costs which are incurred i.e sunk in the past and are not relevant to the particular
decision making problem being considered. Sunk costs are those that have been incurred for a project and which will
not be recovered if the project is terminated. While considering the replacement of a plant, the depreciated book
value of the old asset is irrelevant as the amount is sunk cost which is to be written-off at the time of replacement.
Normal Cost & Abnormal Cost: Normal Cost is a cost that is normally incurred at a given level of output in the
conditions in which that level of output is achieved. Abnormal Cost is an unusual and typical cost whose occurrence
is usually irregular and unexpected and due to some abnormal situation of the production.
Avoidable Costs & Unavoidable Costs: Avoidable Costs are those which under given conditions of performance
efficiency should not have been incurred. Unavoidable Costs which are inescapable costs, which are essentially
to be incurred, within the limits or norms provided for. It is the cost that must be incurred under a programme of
business restriction. It is fixed in nature and inescapable.
Uniform Costing: This is not a distinct system of costing. The term applies to the costing principles and procedures
which are adopted in common by a number of undertakings which desire to have the benefits of a uniform system.
The methods of Uniform Costing may be extended so as to be useful in inter-firm comparison.
Engineered Cost: Engineered Cost relates to an item where the input has an explicit physical relationship with the
output. For instance in the manufacture of a product, there is a definite relationship between the units of raw material
and labour time consumed and the amount of variable manufacturing overhead on the one hand and units of
the products produced on the other. The input-output relationship can be established the form of standards
by engineering analysis or by an analysis of the historical data. It should be noted that the variable costs are not
engineered cost but some administration and selling expenses may be categorized as engineered cost.
Out-of-Pocket Cost: This is the portion of the cost associated with an activity that involve cash payment to other
parties, as opposed to costs which do not require any cash outlay, such as depreciation and certain allocated
costs. Out-of-Pocket Costs are very much relevant in the consideration of price fixation during trade recession or
when a make-or-buy decision is to be made.
Managed Cost: Managed (Programmed or Discretionary) Costs all opposed to engineering costs, relate to such
items where no accurate relationship between the amount spent on input and the output can be established
and sometimes it is difficult to measure the output. Examples are advertisement cost, research and development
costs, etc.,
Common Costs: These are costs which are incurred collectively for a number of cost centres and are required to
be suitably apportioned for determining the cost of individual cost centres. Examples are: Combined purchase cost
of several materials in one consignment, and overhead expenses incurred for the factory as a whole.
Controllable and Non-Controllable Costs: Controllable Cost is that cost which is subject to direct control at some
level of managerial supervision. Non-controllable Cost is the cost which is not subject to control at any level of
managerial supervision.
A B C D TOTAL
a) Sales 20000 25000 10000 5000 60000
b) Variable cost 12000 17000 8000 2000 39000
c) Contribution 8000 8000 2000 3000 21000
d) Fixed cost 14700
e) Profit 6300
f) P/V ratio 40% 32% 20% 60% 35%
g) Break even sales 14700/35% = 42000
(b) Statement showing computation of break even point if the sales mix is changed: Amount (`)
A B C D TOTAL
Sales 15000 24000 18000 3000 60000
Variable cost 9000 16320 14400 1200 40920
Contribution 6000 7680 3600 1800 19080
Fixed cost 14700
P/V ratio 40% 32% 20% 60% (19080/60000) x 100 = 31.8%
Break even sales 14700/31.8% = 46266
An export order has been received that would utilise half the capacity of the factory. The order has either to be
taken in full and executed at 10% below the normal domestic prices, or rejected totally. The alternatives available
to the management are given below:
a) Reject order and Continue with the domestic sales only, as at present;
b) Accept; order, split capacity equally between overseas and domestic sales and turn away excess domestic
demand;
c) Increase capacity so as to accept the export order and maintain the present domestic sales by:
(i) buying an equipment that will increase capacity by 10% and fixed cost by `40,000 and
(ii) Work overtime at one and a half the normal rate to meet balance of required capacity. Prepare
comparative statements of profitability and suggest the best.
Solution:
Statement showing computation of comparative profit of different alternatives: Amount (`)
From the above computations we find that the profit is more at alternative III i.e., accepting the foreign order fully
& maintaining the present domestic sales.
A practicing Cost and Management Accountant now spends `0.90 per K.m on taxi fares for his client’s work. He is
considering two other alternatives the purchase of a new small car or an old bigger car.
He estimates that he does 10,000 Km annually. Which of the three alternatives will be cheaper? If his practice
expands he has to do 19,000 Km p.a. where will the cost of the two cars break even and why? Ignore interest and
Income-tax.
Solution:
Statement showing computation of break-even point for three alternatives:
(a) At 10000 KMS old bigger car is cheaper than the other two alternatives.
(b) At 19000 KMS it is better and cheaper to purchase the new smaller car.
Indifference point = (difference in fixed cost / difference in variable cost per unit) = (2400/0.15) = 16000kms
Required:
(i) For each of the two levels of output namely, 10,000 and 20,000 bells state with suitable workings whether
the company should purchase the bells from market or install new equipment for manufacture of bells. If
your decision is in favour of the installation of new equipment, which of the two new machines should be
installed?
(ii) What would be your decision in case the forecast of requirement from the second year onwards is estimated
at 40,000 bells instead of 20,000 bells.
(iii) At what volume of bells will the installation of the two machines break even.
Solution:
(i) and (ii)
Statement showing comparative costs at the 3 levels of output at the 3 alternatives Amount (`)
Total Cost 80,000 1,24,000 98,000 1,60,000 1,64,000 1,48,000 3,20,000 2,44,000 2,48,000
Solution:
Statement showing contribution per machine hour and determination of priority for profitability Amount (`)
P Q R
Selling Price - 350 420 370
Variable Cost:
Direct Material 100 120 90
Direct Labour 50 70 90
Variable Overheads 50 200 130 320 100 280
Contribution Per unit 150 100 90
Contribution per machine hour 10 20 30
III II I
Statement Showing optimum mix and profit of the 5 levels and determination of capacity to be pursued for
maximization of profit:
Level of P Q R
Activity Hours Units Contrib. H U C H U C Total Fixed Profit
` Contrib. Cost `
` `
1800 - - - - - - 1800 600 54000 54000 15000 39000
2300 - - - 50 10 1000 2250 750 67500 68500 20000 48500
2800 - - - 550 110 11000 2250 750 67500 78500 26000 52500
3300 425 28.33 4250 625 125 12500 2250 750 67500 84250 33000 51250
3800 925 61.67 9250 625 125 12500 2250 750 67500 89250 39000 50250
From the above computation it is evident that 2800 hour capacity level of activity is to be pursued to maximize
profit.
Illustration 6. (Pricing Strategy)
Bathing care Ltd. manufactures and sells soaps under the brand name - Elite, Lovely, Fresh and Janata. The Janata
soap is very popular as it is of good quality and at the same time reasonably priced. The company produces and
sells per annum on an average 50,000 cakes of Elite, 1,00,000 cakes of Lovely, 75,000 cakes of fresh and 2,00,000
cakes of Janata at a unit selling price of `3.50, `3.00, `2.50 and `1.5 respectively.
At this level of production and sales the unit cost of a cake of each brand of soap is as follows:
(Expressed in Paise)
Elite Lovely Fresh Janata
Direct Material 50 40 35 45
Direct Labour 20 20 15 10
Production Expenses:
Variable 10 10 5 5
Fixed 20 25 20 20
Administrative Expenses:
Fixed 30 40 25 30
Variable 15 5 10 5
Selling & Distribution Expenses:
Fixed 80 60 45 10
Variable 45 20 25 5
Total Cost 270 220 180 130
The co. has lot of unutilised capacity and there is ample scope for improving production and sales volumes.
Bathing Care Ltd. has built a name for its products in the market and with proper sales effort it should be possible
to sell whatever is produced by the co., the production manager sees no problems. The sales manager puts up a
bold scheme for almost quadrupling the present profits of the company.
1. An exclusive advertising campaign has to be undertaken to produce and sell Janata Soaps and it is estimated
at `4,85,000.
2. At the same time the selling price of Janata Soap should be reduced to ` 1. By adopting this sales strategy
the sales manager is confident that he is able to double the present sales volume of Janata Soap and with
each 1 lack increase of Janata Soap he would be able to push 30,000 cakes of Elite, 70,000 of lovely, 50,000
of fresh in the market. You are required to find out the profit at present and profit if the sales managers
scheme is implemented.
Solution:
Statement showing computation of profit at the current Mix:
Elite (`) Levels (`) Fresh (`) Janata (`) Total (`)
I) SP
II) VC: 3.50 3.00 2.50 1.50
DM 0.50 0.40 0.35 0.45
DL 0.20 0.20 0.15 0.10
Prod. Exp. 0.10 0.10 0.50 0.50
AOH 0.15 0.05 0.10 0.05
SOH 0.45 0.20 0.25 0.05
1.40 0.95 0.90 0.70
III) Contrib. 2.10 2.05 1.60 0.80 5,90,000
IV) Total Cont. 1,05,000 2,05,000 1,20,000 1,60,000
V) F.C:
Prod. Exp. 0.20 0.25 0.20 0.20
Adv. Exp. 0.30 0.40 0.25 0.30
S & D Exp. 0.80 0.60 0.45 0.10
1.30 1.25 0.90 0.60
VI) Total F.C 65,000 1,25,000 67,500 1,20,000 3,77,500
VII) Profit 40,000 80,000 52,000 40,000 2,12,500
Statement showing computation of profit by adopting Sales Manager’s scheme:
the variable cost `10 per unit. The total fixed costs are estimated at `6,66,600. The sales mix of X:Y would be
7:3. At what level of sales next year, would Evenkeel Ltd. break even ? Give separately for both X and Y the
break even sales in rupees and quantities.
Solution:
(a) Statement showing computation of profit on X:
Amount (`)
SP = 40
VC = 16
C = 24
c 24
P/V Ratio = × 100 = × 100 = 60%
s 40
FC 4,80,000
BES = = = `8,00,000
PV Ratio 60%
0.6x = x – 8,00,000
=> x = 20,00,000
x 20, 00, 000
=> No. of units = = = 50,000 units
40 40
Amount (`)
(I) Sales (50,000 x 40) = 20,00,000
(II) Variable Cost = 8,00,000
(III) Contribution = 12,00,000
(IV) Fixed Cost = 4,80,000
(V) Profit = 7,20,000
(VI) Tax (7,20,000 x 40%) = 2,88,000
(VII) Net Profit = 4,32,000
4, 32, 000
(VIII) ROR on sales = ×100 = 21.60%
20, 00, 000
(b) Let the break - even units of products X & Y be 7a & 3a respectively.
a = 2314.58
Amount (`)
Sales 5,00,000
Direct Material 2,50,000
Direct labour 1,00,000
Variable overheads 40,000
Capital employed 4,00,000
The new sales manager who has joined the company recently estimates for the next year a profit of about
23% on the capital employed provided the volume of sales is increased by 10% and simultaneously there is
an increase in Selling Price of 4% and an overall cost reduction in all the elements of cost by 2%.
Find out by computing in detail the cost and profit for next year, whether the proposal of sales manager can
be adopted.
(b) Details about the single product marketed by a company are as under
Solution:
(a) Computation of Fixed Cost:
Amount (`)
Sales 5,00,000
(-) Profit 4,00,000 x 12.5% 50,000
Total Cost 4,50,000
(-) VC: DM 2,50,000
DL 1,00,000
VOH 40,000 3,90,000
Fixed Cost 60,000
Statement showing computation of profit obtained on adopting the sales manager’s proposal:
Amount (`)
110 104
(I) Sales 5,00,000 × × 5,72,000
100 100
110 98
(II) Variable Cost × 3,90,000 x
4,20,420
100 100
(III) Contribution 1,51,580
(IV) Fixed Cost 60,000 x 98% 58,800
(V) Profit 92,780
92,780
% of profit on capital employed = × 100 = 23.195 > 23%
4,00,000
∴ Proposal is adoptable.
(b) Current year details:
Amount (`)
Sales 5035 x 100 5,03,500
Variable Cost 80 x 5035 4,02,800
Contribution 1,00,700
P/V Ratio c 20 20%
× 100 = × 100 =
s 100
Product A B C
Direct materials (`/unit) 24 16 12
Direct wages:
Dept. Rate/Hour:
Variable overheads:
Dept.1 Recovered at 100% of direct wages.
Dept.2 Recovered at 50% of direct wages.
Fixed overheads `5,00,000 per annum.
A direct labour hour in Dept1 is in short supply and the budgeted volume of output envisages full utilisation of the
available direct labour hours. In Dept 2, the co. has committed to engage the workers to the extent of the direct
labour hours required for the budgeted volume of production. Should a change in the product mix be desired,
the co. can engage additional direct labour hours required in dept 2 at normal rates; but any portion of the direct
labour hours of dept 2 rendered surplus by reasons of a change in the present product mix have to be paid by the
co. as idle wages in view of the commitment already made.
Required:
(i) Present a statement showing the budgeted profitability.
(ii) Set optimal product mix and work out the optimum profit after taking into consideration the idle time wages,
if any, payable in dept 2.
If the co. desires to subcontract the surplus direct labour hours, if any, in dept 2, what minimum charges should be
quoted per direct labour hour.
Solution:
(i) Statement showing computation of budgeted profit and contribution per labour hour in dept. 1:
A B C Total
` ` ` `
SP 75 105 60
VC:
DM 24 16 12
DW: Dept 1 12 20 10
Dept 2 6 16 12
VOH 15 28 16
57 80 50
Contribution 18 25 10
Contr. Per lab hour 6 5 4
In Dept. I
I II III
Budged units 10,000 12,000 20,000
Total contrib. 1,80,000 3,00,000 2,00,000 6,80,000
Fixed Cost 5,00,000
Profit 1,80,000
(ii) Statement showing optimum mix and profit at that mix: Amount (`)
No. of Units A B C Total
No. of Units 12,000 16,000 9,600
C P.U 18 25 10
Total Contribution 2,16,000 4,00,000 96,000 7,12,000
FC 5,00,000
Profit 2,12,000
(-) Cost of idle wages in dept 2 24,400 x 2 48,800
Profit after idle wages 1,63,200
Working Notes:
No. of hours in dept 1 = (10,000 x 3) + (12,000 x 5) + (20,000 x 2.5) = 1,40,000
No. of hours in dept 2 = (10,000 x 3) + (12,000 x 8) + (20,000 x 6) = 2,46,000
Dept I hrs Dept II hrs
Available Hours 1,40,000 2,46,000
(-) utilized for A 36,000 36,000
1,04,000 2,10,000
(-) for B 80,000 1,28,000
24,000 82,000
24,000 9600 x 6 = 57,600
24, 000
No. of Units of C = = 9600
2.5
Idle Hours - 24,400
(iii) Hire charges = Labour Cost + Var. O.H = 2 + 2 x 50% = ` 3 per hour
Solution:
P Q Total
SP 25 50
Total Cost 20 40
Profit 5 10
Budgeted Units 40,000 80,000
Profit 2,00,000 8,00,000 10,00,000
Total Cost 8,00,000 32,00,000 40,00,000
(-) FC 9,60,000
VC 30,40,000
FC P u 12 6
VC P u 8 34
CPu 17 16
C Per machine hour 8.5 16
II I
P Q Total
No. of units 30,000 1,00,000
C P. u. 17 16
Total C 5,10,000 16,00,000 21,10,000
FC 9,60,000
Profit 11,50,000
Working Notes:
Available hours = (40,000 x 2) + (80,000 x 1) = ` 1,60,000
(-) Utilised for Q ` 1,00,000
` 60,000
60,000
No. of units of P = = 30,000 units
2
Computation of SP of product C:
Variable Cost ` 21
FC ` 60,000
60,000
No. of units of C = = 40,000 units
1.5
Amount (`)
Total Contribution 21,10,000
(+) Fixed Cost (addnl.) 60,000
(+) Return on capital employed 30,000
22,00,000
(-) Recovered from Q 16,00,000
6,00,000
60,000
C per unit = = `15
40,000
(+) VC 21 `
Selling Price 36 `
Components A B C D E Total
Machines hours reqd. per unit 10 14 12 36 hrs
Labour hours reqd. per unit 2 1 3hrs
Variable cost per unit (in `) 32 54 58 12 4 160
Fixed cost per unit (apportioned) ` 48 102 116 24 36 316
Total component cost ` 80 156 174 36 30 476
Assembly cost/unit (all variable) `40
Selling price/unit `600
The marketing department of the company anticipates 50% increase in demand during the next period. General
purpose machinery used to manufacture. A, B and C is already working to the maximum capacity of 4752 hours
and there is no possibility of increasing this capacity during the next period. But labour is available for making
components D and E and also for assembly according to demand. The management is considering the purchase
of one of the components A, B or C from the market to meet the increase in demand. These components are
available in the market at the following prices:
Components A: ` 80
Components B: ` 160
Components C: ` 125
Required:
(a) Profit made by the company from current operations.
(b) If the company buys any one of the components A,B or C, what is the extent of additional capacity that can
be created?
(c) Assuming 50% increase in demand during the next period, which component should the company buy from
the market?
(d) The increase in profit, if any, if the component suggested in (c) is purchased from the market.
Solution:
(a) Statement showing profit at current operations:
Amount (`)
SP 600
Variable Cost (160 + 40) 200
Contribution 400
No. of units 4752/36 Units 132
Total Contribution 52,800
Fixed Cost 41,712
Profit 11,088
Amount (`)
A B C
Buying cost 80 160 125
Variable Cost 32 54 58
Extra buying Cost 48 106 67
Excess buying cost per hour 4.8 7.571 5.583
It is better to buy component A from the market because excess buying cost per machine hour is less. Computation
of additional capacity created if components are bought from outside:
If A is bought:
As a part of its rural upliftment programme, the Government has put under cultivation a farm of 96 hectors to grow
tomatoes of four varieties: Royal Red, Golden Yellow, Juicy Crimson and Sunny Scarlet. Of the total, 68 hectors are
suitable for all four varieties, but the remaining 28 hectors are suitable for growing only Golden Yellow and Juicy
Crimson. Labour is available for all kinds of farm work and there is no constraint. The market requirement is that all
four varieties of tomato must be produced with a minimum of 1,000 boxes of any one variety.
The farmers engaged have decided that the area devoted to any crop should be in terms of complete hectors
and not in fractions of a hector. The other limitation is that not more than 22,750 boxes of any one variety should
be produced. The following data are relevant.
Annual Yield
Costs ` ` ` `
Direct:
Labour:
Harvesting and
Growing ` 11,200
Harvesting ` 7,400
Transport ` 7,200
Find out: (i) within the given constraints, the area to be cultivated with each variety of tomatoes, if the largest total
profit has to be achieved.
A nationalized bank has come forward to help in the improvement programme of the 28 hectors in which only
Golden Yellow and Juicy Crimson will grew, with a loan of ` 5,000 at a very nominal interest of 6% per annum.
When this improvement is carried out, there will be a saving of ` 1.25 per box in the harvesting cost of Golden
Yellow and the 28 hectors will become suitable for growing Royal Red in addition to the existing Golden Yellow
and Juicy Crimson varieties. Assuming that other constraints continue, find the maximum total profit that would be
achieved when the improvement programme is carried out.
Solution:
Statement showing contribution per hectare and determination of priority for profitability
Amount (`)
Statement showing optimum product mix under the given conditions and computation of profit at that mix
Statement showing optimum mix after the improvement programme and computation of profit
At the monthly Management Advisory committee meting, amongst other things, the plan of action for next year
was discussed.
Managing Director proposed two alternatives. First, operations could be continued at full capacity and with the
existing facilities, an output of one lakh hot plates at a selling price of ` 100 per plate per unit could be maintained.
Secondly, production and sales could be increased by 5% to take advantage of the rate of expansion in demand
for the product. But this could increase cost, as to achieve the output, the company will have to resort to weekend
and over time workings. However, a policy of steady growth was preferable to maintaining status quo.
In view of the company’s competitors having a substantial share of the market, the Works Director was of the view
that it was not enough for the company to maintain merely the present share of the total market. A large share of
the total market should be obtained. For that, the company should increase production by 10% through a modest
expansion of the plant capacity. In order to sell the output of 1,10,000 units the selling price could be reduced to
` 95 per unit.
Thinking on the same lines, the Marketing Director put forth a more radical proposal. The strategy should be to
seize the competitive leadership in the market with regard to both price and volume. With this end in view, he
suggested that the company should straightaway embark on an expensive modernisation programme, which will
initially increase volume by 20%. The entire output of 1,20,000 hot plates could be easily sold at a price of ` 90 per
unit.
At this juncture, the Managing Director expressed concern about the probable behavior of the company’s
competitors. They might also expand in order to produce more and sell at lower prices. Suppose this happened,
he wanted also the financial effects of the proposals of the Works Director and Marketing Director, if in these
proposals, the expected increase in sales were to be only half of that predicted.
As a Cost Accountant of the company, you are required to critically evaluate the six alternatives along with your
recommendations and circulate the same to the Directors. In this connection, you have gathered the following
details:
(i) If next year’s production was maintained at the current year’s level, variable cost would remain at ` 50 per
unit. Fixed cost would remain unchanged at ` 30 lakhs.
(ii) The week-end and overtime working would increase with the variable and fixed costs. Variable cost would
rise to ` 55 per unit while fixed cost would increase to ` 30,25,000
(iii) In the proposal of the Works Director, the ratio of variable costs to sales would continue to be 50%. Fixed costs
would rise to ` 32,25,000.
(iv) In the proposal of Marketing Director, as a result of increased production, efficiency and some savings from
purchase of materials, it is estimated that the ratio of variable cost of sales would decrease to 48% and the
fixed costs would increase by ` 5,16,000.
(a) A tabular statement of comparative figures pertaining to total turnover, total contribution, Percentage of
Profit to Sales and Breakeven units as regard to each of the six proposals.
(c) Consideration of the short-term and long-term implications of the Managing Director’s proposals.
(d) Comment on the price elasticity of demand for the company’s products and your suggestions on the pricing
policy and cost structure
Solution:
Product Kilogram of raw material ‘x’ Direct labour hours per Selling price Expected demand
code per unit of finished product unit of finished product per unit over three months
Kg. Hours ` units
701 0.7 1.0 26 8,000
702 0.5 0.8 28 7,200
821 1.4 1.5 34 9,000
822 1.3 1.1 38 12,000
937 1.5 1.4 40 10,000
The direct wages rate per hour is `5 and production overhead is based on direct wages cost - The variable
overhead absorption rate being 40% and the fixed overhead absorption rate being 60% Variable selling costs,
including sales commission, are 15% of selling price.
Budgeted fixed selling and administration costs are ` 300,000 per annum. Assume that the fixed production
overhead incurred will equal the absorbed figure.
You are required to:
(a) Show what quantity of the raw material on hand ought to be allocated to which products in order to maximize
profits for the forthcoming three months.
(b) Present a brief statement showing contribution and profit for the forthcoming three months, if your suggestion
in (a) is adopted;
(c) Comment briefly on the analysis you used to aid the decision making process in (a) and give three other
examples of business problems where this type of analysis can be useful.
Solution:
Statement showing computation of contribution per koilogram of material and determination of priority for
profitability Amount (`)
Fixed Cost
Amount (`)
Selling and adm. Overheads [(300000/12) x 3] 75,000.00
Factory overheads [(8000 x 5 x 60%) + (7200 x 4 x 60%) + (6000 x 5.5 x 60%)] 61,080.00
1,36,080.00
Solution:
A. Statement showing contribution per labour hour and determination of priority for profitability
Amount (`)
A B C D E
i) Selling price 50.00 60.00 70.00 80.00 90.00
ii) Variable cost
a. Direct material 9.00 10.00 17.00 12.00 21.00
b. Labour 16.00 20.00 24.00 28.00 32.00
c. Variable overheads 8.00 10.00 12.00 14.00 16.00
d. Variable selling & dis. Overheads 5.00 6.00 7.00 8.00 9.00
38.00 46.00 60.00 62.00 78.00
iii) Contribution 12.00 14.00 10.00 18.00 12.00
iv) Contribution per labour hour 3.00 2.80 1.66 2.57 1.50
v) Priority I II IV III V
B. Statement showing optimum mix under given conditions and computation of profit at that mix.
A B C D E Total
Minimum no. of units 4,800.00 4,800.00 4,800.00 4,800.00 4,800.00
Units in remain hours (w/n) 3,000.00
No. of units 7,800.00 4,800.00 4,800.00 4,800.00 4,800.00
Contribution per Unit (`) 12.00 14.00 10.00 18.00 12.00
Total contribution (`) 93,600.00 67,200.00 48,000.00 86,400.00 57,600.00 352,800.00
Fixed cost (156000 hoursx1) (`) 156,000.00
Profit (`) 196,800.00
Working notes:
C.
Solution:
I. Statement of profit at budget
Amount (`)
(i) Selling price 125.00
(ii) Variable cost
a. direct material 16.00
b. direct wages 40.00
c. variable overheads 12.00
68.00
(iii) Contribution (i-ii) 57.00
(iv) No. of units (25,00,000/125) 20,000.00
(v) Total contribution 1,140,000.00
(vi) Less: Fixed cost 675,000.00
(vii) Profit (v-vi) 465,000.00
II. Computation of selling price, if the technical director views are implemented
Amount (`)
Existing fixed overheads 675,000.00
Add :Expected increase 125,000.00
800,000.00
Add : desired profit 465,000.00
1,265,000.00
Estimated demand for Standard material Standard labour cost Estimated net
Doll’s name next year cost per unit per unit. price per unit.
Unit ` ` `
Dolly 50,000 1.40 0.80 5.20
Molly 42,000 0.70 0.50 2.40
Sewing kit
Dolly Molly Jolly Polly Total
Discount No Discount
Variable cost
Profit at conservative
estimate 749,000.00
Statement showing computation of contribution per hour, determination of priority and profit at conservative
estimate.
Computation of over time premium
Hours
O. T. Hours 10,000.00
Sewing kit
Dolly Molly Jolly Polly Total
Discount No Discount
` ` ` ` ` ` `
e. Profit 748,000
Solution:
Statement showing profit for 1981, computation of contribution per rupee of material and determination of priority
for profitability Amount (`)
A B C D Total
Sales 3,200,000.00 800,000.00 2,400,000.00 1,600,000.00 8,000,000.00
Contribution 640,000.00 48,000.00 288,000.00 160,000.00 1,136,000.00
Fixed cost 1,000,000.00
Profit 136,000.00
Amount (`)
Statement showing optimum mix under given conditions and computation of profit at that mix
Amount (`)
A C D Total
i) Sales 3,360,000.00 3,360,000.00 1,152,242.00 7,872,242.00
(80x40%x105%) (80x40%x10) (w/n)
ii) Variable cost
a. Raw material 1,408,000.00 1,548,800.00 543,200.00
[32x(12.8/32)x110%]
b. Other variable cost 1,280,000.00 1,408,000.00 493,818.00
2,688,000.00 2,956,800.00 1,037,018.00 6,681,818.00
iii) Contribution 672,000.00 403,200.00 115,224.00 1,190,424.00
iv) Fixed cost 1,000,000.00
v) Profit 190,424.00
Working notes:
Amount (`)
Available material 3,500,000.00
Less : utilised for
A {(33.6)x(12.8x1.1)/(32 x1.05)] 1,408,000.00
C {(33.6)x(10.56x1.1)\(24x1.05)} 1,548,800.00
543,200.00
Sales of D to be produced Let X be sales
[(X x 7.2x1.1)/16x1.05] =543200 X = ` 1,152,242
W1 W2 P1 P2
Hours per unit 4 4 5 2
Price per unit (`) 50 50 80 65
Direct Material per unit (`) 18 22 35 45
Direct Labour Rate per hour (`) 4 4 4 4
Variable Overheads per unit (`) 2 2 3 3
The unit incurs `50,000 per annum on fixed costs for producing the above products. The available labour hours for
welding are 20,000 and for pressing 16,000.
The unit has also observed that the market can absorb minimum 2,000 units of W1 2,500 units of W2 1,800 units of P1
and 2,200 units of P2. The demand keeps on fluctuating. The manager of the shop has, therefore suggested that
the workers should be trained to do either of welding or pressing job so that any excess demand can be fulfilled.
It is estimated that this decision will increase the burden of fixed costs by `5,000 p.a.
Required:
(a) Present the figures of optimum product mix assuming that the minimum marketable quantity is produced
before the workers are trained and after they are trained.
(b) Prepare profitability statement for optimum product mix under both the above conditions and recommend
whether it is advisable to train employees.
Solution:
Statement showing computation per hour and determination of priority
W1 W2 P1 P2
` ` ` `
i) Selling price 50.00 50.00 80.00 65.00
ii) Variable cost
a. direct material 18.00 22.00 35.00 45.00
b. direct wages 16.00 16.00 20.00 8.00
c. variable overheads 2.00 2.00 3.00 3.00
36.00 40.00 58.00 56.00
iii) Contribution 14.00 10.00 22.00 9.00
iv) Contribution per hour 3.50 2.50 4.40 4.50
v) Priority III IV II I
Statement showing calculation of profit before workers are trained
W1 W2 P1 P2 Total
Working Notes:
W1 hours P2 hours
Available hours 20,000.00 16,000.00
Less : used for minimum 18,000.00 13,400.00
2,000.00 2,600.00
units 500.00 1,300.00
Statement showing calculation of profit after training
W1 W2 P1 P2
Minimum units 2,000.00 2,500.00 1,800.00 2,200.00
Units in remaining time 2,300.00
i) Total units 2,000.00 2,500.00 1,800.00 4,500.00
ii) Contribution per unit (`) 14.00 10.00 22.00 9.00
iii) Total contribution (`) 28,000.00 25,000.00 39,600.00 40,500.00 133,100.00
iv) Fixed cost (`) 55,000.00
v) Profit (`) 78,100.00
Amount (`)
I Selling price 40.00
II Variable cost 28.00
III Contribution 12.00
Amount (`)
Contribution per unit (2160000/150000) 14.40
Add : Variable cost 28.00
42.40
Standard variable production cost 22.00
Add: Standard fixed cost (720000/200000 x 90%) 4.00
26.00
Particulars A B
I. Selling Price 10 10
II. No. of units 10,000 10,000
III. Sales 1,00,000 1,00,000
IV. Fixed Cost 30,000 18,000
V. Profit 30,000 22,000
VI. Contribution 60,000 40,000
VII. Contribution Per unit 6 4
VIII. Variable Cost Per Unit 4 6
Break Even Sales 50,000 45,000
Break Even units 5000 4500
Solution:
(a) Statement showing computation of profit per box of each crop if the Orchard is maintained on the present
basis.
(` In lakhs)
Products
A B C D Total
Sales 160 200 80 40 480
Costs:
Direct Material 24 32 16 3 75
Direct Wages 40 48 32 8 128
Factory Overheads 48 64 40 8 160
Selling & Admn. (15% Sales) 24 30 12 6 72
Total 136 174 100 25 435
Profit / Loss 24 26 (20) 15 45
Under recovery of overheads 24
Profit before tax 21
40% of factory overheads are variable at normal volume and the selling and administration overheads are variable
to the extent of 5% of sales. 20% of sales of product C are done in connection with Product A in as much as the
discontinuance of Product C will bring down the sale of Product A by 10%. Alternatively, the sale of product C can
be reduced to 20% of the present level to maintain the sales of product A.
In view of the loss reported for Product C the management has for consideration three proposals, viz;
(a) Discontinue product C. In that event the co. can save a sum of `8 lakhs p.a. in fixed expenses.
(b) Maintain the sales of product C to the extent of 20% of the present sales as sales service to product A. In that
event the reduction of fixed expenses will be ` 3 lakhs p.a.
c) Discontinue product C totally and increase the sales of product D for which demand is available to the
extent of another `40 lakhs. This can be done without any change in fixed expenses.
Draft a report to the management bringing out the financial implications of the aforesaid three proposals as
compared with the annual operating results generating a profit before tax of `21 lakhs. Suggest a source of action
to be followed by the S.G Ltd.
Solution:
Computation of Variable Factory Overheads
` In lakhs
A B C D Total
` ` ` ` `
Factory Overheads recovered 48 64 40 8 160
(+) under recovery (6:8:5:1) 7.2 9.6 6 1.2 24
Overheads at normal value 55.2 73.6 46 9.2 184
40% Overheads Variable 22.08 29.44 18.4 3.68 73.6
Fixed Overhead 33.12 44.16 27.6 5.52 110.4
(b)
` In lakhs
A B C D Total
I. Contribution 65.92 80.56 1.92 23.32 171.72
II. Fixed Cost 155.40
III. Profit 16.32
(c)
` In lakhs
A B D Total
I. Contribution 59.328 80.56 46.64 186.528
II. Fixed Cost 158.400
III. Profit 28.128
From the above computation, it was found that profit is more in the course of action C i.e., discontinuing in Product
C completely & increasing the sales of Product D at 100%, it is the best course of action to be suggested.
` in lakhs ` in lakhs
Sales: 8,000 units @ `250 each 20.00
Cost of production
Raw material 12.00
Direct wages 3.00
Works overhead (50% Fixed) 1.40
Admn. overhead (all fixed) 0.60
Selling & Distribution OH (80% fixed) 1.00 18.00
Profit 2.00
In order to increase production to meet the sales demand, two proposals have been put forward as under:
1) Subcontracting the production of 2,000 units at `225 per unit.
2) Installing additional machine which will entail the following expenses :
(a) Cost of machine `2,00,000; Life 20 years
(b) Recruitment of 10 workers including direct workers to operate the machine at a wage rate of `500
each per month. Add 25% towards fringe benefits. (None of the existing workers will be utilised for this
purpose).
(c) Interest on capital required for the purchase of machine 15% p.a.
The following additional fixed expenses will be required in respect of both alternatives.
Administration expenses - `10,000 per year.
Selling & Distribution expenses - `20,000 per year.
Product A B C D
Production Units 20,000 5,000 25,000 15,000
Selling price `/unit 21.75 36.75 44.25 64.00
Direct Materials `/unit 6.00 13.50 10.50 24.00
Direct Wages `/unit 4.75 9.00 18.00 24.00
Variable Overheads `/unit 5.00 6.00 6.00 6.50
Fixed Overheads `/annum 75,000 25,000 2,25,000 1,80,000
When the budget was discussed, it was proposed that the production of ‘C’ should be increased by 10,000 units
for which capacity existed in 2015.
It was also decided that for the next year i.e. 2016, the production capacity should be further increased by
25,000 units over and above the increase of 10,000 units envisaged as above for 2015. The additional production
capacity of 25,000 units should be used for the manufacture of product ‘B’ for which new production facilities
were to be created at an annual fixed overhead cost of `35,000. The direct material costs of all the four products
were expected to increase by 10% in 2016 while the other costs and selling prices would remain the same.
Required:
(a) Find the profit of 2015 on the assumption that the existing capacity of 10,000 units is utilised to maximize the
profit.
A B C D Total
I. Selling Price ` 21.75 36.75 44.25 64.0
II. Variable Cost ` 15.75 28.50 34.50 54.5
III. Contribution ` 6.0 8.25 9.75 9.5
IV. No. of units 20000 5000 35000 15000
V. Total Contribution ` 120000 41250 341250 142500 645000
VI. Fixed Cost ` 75000 25000 225000 180000 505000
VII. Profit ` 140000
A B C D Total
I. No. of Units 20000 30000 35000 15000
` ` ` ` `
II. Contribution Per Unit 5.4 6.9 8.7 7.1
III. Total Contribution 108000 207000 304500 106500 726000
IV. Fixed Cost 540000
V. Profit 186000
(c) In order to get the profit of 2015, the ‘Contribution’ to be recovered as follows:
Amount (`)
Profit for the year 2015 140000
Existing Fixed Cost 505000
Additional Fixed Cost 35000
680000
(-) ‘Contribution’ Recovered from A,C,D 519000
To be recovered from ‘B’ 161000
No. of units of B required = 161000 / 6.9 = 23,333 units
Additional units minimum required = 23,333 – 5000 = 18,333 units
Product Market Demands Selling Price Labour Hours Per Raw Material Required Per Unit
(Units) (`) (Unit) (in gms)
A 4,000 32.00 1.00 700
B 3,600 30.00 0.80 500
C 4,500 48.00 1.50 1,500
D 6,000 36.00 1.10 1,300
E 5,000 44.00 1.40 1,500
Assume, in above situation, 3,500 hours of over time working is possible. It will result in additional fixed overheads
of `20,000; a doubling of labour rates and a 50% increase in variable overheads. Do your recommend to overtime
working?
Solution:
(a) Statement showing contribution per labour hour and ranking:
A B C D E
` ` ` ` `
I. Selling Price 32 30 48 36 44
II. Variable Cost
Raw Materials 4.2 3 9 7.8 9
Labour 8 6.4 12 8.8 11.2
Variable Overhead 2.4 1.92 3.6 2.64 3.36
Selling Commission 3.2 3.00 4.8 3.6 4.4
Total 17.8 14.32 29.4 22.84 27.96
III. Contribution 14.2 15.68 18.6 13.16 16.04
IV. Contribution per hour 14.2 19.6 12.4 11.96 11.45
II I III IV V
Working Notes:
hrs.
Available hours 21,000
(-) Utilized for B 3600 x 0.8 2,880
18,120
(-) for A 4,000
14,120
(-) for C 6,750
7,370
(-) for D 6,600
770
No. of units of E = 770 / 1.4 = 550 units
Statement showing optimum mix under the given conditions and computation of profit at that mix.
A B C D E Total
I. No. of Units 4000 3600 4500 6000 550
` ` ` ` ` `
II. Contribution Per Unit 14.2 15.68 18.6 13.16 16.04
III. Total Contribution 56,800 56,448 83,700 78,960 8,822 2,84,730
IV. Fixed Cost 22,400 16,128 37,800 36,960 4,312 1,17,600
V. Profit 34,400 40,320 45,900 42,000 4,510 1,67,130
Amount (`)
Contribution obtained = 11.45 x 3500 40,075
Less: Additional Fixed Cost 20,000
Overtime Labour Cost 3500 x 8 28,000
Addl. Variable Cost 3500 x 1.2 4,200 52,200
Loss 12,125
Hence overtime working is not recommended.
X 1A and 1B
Y 2A, 2B and 1C
Z 3A, 1B and 2C
Time cost which covers the cost of direct labour and overheads is valued at `6 per hour. All parts can be sold
individually at the above selling prices, but the market demand, which it is hoped, will be satisfied from the expansion
for the components. The furthur expansion would provide an additional 58,000 hours and the additional market
demand for the components would be 5,000 units each. Additional fixed expenses related to the expansion are
expected to be `15,000.
Prepare a statement showing how the additional capacity available should be used to generate maximum
additional profit.
Solution:
Statement showing computation of ‘Contribution’ per hour & determination of priority for profitability:
X Y Z
` ` `
I. Selling Price 20 64 80
(6 + 14) (12+28+24) (18+14+48)
II. Variable Cost
Direct Material 4 13 18
Time Cost 11 34 39
15 47 57
III. Contribution 5 17 23
IV. Contribution Per Hour 2.73 3.00 3.54
5 17 23
11/6 34/6 39/6
V. Priority III II I
Statement showing optimum mix under the given conditions & computation of profit at that mix:
X Y Z Total
I. No. of Units 4500 5000
`
II. Contribution Per Unit 17 23
III. Total Contribution ` 76500 115000 191500
IV. Fixed Cost ` 15000
V. Profit ` 176500
Available hours = 58000
(-) hours used for Z (5000 x 39/6) = 32500
25500
34
No. of units produced by Y = 25,500 ÷ = 4500 units
6
Illustration 28. (Optimum Mix)
AB Ltd. manufactures three products. The standard selling prices and costs have been estimated for 1985 as
follows:
Per Unit
X (`) Y (`) Z (`)
Selling Price 28 60 125
Direct materials 8 15 20
Direct wages 10 20 50
Variable overheads 5 10 25
Direct wages are paid at the rate of `2 per hour in each case. Fixed overheads are budgeted at `25,000 for the
coming year.
In short run, the company cannot increase its direct labour strength and as a result, only 35,000 direct labour hours
will be available in the coming year. The company has commitments to produce 500 units of each product.
It has been suggested that after meeting the minimum requirements for X, Y and Z, the balance of available direct
labour hours should be used to produce the product Z.
You are required to:
(a) to prepare an income statement showing the expected results if the proposal is adopted
(b) comment on the statement you have produced in (a) and prepare an income statement for any alternative
policy which you consider would be more profitable.
(c) Basing your calculations on your suggestion in (b), show the company’s BEP in terms of units and sales value.
(d) Show the sales value which is required to produce an after tax return of 10% on capital employed of `1,00,000
assuming tax rate of 50%.
Solution:
(a) Statement showing computation of Contribution per hour & determination of priority for profitability:
X Y Z
` ` `
I. Selling Price 28 60 125
II. Variable Cost 23 45 95
III. Contribution 5 15 30
IV. Contribution Per hour 1 1.5 1.25
Priority III I II
Computation of Profit at the proposal
X Y Z Total (`)
Minimum Units to be produced 500 500 500
Units in Remaining time -- -- 600
I. No. of Units 500 500 1100
II. Contribution Per Unit ` 5 15 30
III. Total Contribution ` 2500 7500 33000 43000
IV. Fixed Cost ` 25000
V. Profit ` 18000
Working Notes:
Available Hours = 35000
(-) Hours for Minimum units = 20000
15000
Units of Z = 15000 / 25 = 600 units.
(b) Computation of profit at Optimum Mix
X Y Z Total (`)
Minimum Units to be produced 500 500 500
Units in Remaining time -- 1500 --
I. No. of Units 500 2000 500
II. Contribution Per Unit ` 5 15 30
III. Total Contribution ` 2500 30000 15000 47500
IV. Fixed Cost ` 25000
V. Profit ` 22500
(d)
Required Return before tax = 1,00,000 x 10% / 0.5 = `20,000
Sales of Y required to get this profit = 20,000 / 15 x 60 = `80,000
Total sales required = 1,06,500 + 80,000 = `1,86,500
With a view to meeting the increasing demand for products A and D, the company is contemplating to convert
such number of machines, as may be necessary, out of the 12 machines which at present are unsuitable to
produce products A and D into all purpose machines. The cost of conversion of these machines is `2,10,000 per
machines. The expenditure is to be amortized over a period of three years. The company expects 12.5% return
on this expenditure.
Market research indicates that the company’s sales products A and D can be increased to 37,500 cartons and
5,400 cartons respectively.
Required:
(a) Calculate the optimum profit of the company if the existing machines were worked on most profitable basis
before conversion.
(b) Recommend the maximum number of machines to be converted into all purpose machines giving supporting
calculations.
(c) Calculate for the first year the optimum profit of the company after conversion of the required number of
machines into all-purpose machines.
Solution:
Statement showing computation of Contribution per machine days determination of priority for profitability.
A B C D
` ` ` `
I Selling price per carton 810 790 845 1290
II Variable Cost
Process 1
Direct Material 10 13 15 14
Direct Labour 16 37 30 22
Process 2
Direct Material 30 30 30 30
Direct Labour 240 216 300 360
Variable Overheads 390 390 300 720
686 686 675 1146
III Contribution per carton 124 104 170 144
IV Contribution per machine day 1736 416 510 864
V Priority I IV III II
Statement showing optimum mix under the given conditions & Computation of profit at that mix.
A B C D Total
Minimum no. of cartons to be produced 3000 3000 3000 3000
Cartons in the remaining machine days 23590 5550
(1685x14) (1850 x 3)
I No. of Cartons 26590 3000 8550 3000
II Contribution per Carton (`) 124 104 170 144
III Total Contribution (`) 32,97,160 3,12,000 14,53,500 4,32,000 54,94,660
IV Fixed Cost (`) 50,00,000
V Profit (`) 4,94,660
Total machine days required to meet the demand = 2679 + 900 = 3579
(-) Machine days already available = 2400
No. of machine days further required = 1179
A B C D Total
I No. of cartons 37500 3000 5014 5400
` ` ` ` `
II Contribution per carton 124 104 170 144
III Total Contribution 4650000 312000 852380 777600 6591980
IV Fixed Cost 5280000
V Profit 1311980
(-) Capital cost @ 12.5% on 840000 105000
1206980
Total No. of Machine days (20 x 300) = 6000.00
A - 37500/14 = 2678.57
B - 3000/4 = 750.00
D - 5400/6 = 900.00 4328.57
Machine days available to ‘C’ = 1671.43
No. of Cartons produced by ‘C’ = 1671.43 x 3 = 5014
Note: Fixed Cost = ` [50,00,000 + (2,10,000 ×4)/3] = ` 52,80,000
Illustration 30. (Optimum mix with alternative Strategies)
A firm has two machines, namely, machine ‘P’ and machine ‘Q’. Machine ‘P’ can be used for the production of
either product ‘A’ or product ‘B’ or both. Machine ‘Q’ can be used for the production of either product ‘X’ or
product ‘Y’ or both. In order to maintain customer relations a minimum quantity of 1500 units each of ‘A’ and ‘B’
and 1200 units each of ‘X’ and ‘Y’ should be produced by the firm.
Fixed overheads are ` 4lacs per annum. An additional expenditure involving a fixed overhead of `25,000 per
annum will convert the machine P and Q into a versatile centre such that any four of the products can be
manufactured on these two machines. The rate of output on these machines and direct wage rate will, however,
remain the same. Required:
(i) Set an optimal product mix subject to minimum market commitments both before and after the conversion
of the machines into a versatile centre.
(ii) Evaluate the profitability under the two sets or product mixes.
(iii) Advise the management whether the conversion of machine should be undertaken or not.
Solution:
Statement showing computation of Contribution per machine hour & determination of priority for profitability:
A B X Y
` ` ` `
I Selling Price 200 250 300 256
II Variable Cost
Direct Material 80 100 100 80
Direct Labour 90 100 125 100
Variable Overhead 12 15 25 16
182 215 250 196
III Contribution 18 35 50 60
IV Contribution per hour 18 28 40 75
V Priority IV III II I
Statement showing optimum product mix under the given condition & computation of profit before conversion of
machines into Versatile:
A B X Y Total
Minimum units to be produced 1500 1500 1200 1200
Units in remaining hours -- 900 -- 3300
I No. of units 1500 2400 1200 4500
II Contribution per unit (`) 18 35 50 60
III Total contribution (`) 27000 84000 60000 270000 441000
IV Fixed Cost (`) 400000
V Profit (`) 41000
Working Notes
P Q
Available Hours 4500 5100
A 1500 x 1 1200 x 1.25
B 1500 x 1.25 3375 1200 x 0.8 2460
1125 2640
No. of Units = 1125/1.25 900 2640/0.8 3300
Statement showing optimum mix under the given condition & computation of profit at that mix after conversion of
machines into Versatile:
A B X Y Total
Minimum units to be produced 1500 1500 1200 1200
Units in remaining hours -- -- -- 4706.25
I No. of units 1500 1500 1200 5906.25
II Contribution per unit (`) 18 35 50 60
III Total contribution (`) 27000 52500 60000 354375 493875
IV Fixed Cost (`) 425000
V Profit (`) 68875
Working Notes:
Total No. of hours = 9600
Hours utilized (3375 + 2460) = 5835
3765
Units of Y = 3765 / 0.8 = 4706 Units
As the profit is increased by 27875/- it is advised to convert the machines into versatile centers.
You are also to note that there is a constraint on supply of labour in Department A and its manpower cannot be
increased beyond its present level.
Suggest the best production and sales mix from the standpoint of maximum profitability. Prepare statements
setting out the profits resulting from the budgeted production and the best alternative suggested by you.
Solution:
Statement showing computation of Contribution per hour in Dept-A & determination of priority for profitability.
Statement showing optimum mix under the given condition & computation of profit at that mix:
1,04,000
24,000
Required:
Calculate the relative effects on the monthly operating profits of applying the following methods:
(i) Absorption costing and
(ii) Marginal costing.
Solution:
(i) Profit under Absorption Costing
April May
` `
Variable Manufacturing cost 48000 52800
Fixed Manufacturing cost 38400 42240
(40000/25000 x 24000) (44000/25000 x 24000)
Total production cost 86400 95040
(+) Op. Stock -- 10800
86400 105840
(-) Cl. Stock 10800 1980
(86400 x 3/24) (95040 x 5/24)
Production cost of goods sold 75600 103860
(+) Under recovery (40000 – 38400) 1600 1760
(40000-38400) (44000-42240)
77200 105620
(+) Marketing costs 14000 15400
91200 121020
Profit 13800 24730
Sales 105000 145750
(ii) Profit under Marginal Costing
April May
Units ` Units `
I Sales 105000 145750
II Variable Cost
Manufacturing 48000 52800
(+) Op. Stock -- 6000
48000 58800
(-) Cl. Stock 6000 42000 1100 57700
III Contribution 63000 88050
IV Fixed Cost 54000 59400
V Profit 9000 28650
DECISION MAKING
Illustration 33. (Relevant Cost)
(a) A machine which originally cost `12,000 has an estimated life of 10 years and it depreciated at the rate
of `1,200 per year. It has been unused for some time, however, as expected production orders did not
materialise.
A special order has now been received which would require the use of the machine for two months.
The current net realisable value of the machine is `8,000. If it is used for the job, its value is expected to fall to
`7,500. The net book value of the machine is `8,400. Routine maintenance of the machine currently costs
`40 per month. With use, the cost of maintenance and repairs would increase to `60 per month.
What would be the relevant cost of using the machine for the order so that it can be charged as the minimum
price for the order?
(b) X Ltd. has been approached by a customer who would like a special job to be done for him and is willing to
pay `22,000 for it. The job would require the following materials:
(i) Material B is used regularly by X Ltd. and if stocks were required for this job, they would need to be replaced
to meet other production demand.
(ii) Materials C and D are in stock as the result of previous excess purchase and they have a restricted use. No
other use could be found for material C but material D could used in another job as substitute for 300 units of
material which currently cost `5 per unit (of which the company has no units in stock at the moment.)
What are the relevant costs of material, in deciding whether or not to accept the contract? Assume all other
expenses on this contract to be specially incurred besides the relevant cost of material is `550.
Solution:
(a) Computation of relevant cost of using the machine for the order
Amount (`)
Fall in sale value, if used (8000-7500) 500.00
Incremental maintenance cost [(60-40)x2] 40.00
540.00
Amount (`)
A (1000x6) 6,000.00
B (1000x5) 5,000.00
C [(700x2.5)+(300x4)] 2,950.00
D (300x5) 1,500.00
15,450.00
Add : other expenses 550.00
` 1,6000.00
As the revenue from the order, which is more than the relevant cost of `16000 the order should be accepted
The theater has been showing the picture ‘Blood Bath’ for the past two weeks. This picture, which is strictly for
adults only has been a great hit and the manager of the theater is convinced that the attendance will continue
to be above normal for another two weeks, if the show of ‘Blood Bath’ is extended. However, another popular
movie, eagerly looked forward to by both adults and children alike, ‘Appu on the Airbus’ is booked for next two
weeks. Even if ‘Blood Bath’ is extended the theater has to pay the regular rental on ‘Appu on the Airbus’ as well.
Normal attendance at theater is 2,000 patrons per week, approximately one fourth of whom are children under
the age of 12. Attendance of ‘Blood Bath’ has been 50% greater than the normal total. The manager believes
that this would taper off during the second two weeks, 25% below that of the first two weeks, during the third week
and 33 1/3 % below that of the first two weeks, during the fourth week. Attendance for ‘Appu on the Airbus’ would
be expected to be normal throughout its run regardless of the duration.
All runs at the theater are shown at a regular price of `2 for adults and `1.20 for children lower than 12. The rental
charge for ‘Blood Bath’ is `900 for one week or `1,500 for two weeks. For ‘Appu on the Airbus’ it is ` 750 for one
week or ` 1,200 for two weeks. All other operating costs are fixed - `4,200 per week, except for the cost of potato
wafers and cakes, which average 60% of their selling price. Sales of potato wafers and cakes regularly average
`1.20 per patron, regardless of age.
The Manager can arrange to show ‘Blood Bath’ for one week and ‘Appu on the Airbus’ for the following week or
he can extend the show of ‘Blood Bath’ for two weeks or else he can show ‘Appu on the Airbus’ for two weeks as
originally booked.
Show by computation, the most profitable course of action he has to pursue.
Solution:
Statement showing evaluation of alternatives
Loss ` 10,000
Solution:
Calculation of selling price
`
Variable cost (8x10,000) 80,000.00
Add : Fixed cost 30,000.00
Total cost 1,10,000.00
Profit (10,000.00)
Sales 1,00,000.00
Selling price (100000/10000) ` 10
Statement showing evaluation of alternatives and the number of units required to attain the targets of respective
managers.
13,200,000.00
`
Profit from sale of tractors (5000x2000) 10,000,000.00
Hire charges 3,200,000.00
Tax benefit (1% on 2 crores) 200,000.00
13,400,000.00
Add : existing profit 12,000,000.00
254,00.000
Return on investment [(25400000/220000000) x100] 11.55%
Working notes:
Computation of surplus capacity in the production shop
As the required cut off rate is 12%, it is better to hire out the balance capacity instead of increasing capacity.
(c) The management has located a firm that has just entered the moulded plastic business. The firm has
considerable excess capacity and more efficient moulding machines and is willing to subcontract the toy
job, or any portion of it for ` 2.80 per unit. It will construct its own toy mould. Determine Modern Packing
Corporation’s minimum expected excess machine hour capacity needed to justify producing any portion of
the order itself rather than subcontracting it entirely.
(d) The management predicated that it would have 1,600 hours of excess machine hour capacity available
during the period. Consequently, it accepted the toy order and subcontracted 36,000 units to the other
plastic company. In fact demand for bottles turned out to be 9,00,000 units for the period. The firm was able
to produce only 8,40,000 units because it had to produce the toys. What was the cost of the prediction error
failure to predict demand correctly?
Solution:
Raw Materials: Each ‘Superb’ would require 3 types of raw materials Posh, Flash and Splash. Quantities required,
current stock levels and cost of each raw material are shown below. Posh is used regularly by the company and
stocks are replaced as they are used. The current stock of Flash is the result of over buying for an earlier contract.
The material is not used regularly by Tiptop Textiles and any stock that was not used to manufacture ‘Superb’ would
be sold. The Company does not carry a stock of splash and the units required would be specially purchased.
Raw Quantity regd. per unit of Current stock Costs per metre of raw material
superb (Meters) (meters) Original Current Current resale
Cost replacement cost cost
` ` `
Posh 1.00 1,00,000 2.10 2.50 1.80
Flash 2.00 60,000 3.30 2.80 1.10
Splash 0.50 0 5.50 5.00 5.00
Labour: Production of each ‘Superb’ would require a quarter of an hour of skilled labour and two hours of unskilled
labour and `2 per hour for unskilled labour. In addition, one foreman would be required to devote all his working
time for one year in supervision of the production of superb. He s currently paid an annual salary of `15,000. Tiptop
Textiles is currently finding it very difficult to get skilled labour. The skilled workers needed to manufacture ‘Superb’
would be transferred form another job on which they are earning a contribution surplus of `1.50 per labour hour,
comprising sales revenue of `10.00 less skilled labour wages of `3.00 and other variable costs of `5.50. It should
not be possible to employ additional skilled labour during the coming year. If ‘Superb’ are not manufactured, the
company expects to have available 2,00,000 surplus unskilled labour hours during the coming year. Because the
company intends to expand in the future, it has decided not to terminate the services of any unskilled worker in
the foreseeable future. The foreman is due to retire immediately on an annual pension payable by the company
of `6,000. He has been prevailed upon to stay on for a further year and to differ his pension for one year in return
for his annual salary.
Machinery: Two Machines would be required to manufacture ‘Superb’ MT 4 and MT 7. Details of each machine
are as under:
Straight-line depreciation has been charged on each machine for each year of its life. Tiptop Textiles owns a
number of MT 4 machines, which are used regularly for various products. Each MT 4 is replaced as soon it reaches
the end of its useful life. MT 7 machines are no longer used and the one which would be used for ‘Superb’ is the
only one the company now has. If it were not used to produce ‘Superb’ it would be sold immediately.
Overheads: A predetermined rate of recovery for overheads is in operation and the fixed overheads are recovered
fully from the regular production at `3.50 per labour hour. Variable overhead costs for Superb are estimated at `
1.20 per unit produced.
For decision-making, incremental costs based on relevant costs and opportunity costs are usually computed.
You are required to compute such a cost sheet for ‘Superb’ with all details of material, labour overhead etc.,
substantiating the figures with necessary explanations.
Solution:
For each of the element the relevant cost will be as follows for preparing cost sheet
(i) Market survey cost is a sunk cost and not relevant for decision making
(ii) Raw materials
(a) Raw material ‘posh’, is used regularly and stocks are replenished and hence current replacement cost
is relevant i.e.(50,000x1x2.5) = ` 125,000.00
(b) Current stock of ‘flash’ is a result of over buying and will not be used for other than ‘superb’ and
hence relevant cost is net releasable value
Material required (50000x2) = 100000 units
(60000x1.1) ` 66,000.00
(40000x2.8) ` 112000 ` 178,000.00
(c) Material ‘splash’ has no stock and has to be bought and relevant cost is hence not relevant in
decision making
(50000x0.5x5) = ` 125,000.00
(iii) Labour:
(a) Due to unskilled labour , no work has been suffered and so no extra cost and hence not relevant in
decision making
(b) Skilled labour is scarce therefore not only the cost, but also the contribution forgone, being
opportunity cost, should be considered for decision making
(50000x0.25x4.5) = ` 56,250.00
(c) Effective cost of pension (15000-6000) = ` 9,000.00
(iv) Machinery:
(a) MT-4 are regularly used and therefore the difference between replacement cost at the start and at
the end of the year is relevant (80000-65000) = ` 15,000.00
(b) MT-7 is not used regularly and the difference between resale value at the start and at the end of the
year should be taken (11000-8000) = ` 3,000.00
(v) Variable overheads are relevant (50000x1.2) = ` 60,000.00
(vi) Fixed overheads are not relevant because it is recorded fully at regular production
Cost sheet of 50000 units of superb
Amount (`) Amount (`)
Raw material:
Posh 125,000.00
Flash 178,000.00
Splash 125,000.00 428,000.00
Labour:
Skilled 56,250.00
Pension 9,000.00 65,250.00
Machinery:
MT-4 15,000.00
MT-7 3,000.00 18,000.00
Variable overheads 60,000.00
571,250.00
Profit (b/f) 328,750.00
Sales (50000x18) 900,000.00
Revised monthly labour and overheads cost budget reflecting the additions of the order
Core Melting & Moulding Cleaning & Total
making pouring grinding
` ` ` ` `
Labour 10,000.00 16,000.00 6,000.00 4,500.00
Labour for the order 6,750.00 9,000.00 3,600.00 3,240.00
16,750.00 25,000.00 9,600.00 7,740.00
Variable overheads 3,000.00 1,000.00 1,000.00 1,000.00
Variable overheads for the 1,620.00 563.00 600.00 270.00
order
4,620.00 1,563.00 1,600.00 1,270.00
Fixed cost 5,000.00 9,000.00 2,000.00 1,000.00
Total 26,370.00 35,563.00 13,200.00 10,010.00 85,143.00
Add : additional fixed cost 1,000.00
Total: 86,143.00
Computation of total price for the order
`
Material (15000x1) 15,000.00
Labour & overheads (86143-59500) 26,643.00
41,643.00
Total price for the order (41643x6) 249858
Sports Shop:
Estimated contribution `1 per person per day.
Fixed costs ` 8,250.
Cafeteria:
Estimated contribution ` 1.50 per person per day.
Fixed costs `12,750.
During the summer season the centre is open7 day a week and the
Following activity levels are anticipated.
Double rooms fully booked for the whole season.
Single rooms fully booked for the peak period but at only 80% of
Capacity during the rest of the season.
30 casual visitors per day on average.
You are required to:
(a) Calculate the charges for single and double rooms assuming that the authority wishes to make a ` 10,000
profit on accommodation.
(b) Calculate the anticipated total profit for the leisure centre as a whole for the season.
(c) Advise the authority whether an offer of `2,50,000 form a private leisure company to operate the centre for
five years is worth while, assuming that the authority uses a 10% cost of capital and operations continue as
outlined above.
Solution:
Computation of usage of room days
`
Single room
(60x7x6) 2,520.00
(60x7x14x80%) 4,704.00
7,224.00
Double room (35x7x20) 4,900.00
i) Total sale value of accommodation
Variable cost
Single room (7224x4) 28,896.00
Double room (4900x6.4) 31,360.00 60,256.00
Fixed cost 29,900.00
Required profit 10,000.00
100,156.00
Let ‘S’ be the room rent of single room and 1.6’S’ is the rent of double room Therefore
7224S + 4900(1.6S) = 100516
7224S + 7840S = 100516 = S = 6.65
Double room rent =(6.65x1.6) = 10.64
`
a. Accommodation 10,000.00
b. sports centre:
Total [(7224x2)+(4900x2x2)+(30x7x20x3)] 46,648.00
Less : fixed 15,500.00 31,148.00
c. Sports Shop:
Contribution [(7224x1)+(4900x2x1)+(30x7x20x1)] 21,224.00
Less : fixed 8,250.00 12,974.00
d. cafeteria
Contribution [(7224x1.5)+(4900x2x1.5)+(30x7x20x1.5)] 31,836.00
Less : fixed 12,750.00 19,086.00
73,208.00
Annual costs
Previous (`) Current (`)
Direct Materials 40,000 48,000
Direct Labour `2 per hour 20,000 22,000
Overheads at `3 per hour 30,000 31,500
Total cost at current price 90,000 1,01,500
Add: expected increase 5% 4,500 5,075
Expected manufacturing cost 94,500 1,06.575
Cost per price 4.73 5.33
Solution:
Statement showing computation of making on/off switch before and after price increase.
A Company manufacturing a highly successful line of cosmetics intends to diversify the product line to achieve
fuller utilization of its plant capacity. As a result of considerable research made the company has been able to
develop a new product called ‘EMO’.
EMO is packed in tubes of 50 grams capacity and is sold to the wholesalers in cartons of 24 tubes at ` 240 per
carton. Since the company uses its spare capacity for the manufacture of EMO, no additional fixed expenses will
be incurred. However, the cost accountant has allocated a share of ` 4,50,000 per month as fixed expenses to be
absorbed by EMO as a fair share of the company’s present fixed costs to the new production for costing purposes.
The company estimated the production and sale of EMO at 3,00,000 tubes per month and on this basis the
following cost estimates have been developed.
` per carton
Direct Materials 108
Direct Wages 72
All overheads 54
Total costs 234
After a detailed market survey the company is confident that the production and sales of EMO can be increased
to 3,50,000 empty tubes and the cost of empty tubes, purchased from outside will result in a saving of 20% in
material and 10% in direct wages and variable overhead costs of EMO. The price at which the outside firm is
willing to supply the empty tubes is ` 1.35 per empty tube. If the company desires to manufacture empty tubes
in excess of 3,00,000 tubes, new machine involving an additional fixed overheads ` 30,000 per month will have to
be installed. Required.
(i) State by showing your working whether company should make or buy the empty tubes at each of the three
Solution:
Particulars Total Cost (`) Tube Cost (`) Product Cost (`)
Material 4.5 0.9 3.60
Wages 3.0 0.3 2.70
Variable Overhead 0.75 0.075 0.675
8.25 1.275 6.975
(ii) The level at which it is beneficial to make the tubes over and above 300000 units.
The Company will be justified to install the additional Equipment for the manufacture of Empty tubes at a sales
volume of 400000 units.
` `
Sales 22,50,000
Production costs:
Prime costs and variable overhead 7,87,500
Fixed Overhead 3,62,500
11,50,000
11,00,000
Selling costs:
Commission to manufacturer’s agents 4,50,000
Sales office expenses (fixed) 20,000
4,70,000
6,30,000
Administration costs (fixed) 3,00,000
Profit 3,30,000
Subsequent to the preparation of the above budgeted profit and loss statement, the company is faced with a
demand from its agents for an increase in their commission to 22% of selling price. As a result, the company is
considering whether it might achieve more favorable results if it were to discontinue the use of manufacturer’s
agents and, instead employ its own sales force. The costs that this could involve are budgeted as follows:
`
Sales manager (salary and expenses) 75,000
Salesmen’s expenses (including traveling costs) 20,000
Sales office costs (additional to present costs) 50,000
Interest and depreciation on sales department cars 35,000
In addition to the above, it will be necessary to hire four salesmen at a salary of `40,000 per annum each plus
commission of 5% on sales plus car allowance of Re.1 per Kilometer to cover all costs except interest and
depreciation.
On the assumption that the company decided to employ its own sales force on the above terms, you are required
to ascertain:
(a) What is the maximum average kilometer per annum that salesmen could travel if the company is to achieve
the same budgeted profit as it would have obtained by retaining the manufacturer’s agents and granting
them the increased commission they had requested. Assume that sales in each case would be as budgeted.
(b) At what level of sales would the original budgeted profit be achieved if each salesmen were to travel an
average of 14,000 kilometers per annum. Assume that all other assumptions inherent in the budgets were
maintained.
(c) What is the maximum level of commission on sales that the company could afford to pay if it wished to
achieve a 16% increase in its original budgeted profit and expected a 16% increase in sales (at budgeted
selling prices) and average of 16,000 kilometers per annum to be traveled by each salesmen.
Solution:
(a) Computation of amount available for car allowance:
` `
Commission 495000
(+) Costs 180000
Commission (2250000 x 5%) 112500
Salaries of salesmen 160000 452500
Amount available for payment to car allowance 42500
No. of KMS that eachsalesmen can travel = 42500/4 = 10625.
` `
I. Sales 2250000
Material 787500
IV Fixed Cost:
(c) Computation of maximum commission that the Co. would be able to pay at the increased quantum of sales:
`
I. Sales (2250000 x 116/100) 2610000
II. Variable Cost (787500 x 116/100) 913500
III Contribution 1696500
(-) Fixed Cost other than car allowance (1078500 – 56000) 1022500
674000
(-) Car allowance (16000 x 4) 64000
610000
(-) Profit Expected (330000 x 116/100) 382800
Amount available for payment of commission 227200
% of commission on sales = 227200 / 2610000 x 100 = 8.7%
Particulars I II III
Present Sales 40% - Foreign 40% - Foreign
80% 60% - Domestic 80% - Domestic
I. Sales (`) 16 19.2 23.2
(7.2 + 12) (7.2+16)
II. Variable Cost (`)
Direct Material (`) 5.8 7.25 8.70
Direct Labour (`) 2.4 3.00 3.60
Variable Overheads (`) 0.6 0.75 0.90
Overtime Premium (`) -- -- 0.15
8.80 11.00 13.35
III Contribution (`) 7.20 8.20 9.85
IV Fixed Cost (`) 5.20 5.20 5.85
(5.20 + 0.65)
V Profit (`) 2.00 3.00 4.00
From the above computation, it was found that the profit is more at the III alternative i.e. accepting the foreign
order fully and maintaining the present domestic sales, it is the best alternative to be suggested.
Since, the buying cost per machine hour is less in case of Y it should be bought from outside. No. of units that may
be bought from outside.
If 50% capacity is increased:
Hours utilized for X = 1500 x 6 = 9000 hours
(1000 x 150%) Z = 1500 x 12 = 18000 hours
27000 hours
Remaining hours = 28000 – 27000 = 1000 hours
No. of units that can be manufactured by Y = 1000/10 = 100 units
No. of units to be bought from outside = 1500 – 100 = 1400 units
If 75% capacity is increased:
Hours utilized for X = 1750 x 6 = 10500 hours
Z = 1750 x 12 = 21000 hours
This is not possible because if Y is bought from outside, the available hours are not sufficient to manufacture X & Z
and it is also given that only one component should be bought from outside. We have to buy from outside either
X (or) Z and it will not matter if we buy any one of these because the buying cost per machine hour is same.
In that event, we shall try to purchase from outside which takes more machine hours, at present i.e. Z. On calculation
no. of units of Z to be bought from outside is as follows:
Hours utilized for making X = 1750 x 6 = 10500 hours
Y = 1750 x 10 = 17500 hours
28000 hours
No. of units of Z to be bought from outside = 1750 units.
3. Negotiated Pricing: Under this method, the transfer prices may be fixed through negotiations between the
selling and the buying division. Sometimes it may happen that the concerned product may be available in
the market at a cheaper price than charged by the selling division. In this situation the buying division may be
tempted to purchase the product from outside sellers rather than the selling division. Alternatively the selling
division may notice that in the outside market, the product is sold at a higher price but the buying division is
not ready to pay the market price. Here, the selling division may be reluctant to sell the product to the buying
division at a price, which is less than the market price. In all these conflicts, the overall profitability of the firm
may be affected adversely. Therefore it becomes beneficial for both the divisions to negotiate the prices
and arrive at a price, which is mutually beneficial to both the divisions. Such prices are called as ‘Negotiated
Prices’. In order to make these prices effective care should be taken that both, the buyers and sellers should
have access to the available data including about the alternatives available if any. Similarly buyers and
sellers should be free to deal outside the company, but care should be taken that the overall interest of the
organisation is not affected.
• The main limitation of this method is that lot of time is spent by both the negotiating parties in fixation of
the negotiated prices.
• Negotiating skills are required for the managers for arriving at a mutually acceptable price, otherwise
there is a possibility of conflicts between the divisions.
4. Pricing based on opportunity cost: This pricing recognizes the minimum price that the selling division is ready to
accept and the maximum price that the buying division is ready to pay. The final transfer price may be based
on these minimum expectations of both the divisions. The most ideal situation will be when the minimum price
expected by the selling division is less than the maximum price accepted by the buying division. However in
practice, it may happen very rarely and there is possibility of conflicts over the opportunity cost.
It is very clear that fixation of transfer prices is a very delicate decision. There might be clash of interests between
the selling and buying division and hence while fixing the transfer price, overall interests of the organisation
should be taken into consideration and overall ‘Goal Congruence’ should be given utmost importance rather
than interests of the selling or buying division.
Illustration 47.
Your company fixes the inter-divisional transfer prices for its products on the basis of cost, plus a return on investment
in the division. The Budget for Division A for 1981-82 appears as under:
`
Fixed Assets 5,00,000
Current assets 3,00,000
Debtors 2,00,000
Annual Fixed Cost of the Division 8,00,000
Variable Cost per unit of Product 10
Budgeted Volume 4,00,000 units per year
Desired ROI 28%
Determine the transfer Price for Division A.
Solution:
`
Variable Cost 10.00
Fixed Cost per unit 8,00,000 ÷ 4,00,000 2.00
required Return 10,00,000 × 28% 0.70
4,00,000
Illustration 48.
Transferor Ltd. has two processes Preparing and Finishing. The normal output per week is 7,500 units (Completed)
at a capacity of 75%
Transferee Ltd. had production problems in preparing and requires 2,000 units per week of prepared material for
their finishing processes.
The existing cost structure of one prepared unit of Transferor Ltd. at existing capacity
Material ` 2.00 (variable 100%)
Labour ` 2.00 (Variable 50%)
Overhead ` 4.00 (variable 25%)
The sale price of a completed unit of Transferor Ltd is `16 with a profit of `4 per unit.
Construct the effect on the profits Transferor Ltd., for six months (25 weeks) of supplying units to Transferee Ltd. with
the following alternative transfer prices per unit:
(i) Marginal Cost
(ii) Marginal Cost + 25%
(iii) Marginal Cost + 15% Return on capital(assume capital employed `20 lakhs)
(iv) Existing Cost
(v) Existing Cost + a portion of profit on the basis of (preparing cost / Total Cost) x Unit Profit
(vi) At an agreed market price of `8.50 Assume no increase in fixed cost.
Solution:
`
Material 2.00
Labour 1.00
OHs 1.00
4.00
At this transfer price there is no effect on profit of transferor ltd.
(ii) Profit = 50000
(iii) Price per unit = 4 + {(2000000 x 15% x 0.5)/50000} = 7
Under this method profit of transferor ltd is increases by 150000 i.e., 50000 x (7-4)
(iv) Profit increases by 50000 x (8-4) = 200000
(v) Transfer price: `
{8 + (8/12)4} = 10.67
Marginal Cost = 4.00
Profit = 6.67
Illustration 49.
A Company with two manufacturing divisions is organised on profit centre basis. Division ‘A’ is the only source for
the supply of a component that is used in Division B in the manufacture of a product KLIM. One such part is used
in each unit of the product KLIM. As the demand for the product is not steady. Division B can obtain orders for
increased quantities only by spending more on sales promotion and by reducing the selling prices. The Manager
of Division B has accordingly prepared the following forecast of sales quantities and selling prices.
Sales units per day Average Selling price per unit of KLIM
`
1,000 5.25
2,000 3.98
3,000 3.30
4,000 2.78
5,000 2.40
6,000 2.01
The manufacturing cost of KLIM in Division B is `3,750 for first 1,000 units and `750 per 1,000 units in excess of 1,000
units.
Division A incurs a total cost of `1,500 per day for an output to 1,000 components and the total costs will increase
by `900 per day for every additional 1,000 components manufactured. The Manager of Division A states that the
operating results of his Division will be optimised if the transfer price of the component is set at `1.20 per unit and
he has accordingly set the aforesaid transfer price for his supplies of the component to Division A.
You are required:
(a) Prepare a schedule showing the profitability at each level of output for Division A and Division B.
(b) Find the profitability of the company as a whole at the output level which
(i) Division A’s net profit is maximum.
(ii) Division B’s net profit is maximum.
(c) If the Company is not organised on profit centre basis, what level of output will be chosen to yield the
maximum profit.
Solution:
(i) Statement showing profit of division A:
No of units Sales Transfer price Other manufacturing cost Total cost Profit/(loss)
` ` ` ` `
1000 5250 1200 3750 4950 300
2000 7960 2400 4500 6900 1060
3000 9900 3600 5250 8850 1050
4000 11120 4800 6000 10800 320
5000 12000 6000 6750 12750 (750)
6000 12060 7200 7500 14700 (2640)
(ii) Profitability of the company at the output level where division A’s net profit is maximum :
`
Profit of division A at 6000units 1200
Profit of division B at 6000units (2640)
Profit /(loss) (1440)
Division B’s net profit is maximum:
Profit of division A at 2000 units -
Profit of division B at 2000units 1060
1060
Illustration 50.
Division A is a profit centre which produces three products X, Y and Z. Each product has an external market.
X Y Z
External market price per unit ` 48 ` 46 ` 40
Variable cost of production in division A ` 33 ` 24 ` 28
Labour hours required per unit in division A 3 4 2
Product Y can be transferred to Division B, but the maximum quantity that might be required for transfer is 300 units
of Y.
X Y Z
The maximum external sales are : 800 units 500 units 300 units
Instead of receiving transfers of Product Y from Division A, Division B could buy similar product in the open market
at a slightly cheaper price of `45 per unit.
What should the transfer price be for each unit for 300 units of Y, if the total labour hours available in Division A are?
(a) 3800 hours
(b) 5600 hours.
Solution:
Computation of contribution per labour hour from external sales:
X Y Z
Market price (`) 48 46 40
Variable cost (`) 33 24 28
Contribution (`) 15 22 12
Labour hours required 3 4 2
Contribution per labour hour (`) 5 5.50 6
Priority ΙΙΙ ΙΙ Ι
Solution:
(a) Cost sheet
Working notes:
(A) `
(B) `
(C) `
Sales 4,85,268
(-) cost of sales (3,83,000)
Gross profit 1,02,268
(-) interest {22000 + (95750/2) 19.4%} (31,288)
profit before tax 70,980
(-) tax @ 50% (35,490)
Profit after tax 35,490
Illustration 52.
P.H. Ltd. has two manufacturing departments organised into separate profit centres known as the Basic unit and
Processing unit. The Basic unit has a production capacity of 4,000 tonnes per month of Chemvax but at present its
sales are limited ` 2,000 tonnes to outside market and 1,200 tonnes to the Processing unit.
The transfer price for the year 1986 was agreed at ` 400 per tonne. This price has been fixed in line with the external
wholesale trade price on 1st January 1986. However due to heavy competition the Basic unit has been forced to
reduce the wholesale trade price to ` 360 per tonne with effect from 1st June, 1986. This price however was not
made applicable to the sales made to the Processing unit of the company. The Processing unit applied for revision
of the price as applicable to the outside market buyers as from 1st June 1986 but the same was turned down by
the basic unit.
The Processing unit refines Chemvax and packs the output Known as Colour-X in drums of 50kgs each. The selling
price of colour-X is ` 40 per drum. The Processing unit has a potential of selling a further quantity of 16,000 drums of
colour-X provided the overall price is reduced to `32 per drum. In that event it can buy the additional 800 tonnes
of Chemvex from the basic unit whose capacity can be fully utilised. The outside market will not however absorb
more than the present quantity of 2,000 tonnes.
Solution:
(a) Statement showing computation of profit at 80% capacity when transfer price is ` 400/- ton:
At 100% capacity:
Overall profit is more at 100% capacity of basic unit with a transfer price of ` 400/- per ton being the market price.
If individual interests are not considered this may be adopted. However, from the view point of the processing unit,
it will not be interested to buy more than 1200tonnes from the basic unit, because its profit gets reduced when it
takes additional units. Therefore, the present policy of the management is not at all attractive to the processing
unit.
Illustration 53.
SV Ltd. Manufactures a product which is obtained basically from a series of mixing operations. The finished product
is packaged in the company made glass bottles and packed in attractive cartons.
The company is organized into two independent divisions viz. one for the manufacture of the end product and the
other for the manufacture of glass bottles. The Product manufacturing division can buy all the bottle requirements
from the bottle manufacturing division.
The General Manager of the bottle manufacturing division has obtained the following quotations from the outside
manufacturers for the empty bottles.
Volume Purchase Value
Empty bottles Total (`)
8,00,000 14,00,000
12,00,000 20,00,000
A cost analysis of the bottle manufacturing division for the manufacture of empty bottles reveals the following
production costs:
Volume Purchase value
Empty bottles Total Cost (`)
8,00,000 `10,40,000
12,00,000 14,40,000
The production cost and sales value of the end product marketed by the product manufacturing division are as
under.
Volume T otal cost of end product* Sales Value
(Bottle of end product) (Packed in bottles)
8,00,000 `64,80,000 ` 91,20,000
12,00,000 `96,80,000 `1,27,80,000
There has been considerable discussion at the corporate level as to the use of proper price for transfer of empty
bottles from the bottle manufacturing division to product manufacturing division. This interest is heightened
because a significant portion of the Divisional General Manager’s salary is in incentive bonus based on profit
centre results.
As the corporate management accountant responsible for defining the proper transfer prices for the supply of
empty bottles by the bottle manufacturing division to the product manufacturing division, you are required to
show for the two levels of volume of 8,00,000 and 12,00,000 bottles, the profitability by using (i) market price and
(ii) shared profit relative to the cost involved basis for the determination of transfer prices. The profitability position
should be furnished separately for the two divisions and the company as a whole under each method. Discuss
also the effect of these methods on the profitability of the two divisions.
*
(Excluding cost of empty bottles)
Solution:
Statement showing Computation of transfer price on the basis of profit shared on cost basis:
A manufacture has three products A, B, C Current sales; cost and selling price details and processing time
requirements are as follows:
Product A Product B Product C
Annual sales (units) 6000 6000 750
Selling Price (`) 20 31 39
Unit Cost (`) 18 24 30
Processing time required per unit (hour) 1 1 2
The firm is working at full capacity (13,500 processing hours per year.) Fixed manufacturing overheads are absorbed
into unit costs by a charge of 200% of variable costs. This procedure fully absorbs the fixed manufacturing overhead.
Assuming that:
(i) Processing time can be switched from one product line to another.
(ii) The demand at current selling price is:
Product A Product B Product C
11,000 8,000 2,000
(iii) The selling prices are not be altered.
You are required to calculate the best production programme for the next operating period and to indicate the
increase in net profit that this should yield. In addition identify the shadow price of processing hour.
Solution:
A B C
i) Selling price ` 20 31 39
ii) Variable cost(1/3 of total cost)
rd
` 6 8 10
iii) Contribution per unit ` 14 23 29
iv) Contribution per hour ` 14 23 14.5
v) Priority ΙΙΙ Ι ΙΙ
A B C TOTAL
i) No of units 6000 6000 750
ii) Contribution per unit ` 14 23 29
iii) Total contribution ` 84000 138000 21750 243750
iv) Fixed cost ` 72000 96000 15000 183000
v) Profit ` 60750
A B C Total
i) No of units 1500 8000 2000
ii) Contribution per unit ` 14 23 29
iii) Total contribution ` 21000 184000 58000 263000
iv) Fixed cost ` 183000
v) Profit ` 80000
Working notes:
Hours available 13500
(-) used for B = 8000 x 1 8000
5500
(-) used for C = 2000 x 2 4000
Used for A 1500
Increase in profit = 80000 – 60750 = 19250
Shadow price of processing hour:
The shadow price is the opportunity cost of one unit of resource for the decision maker. In the present case every
extra processing hour will increase contribution by ` 14/-
There fore the shadow price of processing hour is ` 14.
A B
Amount (`) Amount (`)
Prime Cost 24 20
Factory Overhead (Variable) (9 x 50%) (6 x 50%) 4.5 3
Selling (Variable) 1.5 2
Total 30 25
(b)
Amount (`)
I Sales 1,24,95,000
II Cost 1,04,50,000
III EBIT (Profit) 20,45,000
IV Interest on term loan (40,00,000 x 14%) (5,60,000)
V Interest on bank borrowing 52,25,000 x ½ x 18/100 (4,70,250)
VI Profit 10,14,750
S.V.Ltd budgets to make 1,00,000 units of product P. The variable cost per unit is ` 10. Fixed costs are `6,00,000.
The finance Director suggested that the cost-plus approach should be used with a profit mark-up of 25%.
However, the Marketing Director disagreed and has supplied the following information:
Amount (`)
Variable Cost 10
Fixed Cost (6,00,000/1,00,000) 6
Total Cost 16
Add: Profit mark up 25% 4
Selling Price 20
Selling Price Contribution per unit No. of units Total contribution Fixed Cost Profit
` ` ` ` `
18 8 84,000 6,72,000 6,00,000 72,000
20 10 76,000 7,60,000 6,00,000 1,60,000
22 12 70,000 8,40,000 6,00,000 2,40,000
24 14 64,000 8,96,000 6,00,000 2,96,000
26 16 54,000 8,64,000 6,00,000 2,64,000
At the selling price of ` 24 per unit, the profit is maximum and hence that price must be fixed for the product.
XYZ Ltd which has a system of assessment of Divisional Performance on the basis of residual income has two Divisions,
Alfa and Beta. Alfa has annual capacity to manufacture 15,00,000 numbers of a special component that it sells
to outside customers, but has idle capacity. The budgeted residual income of Beta is ` 1,20,00,000 while that of
Alfa is ` 1,00,00,000. Other relevant details extracted from the budget of Alfa for the current year were as follows.
Particulars
Sale (outside customers) 12,00,000 units @ ` 180 per unit
Variable cost per unit ` 160
Divisional fixed cost ` 80,00,000
Capital employed ` 7,50,00,000
Cost of Capital 12%
Beta has just received a special order for which it requires components similar to the ones made by Alfa. Fully
aware of the idle capacity of Alfa, beta has asked Alfa to quote for manufacture and supply of 3,00,000 numbers
of the components with a slight modification during final processing. Alfa and Beta agree that this will involve an
extra variable cost of ` 5 per unit.
Calculate the transfer price which Alfa should quote to Beta to achieve its budgeted residual income.
Solution:
Vinak Ltd. has two manufacturing divisions, AD and CD. Each division operates as an independent profit centre.
AD which produces two components BRITE and LITE has a capacity of 1,00,000 hours per annum. The annual fixed
overheads of this department amounts to `20 lakhs. The product wise variable cost data are as under:
BRITE LITE
`/unit `/unit
Direct Materials 10 5
Direct Labour and Variable overheads 140 35
Total 150 40
The direct labour and variable overhead is ` 35 per hour.
AD has a permanent customer for the purchase of 15,000 units of BRITE per annum at a selling price of `300 per
unit. The balance capacity is devoted to the production of LITE for which there is an unlimited sales potential at
`60 per unit.
CD assembles a product known as TITE using an imported component. The annual fixed overheads of this division
amount to `4 lakhs and the variable cost data per unit are as under:
TITE
`/Unit
Imported component 300
Direct Materials 40
Direct Labour and variable overheads (10 hours @ `25) 250
Total 590
The selling price of TITE is `700 per unit.
With a view of minimising the dependence on imported components, the possibility of using the company’s own
component BRITE, which is similar to the imported component, was explored. The import substitution is possible with
slight modification in the manufacture of TITE which in that case will take two extra labour hours per unit. This means
an increase of `50 in variable costs per unit of TITE. CD envisages a production of 5,000 units per annum of TITE.
You are required to present the division wise profitability and the profitability of the company as a whole on the
basis of the following conditions:
(i) CD Imports its requirements of 5,000 components for the manufacture of TITE.
(ii) CD Stops import and substitutes BRITE by drawing 5,000 units of BRITE from AD at the market price of `300 per
unit.
(iii) Same situation as in (ii) above except that CD gets a relief of `50/- per unit (net transfer price to CD is `250
per unit) of BRITE to compensate the increased labour and variable overhead cost of CD.
(iv) CD revises its production programme to manufacture 12,000 units of TITE by drawing 10,000 units of BRITE from
AD at `250 per unit and imports the balance of 2,000 units of components at `300/- per unit. Due to installation
of additional production capacity, the annual fixed overhead of CD would increase by `7,70,000. In order to
induce CD to the expansion programme do you think a negotiated transfer price of `240 for BRITE would be
agreed by AD? Give reasons and also comment on the best alternative (i to iv) for the company as a whole.
Solution:
Profitability :
(i)
Amount (`)
Division AD
15,000 units of BRITE x `150 22,50,000
40,000 units of LITE x `20 8,00,000
Total contribution 30,50,000
Fixed expenses 20,00,000
Profit (A) 10,50,000
Division CD
5,000 units of TITE X `110 contribution 5,50,000
Fixed expenses 4,00,000
Profit (B) 1,50,000
Overall Profit (A + B) 12,00,000
(ii)
Amount (`)
Division AD
15,000 units of BRITE outside customer @ `150 22,50,000
5,000 units of BRITE Division CD @ `150 7,50,000
20,000 units of LITE (Limited to capacity) @ `20 4,00,000
Total contribution 34,00,000
Fixed expenses 20,00,000
Profit (A) 14,00,000
Division CD
Extra cost of labour `50. Hence VC = 640
Hence, contribution = 700 – 640 = `60
5,000 units @ `60 contribution 3,00,000
Fixed expenses 4,00,000
Profit (B) (1,00,000)
Overall Profit (A + B) 13,00,000
(iii)
(iv)
Amount (`)
Division AD
15,000 units of BRITE outside party @ `150 22,50,000
10,000 units of BRITE to CD @ `250 i.e. contribution @ `100 10,00,000
Total contribution 32,50,000
Fixed expenses 20,00,000
Profit (A) 12,50,000
Division CD
Contribution on input from AD [10,000 × `(700-250-340)] 11,00,000
Contribution on imported material [2,000 × `(700-340-250)] 2,20,000
Total contribution 13,20,000
Fixed expenses (4,00,000 + 7,70,000) 11,70,000
Profit (B) 1,50,000
Overall Profit (A + B) 14,00,000
Alternative (ii) and (iii) is the same from company’s point of view, profit is merely transferred from one division to other.
In general import substitution has helped the company as a whole finding from (i) and (iii). Net transfer price of `250
per unit is fair to AD and it also does not harm CD because its profitability has not reduced. In fact to encourage
CD to be an active member of import substitution the transfer price could be lower than `250 per unit so long it is
not detrimental to the interest of AD i.e. as long as total profit remains above `10,50,000 in (i).
If CD increases its production and wants to utilise the capacity of AD with good product mix, the company will
benefit. More production of BRITE at the cost of LITE will benefit AD and that has happened in alternative (iv). The
total company profit is the highest but the condition of CD has not improved because of increase in fixed cost.
Study Note - 3
STANDARD COSTING IN PROFIT PLANNING
Introduction:
During the first stages of development of cost accounting, historical costing was the only method available for
ascertaining and presenting costs. Historical costs have, however, the following limitations:
(a) Historical cost is valid only for one accounting period, during which the particular manufacturing operation
took place.
(b) Data is obtained too late for price quotations and production planning.
(c) Historical cost relating to one batch or lot of production is not a true guide for fixing price.
(d) Past actual are affected by the level of working efficiencies.
(e) Historical costing is comparatively expensive as it involves the maintenance of a large volume of records and
forms.
The limitations and disadvantages attached to historical costing system led to further thinking on the subject and
resulted in the emergence of standard costing which makes use of scientifically pre-determined standard costs
under each element.
Definition:
Standard Costing is defined as “the preparation and use of standard cost, their comparison with actual costs and
the measurement and analysis of variances to their causes and points of incidence.”
General Principles of Standard Costing:
1. Predetermination of technical data related to production. i.e., details of materials and labour operations
required for each product, the quantum of inevitable losses, efficiencies expected, level of activity, etc.
2. Predetermination of standard costs in full details under each element of cost, viz., labour, material and
overhead.
3. Comparison of the actual performance and costs with the standards and working out the variances, i.e., the
differences between the actuals and the standards.
4. Analysis of the variances in order to determine the reasons for deviations of actuals from the standards.
5. Presentation of information to the appropriate level of management to enable suitable action (remedial
measures or revision of the standards) being taken.
Difference between Standard Costing and Budgetary Control:
Like Budgetary Control, Standard Costing assume that costs are controllable along definite lines of supervision and
responsibility and it aims at managerial control by comparison of actual performances with suitable predetermined
yardsticks. The basic principles of cost control, viz., setting up of targets or standards, measurement of performance,
comparison of actual with the targets and analysis and reporting of variances are common to both standard costing
and budgetary control systems. Both techniques are of importance in their respective fields are complementary
to each other. Thus, conceptually there is not much of a difference between standard costs and budgeted and
the terms budgeted performance and standard performance mean, for many concerns one and the same thing.
Budgets are usually based on past costs adjusted for anticipated future changes but standard costs are of help
in the preparation of production costs budgets. In fact, standards are often indispensable in the establishment of
budgets. On the other hand, while setting standard overhead rates of standard costing purposes, the budgets
framed for the overhead costs may be made use of with modifications, if necessary. Thus, standard costs and
budgets are interrelated but not inter-dependent.
Despite the similarity in the basic principles of Standard Costing and Budgetary Control, the two systems vary in
scope and in the matter of detailed techniques. The difference may be summarized as follows:
1. A system of Budgetary Control may be operated even if no Standard Costing system is in use in the concern.
2. While standard is an unit concept, budget is a total concept.
3. Budgets are the ceilings or limits of expenses above which the actual expenditure should not normally rise; if it
does, the planned profits will be reduced. Standards are minimum targets to be attained by actual performance
at specified efficiency.
4. Budgets are complete in as much as they are framed for all the activities and functions of a concern such as
production, purchase, selling and distribution, research and development, capital utilisation, etc. Standard
Costing relates mainly to the function of production and the related manufacturing costs.
5. A more searching analysis of the variances from standards is necessary than in the case of variations from the
budget.
6. Budgets are indices, adherence to which keeps a business out of difficulties. Standards are pointers to further
possible improvements.
Advantages of Standard Costing:
The advantages derived from a system of standard costing are tabulated below:
1. Standard Costing system establishes yard-sticks against which the efficiency of actual performances is
measured.
2. The standards provide incentive and motivation to work with greater effort and vigilance for achieving the
standard. This increase efficiency and productivity all round.
3. At the very stage of setting the standards, simplification and standardisation of products, methods, and
operations are effected and waste of time and materials is eliminated. This assists in managerial planning for
efficient operation and benefits all the divisions of the concern.
4. Costing procedure is simplified. There is a reduction in paper work in accounting and less number of forms
and records are required.
5. Cost are available with promptitude for various purposes like fixation of selling prices, pricing of inter-
departmental transfers, ascertaining the value of costing stocks of work-in-progress and finished stock and
determining idle capacity.
6. Standard Costing is an exercise in planning - it can be very easily fitted into and used for budgetary planning.
7. Standard Costing system facilities delegation of authority and fixation of responsibility for each department
or individual. This also tones up the general organisation of the concern.
8. Variance analysis and reporting is based on the principles of management by exception. The top management
may not be interested in details of actual performance but only in the variances form the standards, so that
corrective measures may be taken in time.
9. When constantly reviewed, the standards provide means for achieving cost reduction.
10. Standard costs assist in performance analysis by providing ready means for preparation of information.
11. Production and pricing policies may be formulated in advance before production starts. This helps in prompt
decision-making.
12. Standard costing facilitates the integration of accounts so that reconciliation between cost accounts and
financial accounts may be eliminated.
13. Standard Costing optimizes the use of plant capacities, current assets and working capital.
3. In Estimated Costing Systems, stress is not so much on cost control, but costs are used for other purposes such
as fixation of prices to be quoted in advance. Standard Costs serve as effective tools for cost control.
Setting of Standard Costs:
While setting production costs standards, the following preliminaries should be considered:
(a) Study of the technical and operational aspects of the concern, such as methods of manufacture and the
processes involved, management of organisation and line of assignment of responsibilities, division of the
organisation into cost centres, units of measurement of input and output, anticipation of wastes, rejections
and losses, expected efficiency, and capacity likely to be utilized.
(b) Review of the existing costing system and the cost records and forms in use.
(c) The type of standard to be used, i.e, whether current, basic, or normal standard costs are to be set. The choice
of a particular type of standard will depend upon two factors, viz. which type would be most effective for
cost control in the organization, and whether the standards will be merged in the accounting system or kept
outside the accounts as statistical data.
(d) Proper classification of the accounts so that variances may be determined in the manner desired.
(e) Fixation of responsibility for setting standards. As definite responsibility for variances from standards is ultimately
to be laid on individuals or departments, it is but natural that all those individuals or departments should be
associated with the setting of standards.
Stock Valuation:
The function of a Balance Sheet is to give a true and fair view of the state of affairs of a company on a particular
date. A true and fair view also implies the consistent application of generally accepted principles. Stocks valued
at standard costs are required to be adjusted at actual costs in the following circumstances:
(a) As per Accounting Standards – 2, closing stock to be valued either at cost price or at net realisable value
(NRV) whichever is less.
(b) The standard costing system introduced is still in an experimental stage and the variances merely represent
deviations from poorly set standards.
(c) Occurrence of certain variances which are beyond the control of the management. (Unless the stocks are
adjusted for uncontrollable factors, the values are not correctly started).
(c) A revision of the standard necessitates revision of the cost of the inventory.
Variance Analysis
Variance Analysis is nothing but the differences between Standard Cost and Actual Cost. Of course, in ordinary
language we call it difference; in statistics we call it deviations and in costing terminology we call it as variances.
When Standard Costing is adopted, the standards are set for all the costs, revenue and profit, and if the difference
in case of cost is more than the standard we call it adverse variance, symbolized (A) and if the difference is less than
the standard, we call it favourable variance, symbolized (F). However, in case of sales and profit, if the standard
is more than the actual it is adverse variance and if the standard is less than the actual it is favourable variance.
From this we understand that variances can be calculated in all the elements of costs, sales and profit too.
An overview of Variance Analysis is shown as follows:
1 2 3 4 5 6
Usage Price
Variance Variance
Efficiency Rate
Variance Variance
Idle Time
Variance
4
Variable Overhead Variance
I. Material Variance:
1. Direct Materials Cost Variance: Direct materials cost variance is the difference between the actual direct
material cost incurred and the standard direct material cost specified for the production achieved.
1. Direct Materials Price Variance: The difference between the actual and standard price per unit of the
material applied to the actual quantity of material purchased or used.
Direct materials price variance = (Standard Price minus Actual Price) x Actual Quantity, or
= (SP-AP) AQ
= (Standard Price x Actual Quantity) minus (Actual Price x Actual Quantity)
= (AQSP-AQAP)
Causes of Material Price Variance:
a. Change in basic purchase price of material.
b. Change in quantity of purchase or uneconomical size of purchase order.
c. Rush order to meet shortage of supply, or purchase in less or more favourable market.
d. Failure to take advantage of off-season price, or failure to purchase when price is cheaper.
e. Failure to obtain (or availability of) cash and trade discounts or change in the discount rates.
f. Weak purchase organisation.
g. Payment of excess or less freight.
h. Transit losses and discrepancies, if purchase price is inflated to include the loss.
i. Change in quality or specification of material purchased.
j. Use of substitute material having a higher or lower unit price.
k. Change in materials purchase, upkeep, and store-keeping cost. (This is applicable only when such
changes are allocated to direct material costs on a predetermined or standard cost basis.)
l. Change in the pattern or amounts of taxes and duties.
2. Direct Materials Usage Variance: The difference between the actual quantity used and the amount which
should have been used, valued at standard price.
Direct materials usage variance = (Standard Quantity for actual output x Standard Price) minus (Standard
Price x Actual Quantity)
= SQSP-AQSP or
= Standard Price x (Standard Quantity for actual output minus Actual Quantity)
= SP (SQ-AQ)
Causes of Materials Usage Variance:
a. Variation in usage of materials due to inefficient or careless use, or economic use of materials.
b. Change in specification or design of product.
c. Inefficient and inadequate inspection of raw materials.
d. Purchase of inferior materials or change in quality of materials
e. Rigid technical specifications and strict inspection leading to more rejections which require more materials
for rectification.
f. Inefficiency in production resulting in wastages
g. Use of substitute materials.
(1-2) (2-3)
(1-3) (3-4)
(1-4)
Where
SQ = Standard Quantity for Actual Production or Output
SP = Standard Price
AQ = Actual Quantity of Materials Consumed
AP = Actual Price
RSQ = Revised Standard Quantity
1. SQSP = Standard Cost of Standard Material
2. RSQSP = Revised Standard Cost of Standard Material
c. Delays due to waiting for materials, tools, instructions, etc. if not treated as idle time.
d. Defective machines, tools and other equipments.
e. Machine break-down, if not booked to idle time.
f. Work on new machines requiring less time than provided for, till such time standard is not revised.
g. Basic inefficiency of workers due to low morale, insufficient training, faulty instructions, incorrect scheduling
of jobs, etc.
h. Use of non-standard material requiring more or less operation time.
i. Carrying out operations not provided for a booking them as direct wages.
j. Incorrect standards
k. Wrong selection of workers, i.e., not employing the right type of man for doing a job.
l. Increase in labour turnover.
m. Incorrect recording of performances, i.e., time or output.
i. Direct Labour Composition or Mix or Gang Variance: This is a sub-variance of labour efficiency variance. This
variance arises due to change in the composition of a standard gang, or, combination of labour force
Mix or Gang or Composition Variance = (Actual Hours at Standard Rate of Standard Gang) minus (Actual
Hours at Standard Rate of Actual Gang)
ii. Direct Labour Yield Variance: Just as material yield variance is calculated, similarly labour yield variance
can also be known. It is the variation in labour cost on account of increase or decrease in yield or output as
composed to the relative standard. The formula is –
3. Idle time variance: This variance which forms a portion of wages efficiency variance, is represented by the
standard cost of the actual hours for which the workers remain idle due to abnormal circumstances.
Idle time variance = (Standard rate x Actual hours paid for) minus (Standard rate x Actual hours worked) or
= Standard Rate x Idle Hours
(1-2) (2-3)
(1-3) (3-4)
(1-4)
SR = Standard Rate of Labour Per Hour
SH = Standard Hours for Actual Production or Output
RSH = Revised Standard Hours
AH = Actual Hours
AR = Actual Rate of Labour per Hour
Volume variance can be further sub divided into three variances namely:
a. Capacity Variance:
It is that portion of the volume variance which is due to working at higher or lower capacity than the standard
capacity. In other words, the variance is related to the under and over utilization of plant and equipment and
arises due to idle time, strikes and lock-out, break down of the machinery, power failure, shortage of materials and
labour, absenteeism, overtime, changes in number of shifts. In short, this variance arises due to more or less working
hours than the budgeted working hours.
c. Efficiency Variance:
It is that portion of the volume variance which is due to the difference between the budgeted efficiency of
production and the actual efficiency achieved.
(1-4) (4-5)
(1-5)
Where,
SR = Standard Rate of Fixed Overhead Per Hour
SH = Standard Hours for Actual Production or Output
AH = Actual Hours
RBH = Revised Budgeted Hours
BH = Budgeted Hours
AR = Actual Rate of Fixed Over Head per Hour
1. SRSH = Standard Cost of Standard Fixed Overhead
2. SRAH = Standard Cost of Actual Fixed Overhead or Fixed Overhead Absorbed or Recovered
3. SRRBH = Revised Budgeted Fixed Overhead
4. SRBH = Budgeted Fixed Overhead
5. ARAH = Actual Fixed Overhead
a. Fixed Overheads Efficiency Variance = 1-2
b. Fixed Overheads Capacity Variance = 2-3
c. Fixed Overhead Calendar Variance = 3-4
d. Fixed Overhead Volume Variance = 1-4
e. Fixed Overhead Budget or Expenditure Variance = 4-5
f. Fixed Overhead Cost Variance = 1-5
Note1: - In the above values SR is found out in the following manner.
BFO Budgeted Fixed Overhead
SR = (OR)
BH Budgeted Hours
Note 2: Fixed overhead variances can also be worked out using overhead rate per unit instead of rate per hour.
In that event values and variances would be as follows:
(1-4) (4-5)
(1-5)
Where,
2. SRAQ = Standard Cost of Actual Fixed Overhead or Fixed Overhead Absorbed or Recovered
Note 3 : Idle time variance in fixed overhead is part and parcel of efficiency variance and it is always adverse.
• Based on Value: This method is followed in those cases where products are not homogeneous. In such
a case, the actual sales at standard prices, i.e. standard sales are to be expressed in budgeted ratios so
as to calculate ‘revised standard sales’ and then is compared with the actual sales at standard prices.
The formula is:
Mix Variance = Revised Standard Sales × Standard Sales
Revised Standard Sales = Budgeted Ratio of Sales × Standard Sales
(2-3) (3-4)
(1-2)
(2-4)
(1-4)
Where,
AQ = Actual Quantity Sold
AP = Actual Selling Price
SP (or) BP = Standard Selling Price (or) Budgeted Price
RSQ = Revised Standard Quantity
SQ (or) BQ = Standard (or) Budgeted Quantity
V. Profit Variance:
Profit Variance: This represents the difference between budgeted profit and actual profit. The formula is: Profit
Variance = Budgeted Profit – Actual Profit
(i) Price Variance: It shall be equal to the price variance calculated with reference to turnover. It represents
the difference of standard and actual profit on actual volume of sales. The formula is:
Or
= Actual Quantity Sold × (Standard Profit per Unit - Actual Profit per Unit)
(ii) Volume Variance: The profit at the standard rate on the difference between the standard and the actual
volume of sales would be the amount of volume variance. The formula is:
Or
(2-3) (3-4)
(1-2) (2-4)
(1-4)
Where,
AQ = Actual Quantity Sold
AR = Actual Rate of Profit
SR (or) BR = Standard (or) Budgeted Rate of Profit
RSQ = Revised Standard Quantity
SQ (or) BQ = Standard (or) Budgeted Quantity
1. AQAR = Actual Profit
2. AQSR = Actual Quantity of Sales at Standard Rate of Profit
3. RSQSR = Revised Standard (or) Budgeted Profit
4. SQSR = Standard (or) Budgeted Profit
a. Profit Sub-Volume or Quantity Variance = 3-4
b. Profit Variance due to Sales Mix = 2-3
c. Profit Variance due to Sales Volume = 2-4
d. Profit Variance due to Selling Price = 1-2
e. Total Profit Variance = 1-4
Reporting of Variances:
In order that variance reporting should be effective, it is essential that the following requisites are fulfilled:
1. The variances arising out of each factor should be correctly segregated. If part of a variance due to one factor
is wrongly attributed to or merged with that of another, the analysis report submitted to the management
would be misleading and wrong conclusions may be drawn from it.
2. Variances, particularly the controllable variances should be reported with promptness as soon as they occur.
Mere operation of Standard Costing and reporting of variances is of no avail. The success of a Standard Costing
system depends on the extent of responsibility which the management assumes in correcting the conditions
which cause variances from standard. In order to assist the management in assuming this responsibility, the
variances should be reported frequently and on time. This would enable corrective action being taken for
future production while work is in progress and before the project or job is completed.
3. For effective control, the line of organisation should be properly defined and the authority and responsibility
of each individual should be laid down in clear terms. This will avoid ‘passing on the buck’ and shirking of
responsibility and will enable the tracing of the causes of variances to the appropriate levels of management.
4. In certain cases, a particular variance may be the joint responsibility of more than one individual or department.
It is obvious that if corrective action has to be effective in such cases, it should be taken jointly.
5. Analysis of uncontrollable variances should be made with the same care as for controllable variances. Though
a particular variance may not be controllable at the lower level of management, a detailed analysis of the
off-standard situation may reveal far reaching effects on the economy of the concern. This should compel the
top management to take corrective action, say, by changing the policy which gave rise to the uncontrollable
variance.
Forms of Variance Reports:
The forms of reports for the different types of variances should be designed keeping in view the needs of the
management and the size of the concern, and no standard forms are, therefore, suggested. Variance Analysis
Reports prepared for the top management would obviously be more formal and would contain broad details only,
while those meant for presentation to the lower levels would contain details showing the causes of each variance
and the specific responsibilities of the individuals concerned.
Variance Ratios and Cost Ratios:
We have so far considered the various cost variances in absolute monetary terms. Although these show the extent
of the variances, the information is insufficient if the management wants to study the trend of variances from
period to period. Absolute figures in themselves do not give the full picture and it is only by comparison of one item
with another that their correct relationship is obtained. Variance Ratios serve this need and comparison of these
ratios from one period to another can be gainfully made. Another advantage of Variance Ratio is in regard to its
applicability in the dual plan of standard cost accounting. With the help of the Cost Variance Ratios, standard
costs of production and the standard values of inventory can be easily converted into actual costs for the purpose
of incorporation in the financial accounts.
A number of ratios are used for reporting to the management the effective use of capacity, material, labour and
other resources of a concern. Some of these are considered below:
1. Efficiency Ratio.
2. Activity Ratio.
3. Calendar Ratio.
1. Efficiency Ratio: It is the standard hours equivalent to the work produced, expressed as a percentage of the
actual hours spent in producing that work.
(Standard Hours)
Efficiency Ratio = x 100
(Actual Hours )
2. Activity Ratio: It is the number of standard hours equivalent to the work produced, expressed as a percentage
of the budgeted standard hours.
Standard Hours for Acutal Work
Activity Ratio = x 100
Budgeted standard hours
3. Calendar Ratio: It is the relationship between the number of working days in a period and the number of
working days in the relative budget period.
4. Capacity Usage Ratio: It is the relationship between the budgeted number of working hours and the maximum
possible number of working hours in a budget period.
Budgeted Hours
Capacity Usage Ratio = x 100
Maximum Possible Hours in Budget Period
5. Capacity Utilisation Ratio: It is the relationship between actual hours in a budget period and the budgeted
working hours in the period.
Actual Hours
Capacity Utilisation Ratio = x 100
Budgeted Hours
6. Idle Time ratio: It is the ratio of idle time hours to the total hours budgeted.
e. Variances separated out and reflected as profit or loss attracts the management’s attention.
f. Distribution of variances to product costs is difficult where a large number of diverse products is manufactured.
Some Accountants prefer to transfer only the debit variances, and credit variances are not credited to the Profit
and Loss Account. Another practice is to adjust a proportionate part of the Material Price Variance to the closing
stock of materials when price variance at the point of purchase is worked out.
2. Allocation of variances to Finished Stock, Work-in-Progress and Cost of Sales Account:
Under this method, the variances are distributed over stocks of finished and partly finished products and to the cost
of sales. The distribution of each variance is made to the three accounts on a percentage basis according to the
closing balance (value) of each account.
The opinions put forth in support of this method are, in brief, as follows:
a. Standard costs are only tools of control and they do not represent true or correct costs. Only actual costs
should, therefore, be reflected in the financial statements.
b. Variances are not actual losses and as such, they should not be allowed to distort profits.
c. Unless the standards are accurate and up-to-date, inventory valuation on the basis of standard costs will be
inaccurate.
d. Variances when credited to the Profit and Loss Account inflate the Work-in-Progress Account to the extent of
the unrealized profit.
3. Transfer of variances to the Reserve Account:
In this method, the various costs variances are carried over to the subsequent financial year as deferred credits or
charges. Thus, variance losses and gains may be set off against the gains and losses in the subsequent years. This
method is not in common use but it might be useful in cases where seasonal fluctuations occur so that the favourable
and adverse variances may cancel each other in a complete business cycle covering more than one financial year.
Investigation of Variances:
Since the analysis of variances costs money, not all variances are investigated, and management takes up only
the significant variances for probing. As a common practice, minor deviations from budgets and standards and
random or variances are not considered for investigation. A cost benefit analysis is necessary to decide whether
or not an item should be taken up for detailed analysis and investigation. The costs of investigation consist of (i)
cost of investigating a variance, and (ii) cost of action taken to correct the process and to bring it back in control.
The benefit is represented by the cost of allowing the process to continue as it is, i. e. in an out-of-control state.
Investigation is taken only if the cost of allowing the present state to continue exceeds the costs of investigation
and correction.
Three different methods to decide whether a variance should be investigated are discussed in the following
sections.
(i) Managerial intuition and judgment: Most companies prescribe limits of variances expressed as, (i) absolute
rupee amount, or (ii) percentage of budget amount, or both, as guidelines for investigation. Variances falling
within the limits are considered to be in-control state and hence not investigated. Variances beyond the
limits are out-of-control variances that need investigation. The practice in some companies is to prescribe
such limits separately for each element of costs and for revenue.
The limits are not fixed arbitrarily but are based partly on historical experience and partly on intuition. The
basic assumptions are that variances within the limits fixed will be in-control and that the costs of investigation
of such variances and bringing back the process into control will be higher than the cost of allowing the
present state to continue.
The intuition method is simple and inexpensive and though not statistically justified like the other two methods
described below the limits, if fixed with proper care, may be reasonably accurate.
(ii) Expected Value method: In this method, the probabilities of a variance being in out-of-control and in-control
states are estimated and a payoff matrix is formed in the manner shown below:
State
In-control Out-of-control
Probability P1 P2
Action
Investigate, aj Ci Ci + Cc
Do not investigate, a0 0 Cb
But P1 + P2 = 1, or P1 = 1 -P2
Ci
or P2 =
Cb − Cc
In the above situation, P2 becomes the break-even probability which indicates that the decision will be to
investigate only if the estimated probability of the out of - control state is greater than the break-even probability,
viz.
Ci
Cb − Cc
This may be illustrated by assigning numerical values to the symbols. Let us assume that,
Ci =
` 300 P1 = 0.85
Cc =
` 2,000 P2 = 0.15
Cb =
` 5,000
Since P2 (0.15) is higher than be break-even probability, the decision will be to investigate. This will be evident from
the following, where ai < ao :
Expected value, ai = 0.85 × 300 + 0.15 (300+2,000) = `600
Expected value, ao = 0 + 0.15 × 5,000 = `750
The limitation of the expected value method arises mainly from the following: —
(i) Estimation of the value of probability distribution for out-of-control state is difficult.
(ii) It is difficult to calculate the value of Cb, the cost of allowing the out-of-control state to continue.
(iii) Statistical Control Chart method: Statistical Quality Control is based on the concept that repetitive processes
are subject to a certain amount of chance variability which has a stable pattern. A process is said to be in-
control if all measurements fall within this pattern of variability. Items outside the pattern are in out-of-control
state needing investigation. Thus if we build up the parameters within which a standard or budgeted cost
item should vary, we can find out whether a variance should or should not be investigated.
Illustration 1.
S.V.Ltd. Manufacturers by mixing three raw materials. For every batch of 100Kg. of BXE, 125 Kg. of raw Materials are
used. In April, 1988, 60 batches were prepared to produce an output of 5,600 Kg. of BXE. The standard and actual
particulars for April, 1988 are as under:
Raw material Mix Price per kg Mix Price per kg Quantity of raw materials purchased kg
% %
A 50 20 60 21 5,000
B 30 10 20 8 2,000
C 20 5 20 6 1,200
Calculate all variances.
Solution:
A 70000 90000
B 21000 15000
C 7000 75000
Total ` 98000 ` 105000 ` 112500 ` 115500
SQ FOR A = 5600/6000 x 3750, B = 5600/6000 x 2250, C = 5600/6000 x 1500
• Material price variance = `3000(A)
• Material mix variance = ` 7500(A)
• Material yield variance = ` 7000(A)
• material cost variance = `17500(A)
Illustration 2.
A brass foundry making castings which are transferred to the machine shop of the company at standards in
regard to material stocks which are kept at standard price are as follows:-
Standard Mixture 70% Copper : 30% Zinc
Standard Price Copper `2,400 per ton
Zinc ` 650 per ton
Standard loss in melting 5% of input
Figures in respect of a costing period are as follows:
Copper Zinc
Q V Q V
Opening stock 100 240000 60 39000
(+) purchases 300 732500 100 62500
400 972500 160 101500
(-) closing stock 110 264000 50 32500
290 708500 110 69000
STANDARD ACTUAL
Q P V Q P V
Copper 280 2400 672000 290 708500
Zinc 120 650 78000 110 69000
400 750000 400 777500
(-) standard loss @ 5% 20 25
380 750000 375 777500
Illustration 3.
A company manufacturing a special type of fencing tile 12” × 8” × 1\2” used
a system of standard costing. The standard mix of the compound used for making the tiles is:
1,200 kg. of material A @ ` 0.30 per kg.
500 kg. of Material B @ ` 0.60 per kg.
800 kg. of Material C @ ` 0.70 per kg.
The compound should produce 12,000 square feet of tiles of 1/2” thickness. During a period in which 1,00,000 tiles
of the standard size were produced, the material usage was:-
Kg `
15,000 7,940
Present the cost figures for the period showing Material price, Mixture, Sub-usage Variance.
Solution:
Area of tile =12x8/12x12 = 2/3 sq ft
No of tiles that can be laid in 12000 sq ft is 12000/(2/3) = 18000
Illustration 4.
The Standard labour complement and the actual labour complement engaged in a week for a job are as under:
Solution:
Illustration 5.
Calculate variances from the following:
STANDARD ACTUAL
INPUT MATERIAL RS./KG TOTAL INPUT RS.KG TOTAL
400 A @ 50 20,000 420 @ 45 18,900
200 B @20 4,000 240 @ 25 6,000
100 C @15 1,500 90 @15 1,350
700 25,500 750 26,250
Solution:
Calculate of Material Variances:
C = 100/700 x 750
(1) SQSP = Standard Cost of Standard Material = ` 25,500
(2) RSQSP= Revised Standard Cost of Material = ` 27,325
(3) AQSP= Standard Cost of Actual Material = ` 27,150
(4) AQAP= Actual Cost of Material = ` 26,250
(a) Material yield variance (1-2) = ` 1825 (A)
(b) Material mix variance (2-3) = ` 175 (F)
(c) Material usage Variance (1-3) = ` 1650 (A)
(d) Material price Variance (3-4) = ` 900 (F)
(e) Material cost Variance (1-4) = ` 750 (A)
Calculation of Labour Variances:
Illustration 6.
Solution:
• AH = 22 x 8400 = 184800
• SH = 166320/1 = 166320
Illustration 7.
One kilogram of product ‘K’ requires two chemicals A and B.The following were the details of product ‘K’ for the
month of June, 2015:
(a) Standard mix Chemical ‘A’ 50% and Chemical ‘B’ 50%
(b) Standard price per kilogram of Chemical ‘A’ `12 and Chemical ‘B’ `15
Solution:
Let, actual input of chemical A be ‘a’ kgs
Actual price per Kg of chemical B be ` b
Standard input be 100Kgs
Actual output be 90Kgs
Standard Actual
Q P V Q P V
A 50 12 600 a 15 15a
B 50 15 750 70 b 70b
100 1350 70 + a 15a + 70b
(-) normal loss 10 -- -- a – 20 -- --
90 1350 90 15a + 70b
⇒ a = 40
⇒ b = 20
1) SQSP = ` 1350
Illustration 8.
Compute the missing data indicated by the Question marks from the following.
Standard Actual
Q P V Q P V
R R 12 12r 500 15 7500
S 400 15 6000 s 20 20s
400 + r 6000 + 12r 500 + s 7500 + 20s
AQSP RSQSP
R 12 x 500 12 x {(500+s)/(400+r)} x 400
S 15 x s 12 x {(500+s)/(400+r)} x 400
6000 + 15s 6750 + 13.5s
Then s = 800
• Standard units of product R, r = ` 400
• Actual units of product S, s = ` 800
• Sales price variance for R = AQ(AP - SP) = ` 1500(F)
S = 4000(F)
• Sales volume variance for S = SP(AQ – SQ) = ` 6000(F)
• Sales value variance for R = AQAP – SQSP = ` 2700(F)
For S = ` 10000(F)
Illustration 9.
The assistant management accountant of your company has been preparing the profit and loss account for the
week ended 31st October. Unfortunately, he has had a traffic accident and is now in a hospital, so as senior cost
analyst you have been asked to complete this statement. The uncompleted statement and relevant data are
shown below.
Week ended 31st October
` `
Sales 50,000
Standard Cost:
Direct materials
Direct wages
Overhead — —
Standard profit
Variances Fav./(adv.) Fav./(adv.)
` `
Direct materials: Price (400)
Usage (300)
Total: (700)
Direct Labour:
Rate
Efficiency
Total ---
Overhead expenditure
Volume
Total ___
Total variance —-
Actual Profit —-
Standard Data
The standard price of direct material used is `600 per ton. From each tone of material it is expected that 2,400
units will be produced. A forty hour week is operated. Standard labour rate per hour is `4. There are 60employees
working as direct labour.
The standard performance is that each employee should produce one unit of product in 3 minutes. There are 4
working weeks in October. The budgeted fixed overhead for October is ` 76,800.
Actual data
Materials used during the week were 20 tones at ` 620 per tone. During the week 4 employees were paid of ` 4.2
p.h and 6 were paid ` 3.8 p.h and Remaining were paid at Standard Rate Overheads incurred was ` 18000.
You are required to complete the P & L Statement for the week ended 31st Oct.
Solution:
Actual cost of material 620 x 20 ` 12400/-
(-) direct material: price variance 400
Usage variance 300 (700)
11700
For ` 600/- production = 2400 units
For ` 11700/- production = (2400/600) x 11700 = 46800 units
Labour variances
` `
Sales 50000
Standard cost
direct material 11700
direct wages 9360
overheads 18720 39780
Illustration 10.
Standard Cost card of a product is as under:
Direct Materials: `
A. 2 Kg. @ ` 3 per kg. 6.00
B. 1 Kg. @ ` 4 Per Kg. 4.00
Direct wages 5 Hours @ `4 per hour 20.00
Variable overheads 5 hours @`1 per hour 5.00
Fixed overheads 5 hours @`2 per hour 10.00
Total: 45.00
Standard profit 5.00
Standard selling price 50.00
Budgeted out put are 8,000 units per month. In October 1989, the company produced 6,000 units.
The actual sales value was ` 3,05,000. Direct material consumed was Material A 14,850Kg valued at ` 43,065 and
material B 7,260 kg valued at `29750. The total direct labour hours worked was 32,000 and the wages paid there
fore amounted to ` 1,27,500. The direct labour hours actually booked on production was 31,800. Overheads
recorded were: Fixed ` 80,600 and variable ` 30,000. Closing work in progress 600 units in respect of which materials
A and B were fully issued and labour and overheads were 50%complete.
Analyse the variance and present an operating statement showing the reconciliation between budgeted and
actual profit for the month in the following format:
Operating Statement `
Budgeted Profit
Sales Margin Variances
Price
Volume
Total
Cost Variances
Direct Material
Price
Yield
Mix
Direct Wages
Rate
Efficiency
Idle time
Variable overheads
Expenses
Efficiency
Fixed Overheads
Expenses
Efficiency
Idle time
Capacity
Total cost variance
Actual Profit.
Solution:
Sales margin or profit variances:
Material variances:
Standard Actual
Q P V Q P V
A 13200 3 39600 14850 43065
B 6600 4 26400 7260 29750
19800 66000 22110 72815
Labour variances:
`
Budgeted profit 40000
Sales margin variance due to:
Price 5000(F)
10000(A)
Volume (5000)
35000
Cost variances
Direct material variances:
Price 705(F)
Mix 100(F)
Yield 7000(A) (6195)
Direct wages variances:
Rate 476(F)
Efficiency 1105(A)
Idle time 800(A) (1429)
Variable OHs variances:
Expenditure 1715(F)
Efficiency 286(A) 1429
Fixed OHs variances:
Efficiency 552(A)
Expenditure 3238(F)
400(A)
Idle time
19048(A)
Capacity (16762)
Actual profit 12043
Illustration 11.
The summarised results of a company for the two years ended 31st December 2014 and 2015 are given below: -
2015 2014
` lacs ` lacs
Sales 770 600
Direct Materials 324 300
Direct Wages 137 120
Variable Overheads 69 60
Fixed Overheads 150 80
Profit 90 40
As a result of re-organisation of production methods and extensive advertisement campaign use, the company
was able to secure an increase in the selling prices by 10% during the year 2015 as compared to the previous year.
In the year 2014, the company consumed 1,20,000 Kgs. of raw materials and used 24,00,000 hours of direct labour.
In the year 2015, the corresponding figures were 1,35,000kgs. of raw materials and 26,00,000 hours of direct labour.
You are required to:
Use information given for the year 2014 as the base year information to analyse the results of the year 2015 and to
show in a form suitable to the management the amount each factor has contributed by way of price, usage and
volume to the change in profit in 2015.
Solution:
A. Sales Variance
1) Sales price variance = 770 – {770 x (100/110)} = ` 70(F)
2) Sales volume variance = {770 x (100/110)} - 600 = ` 100(F)
% increase in volume = (100/600) x 100 = ` 16.67%
3) Sales Value variance = 770 – 600 = ` 170(F)
B. Material Variance
Material price = (30000000)/120000 = ` 250/-
Material expected to be used = (120000/600) x 700 = 140000 Kgs
Standard Material Cost = 140000 × ` 250 = ` 350 Lacs
4) Material cost variance = 350 – 324 = ` 26 (F)
5) Material volume variance = 300 x (1/6) = ` 50(A)
6) Material usage variance = 5000 x 250 = ` 12.5 (F)
7) Material price variance = (250 – 240)×135000 = ` 13.5 (F)
C. Labour Variance
Labour hours expected to be used = (2400000/600) x 700 = 2800000
Labour rate = (12000000)/(2400000) = ` 5/-
Standard Labour Cost = 2800000 × ` 5 = ` 140 Lacs
8) Labour cost variance = ` 140 - ` 137 = ` 3 (F)
9) Labour volume variance = 120/6 = ` 20(A)
10) Labour efficiency variance = 2 x 5 = ` 10 (F)
11) Labour rate variance = 20 – 3 -10 = ` 7 (A)
D. Overhead Variance
Standard variable overheads = ` 60 + (` 60 × 16.67%) = ` 70
Standard variable overheads rate per hour = ` 60 / 24 = ` 2.5
12) VOH cost variance = 70 - 69 = ` 1(F)
13) VOH volume variance = 60/6 = ` 10(A)
14) VOH efficiency variance = 200000 x 2.5 = ` 5 (F)
15) VOH expenditure variance = 10 – 1 – 5 = ` 4(A)
16) FOH cost variance = ` 70(A)
Rs in lakhs
Profit for 1987 40
(+)sales variance:
Price 70
Volume 100
Material variance:
Usage 12.50
Price 13.50
Labour variance-efficiency 10
251
Labour variance:
Volume 20
Rate 7
VOH variances:
Volume 10
Expenditure 4
The actual data for the month of September 1985 are as under:
Overheads: Fixed 16,500
Variable 14,500
Net operator hours worked 1,920
Standard hours produced 2,112
There was a special holiday in September 2015. Required to present reports to Departmental Manager:
(i) Showing the three cost ratios you have chosen: (ii) Setting out the analysis of variances.
Solution:
(i) Cost Ratios:
• Efficiency ratio = (SH/AH) x 100 = (2112/1920) x 100 = 110%
• Activity ratio = (SH/BH) x 100 = (2112/2560) x 100 = 82.5%
• Capacity utilization ratio = (actual hours/budgeted hours) x 100
= (1920/2560) x 100 = 75%
• Capacity usage ratio = (budgeted hours/maximum possible hours) x 100
= (2560/3200) x 100 = 80%
• Idle capacity ratio = 100% - 80% = 20%
• Calendar ratio = (actual days/budgeted days) x 100
= (24/25) x 100 = 96%
(ii) Analysis of Variances
Variable OHs:
Fixed OHs:
Illustration 13.
The standard cost sheet per unit for the product produced by Modern Manufactures is worked out on this basis.
Direct materials 1.3 tons @ `4 per ton
Direct labour 2.9 hours @ 2.3 per hour
Factory overhead 2.9 hours @ `2 per hour
Normal capacity is 2,00,000 direct labour hours per month.
The factory overhead rate is arrived at on the basis of a fixed overhead of `1,00,000 per month and a variable
overhead of `1.50 per direct labourhour.
In the month May,50,000 units of the product was started and completed. An investigation of the raw material
inventory account reveals that 78,000 tons of raw material were transferred into and used by the factory during
May. These goods cost `4.20 per ton. 1,50,000 hours of direct labour were spent during May at cost of `2.50 per
hour. Factory overhead for the month amounted to `3,40,000 of which 1,02,000 was fixed.
Compute and identify all variances under Material, Labour and Overhead as favourable or adverse. Also identify
one or more departments in the Co. who might be held responsible for each variance.
Solution:
Calculation of Material Variance:
Illustration 14.
Budgeted and actual sales for the month of December, 2005 of two products A and B of M/s. XY Ltd. were as
follows:
PRODUCT BUDGETED UNITS SALES PRICE/UNIT ACTUAL UNITS SALES PRICE / UNIT (`)
A 6,000 `5 5,000 5.00
1,500 4.75
B 10,000 `2 7,500 2.00
1,750 8.50
Budgeted costs for Products A and B were `4.00 and ` 1.50 unit respectively. Work out from the above data the
following variances.
Sales Volume Variance, Sales Value Variance, Sales Price Variance, Sales Sub Volume Variance, Sales Mix
Variance.
Solution:
Illustration 15.
(` In lakhs)
31-3-2014 31-3-2015
` `
PROFIT 5 (4.0)
During 2014-15, average prices increased over these of the previous years
(1) 20% in case of sales (2) 15% in case of prime cost (3) 10% in case of Overheads.
Prepare a profit variance statement from the above data.
Solution:
Calculation of variances:
6) Prime Cost Usage or efficiency Variance = (80 x 90/100) - (91.10 x 100/115)= `7.22 (A)
10) Variable Overhead Efficiency Variance = (20 x 90/100) - (24 x 100/110) = `3.82 (A)
12) Fixed Overhead Price Variance = (18.50 x 100/110) – 18.50 = `1.68 (A)
36.60
Illustration 16.
ABC Ltd; adopts a standard costing system. The standard output for a period is 20,000 units and the standard cost
and profit per unit is as under:
`
Direct Material (3 units @ `1.50) 4.50
Direct Labour (3 Hrs. @ Re.1.00 ) 3.00
Direct Expenses 0.50
Factory Overheads : Variable 0.25
Fixed 0.30
Administration Overheads 0.30
TOTAL COST 8.85
PROFIT 1.15
SELLING PRICE (FIXED BY GOVERNMENT) 10.00
The actual production and sales for a period was 14,400 units. There has been no price revision by the Government
during the period.
The following are the variances worked out at the end of the period.
Direct Material Favourable (`) Adverse( `)
Price 4,250
Usage 1,050
Direct labour
Rate 4,000
Efficiency 3,200
Factory Overheads
Variable – Expenditure 400
Fixed – Expenditure 400
Fixed – Volume 1,680
Administration Overheads
Expenditure 400
Volume 1,600
You are required to:
a. Ascertain the details of actual costs and prepare a Profit and Loss Statement for the period showing the
actual Profit/Loss. Show working clearly.
b. Reconcile the actual Profit with standard profit.
Solution:
Statement Showing the actual profit and loss statement:
Particulars Amount Amount
` `
Standard Material Cost (14400 x 4.50) 64800
Add: Price Variance 4250
Less: Usage Variance (1050) 68000
Standard Labour Cost (14400 x 3) 43200
Add: Rate Variance 4000
Less: Efficiency Variance (3200) 44000
Direct Expenses (14400 x 0.50) 7200
Factory Overhead:
Variable (14400 x 0.25) 3600
Less: Expenditure Variance (400) 3200
Fixed (14400 x 0.30) 4320
Add: Volume Variance 1680
Less: Expenditure Variance (400) 5600
Administration Overhead (14400 x 0.3) 4320
Add: Volume Variance 1680
Add: Exp. Variance 400 6400
Total Cost 134400
Profit (B/F) 9600
Sales 144000
Illustration 17.
You have been appointed as Management Accountant of S.M. Ltd. Given below is the Company’s operating
profit and loss Statement for the month of April, 2015.
The costing department provides you with the following information about sales and cost for the month of May,
2015.
Product Standard Cost per unit ` Number of Units Sales Value ` Number of Units Sales Value `
Materials: `
Labour:
Overheads:
Budgeted rates of overheads recovery per direct labour hour:
Variable ` 1.00 Fixed ` 0.50
Actual Overhead Costs.
Variable ` 21,500 Fixed `12,000
Prepare an operating profit and loss statement for May, 2015 in the same form as for April, 2015.
Solution:
Profit Variance:
SR: A = 9; B = 5; and C = 5
AR:
Material Variance:
Labour Variances:
1 x 22500 1 x 22000
Illustration 18.
The budgeted output of a single Product manufacturing company for 2014-15 was 5,000 units. The financial results
in respect of the actual output of 4,800 unite achieved during the year were as under:-
`
Direct Material 29,700
Direct wages 44,700
Variable Overheads 72,750
Fixed Overheads 39,000
Profit 36,600
Sales 2,22,750
The standard direct wage rate is `4.50 per hour and the standard variable overhead rate is `7.50 per hour.
The cost accounts recorded the following variances for the year.
Required:
(i) Prepare a statement showing the original budget.
(ii) Prepare the standard product cost sheet per unit.
(iii) Prepare a statement showing the reconciliation of originally budgeted profit and the actual profit.
Solution:
Statement showing original budget and standard cost per unit:
Element Actual Variance Standard Cost 4800 (`) Standard Cost Original Budget 5000
(`) (`) Per unit (`) units (`)
Material 29700 300A 28800 6.00 30000
Direct Wags 44700 750 46200 9.00 45000
2250A
Value Overhead 75750 3000 72000 15.00 75000
3750A
Fixed Overhead 39000 1500A 37500 7.50 37500
186150 3750F 181500 37.50 187500
Profit (b/f) 36600 8400A 34500 7.50 37500
2100F
Sales 222750 6750F 216000 45.00 225000
(`)
Budgeted Profit 37500
Add: All favourable variances 10500
48000
Less All adverse variance 8400
39600
Less: (5000-4800) 7.5 profit variances 1000
Illustration 19.
In a company operating on a standard costing system for a given four week period budgeted for sales of 10,000
units. at ` 50 per unit, actualsales were 9,000 units at `51.25 per unit. Costs relating to that period were as follows:
1) The Standard material content of each unit is estimated at 25 kg. at `1 per kg. actual figures were 26 kg. at
`1.10 per kg.
2) Semi-variable Overhead consists of FIVE - NINTHS fixed expenses and FOUR - NINTHS variable.
3) The Standard wages per unit are 5 hours at `1.50 per Unit actual wages were 4.5 hours at `1.75.
4) There were no opening stocks and the whole production for the period was sold.
5) The four week period was normal period.
Solution:
Working notes:
Budget Actual
` `
Fixed overhead 20000 18810
Share in semi variable OHs (5/9) 1500 1350
21500 20160
Variable OHs 10000 9250
Share in semi variable OHs(4/9) 1200 1080
11200 10330
Variances:
⇒ Sales
⇒ Material
SH = 9000 x 5 = 45000
1) SRSH = standard cost of standard labour = ` 67500
2) SRAH = standard cost of actual labour = ` 60750
3) ARAH = actual cost of labour = ` 70875
(a) Labour efficiency variance = (1) – (2) = ` 6750(F)
(b) Labour rate variance = (2) – (3) = ` 10125(A)
(c) Labour cost variance = (1) – (3) = ` 3375(A)
⇒ Variable OHs
SR = 11200/50000 = ` 0.224
⇒ Fixed OHs
SR = 21500/50000 = 0.43
`
Budgeted sales 500000
(+)sales price variance 11250
(-) sales volume variance (50000) (38750)
Actual sales 461250
(-) standard cost of sales
Material {250000 x (9/10)} 225000
Wages {75000 x (9/10)} 67500
Fixed OHs {21500 x(9/10)} 19350
Variable OHs {11200 x (9/10)} 10080 321930
Standard profit 139320
Add favorable variances
labour efficiency variance 6750
Variable OH efficiency 1008
Fixed OH efficiency 1935
Fixed OH budget 1340 11033
150353
Less adverse variances ` `
material usage variance 9000
Material price variance 23400
Labour rate variance 10125
Variable OH budget 1258
Fixed OH capacity variance 4085 47868
Actual profit 102485
Illustration 20.
A Company manufactures two products X and Y. Prod uct X requires 8 hours to produce while Y requires 12 hours.
In April, 2013, of 22 effective working days of 8 hours a day. 1,200 units of X and 800 units of Y were produced. The
company employs 100 workers in production department to produce X and Y. The budgeted hours are 1,86,000
for the year.
Answer:
Calculate Capacity, Activity and Efficiency ratios and establish their relationship.
(Hours)
Standard hours of production
Product X ( 1,200 units x 8 hrs.) 9,600
Product Y (800 units x 12 hrs.) 9,600
Total standard hours 19,200
Actual hours worked (100 workers x 8 hrs. x 22 days) 17,600
Budgeted hours per mon th (1,86,000 hrs./ 12 months) 15,500
Relationship of Ratios
Activity ratio = Efficiency Ratio × Capacity Ratio
109.09 × 113.55
123.87 =
100
Illustration 21.
F Manufacturing Ltd., uses the three variances method to analyze the manufacturing overhead variances.
Manufacturing overhead variances for the fiscal year just ended were computed as follows:
Spending - ` 86,000 Adverse Efficiency - ` 36,000 Favourable Volume - ` 80,000 Favourable
The manufacturing overhead application rate for the year was ` 160 per machine hour of which ` 60 per machine
hour was the variable component. The year end balance in the Manufacturing Overhead Control Account was
` 16,50,000 and the standard machine hours for the year were 11,300.
From the above data compute: (i) Budgeted machine hours, (ii) Actual machine hours, (iii) Applied manufactur-
ing overhead, (iv) Total amount of fixed overhead cost.
Answer:
(i) Calculation of Budgeted Machine Hours
Volume variance = ` 80,000 (F) given
Volume variance = Std. fixed overhead rate per hour (Std. machine hours for actual output - Budgeted
machine hours for actual output)
` 80000(F) = ` 100 (11,300 -x)
800 = 11,300 – x
x = 11,300 – 800
x = 10,500
Illustration 22.
Despite the increase in the sales price of its sole product to the extent of 20%, a company finds that it has incurred
a loss during the year 20 12-13 to the extent of ` 4 lakhs as against a profit of ` 5 lakhs made in 201 1-12. This adverse
situation is attributed mainly to the increase in prices of materials and overheads, the increase over the previous
year being on the average, 15% and 10% respectively.
The following figures are extracted from the books of the company: (`)
31-3-2012 31-3-2013
Sales 1,20,00,000 1,29,60,000
Cost of sales:
Material 80,00.000 91,10,000
Variable overhead 20,00,000 24,00,000
Fixed overhead 15,00,000 18,50,000
Required: Analyze the variances over the year in order to bring out the reasons for the fall in profit.
Answer:
Statement of figures extracted from the books of the company (` lakhs)
Loss of contribution during 2012-13 on the sale of 12 lakhs = ` 12 lakhs × 1/6 = ` 2 lakhs
Computation of Variances
Sales Price Variance
= Actual sales - Standard sales
=
` 129.60 - ` 108 = ` 21.60 lakhs (F)
Material Price Variance
= Standard cost of actual quantity - Actual cost
=
` 79.22 - ` 91.10 = ` 11.88 lakhs (A)
Variable Overhead Expenditure Variance
= Budgeted variable overhead for actual hours - Actual variable overhead
= (` 21.82 - ` 24) = ` 2.18 lakhs (A)
Variable Overhead Efficiency Variance
= Std. variable overhead for standard hours - Std. variable overhead for actual hours
=
` 18 - ` 21.62 = ` 3.62 lakhs (A)
* Variable overhead in 2011-12 was ` 20 lakhs. Since there was a decrease in sales in 2012-13 to the extent of 10% of
2011-12 sales figure (based on 2011-12 prices). Therefore, the standard variable overhead for standard hours at this
reduced sales in 2012-13 would be equal to (` 20 lakhs minus 10% of 20 lakhs) i.e. (` 20 lakhs - ` 2 lakhs) = ` 18 lakhs.
Fixed Overhead Expenditure Variance
= Budgeted fixed overhead - Actual fixed overhead
=
` 16.82 - ` 18.50 = ` 1.68 lakhs (A)
Fixed Overhead Volume Variance
= Std. fixed overhead for actual output - Std. fixed overhead for budgeted output
= (16.82-15) = ` 1.82 lakhs (A)
Reconciliation Statement
Particulars (`)
Profit during 2011 -12 5,00,000
Add: Net increase in profit due to the sales of 2011-12 19,60,000
[after taking into account increase in sales price but decrease in contribution
margin due to decrease in quantum (vol. of sales)] (Refer to working note 5) 24,60,000
Less: Usage/Efficiency variance
Material 7,22,000
Variable overhead 3,82,000
Fixed overhead volume variance 1,82,000 12,86,000
Less: Price variances
Material price variance 11,88,000
Variable overhead expenditure variance 2,18,000
Fixed overhead expenditure variance 1,68,000 15,74,000
Loss during 2012-13 (Difference figure) 4,00,000
Conclusion: The reasons for the decrease in the total profit figure of the year 2012-13 (inspite of the increase in
sales price) are due to adverse - (i) Usage/efficiency variances to the extent of? 12,86,000 and (ii) Price variances
to the extent of `15,74,000.
Working Notes:
129.60
(1) Sales during 2010-11 at 2009-10 price level = × 100 = `108 lakhs
120
91.10
(2) Material cost of 2010-11 at 2009-10 price level = × 100 = ` 79.22 lakhs
115
24
(3) Variable overhead of 2010-11 at 2009-10 price level = × 100 = ` 21.82 lakhs
110
18.50
(4) Fixed overhead of 2010-11 at 2009-10 price level = × 100 = ` 16.82 lakhs
110
(5) Net increase in profit due to rise of 20% of S.P. and = 129.6 - 108 - 2 = ` 19.6 lakhs
reduction in contribution due to reduction in sales
Illustration 23.
X uses traditional standard costing system. The inspection and setup costs are actually ` 1,760 against a budget
of ` 2,000.
ABC system is being implemented and accordingly, the number of batches is identified as the cost driver for
inspection and setup costs. The budgeted production is 10,000 units in batches of 1,000 units, whereas actually,
8,800 units were produced in 11 batches.
(i) Find the volume and total fixed overhead variance under the traditional standard costing system.
(ii) Find total fixed overhead cost variance under the ABC system.
Answer:
(i) Calculation of volume and total fixed overhead under Traditional Standard Costing System
Fixed overhead volume variance = Standard absorption rate x (Budgeted units - Actual units)
Verification:
Illustration 24.
X Ltd. produces and sells a single product. Standard cost card per unit of the product is as follows: (`)
Required:
(i) Calculate all variances.
(ii) Prepare an operating statement showing standard gross profit, variances and actual gross profit.
(iii) Explain the reason for the difference in actual gross profit given in the question and calculated in (ii) above.
Answer:
Material Variances
Labour Variances
(b) V. OH. exp. variance = Standard variable overhead - Actual variable overhead
(c) V. OH. efficiency variance = Recovered variable overhead- Standard variable overhead
= 1,20,000 - 1,23,600 = ` 3,600 (A)
Fixed Overhead Variances
(a) Fixed OH. cost variance = Recovered overhead - Actual overhead
= (2,000 × 25) - 56,600 = ` 6,600 (A)
(b) Fixed OH. exp.variance = Budgeted overhead- Actual overhead
= (25,200 × 25) + 12 - 56,600 = ` 4,100 (A)
(c) Fixed OH. volumevariance = Recovered overhead- Budgeted overhead
= (50,000 - 52,500) = ` 2,500 (A)
(iii) Actual gross profit given in the question is 67,SOO while calculated operating profit in statement is Rs.67,4SO.
The difference amount is due to material price variance that is calculated at the time of receipt of material
instead of consumption of material.
Material price varian ce
Over recovery in the operating statement is SO (i.e. 1,550 - 1,500), should be added in actual profit ` 67,500.
(i.e. 67,450 + 50).
Introduction:
Uniform Costing is not a separate method or type of Costing. It is a technique of Costing and can be applied
to any industry. Uniform Costing may be defined as the application and use of the same costing principles and
procedures by different organisations under the same management or on a common understanding between
members of an association. The main feature of uniform costing is that whatever be the method of costing used,
it is applied uniformly in a number of concerns in the same industry, or even in different but similar industries. This
enables cost and accounting data of the member undertakings to be compiled on a comparable basis so that
useful and crucial decisions can be taken. The principles and methods adopted for the accumulation, analysis,
apportionment and allocation of costs vary so widely from concern to concern that comparison of costs is rendered
difficult and unrealistic. Uniform Costing attempts to establish uniform methods so that comparison of performances
in the various undertakings can be made to the common advantage of all the constituent units.
(a) In a single enterprise having a number of branches or units, each of which may be a separate manufacturing
unit.
(b) In a number of concerns in the same industry bound together through a trade association or otherwise, and
(c) In industries which are similar in nature such as gas and electricity, various types of transport, and cotton, jute
and woolen textiles.
The need for application of Uniform Costing System exists in a business, irrespective of the circumstances and
conditions prevailing therein. In concerns which are members of a trade association, the procedure for Uniform
Costing may be devised and controlled by the association or by any other central body specially formed for the
purpose.
The organisational set up for implementing the principles and methods of Uniform Costing may take different forms.
It may range from a small association of a number of concerns who agree to have uniform information regarding
a few specific cost accounting respects, to be a large organisation which has a fully developed scheme covering
all the aspects of costing. The success of a uniform costing system will depend upon the following:
(a) There should be a spirit of mutual trust, co-operation and a policy of give and take amongst the participating
members.
(c) The bigger units should be prepared to share with the smaller ones, improvements, achievements of efficiency,
benefits of research and know-how.
In the application of Uniform Costing, the fundamental requirement is, therefore, to locate such differences and
to eliminate or overcome, as far as practicable, the causes giving rise to such differences. The basic reasons for
the differences may be as follows:
The number and size of the departments, sections and services also vary from one concern to another
according to their size and organisation. The difficulty in operating Uniform Cost Systems for concerns which
vary widely in regard to size and type of business may to some extent be overcome by arranging the various
units in a number of size or type ranges, and applying different uniform systems for each such type.
The use of different types of machines, plant and equipments, degree of mechanization, difference in materials
mix and sequence and nature of operations and processes are mainly responsible for the difference in costs.
It is in this sphere that the largest degree of difference arises. Undertakings manufacturing identical or similar
products and having the same system of cost accounting would generally employ different methods of
treatment of expenditure on buying, storage and issue of materials, pricing of stores issues, payment to workers,
basis of classification and absorption of overhead, calculation of depreciation, charging rent on freehold or
leasehold assets etc.
There is no system of Uniform Costing which may be found to fit in all circumstances. The system to be installed
should be tailored to meet the needs of each individual case. The essential points on which uniformity is normally
required may be summarized as follows:
(a) Whether costs are required for the individual products i.e for the cost units or for cost centres.
(f) The basis of allocation of costs to departments and/or service department costs to production departments.
(g) The methods of application administration, selling and distribution overhead to cost of sales.
(i) Methods of treating cost of spoilage, defective work, scrap and wastage.
(j) Methods of accounting of overtime pay bonus and other miscellaneous allowances paid to workers.
(k) Whether purchase, material handling and upkeep expenses are added to the cost of stores or are treated
as overhead expenses.
(i) It provides comparative information to the members of the organisation / association which may by them to
reduce or eliminate the evil effects of competition and unnecessary expenses arising from competition.
(ii) It enables the industry to submit the statutory bodies reliable and accurate data which might be required to
regulate pricing policy or for other purposes.
(iii) It enables the member concerns to compare their own cost data with that of the others detect the weakness
and to take corrective steps for improvement in efficiency.
(iv) The benefits of research and development can be passed on the smaller members of the association lead
to economy of the industry as a whole.
(v) It provides all valuable features of sound cost accounting such as valued and efficiency of the workers,
machines, methods, etc., current reports of comparing major cost items with the predetermined standards,
etc.
(vii) Uniform Costing is a useful tool for management control. Performance of individual units can be measured
against norms set for the industry as a whole.
(viii) It avoids cut-throat completion by ensuring that competition among member units proceeds on healthy lines.
(ix) The process of pricing policy becomes easier when Uniform Costing is adopted.
(x) By showing the one best way of doing things, Uniform Costing creates cost consciousness and provides the
best system of cost control and cost presentation in the entire industry.
(xi) Uniform costing simplifies the work of wage boards set up to fix minimum wages and fair wages for an industry.
(i) Uniform costing presumes the application of same principles and methods of Costing in each of the member
firms. But individual units generally differ in respect of certain key factors and methods.
(ii) For smaller units the cost of installation and operation of Uniform Costing System may be more than the benefits
derived by them.
(iii) Uniform costing may create conditions that are likely to develop monopolistic tendencies within the industry.
Prices may be raised artificially and supplies curtailed.
(iv) If complete agreement between the members is not forthcoming, the statistics presented cannot be relied
upon. This weakens the Uniform Costing System and reduces its usefulness.
Inter-firm comparison as the name denotes means the techniques of evaluating the performances, efficiencies,
deficiencies, costs and profits of similar nature of firms engaged in the same industry or business. It consists of
exchange of information, voluntarily of course, concerning production, sales cost with various types of break-up,
prices, profits, etc., among the firms who are interested of willing to make the device a success. The basic purposes
of such comparison are to find out the work points in an organisation and to improve the efficiency by taking
appropriate measures to wipe out the weakness gradually over a period of time.
The benefits which are derived from Inter-firm Comparison are appended below :
(a) Inter-firm Comparison makes the management of the organisation aware of strengths and weakness in relation
to other organisations in same industry.
(b) As only the significant items are reported to the Management time and efforts are not unnecessary wasted.
(c) The management is able to keep up to data information of the trends and ratios and it becomes easier for
them to take the necessary steps for improvement.
(e) Information about the organisation is made available freely without the fear of disclosure of confidential data
to outside market or public.
(f) Specialized knowledge and experience of professionally run and successful organisations are made available
to smaller units who can take the advantages it may be possible for them to have such an infrastructure.
(g) The industry as a whole benefits from the process due to increased productivity, standardization of products,
elimination of unfair comparison and the trade practices.
(h) Reliable and collective data enhance the organising power in deal in with various authorities and Government
bodies.
(i) Inter firm comparison assists in a big way in identifying industry sickness and gives a timely warning so that
effective remedial steps can be taken to save the organisation.
These difficulties may be overcome to a large extent by taking the following steps:
(a) ‘Selling’ the scheme through education and propaganda. Publication of articles in journals and periodicals,
and lecturers, seminars and personal discussions may prove useful.
(b) Installation of a system which ensures complete secrecy.
(c) Introduction of a scientific cost system.
Illustration 24.
The share of total production and the cost-based fair price computed separately for each of the four units in
industry are as follows:
` per unit
Share of Production 40% 25% 20% 15%
Material Costs 150 180 170 190
Direct Labour 100 120 140 160
Depreciation 300 200 160 100
Other Overheads 300 300 280 240
850 800 750 690
20% return on capital employed 630 430 350 230
Fair Price 1,480 1,230 1,100 920
Capital employed per unit is worked out as follows:
Net Fixed Assets 3,000 2,000 1,600 1,000
Working Capital 140 150 150 150
Total 3,140 2,150 1,750 1,150
Indicate with reasons, what should be the Uniform Price fixed for the product.
Solution:
Computation of Uniform Price :
Weighted Average Cost= [850 x 40%] + [800 x 25%] + [750 x 20%] + [690 x 15%]
= 340 + 200 + 150 + 103.5
=
` 793.5
Weighted Average Return on Capital Employed (profit)
= [630 x 40%] + [430 x 25%] + [350 x 20%] + [230 x 15%]
= 252 + 107.5 + 70 + 34.5
= `464
Uniform Price = 793.5 + 464 = ` 1,257.5
Study Note - 4
ACTIVITY BASED COST MANAGEMENT - JIT AND ERP
Introduction
A powerful tool for measuring performance, Activity-Based Costing (ABC) is used to identify, describe, assign
costs to, and report on agency operations. A more accurate cost management system than traditional cost
accounting; ABC identifies opportunities to improve business process effectiveness and efficiency by determining
the “true” cost of a product or service. Activity Based Costing is a method for developing cost estimates in which
the project is subdivided into discrete, quantifiable activities or a work unit. ABC systems calculate the costs of
individual activities and assign costs to cost objects such as products and services on the basis of the activities
undertaken to produce each product or services. It accurately identifies sources of profit and loss.
Limitations of Traditional Costing System
The cost of product arrived in traditional accounting system is not so accurate due to following reasons :
(i) The present Costing system has developed convenient overhead recovery basis and blanket overhead
recovery are acceptable when valuing stocks for financial reporting, but they are inappropriate when used
for decision making and typical product strategy decisions. Such decisions have implications over 3-5 years
and over this period many fixed costs become variable.
(ii) The traditional fixed verses variable cost split is often unrealistic since, as business grows they often become
more complex.
(iii) In case of companies manufacturing and selling multiple products usually make decisions on pricing,
product-mix, process technology etc., based on distorted cost information due to difficulties in traditional
costing system in collection, classification, allocation and recovery of overheads to individual products.
(iv) The cost structure is changing especially when making direct labour component to small proportion.
(v) Traditional accounting was confined merely to furnishing information at product level. The new manufacturing
technology demands the feed back of performance while production is still in progress rather than history.
(v) There is also an urgent need to integrate the activity measurement and financial measurement.
Therefore, in order to overcome the inadequacies of traditional methods of overhead absorption and short-term
biasing of marginal costing, Activity Based Costing (ABC) has been researched.
Activity-Based Costing
The concepts of ABC were developed in the manufacturing sector of the United States during the 1970s and
1980s.It is a practice in which activities are identified and all related costs of performing them are calculated,
providing actual costs chargeable. The focus of activity based costing is activities. Thus identifying activities is a
logical first step in designing an activity based costing. An activity is an event, task or unit of work with a specified
purpose. For example; designing products, setting up machines, operating machines and distributing products.
Expenses
Resource drivers
Activity Costs
Activity drivers
The CIMA terminology defines ABC as a cost attribution to cost units on the basis of benefit received from indirect
activities. Peter B. B. Turney defines ABC as “a method of measuring the cost and performance of activities and
cost objects. Assigns cost to activities based on their use of resources and assigns cost to cost objects based on
their use of activities. ABC recognizes the causal relationship of cost drivers to activities.” ABC can be defined by
the following equation:
C/A = HD + M + E + S
Where C/A = Estimated cost per activity
H = Number of labor hours required to perform the activity one time
D = Wages per labor hour
M = Material costs required to perform the activity one time
E = Equipment costs to perform the activity one time
S = Subcontracting costs to perform the activity one time
The total cost for performing the activity will be based on the number of times the activity is performed during a
specific time frame. An activity based costing system first traces costs to activities and then to products and other
cost objects. The following figure diagrammatically explains the basic flow of Activity-Based Costing.
Activity-based Costing
Cost object: It refers to an item for which cost measurement is required. e.g. a product, a service, or a customer.
Cost pool: A cost pool is a term used to indicate grouping of costs incurred on a particular activity which drives
them.
Cost driver: Any element that would cause a change in the cost of activity is cost driver. Actually cost drivers are
basis of charging cost of activity to cost object. Cost drivers are used to trace cost to product by using a measure
of resources consumed by each activity. For example, frequency of order, number of order etc. may be cost
driver of customer order processing activity. Cost driver may be involved two parts:
1. Resource cost driver
2. Activity cost driver
A resource cost driver is a measure of the quantity of resources consumed by an activity. An activity cost driver is
a measure of the frequency and intensity of demand, placed on activities by cost objects.
For example
Let’s illustrate the concept of activity based costing by looking at two common manufacturing activities: (1) the
setting up of a production machine for running batches of products, and (2) the actual production of the units of
product.
We will assume that a company has annual manufacturing overhead costs of `2,000,000—of which `200,000 is
directly involved in setting up the production machines. During the year the company expects to perform 400
machine setups. Let’s also assume that the batch sizes vary considerably, but the setup efforts for each machine
are similar.
The cost per setup is calculated to be `500 (`200,000 of cost per year divided by 400 setups per year). Under
activity based costing, `200,000 of the overhead will be viewed as a batch-level cost. This means that `200,000 will
first be allocated to batches of products to be manufactured (referred to as a Stage 1 allocation), and then be
assigned to the units of product in each batch (referred to as Stage 2 allocation). For example, if Batch X consists
of 5,000 units of product, the setup cost per unit is `0.10 (`500 divided by 5,000 units). If Batch Y is 50,000 units, the
cost per unit for setup will be `0.01 (`500 divided by 50,000 units). For simplicity, let’s assume that the remaining
`1,800,000 of manufacturing overhead is caused by the production activities that correlate with the company’s
100,000 machine hours.
For our simple two-activity example, let’s see how the rates for allocating the manufacturing overhead would look
with activity based costing and without activity based costing:
Next, let’s see what impact these different allocation techniques and overhead rates would have on the per unit
cost of a specific unit of output. Assume that a company manufactures a batch of 5,000 units and it produces 50
units per machine hour, here is how the cost assigned to the units with activity based costing and without activity
based costing compares:
After the identification of cost objects, the main activities, which are being performed in the organization,
have to be identified. Usually the number of activities over cost centers in ABC will be much more as compared
to traditional overhead system. The exact number will depend on how the management subdivides the
organizations activities.
The direct cost of products or objects may comprise direct material cost, direct labor cost and direct
expenses. Classification of as many of the total costs as direct costs as is economically feasible should be
made. It reduces the amount of costs classified as indirect.
After identifying the organizations activities, the various items of overhead are related to activities both
support and primary, that caused them. As a result of relating the items of overhead to various activities, cost
pool or cost buckets are created.
The spreading of support activities (i.e., activities which support or assist manufacturing) across the primary
activities (correlated to the number of units produced) is done on some suitable base which reflects the use
of support activity. The base is the cost driver and is measured of how the support activities are used.
The determination of the activity cost drivers is done in order to relate the overhead collected in cost pools to
the cost objects of products. It is done on the basis of the factor that drives the consumption of the activities.
The activity cost rates for each activity are calculated in the way in which overhead absorption rates would
be calculated under the traditional system. It can be presented as follows:
These activity cost driver rates are to be used for ascertaining the amount of overhead chargeable to various
cost objects or products.
The total costs of the products shall be computed by adding all direct and indirect costs assigned to them. The
amount of overhead chargeable to a product or cost object shall be calculated by multiplying the activity
cost drivers rates by different amounts of each activity that each product or other cost object consumes.
Traditional costing can lead to undercosting or overcosting of products or services. Over or under costing of
products distorts cost information. A poor quality of cost information causes management to make poor decisions
for pricing, product emphasis, make or buy etc. ABC differs from the traditional system only in respect of allocations
of overheads or indirect costs. Direct costs are identified with, or assigned to, the cost object, in the same manner
as is done in case of traditional costing system. Overhead costs are linked to the cost objects based on activities.
This is shown in the following figure:
Direct Cost
Cost Cost of Product
Ascertainment or Service
Indirect Cost
Cost Allocation
The following figure explains the entire process of cost allocation under ABC.
Illustration 1.
The budgeted overheads and cost driver volumes of XYZ are as follows.
`
Material cost 1,30,000
Labour Cost 2,45,000
Prime Cost 3,75,000
Add: Overheads
Material orders 26 x 527 13,702
Material handling 18 x 368 6,624
Set-up 25 x 798 19,950
Maintenance 690 x 115 79,350
Quality Control 28 x 196 5,488
Machinery 1800 x 30 54,000 1,79,114
Total Cost 5,54,114
Illustration 2.
A company produces four products, viz. P, Q, R and S. The data relating to production activity are as under
Product Quantity of Material cost/ Direct labour Machine hours/ Direct Labour cost/
production unit ` hours/unit unit unit `
P 1,000 10 1 0.50 6
Q 10,000 10 1 0.50 6
R 1,200 32 4 2.00 24
S 14,000 34 3 3.00 18
Product No. of set up No. of materials orders No. of times materials handled No. of spare parts
P 3 3 6 6
Q 18 12 30 15
R 5 3 9 3
S 24 12 36 12
Required:
(i) Select a suitable cost driver for each item of overhead expense and calculate the cost per unit of cost driver.
(ii) Using the concept of activity based costing, compute the factory cost per unit of each product.
Solution:
Computation of Cost Driver Rates
1) Overheads relating to Machinery oriented activity
Cost Driver Machine Hour Rate
(1000 x 0.5) + (1000 x 0.5) + (1200 x 2) + (14000 x 3)
1,49,700/49,900 = ` 3 per hour
2) Overheads relating to ordering materials
Cost driver No. of Material orders
7680/30 = ` 256 per order
3) Set up costs
Cost driver No. of set ups
17400/50 = ` 348 per set up
4) Administrative Overheads for spare parts
Cost driver No. of spare parts
34380/36 = ` 955 per spare part.
5) Material Handling costs
Cost driver No. of times materials handled
30294/81 = ` 374 per material handling
Computation of factory cost for each product
P Q R S
Materials 10.00 10.00 32.00 34.00
Labour 6.00 6.00 24.00 18.00
Overheads
Machine oriented activity 1.500 1.50 6.00 9.00
Ordering of Materials 0.768 0.31 0.64 0.22
Set up costs 1.044 0.63 1.45 0.60
Administrative Spare Parts 5.730 1.43 2.39 0.82
Material handling 2.244 11.29 1.12 4.99 2.81 13.29 0.96 11.60
Factory Cost (`) 27.29 20.99 69.29 63.60
Illustration 3.
Precision Auto comp Ltd. Manufactures and sells two automobile components A and B. Both are identical with
slight variation in design. Although the market for both the products is the same, the market share of the company
for product A is very high and that of product B very low. The company’s accountant has prepared the following
profitability statement for the two products Cost of production: (same for both the products)
Solution:
Total overheads = 1,47,150 x 96 = ` 1,41,26,400
Operations overhead = 1,41,26,400 x 75/100 = ` 1,05,94,800
Balance 25% assumed to be fixed i.e. ` 35,31,600
Statement showing computation profit under Activity Based Costing as per Manager’s suggestion:
A B Total
As the profit is more at the Marketing Manager’s proposal by ` 9,34,250 and hence this proposal may be accepted.
Illustration 4.
Relevant data relating to a company are:
Products
P Q R Total
Production and sales (units) 60,000 40,000 16,000
Raw material usage in units 10 10 22
Raw material costs ` 50 40 22 24,76,000
Direct labour hours 2.5 4 2 3,42,000
Machine hours 2.5 2 4 2,94,000
Direct labour costs ` 16 24 12
No. of production runs 6 14 40 60
No. of deliveries 18 6 40 64
No. of receipts 60 140 880 1,080
No. of production orders 30 20 50 100
Overheads: `
Setup 60,000
Machines 15,20,000
Receiving 8,70,000
Packing 5,00,000
Engineering 7,46,000
The company operates a JIT inventory policy and receives each component once per production run.
Required:
(i) Compute the product cost based on direct labour-hour recovery rate of overheads.
(ii) Compute the product cost using activity based costing.
Solution:
(i)
Traditional Method of absorption of overhead i.e. on the basis of Direct Labour Hours
36, 96, 000
Total overheads =
Hours (60000 × 2.5)+ (40000 × 4)+ (16000 × 3)
36,96,000
= = ` 10.81 per labour hour
3,42,000
P Q R
` ` `
Raw Material 50=000 40=00 22=00
Direct Labour 16=000 24=00 12=00
Overheads (2.5 x 10.81) 27=025 43=24 21=62
Factory cost 93=000 107=24 55=62
P Q R
` ` ` ` ` `
Materials 50.00 40.00 22.00
Direct Labour 16.00 24.00 12.00
Overheads
Setup cost 0.10 0.35 2.50
Machines 12.93 10.34 20.68
Receiving cost 0.81 2.82 44.31
Packing 2.34 1.17 19.53
Engineering 3.73 19.91 3.73 18.41 23.31 110.33
Factory Cost 85.91 82.41 144.33
Illustration 5.
Trimake Limited makes three main products, using broadly the same production methods and equipment for
each. A conventional product costing system is used at present, although an Activity Based Costing (ABC) system
is being considered. Details of the three products, for typical period are:
Labour Hours per Machine Hours per unit Material Per unit Volumes Units
unit
Product X ½ 1½ ` 20 750
Product Y 1½ 1 12 1,250
Product Z 1 3 25 7,000
Direct labour costs ` 6 per hour and production overheads are absorbed on a machine hour basis. The rate for
the period is ` 28 per machine hour.
Further analysis shows that the total of production overheads can be divided as follows
%
Costs relating to set-ups 35
Costs relating to machinery 20
Costs relating to materials handling 15
Costs relating to inspection 30
Total production overhead 100%
The following activity volumes are associated with the product line for the period as a whole.
Total activities for the period
X Y Z
` ` `
Materials 20 12 25
Labour 3 9 6
Overheads 42 28 84
Factory Cost 65 49 115
X Y Z
` ` ` ` ` `
Materials 20.00 12.00 25.00
Labour 3.00 9.00 6.00
Overheads
Setup Cost 34.19 31.45 23.44
Machine cost 8.40 5.60 16.80
Machine Handling Cost 13.09 13.74 10.17
Inspection Cost 39.27 94.95 28.27 79.06 18.79 69.20
Total Cost 117.95 100.06 100.20
Just in time (JIT) is a ‘pull’ system of production, so actual orders provide a signal for when a product should be
manufactured. Demand-pull enables a firm to produce only what is required, in the correct quantity and at the
correct time.
This means that stock levels of raw materials, components, work in progress and finished goods can be kept to
a minimum. This requires a carefully planned scheduling and flow of resources through the production process.
Modern manufacturing firms use sophisticated production scheduling software to plan production for each period
of time, which includes ordering the correct stock. Information is exchanged with suppliers and customers through
EDI (Electronic Data Interchange) to help ensure that every detail is correct.
Supplies are delivered right to the production line only when they are needed. For example, a car manufacturing
plant might receive exactly the right number and type of tyres for one day’s production, and the supplier would
be expected to deliver them to the correct loading bay on the production line within a very narrow time slot.
The JIT Strategy
By taking a JIT approach to inventory and product handling, companies can often cut costs significantly. Inventory
costs contribute heavily to the company expenses, especially in manufacturing organizations. By minimizing the
amount of inventory you hold, you save space, free up cash resources, and reduce the waste that comes from
obsolescence.
JIT Systems
To facilitate a JIT approach, you need a variety of systems in place. The most notable is a kanban. This is a
Japanese approach to ensuring a continuous supply of inventory or product. Kanbans were designed to support
the JIT philosophy.
A kanban is a visual signal that indicates it is time to replenish stock and possibly reorder. For instance, as the supply
of bolts in a bin on the assembly line falls below a certain number, it may uncover a yellow line painted around the
inside of the storage bin. This yellow line indicates to the foreman that he needs to prepare a requisition for more
bolts. That requisition is given to the purchasing department, which processes the order. This prevents the supply of
bolts from dropping below a critical amount and allows production continues to flow smoothly.
JIT also exists in concert with continuous improvement systems. Total Quality Management and Six Sigma are
overarching programs that help you take a detailed look at every point of the production process and identify
ways to make improvements. By applying JIT, you are continuously monitoring the production process. This gives
you opportunities for making the production process smoother and more efficient.
Because JIT is intended to spread throughout the organization, it can have an impact on many areas through
improvements in processes. When the emphasis is on lean production, systems tend to be made simpler and more
predictable. From how a product moves through the building to ways to increase worker involvement in system
design, JIT improves efficiency.
Advantages of Just-In-Time System
Following are the advantages of adopting Just-In-Time Manufacturing System:
(i) Just-in-time manufacturing keeps stock holding costs to a bare minimum. The release of storage space results
in better utilization of space and thereby bears a favorable impact on the rent paid and on any insurance
premiums that would otherwise need to be made.
(ii) Just-in-time manufacturing eliminates waste, as out-of-date or expired product; do not enter into this equation
at all.
(iii) As under this technique, only essential stocks are obtained, less working capital is required to finance
procurement. Here, a minimum re-order level is set, and only once that mark is reached fresh stocks are
ordered, making this a boon to inventory management too.
(iv) Due to the afore-mentioned low level of stocks held, the organization’s return on investment (referred to as
ROI, in management parlance) would generally be high.
(v) As just-in-time production works on a demand-pull basis, all goods made would be sold, and thus it
incorporates changes in demand with surprising ease. This makes it especially appealing today, where the
market demand is volatile and somewhat unpredictable.
(vi) Just-in-time manufacturing encourages the right first time concept, so that inspection costs and cost of
rework is minimized.
(vii) High quality products and greater efficiency can be derived from following a just-in-time production system.
(viii) Close relationships are fostered along the production chain under a just-in-time manufacturing system.
(ix) Constant communication with the customer results in high customer satisfaction.
(x) Over production is eliminated, when just-in-time manufacturing is adopted.
Disadvantages:
Following are the disadvantages of adopting Just-In-Time Manufacturing Systems:
(i) Just-in-time manufacturing provides zero tolerance for mistakes, as it makes re-working very difficult in
practice, as inventory is kept to a bare minimum.
(ii) There is a high reliance on suppliers, whose performance is generally outside the purview of the manufacturer.
(iii) As there will be no buffers for delays, production downtime and line idling can occur, which would bear a
detrimental effect on finances and on the equilibrium of the production process.
(iv) The organization would not be able to meet an unexpected increase in orders, due to the fact that there are
no excess finish goods.
(v) Transaction costs would be relatively high, as frequent transactions would be made.
(vi) Just-in-time manufacturing may have certain detrimental effects on the environment, due to the frequent
deliveries that would result in increased use of transportation which in turn would consume more fossil fuels.
Precautions:
Following are the things to Remember When Implementing a Just-In-Time Manufacturing System:
(i) Management buy-in and support at all levels of the organization are required; if a just-in-time manufacturing
system is to be successfully adopted.
(ii) Adequate resources should be allocated, so as to obtain technologically advanced software, that is
generally required if a just-in-time system is to be a success.
(iii) Building a close, trusting relationship with reputed and time-tested suppliers will minimize unexpected delays
in the receipt of inventory.
(iv) Just-in-time manufacturing cannot be adopted overnight. It requires commitment in terms of time and
adjustments to corporate culture would be required, as it is starkly different to traditional production processes.
(v) The design flow process needs to be redesigned and layouts need to be re-formatted, so as to incorporate
just-in-time manufacturing.
(vi) Lot sizes need to be minimized.
(vii) Work station capacity should be balanced whenever possible.
(viii) Preventive maintenance should be carried out, so as to minimize machine breakdowns.
(ix) Set up times should be reduced wherever possible.
(x) Quality enhancement programs should be adopted, so that total quality control practices can be adopted.
(xi) Reduction in lead times and frequent deliveries should be incorporated.
(xii) Motion waste should be minimized, so the incorporation of conveyor belts might prove to be a good idea
when implementing a just-in-time manufacturing system.
Just-in-time manufacturing is a philosophy that has been successfully implemented in many manufacturing
organizations.
It is an optimal system that reduces inventory whilst being increasingly responsive to customer needs, This is not to
say that it is not without its pitfalls.
However, these disadvantages can be overcome, with a little forethought and a lot of commitment at all levels
of the organization.
Illustration 6.
B Ltd. has decided to adopt JIT policy for materials. The following effects of JIT policy are identified-
(1) To implement JIT, the company has to modify its production and material receipt facilities at a capital cost
of `10,00,000. The new machine will require a cash operating cost `1,08,000 p.a. The capital cost will be
depreciated over 5 years.
(2) Raw material stockholding will be reduced from `40,00,000 to `10,00,000.
(3) The company can earn 15% on its long-term investments.
(4) The company can avoid rental expenditure on storage facilities amounting to `33,000 per annum. Property
Taxes and insurance amounting to `22,000 will be saved due to JIT programme.
(5) Presently there are 7 workers in the store department at a salary of `5,000 each per month. After implementing
JIT scheme, only 5 workers will be required in this department. Balance 2 workers’ employment will be
terminated.
(6) Due to receipt of smaller lots of Raw Materials, there will be some disruption of production. The costs of stock-
outs are estimated at `77,000 per annum.
Determine the financial impact of the JIT policy. Is it advisable for the company to implement JIT system?
Solution:
Cost-Benefit Analysis of JIT policy
Costs ` Benefits `
Interest on capital for 1,50,000 Interest on investment on released funds 4,50,000
modifying production facilities (`40,00,000-`10,00,000) ×15%
(`10,00,000×15%)
Operating Costs of new production 1,08,000 Saving in salary of 2 workers terminated 1,20,000
facilities (`5,000×12 months×2)
Depreciation of new production Nil Saving in rental Expenditure 33,000
facilities
Stock-Outs Costs (given) 77,000 Saving in Property Tax & Insurance 22,000
Net Benefit due to JIT policy 2,90,000
Total 6,25,000 Total 6,25,000
Conclusion: The JIT policy may be implemented, as there is a Net Benefit of `2,90,000 per annum.
Note: Depreciation, being apportionment of capital cost, is ignored in decision-making, Tax Saving on Depreciation
is not considered in the above analysis.
Illustration 7.
Dandia Ltd. follows JIT system. It had following transactions in May, 2014:
(i) Raw materials were purchased for `2,00,000.
(ii) Direct labour cost incurred `36,000
(iii) Actual overhead costs `3,00,000
(iv) Conversion costs applied `3,16,000
All materials, that were purchased, were placed into production and the production was also completed and
sold during the month. The difference between actual and applied costs is computed.
You are required to pass both Traditional journal entries and Backflush journal entries.
Solution:
In the books of Dandia Ltd.
Journal Entries (Traditional)
Particulars Debit (`) Credit (`)
Material A/c…………………………………………………………..Dr. 2,00,000
To, Accounts Payable 2,00,000
(being purchase of raw materials)
WIP A/c…………………………………………………………………Dr. 2,00,000
To, Materials A/c 2,00,000
(being materials issued to production)
WIP A/c………………………………………………………………...Dr. 36,000
To, Direct wages A/c 36,000
(being direct labour cost incurred)
Overhead Control A/c……………………………………………..Dr. 3,00,000
To, Accounts Payable 3,00,000
Illustration 8.
Altra Video Company sells package of blank Video tapes to its customers. It purchases video tapes from Yash
Tape Company at `150 per packet. Yash Tape Company pays all freight to Altra Video Company. No incoming
inspection is necessary because Yash Tape Company has a superb reputation for delivery of quality merchandise.
Annual demand of Altra Video Company is 15,600 packages. Altra Video Company requires 10% annual return on
its investment. The purchase order Lead time is 2 weeks. The purchase order is passed through internet and it costs
`20 per order. The relevant insurance, material handling etc. is `10 per package per year.
Altra Video has to decide whether or not to shift to JIT purchasing. Yash Tape Company agrees to deliver 100
packages of Video tapes 156 times per year (6 times every 2 weeks) instead of existing delivery system of 1,200
packages 13 times a year, with additional amount of Re.0.05 per package. Altra Video Company incurs no stock
out under its current purchasing policy. It is estimated that Altra Video Company will incur stock out cost on 50
video tape packages under a JIT purchasing policy. In the event of stock out, Altra video company has to rush
order tape packages, which costs `8 per package. Comment whether Altra Video Company should implement
JIT purchasing system.
Ram Co. also supplies video tapes. It agrees to supply at `145 per package under JIT delivery system. If video tape
is purchased from Ram Co. relevant carrying cost would be `9 per package against `10 in case of purchasing from
Yash Tape Company. However Ram Co. does not enjoy a sterling reputation for quality, Altra Video Company
anticipates the following negative aspects of purchasing tapes from Ram Co.
(1) Incurring additional inspection cost of `0.05 per package.
(2) Average stock out of 360 tape packages per year would occur, largely resulting from late deliveries. Ram Co.
cannot rush order at short notice. Altra Video Company anticipates lost contribution margin per package of
`10 from stock out.
(3) Customers would likely return 2% of all packages due to poor quality of the tape and to handle this return, an
additional cost of `25 per package would be incurred.
Comment on whether Altra Video Company can place an order with Ram Co.
Solution:
(1) Computation of Carrying Costs
Carrying Cost = Interest + Others (Insurance, Material Handling, etc.), which is calculated as under:-
Particulars Current Policy JIT with Yash Tape Co. JIT with Ram Co.
(i) Interest cost `150×10% = `15.00 `150.05×10% = `15.005 `145×10% = `14.50
(ii) Others `10.00 `10 `9.00
(a) Total carrying cost p.u. p.a. `25.00 `25.005 `23.50
(b) Average Inventory 1/2 x 1200 = 600 units 1/2 x 100 = 50 units 1/2 x 100 = 50 units
(c) Carrying Costs p.a. (a× b) `15,000 `1,250 `1,175
Particulars Current policy JIT with Yash Tape Co. JIT with Ram Co.
(a)
Cost of tapes 15,600 tapes×`150 15,600 tapes×`150.05 15,600 tapes ×`145
purchased
=`23,40,000 =23,40,780 =`22,62,000
(b) Ordering or buying 13 orders×`20=`260 156 orders×`20=`3,120 156 orders×`20=`3,120
costs
(c) Carrying costs `15,000 `1,250 `1,175
[As calculated in (1)]
(d) Stock out costs Nil 50 units×`8=`400 360 units×`10=`3,600
(e) Inspection Costs Nil Nil 15,600 units×0.05=`780
(f) Customer Return costs Nil Nil 15,600 units×2%×`25
=`7,800
Total Relevant costs `23,55,260 `23,45,550 `22,78,475
Conclusions:
(1) Compared to present system, JIT with Yash Tape Co. will result in cost saving of `23,55,260 - `23,45,550 =
`9,710. Hence, JIT system may be implemented.
(2) Comparing present system, JIT with Yash Tape Co and Ram Co., JIT with Ram Co. results in the least total cost.
Hence, the packages may be bought from Ram Co.
Enterprise Resource Planning (ERP) is the latest high-end solution which information technology has lent to
business application. The ERP solution seek to streamline and integrate operation process and information flows
in the company to synergies the resources of an organisation namely men, material, money and machine
though information. Initially implementation of an ERP packages was possible only for large multinationals and
infrastructure companies due to high cost. Today, many companies in India have gone in for implementation of
ERP. It is expected that in the next future, 60 per cent of the companies will be implementing one or the other ERP
packages since this will become a must for gaining competitive advantage.
Meaning of ERP : Enterprise resource planning software or ERP attempts to integrate all departments and functions
across a company into a single computer system that can serve all those different departments particular needs.
In fact ERP combines all computerised departments together with the help of a single integrate software program
that runs off as single database so that various department can more easily share information and commission
with each other.
The need for ERP : Most organisation across the world have realised that in a rapidly changing environment, it is
impossible to creates and maintain customer designed software package which will cater to all their requirements
and be up-to-date. Realising the requirement of user organisations, some of the leading software companies have
designed Enterprise Resource Planning software, which offers an integrated software solution to all the function of
an organisation.
Components of ERP : To enable the easy handling of the system, ERP has been divided the following core subsystems,
sales and marketing, master scheduling, materials requirements planning, capacity requirement planning, bill
of materials, purchasing, shop floor control, accounts payable/receivable , logistic, assets management and
financial accounting.
Features of Enterprise Resource Planning
Some of the major features of ERP and What ERP can do for the business system are :
(i) ERP facilities company—wide Integrated Information System covering all functional areas like manufacturing,
selling and distribution, payables, receivables, inventory, accounts, human resources, purchases etc.
(ii) ERP perform core activities and increases customers service, thereby augmenting the corporate image.
(iii) ERP bridge the information gap across organisations.
(iv) ERP provides complete integration of system not only across departments but also across companies under
the same management.
(v) ERP is the solution for better project management.
(vi) ERP allows automatic introduction of the latest technologies like Electronic Fund Transfer (EFT). Electronic
Data Interchange (EDI), Internet, Intranet, Video conferencing, E—commerce etc.
(vii) ERP eliminates most business problems like materials shortages, productivity enhancements, customer service,
cash management, inventory problems, quality problems, prompt delivery etc.
(viii) ERP not only addresses the current requirement of the company but also provide the opportunity of continually
improving and refining business Processes.
(ix) ERP provides business intelligence tools like Decision Support Systems (DSS), Executive Information System (EIS),
Reporting. Data Mining and Early warning systems (Robots) for enabling people to make better decisions and
thus improve their business processes.
1. Product Costing : Determination of cost of products correctly, is quite critical for every industry. ERP supports
advance costing methods, including standard costing, actual costing and activity –based costing.
Additionally, all costing methods and information can be fully integrated with finance. This provides the
company with essential financial information for monitoring controlling costs.
2. Inventory Management : ERP can be used in multi-national, multi – company, and multi—site manufacturing
and distribution environments. This system simplifies complicated logistics by allowing one to plan and manage
companies in different countries as a single unit and its advanced functionality allows one to process product
and financial information flows in several different ways.
Enterprise and managing the basis data required to effectively run one’s business is an important start for
effective warehouse management. The basis data includes warehouse, locations, items containers, lot and
serial number, units of measures (including conversion), alias numbers, replacement and substitute items and
more.
Inventory reporting supports all reporting of specific and general types of stock transaction such as various
types of stock transfers, re-classification, ID changes and physical inventory results. Additionally, functions
are available for managing different stock and purchase requisitions as well as supporting the selection
of appropriate locations for receipts. Inventory valuation involves both warehouse management and cost
accounting. ERP supports several valuation methods including standard cost, average cost, FIFO and
batch—specific prices.
3. Distribution & Delivery : Delivery and distribution in ERP lets one to define logistics processes, flexibly and
efficiently to deliver the right product from the right warehouse to the right customer at the right time –every
time. To the customer, the most important element of quality is one-time delivery. It doesn’t matter how well
a product is made if arrives late. Processing distribution or acquisition orders involves several closely related
activities.
4. E – Commerce : Internet enables ERP offers Internet, Intranet and extranet solutions for business, business to
consumer, employee self-service and more.
8. Quick response : It enables quick response to change in business operations & market conditions.
information necessary to complete the order ( the customer’s credit rating and order history, the company’s
inventory levels and the shipping dock’s trucking schedule). Everyone else in the company sees the same
computer screen and has access to the single database that holds the customer’s new order. When one
departments finishes with the order it automatically routed via the ERP system to the next department. To find
out where the order is at any point, one need only to log into the ERP system and track it down. With luck, the
order process moves like a bolt of lightning through the organisation, and customers get their orders faster
and with fewer errors than before. ERP can apply that same magic to the other major business processes,
such as employee benefits or financial reporting.
2. Standardize manufacturing processes : Manufacturing companies --- especially those with an appetite for
mergers and acquisitions --- often find that multiple business units across the company make the same widget
using different methods and computer systems, Standardizing those processes and using a single, integrated
computer system can save time, increase productivity & reduce headcount.
3. Integrate Financial data : As the CEO tries to understand the company’s overall performance, he or she
may find many different versions of the truth. Finance has its own set of revenue numbers, sales has another
version, and the different business units may each have their own versions of how much they contributed to
revenues. ERP creates a single version of the truth that cannot be questioned because everyone is using the
same system.
4. To standardise HR information : Especially in companies with multiple business units, HR may not have a unified,
simple method for tracking employee time and communicating with them about benefits and services. ERP
can fix that.
5. Reduction in cycle time : Cycle time is the time between receipt of the order and delivery of the product.
ERP systems are helpful in both make-to -order and make-to-stock situations. In both cases, cycle time can
be reduced by the ERP systems, but the reduction will be more in the case of make-to-order systems. ERP
packages go a long way in reducing the cycle times due to automation achieved in material procurement,
production planning and the efficiency achieved through the plant maintenance and production systems
of the ERP packages.
6. Improved Resource Utilization : As manufacturing processes become more sophisticated and as the
philosophies of elimination of waste and constraint management achieve broader acceptance,
manufacturer place increased emphasis upon planning and controlling capacity. The capacity planning
feature of ERP systems offer both rough-cut and detailed capacity planning. The system loads each resource
with production requirements from Master Production Scheduling, Materials Requirements Planning and Shop-
floor Control. The ERP systems have simulation capabilities that help the capacity and resource planners to
simulate the various capacity and resource utilization scenarios and choose the best option. The ERP systems
help the organisation in drastically improving the capacity and resource utilization.
7. Better Customer Satisfaction : Customer satisfaction means meeting or exceeding customer’s requirements
for a product or service. The customer could get technical support by either accessing the company’s
technical support knowledge base (help desk) or by calling the technical support. Since all the details of the
product and the customer are available to the person at the technical support department, the company
will be able to better support the customer. All this is possible because of use of latest developments in
information technology by the ERP systems.
8. Improved Supplier Performance : The quality of the raw materials or components and the capability of the
vendor to deliver them ontime are of critical importance for the success of any organisation. For this reason,
an organisation chooses its suppliers or vendors very carefully and monitor their activities very closely. To
realise these benefits, corporations rely heavily on supplier management and control systems to help, plan,
manage and control the complex processes associated with global supplier partnerships.
Definitions:
Benching Marking: Traditionally control involves comparison of the actual results with an established standard or
target. The practice of setting targets using external information is known as ‘Bench marking’.
Benching marking is the establishment - through data gathering of targets and comparatives, with which
performance is sought to be assessed.
After examining the firm’s present position, benchmarking may provide a basis for establishing better standards
of performance. It focuses on improvement in key areas and sets targets which are challenging but evidently
achievable. Bench marking implies that there is one best way of doing business and orients the firm accordingly.
It is a catching-up exercise and depends on the accurate information about the comparative company – be it
inside the group or an outside firm.
Benchmark is the continuous process of enlisting the best practices in the world for the process, goals and objectives
leading to world-class levels of achievement.
Types of Benchmarking:
The different types of Benchmarking are:
(i) Product Benchmarking (Reverse Engineering)
(ii) Competitive Benchmarking
(iii) Process Benchmarking
(iv) Internal Benchmarking
(v) Strategic Benchmarking
(vi) Global Benchmarking
(i) Product Benchmarking (Reverse Engineering): is an age old practice of product oriented reverse engineering.
Every organization buys its rival’s products and tears down to find out how the features and performances
etc., compare with its products. This could be the starting point for improvement.
(ii) Competitive Benchmarking: This has moved beyond product-oriented comparisons to include comparisons
of process with those of competitors. In this type, the process studied may include marketing, finance, HR,
R&D etc.,
(iii) Process Benchmarking: is the activity of measuring discrete performance and functionality against organization
through performance in excellent analoguous business process e.g. for supply chain management – the best
practice would be that of Mumbai Dubbawallas.
(iv) Internal Benchmarking: is an application of process benchmarking, within an organization by comparing the
performance of similar business units or business process.
(v) Strategic Benchmarking: differs from operational benchmarking in its scope. It helps to develop a vision of the
changed organizations. It will develop core competencies that will help sustained competitive advantage.
(vi) Global Benchmarking: is an extension of Strategic Benchmarking to include benchmarking partners on a
global scale. E.g. Ford Co. of USA benchmarked its A/c payable functions with that of Mazada in Japan and
found to its astonishment that the entire function was managed by 5 persons as against 500 in Ford.
Bench Trending and difference with Bench Marking
Bench Trending: Continuous monitoring of specific process performance with a selected group of benchmarking
is a systematic and continuous measurement process of comparing through measuring an organization business
processes against business leaders (role models) anywhere in the world, to gain information that will help
organization take action to improve its performance. The continuous process of enlisting the best practices in the
world for the processes, goals and objectives leading to world class levels of achievement.
Benchmarking is the process of comparing the cost, time or quality of what one organization does against what
another organization does. The result is often a business case for making changes in order to make improvements.
Benchmarking is a powerful management tool because it overcomes “paradigm blindness”. Paradigm Blindness
can be summed up as the mode of thinking, “the way we do it is the best because this is the way we’ve always
done it”. Bench Marking opens organizations to new methods, ideas and tools to improve their effectiveness. It
helps crack through resistance to change by demonstrating other methods of solving problems than the one
currently employed and demonstrating that they work, because they are being used by others.
(a) Identify your problem areas.
(b) Identify other industries that have similar processes.
(c) Identify organizations that are leaders in these areas.
(d) Survey companies for measures and practices
(e) Visit the “best practice” companies to identify leading edge practices.
(f) Implement new and improved business practices.
Stages in the process of Bench Marking
The process of benchmarking involves the following stages:
Stage Description
1 Planning -
a) Determination of Benchmarking goal statement,
b) Identification of best performance
c) Establishment of the benchmarking or process improvement team, and
d) Defining the relevant benchmarking measures
2 Collection of Data and Information
3 Analysis of the findings based on the data collected in Stage 2
4 Formulation and implementation of recommendations
5 Constant monitoring and reviewing
Benchmark for Customer Satisfaction Benchmark for improving Bottom line (Profit)
• Consistency of product or service • Waste and reject levels
• Process cycle time • Inventory levels
• Delivery performance • Work-in-progress
• Responsiveness to customer requirements • Cost of Sales
• Adaptability to special needs • Sales per employee
(c) Identification of best performance: The next step is seeking the “best”. To arrive at the best is both expensive
and time consuming, so it is better to identify a Company which has recorded performance success in a
similar area.
(d) Establishment of the benchmarking or process improvement team: This should include persons who are most
knowledgeable about the internal operations and will be directly affected by changes due to benchmarking.
(e) Defining the relevant benchmarking measures: Relevant measures will not be restricted to include
the measures used by the Firm today, but they will be refined into measures that comprehend the true
performance differences. Developing good measurement is key or critical to successful benchmarking.
Stage 2: Collection of data and information: This involves the following steps –
(a) Compile information and data on performance. They may include mapping processes.
(b) Select and contact partners.
(c) Develop a mutual understanding about the procedures to be followed and, if necessary, prepare a
Benchmarking Protocol with partners.
(d) Prepare questions and agree terminology and performance measures to be used.
(e) Distribute a schedule of questions to each partner.
(f) Undertake information and data collection by chosen method for example, interviews, site-visits, telephone
tax and e-mail.
(g) Collect the findings to enable analysis.
Stage 3: Analysis of findings:
(a) Review the findings and produce tables, charts and graphs to support the analysis
(b) Identify gaps in performance between out Firm and better performers.
(c) Seek explanations for the gaps in performance. The performance gaps can be positive, negative or zero.
(d) Ensure that comparisons are meaningful and credible
(e) Communicate the findings to those who are affected.
(f) Identify realistic opportunities for improvements. The negative performance gap indicates an undesirable
competitive position and provides a basis for performance improvement. If there is no gap it may indicate
a neutral position relative to the performance being benchmarked. The zero position should be analysed for
identifying means to transform its performance to a level of superiority or positive gap.
Stage 4: Recommendations:
Study Note - 5
COST OF QUALITY AND TOTAL QUALITY MANAGEMENT
Total Quality Management is a philosophy of continuously improving the quality of all the products and processes
in response to continuous feedback for meeting the customers’ requirements. It aims to do things right the first
time, rather than need to fix problems after they emerge (A company should avoid defects rather than correct
them). Its basic objective is customer satisfaction.
The elements of TQM are:
Total Quality involves everyone and all activities in the company (Mobilizing the whole organization
to achieve quality continuously and economically)
Quality Understanding and meeting the customers’ requirements. (Satisfying the customers first time
every time)
Management Quality can and must be managed (Avoid defects rather than correct them)
TQM is a vision based, customer focused, prevention oriented, continuously improvement strategy based on
scientific approach adopted by cost conscious people committed to satisfy the customers first time every time. It
aims at Managing an organization so that it excels in areas important to the customer.
The underlying principles of TQM:
The philosophy of TQM rest on the following principles which are enlisted below:
1. Clear exposition of the benefits of a project.
2. Total Employee involvement (TEI).
3. Process measurement.
4. Involvement of all customers and contributors.
5. Elimination of irrelevant data.
6. Understanding the needs of the whole process.
7. Use of graphical and pictorial techniques to achieve understanding.
8. Establishment of performance specifications and targets.
9. Use of errors to prompt continuous improvement.
10. Use of statistics to tell people how well they are doing
The 6C’s
Commitment If a TQM culture is to be developed, total commitment must come from top management.
It is not sufficient to delegate ‘quality’ issues to a single person. Quality expectations must be
made clear by the top management, together with the support and training required for its
achievement.
Culture Training lies at the centre of effecting a change in culture and attitudes. Negative perceptions
must be changed to encourage individual contributions and to make ‘quality’ a normal part
of everyone’s job.
Continuous TQM should be recognised as a ‘continuous process’. It is not a ‘one-time programme’. There
improvement will always be room for improvement, however small it may be.
Co-operation TQM visualises Total Employee Involvement (TEI). Employee involvement and co-operation
should be sought in the development of improvement strategies and associated performance
measures.
Customer focus The needs of external customers (in receipt of the final product or service) and also the internal
customers (colleagues who receive and supply goods, services or information), should be the
prime focus.
Control Documentation, procedures and awareness of current best practice are essential if TQM
implementations are to function appropriately. Unless control procedures are in place,
improvements cannot be monitored and measured nor deficiencies corrected.
It is possible that the organisation is led to Total Quality Paralysis, instead of improvement, by improper
implementation of TQM. To avoid such disruption and paralysis the following principles (called the four P’s) of TQM
should be followed:
The 4P’s
People To avoid misdirection, TQM teams should consist of team spirited individuals who have a flair for
accepting and meeting challenges. Individuals who are not ideally suited to the participatory
process of TQM, should not be involved at all, e.g. lack of enthusiasm, non-attendance at
TQM meetings, failure to complete delegated work, remaining a “Mute Spectator” at TQM
meetings, etc.
Process It is essential to approach problem-solving practically and to regard the formal process as a
system designed to prevent participants from jumping to conclusions. As such, it will provide
a means to facilitate the generation of alternatives while ensuring that important discussion
stages are not omitted.
Problem Problems need to be approached in a systematic manner, with teams tackling solvable
problems with a direct economic impact, allowing for immediate feedback together with
recognition of the contribution made by individual participants.
Preparation Additional training on creative thinking and statistical processes are needed in order to give
participants a greater appreciation of the diversity of the process. This training must quickly be
extended beyond the immediate accounting circle to include employees at supervisory levels
and also who are involved at the data input stagey
Identification of improvement opportunities and implementation of quality improvement process, of the TQM
Process is through a six-step activity sequence, identified by the acronym ‘PRAISE’.
2. Solvable problem: The problem selected should not be trivial, but it should be one with a potential impact and
a clear improvement opportunity. Measurable progress towards implementation should be accomplished
within a reasonable time in order to maintain the motivation of participants and advertise the success of the
improvement itself.
3. Recognition of participants: The successful projects and team members should receive appropriate
recognition. Prominent individuals should be rewarded for their efforts through monetary / non-monetary
prices as a measure of personal recognition and as encouragement to others.
Six Sigma has two key methodologies: DMAIC and DMADV, both inspired by W. Edwards Deming’s Plan-Do-Check-
Act Cycle: DMAIC is used to improve an existing business process, and DMADV is used to create new product or
process designs for predictable, defect-free performance.
DMAIC
� Basic methodology consists of the following five (5) steps:
� Define the process improvement goals that are consistent with customer demands and enterprise strategy.
� Measure the current process and collect relevant data for future comparison.
� Analyze to verify relationship and causality of factors. Determine what the relationship is, and attempt to
ensure that all factors have been considered.
� Improve or optimize the process based upon the analysis using techniques like Design of Experiments.
� Control to ensure that any variances are corrected before they result in defects. Set up pilot runs to establish
process capability, transition to production and thereafter continuously measure the process and institute
control mechanisms.
DMIADV
Basic methodology consists of the following five steps:
� Define the goals of the design activity that are consistent with customer demands and enterprise strategy.
� Measure and identify CTQs (critical to qualities), product capabilities, production process capability, and risk
assessments.
� Analyze to develop and design alternatives, create high-level design and evaluate design capability to
select the best design.
� Design details, optimize the design, and plan for design verification. This phase may require simulations.
� Verify the design, set up pilot runs, implement production process and handover to process owners.
Some people have used DMAICR (Realize). Others contend that focusing on the financial gains realized through Six
Sigma is counter-productive and that said financial gains are simply byproducts of a good process improvement.
3. Master Black Belts, identified by champions, act as in-house expert coaches for the organization on Six Sigma.
They devote 100% of their time to Six Sigma. They assist champions and guide Black Belts and Green Belts.
Apart from the usual rigour of statistics, their time is spent on ensuring integrated deployment of Six Sigma
across various functions and departments.
4. Experts this level of skill is used primarily within Aerospace and Defense Business Sectors. Experts work across
company boundaries, improving services, processes, and products for their suppliers, their entire campuses,
and for their customers. Raytheon Incorporated was one of the first companies to introduce Experts to
their organizations. At Raytheon, Experts work not only across multiple sites, but across business divisions,
incorporating lessons learned throughout the company.
5. Black Belts operate under Master Black Belts to apply Six Sigma methodology to specific projects. They devote
100% of their time to Six Sigma. They primarily focus on Six Sigma project execution, whereas Champions and
Master Black Belts focus on identifying projects/functions for Six Sigma.
6. Green Belts are the employees who take up Six Sigma implementation along with their other job responsibilities.
They operate under the guidance of Black Belts and support them in achieving the overall results.
7. Yellow Belts are employees who have been trained in Six Sigma techniques as part of a corporate-wide
initiative, but have not completed a Six Sigma project and are not expected to actively engage in quality
improvement activities.
Six Sigma process in Quality Control Process.
Six Sigma is a set of practices originally developed by Motorola to systematically improve processes by eliminating
defects. A defect is defined as non-conformity of a product or service to its specifications.
While the particulars of the methodology were originally formulated by Bill Smith at Motorola in 1986, Six Sigma was
heavily inspired by six preceding decades of quality improvement methodologies such as quality control, TQM,
and Zero Defects. Like its predecessors, Six Sigma asserts the following:
(a) Continuous efforts to reduce variation in process outputs is key to business success
(b) Manufacturing and business processes can be measured, analyzed, improved and controlled
(c) Succeeding at achieving sustained quality improvement requires commitment from the entire organization,
particularly from top-level management.
The term “Six Sigma” refers to the ability of highly capable processes to produce output within specification. In
particular, processes that operate with six sigma quality produce at defect levels below 3.4 defects per (one)
million opportunities (DPMO). Six Sigma’s implicit goal is to improve all processes to that level of quality or better.
Pareto Analysis is a rule that recommends focus on the most important aspects of the decision making in order to
simplify the process of decision making. It is based on the 80 : 20 rule that was a phenomenon first observed by
Vilfredo Pareto, a nineteenth century Italian economist. He noticed that 80% of the wealth of Milan was owned
by 20% of its citizens. This phenomenon, or some kind of approximation of it say, (70: 30 etc.) can be observed in
many different business situations. The management can use it in a number of different circumstances to direct
management attention to the key control mechanism or planning aspects. It helps to clearly establish top priorities
and to identify both profitable and unprofitable targets.
Usefulness of Pareto Analysis: It provides the mechanism to control and direct effort by fact, not by emotions. It
helps to clearly establish top priorities and to identify both profitable and unprofitable targets.
Pareto analysis is useful to:
(i) Prioritize problems, goals, and objectives to Identify root causes.
(ii) Select and define key quality improvement programs.
(iii) Select key customer relations and service programs.
(iv) Select key employee relations improvement programs.
Example:
A Toy company performs a Pareto analysis, given a set of ‘defect types’ and frequencies of their occurrence.
The sample data consists of information about 84 defective items. The items have been classified by their ‘defect
types’ as follows:
Frequency table indicating the frequency of occurrence of defects in decreasing order of their occurrence will
be as follows:
Defect type No. of items (%) Cumulative %
Surface scratches 53 63.0952 63.0952
Cracks 10 11.9048 75.0000
Improper shape 8 9.5238 84.5238
Incomplete 8 9.5238 94.0476
Other 5 5.9524 100.00
Parato Chart
60 100%
50 80%
40
60%
Frequency
30
Surface Scratches
40%
20
20%
10
Cumulative %
Incomplete
Improper
Cracks
Shape
Other
0 0%
The purpose of Pareto analysis in this example, is to direct attention to the area where best returns can be achieved
by solving most of the quality problems, perhaps just with a single action. In this case, use of good quality raw
material say plastic may solve 63% of problem and if raw material is handled properly at least 75% the problems
may be overcome.
Quality of product or service is decided by the customer and is built into the service on product through the
design for it. A customer has certain needs or requirements for product or service. It is the design of product or
service which builds these requirements as product or service specifications into the product or service–including
the way the product or service would be delivered to the customer. The way the product is made or the service
is delivered is according to a set of processes which are in sequence. This set of processes, their sequence and
interdependence gets defined while the design activity is performed and the design of process has a direct
impact on the outcome, that is, the extent to which the outcome meets the specifications developed during
design. Process design also contributes to quality.
Concept of Quality
Quality as perception: You will not be wrong when you state that the term quality is a perception which is personal
to an individual. In plain terms, quality is “features” or “worth” or “value”. You will realise how this is true when you
read the following phrases picked from literature on quality.
(i) “Quality is not an act. It is a habit”- Aristotle. This is true and applicable to any act of a human being.
(ii) “Quality is conformance to requirements”: This in line with the concept that quality is decided by the customer.
(iii) “Quality is zero defects”: No customer wants defects in the products or services he or she pays for. This is a
totally different idea on quality and is true when you make quality a habit.
(iv) “Quality is free” - Phil Crosby. This is the utopian situation. When there are no defects then there is no wastage
and thus quality becomes free.
(v) “Quality is the degree to which a set of inherent characteristics fulfils requirements”- ISO 9000. This is an
attempt to give universality to the term quality.
Today, there is no single universal definition of quality. Some people view quality as “performance to
standards.”Others view it as “meeting the customer’s needs” or “satisfying the customer.” Let’s look at some of the
more common definitions of quality.
• Conformance to specifications measures how well the product or service meets the targets and tolerances
determined by its designers. For example, the dimensions of a machine part may be specified by its design
engineers as 3 + .05 inches. This would mean that the target dimension is 3 inches but the dimensions can vary
between 2.95 and 3.05 inches. Similarly, the wait for hotel room service may be specified as 20 minutes, but
there may be an acceptable delay of an additional 10 minutes. Also, consider the amount of light delivered
by a 60 watt light bulb. If the bulb delivers 50 watts it does not conform to specifications. As these examples
illustrate, conformance to specification is directly measurable, though it may not be directly related to the
consumer’s idea of quality.
• Fitness for use focuses on how well the product performs its intended function or use. For example, a
Mercedes Benz and a Jeep Cherokee both meet a fitness for use definition if one considers transportation as
the intended function. However, if the definition becomes more specific and assumes that the intended use
is for transportation on mountain roads and carrying fishing gear, the Jeep Cherokee has a greater fitness for
use. You can also see that fitness for use is a user-based definition in that it is intended to meet the needs of
a specific user group.
• Value for price paid is a definition of quality that consumers often use for product or service usefulness. This is
the only definition that combines economics with consumer criteria; it assumes that the definition of quality
is price sensitive. For example, suppose that you wish to sign up for a personal finance seminar and discover
that the same class is being taught at two different colleges at significantly different tuition rates. If you take
the less expensive seminar, you will feel that you have received greater value for the price.
• Support services provided are often how the quality of a product or service is judged. Quality does not apply
only to the product or service itself; it also applies to the people, processes, and organizational environment
associated with it. For example, the quality of a university is judged not only by the quality of staff and course
offerings, but also by the efficiency and accuracy of processing paperwork.
• Psychological criteria is a subjective definition that focuses on the judgmental evaluation of what constitutes
product or service quality. Different factors contribute to the evaluation, such as the atmosphere of the
environment or the perceived prestige of the product. For example, a hospital patient may receive average
health care, but a very friendly staff may leave the impression of high quality. Similarly, we commonly
associate certain products with excellence because of their reputation; Rolex watches and Mercedes-Benz
automobiles are examples.
Differences Between Manufacturing and Service Organizations
Defining quality in manufacturing organizations is often different from that of services. Manufacturing organizations
produce a tangible product that can be seen, touched, and directly measured. Examples include cars, CD
players, clothes, computers, and food items. Therefore, quality definitions in manufacturing usually focus on
tangible product features.
The most common quality definition in manufacturing is conformance, which is the degree to which a
product characteristic meets preset standards. Other common definitions of quality in manufacturing include
performance—such as acceleration of a vehicle; reliability—that the product will function as expected without
failure; features—the extras that are included beyond the basic characteristics; durability— expected operational
life of the product; and serviceability—how readily a product can be repaired. The relative importance of these
definitions is based on the preferences of each individual customer. It is easy to see how different customers can
have different definitions in mind when they speak of high product quality.
In contrast to manufacturing, service organizations produce a product that is intangible. Usually, the complete
product cannot be seen or touched. Rather, it is experienced. Examples include delivery of health care, experience
of staying at a vacation resort, and learning at a university. The intangible nature of the product makes defining
quality difficult. Also, since a service is experienced, perceptions can be highly subjective. In addition to tangible
factors, quality of services is often defined by perceptual factors. These include responsiveness to customer needs,
courtesy and friendliness of staff, promptness in resolving complaints, and atmosphere. Other definitions of quality
in services include time—the amount of time a customer has to wait for the service; and consistency—the degree
to which the service is the same each time. For these reasons, defining quality in services can be especially
challenging. Dimensions of quality for manufacturing versus service organizations are shown in the Table.
Dimensions of Quality for Manufacturing Versus Service Organizations
Manufacturing organizations Service organizations
Conformance to specifications Tangible factors
Performance Consistency
Reliability Responsiveness to customer needs
Features Courtesy/friendliness
Durability Timeliness/ promptness
Serviceability Atmosphere
Concepts of Quality Management
Quality management is defined as “coordinated activities to direct and control an organization with regard to
quality”(ISO 9000:2000). The activities are normally integrated into a system.
This is known as the systems approach to managing quality and the same approach needs to be adapted to
business operations. Starting from early 60s and migrating to the 70s, the practices of quality management have
shown an evolution. In the following paragraphs, you will get an overview of the way these evolution started from
the activity or process of “Inspection”.
Inspection: Inspection is defined as “Activities such as measuring, testing and gauging one or more characteristics
of a product or service and comparing with specifications as in design to determine its conformity”. This approach
is the “after the event” approach, meaning the things which have happened and then which you verify by,
measuring or testing and screen out those which do not meet specifications. Organisation is said to be working
in a “detection” mode, having things or events which have happened! The result is that the nonconforming
products are cost as they are a waste of material and as well as that of efforts or needing some rework or being
sold as “seconds” at a lower price all resulting into a dent in profits. This also creates the culture of “somebody else
will check my outcome and it is that somebody’s responsibility to give the conforming product”. This approach
had several limitations and had to be replaced by another effective way of attaining quality and the concept of
Quality Control was the result.
Quality Control: Defined as “Operational techniques and activities that are used to fulfill requirements for quality”.
Organisations realized that “Inspection” alone was a costly affair as all that was segregated was a waste and a
cost to the organisation, thus reducing profitability. The result was the idea of “control on operations,” as Quality
control. This was not necessarily very different from Inspection but had a new look at inspection. Under a system
of quality control, there was a need to find controls for an activity, in the form of procedures, intermediate stage
inspections and recording of performance of a process for giving feedback. The methods of inspection got
sophisticated with addition of tools like sample checks, lot size, etc for inspections at identified stages. However,
the intention and activity of preventing a non-conforming product reaching a customer depended solely on the
screening inspection at the final stage of production or service delivery. Application of this concept of course
resulted into lesser defects but remained in nature as “detection mode”, which we have discussed earlier.
Quality Assurance: From the business point of view, eliminating non-conformance was the key to a better level of
quality and assurance of quality. And then the concept of Quality Assurance (QA) was developed. The central
idea is to identify the root cause of non- conformity, take steps to eliminate the cause and thus remove recurrence
of the nonconformity in future deliveries to the customer. QA is defined as “All those planned and systematic
actions necessary to provide an adequate confidence that a product or service will satisfy the given requirements
for quality”.
Quality assurance is a prevention based system. The system improves product and service quality and increases
productivity by placing emphasis on the design of product or service and relevant processes. The basis is that
the process that makes the product or a service needs to be designed in such a manner that the variation in
the process outcome is minimal in reference to design specifications, thus eliminating non-conformance. This is a
proactive approach as compared to the reactive one in the “detection mode” discussed above.
In this system of operations, quality is created in the design stage and not in the control stage. The premise is that
the design of the products and the processes makes the quality happen and not any verification or inspection
as in the detection mode. Changing from “detection mode” to “prevention based system” requires the use of a
set of quality management tools and techniques along with a new operating philosophy and approach –even of
thinking, by the top management.
The new philosophy demands a change in the management style to integrate various functions or departments
to work together to discover the root cause of non-conformance or variation and to pursue elimination. Quality
planning and improvements begin when the top management includes prevention, as opposed to detection, in
organisational policies because this philosophy directs the business towards the future.
Integrating various processes of the business into “a whole” was at the basis and thus a true system approach to
business. Such thinking resulted into a new practice which came to be known as the “Total Quality Management”
(TQM). To get an insight into this concept, you need to understand that no-business process can work in isolation.
Interdependence and an interaction between each of the business processes exist, and must be addressed while
operating a business. This is the systems approach.
COST OF QUALITY
The reason quality has gained such prominence is that organizations have gained an understanding of the high
cost of poor quality. Quality affects all aspects of the organization and has dramatic cost implications. The most
obvious consequence occurs when poor quality creates dissatisfied customers and eventually leads to loss of
business. However, quality has many other costs, which can be divided into two categories. The first category
consists of costs necessary for achieving high quality, which are called quality control costs. These are of two types:
prevention costs and appraisal costs. The second category consists of the cost consequences of poor quality,
which are called quality failure costs. These include external failure costs and internal failure costs. The first two
costs are incurred in the hope of preventing the second two.
Prevention costs are all costs incurred in the process of preventing poor quality from occurring. They include
quality planning costs, such as the costs of developing and implementing a quality plan. Also included are the
costs of product and process design, from collecting customer information to designing processes that achieve
conformance to specifications. Employee training in quality measurement is included as part of this cost, as well
as the costs of maintaining records of information and data related to quality.
Appraisal costs are incurred in the process of uncovering defects. They include the cost of quality inspections,
product testing, and performing audits to make sure that quality standards are being met. Also included in this
category are the costs of worker time spent measuring quality and the cost of equipment used for quality appraisal.
Internal failure costs are associated with discovering poor product quality before the product reaches the customer
site. One type of internal failure cost is rework, which is the cost of correcting the defective item. Sometimes the
item is so defective that it cannot be corrected and must be thrown away. This is called scrap, and its costs include
all the material, labor, and machine cost spent in producing the defective product.
External failure Costs are incurred when inferior products are delivered to customers. They include cost of handling
customer complaints, warranty replacements, repairs of returned products and cost arising from a damaged
company reputation.
Hence we can tabulate the above details with suitable examples as below:
Illustration 1.
Draw the control charts for (mean) and R (Range) from the following data relating to 20 samples, each of size
5. Only the control line and the upper and lower control limits may be drawn in each chart.
1 38.2 15 11 32.6 31
2 33.8 1 12 22.8 12
3 24.4 22 13 21.6 29
4 36.6 24 14 28.8 22
5 27.4 18 15 28.8 16
6 30.6 33 16 24.4 19
7 31.2 21 17 30.4 20
8 27.0 29 18 25.4 34
9 24.0 29 19 37.8 19
10 29.4 18 20 31.4 17
(For sample of size 5-d2 = 2.326, d3 = 0.864)
Solution:
Given sample size n=5
No. of samples k = 20
Sample No. R
1 38.2 15
2 33.8 1
3 24.4 22
4 36.6 24
5 27.4 18
6 30.6 33
7 31.2 21
8 27.0 29
9 24.0 29
10 29.4 18
11 32.6 31
12 22.8 12
13 21.6 29
14 28.8 22
15 28.8 16
16 24.4 19
17 30.4 20
18 25.4 34
19 37.8 19
20 31.4 17
Total 586.6 429
3 3
Where A2 = =
d2 n 2.326 5
3
=
2.326 × 2.2361
3
=
5.2012
= 0.5768
3d3
Where D3 = 1–
d2
3 (0.864)
=1–
2.326
2.592
=1–
2.326
= 1 – 1.1143
= – 0.1143
@ 0 Since negative
Therefore L.C.L = 0 x 21.45 = 0
3d3
Where D4 = 1+
d2
3 (0.864)
= 1+
2.326
2.592
= 1+
2.326
= 1+1.1143
= 2.1143
From the graph we observe that all the plotted points lies within the 3σ control limits. Hence the production process
is in the state of statistical quality control.
Illustration 2.
15 Samples of size 4 each were taken and the observed values are given below:
Calculate UCL and LCL for X Chart and R chart. Also prepare the chart on graph paper. For a sample size 4 the
control factors are —
Solution:
Given Sample size n = 4
No. of samples k = 15
= 260 / 15 = 17.3333
= 29.5333 – 12.6360
= 16.8973
= 29.5333 + 12.6360
= 42.1693
From - chart we observe that the 15th samples lies below L.C.L and 2nd samples goes outside U.C.L. Hence the
production process is not in control w.r.t. – chart.
From R – Chart we observe that the 3rd sample lies above U.C.L. So the production process is not in control w.r.t
to R – Chart.
Therefore, we infer that the entire production process is not in the state of Statistical Quality.
Illustration 3.
The following table gives the result of inspection of 20 samples of 100 items each taken on 20 working days. Draw
a P-chart. What conclusion would you draw from the chart?
Sample No. 1 2 3 4 5 6 7 8 9 10
No. of defectives 9 17 8 7 12 5 11 16 14 15
Sample No. 11 12 13 14 15 16 17 18 19 20
No. of defectives 10 6 7 18 16 10 5 14 7 13
Answer:
Given sample size n = 100
pq
p±3
n
Therefore Central Line C. L = P = 0.11
pq
Lower Control Limit (L.C.L) = p − 3
n
(0.11)(0.89)
= 0.11 – 3
100
= 0.11 – 0.09387
= 0.01613
pq
Upper Control Limit (U.C.L) = p±3
n
(0.11)(0.89)
= 0.11 + 3
100
= 0.11 + 0.09387
= 0.20387
From the P chart we observe that all the sample points lies within the 3σ control limits. Hence the production
process is in the state of statistical quality control.
Study Note - 6
APPLICATION OF OPRATION RESEARCH AND
STATISTICAL TOOLS IN STRATEGIC DECISIONS MAKING
Learning Curve Theory is concerned with the idea that when a new job, process or activity commences for the
first time it is likely that the workforce involved will not achieve maximum efficiency immediately. Repetition of
the task is likely to make the people more confident and knowledgeable and will eventually result in a more
efficient and rapid operation. Eventually the learning process will stop after continually repeating the job. As a
consequence the time to complete a task will initially decline and then stabilise once efficient working is achieved.
The cumulative average time per unit is assumed to decrease by a constant percentage every time that output
doubles. Cumulative average time refers to the average time per unit for all units produced so far, from and
including the first one made.
Learning is the process by which an individual acquires skill, knowledge and ability. When a new product or process
is started, the performance of a worker is not at its best and learning phenomenon takes place. As the experience
is gained, the performance of a worker improves, time taken per unit of activity reduces and his productivity goes
up. This improvement in productivity of a worker is due to learning effect. Cost predictions especially those relating
to direct labour cost must allow for the effect of learning process. This technique is a mathematical technique. It
can be very much used to accurately and graphically predict cost. It is a geometrical progression, which reveals
that there is steadily decreasing cost for the accomplishment of a given repetitive operation, as the identical
operation is increasingly repeated. The amount of decrease is less and less with each successive unit produced.
The slope of the decision curve can be expressed as a percentage. Experience curve, improvement curve and
progress curve are other terms which can be synonymously used. Learning curve is essentially a measure of the
experience gained in production of an article by an individual or organization. As more units are produced,
people involved in production become more efficient than before. Each subsequent unit takes fewer man-hours
to produce. The amount of improvement will differ with each type of article produced. This improvement or
experience gain is reflected in a decrease in man-hours or cost.
Phases in Learning Curve
The learning curve will pass through three different phases. In the first phase, there will be gradual increase in
production rate until the maximum expected rate is reached and this phase is generally steep. In the second
phase, the learning rate will gradually deteriorate because of the limitations of equipment. In the third phase, the
production rate begins to decrease due to a reduction in customer requirements and increase in costs.
Under the Learning curve model, the cumulative average time per unit produced is assumed to fall by a constant
percentage every time total output of the unit doubles. Learning curve is a geometrical operation, as the identical
operation is increasingly repeated.
Learning curve is essentially a measure if the experience gained in production of an article by an organization.
As more and more units re produced, workers involved in production become more efficient than before.
Each subsequent unit takes fewer manhours ro produce. The Learning curve exists during a worker’s startup or
familiarization period on a particular job. After the limits of experimental learning are reached, productivity tends
to stabilize and no further improvement is possible. The learning curve ratio can be calculated with the help of the
following formula :
Average labour cost of first 2 units
Learning curve ratio =
Average labour cost of first units
Areas of consequence:
(i) A Standard Costing system would need to set standard labour times after the learning curve had reached a
plateau.
(ii) A budget will need to incorporate a learning cost factor until the plateau is reached.
(iii) A budgetary control system incorporating labour variances will have to make allowances for the anticipated
timechanges.
(iv) Identification of the learning curve will permit the company to better plan its marketing, work scheduling,
recruitment and material acquisition activities.
(v) The decline in labour costs will have to be considered when estimating the overhead apportionment rate.
(vi) As the employees gain experience they are more likely to reduce material wastage.
Graphical presentation of learning curve
The learning curve (not to be confused with experience curve) is a graphical representation of the phenomenon
explained by Theodore P. Wright in his “Factors Affecting the Cost of Airplanes”, 1936. It refers to the effect that
learning had on labour productivity in the aircraft industry, which translates into a relation between the cumulative
number of units produced (X) and the average time (or labour cost) per unit (Y), which resulted in a convex
downward slope, as seen in the adjacent diagram.
There is a simple rationalisation behind all this: the more units produced by a given worker, the less time this same
worker will need to produce the following units, because he will learn how to do it faster and better. Therefore,
when a firm has higher cumulative volume of production, its time (or labour cost) per unit will be lower. Wright’s
learning curve model is defined by the following function:
log b
Y= a ×
log 2
where: Y = average time (or labour cost) per unit
a = time (or labour cost) per unit
X = cumulative volume of production
b = learning rate (%)
Y
Average time per unit
LC
X
Cumulative volume of production
Some important implications arise from this curve. If the time (or labour cost) per unit decreases as the cumulative
output increases, this will mean that firms that have been producing more and for a longer period, will have lower
average time per unit and thus dominate the market.
Uses of Learning curve.
Learning curve is now being widely issued in business. Some of the uses are as follows:
1. Where applicable the learning curve suggest great opportunities for cost reduction to be achieved by
improving learning.
2. The learning curve concept suggests a basis for correct staffing in continuously expanding production. The
curve shows that the work force need not be increased at the same rate as the prospective output. This also
helps in proper production planning through proper scheduling of work; providing manpower at the right
moment permitting more accurate forecast of delivery dates.
3. Learning curve concept provides a means of evaluating the effectiveness of training programs. What level of
cumulative cost reduction do they accomplish? How does the learning curve for this group or shop compare
with others? Whether any of the employees who lack the aptitude to meet normal learning curve should be
eliminated.
4. Learning curve is frequently used in conjunction with establishing bid price for contracts. Usually, the bid
price is based on the cumulative average unit cost for all the units to be produced for a given contract. If
production is not interrupted. Additional units beyond this quantity should be costed at the increment costs
incurred, and not at the previous cumulative average. If the contract agreement so provides, a contract
may be cancelled and production stopped before the expected efficiency is reached. This would mean that
the company having quoted on the basis of cumulative average unit cost is at a disadvantage because
it can not reap the benefit of leaning. The contractor must provide for these contingencies so that it will be
reimbursed for such loss.
5. The use of learning curve, where applicable, is important in the working capital required. If the requirement
is based on average cumulative unit cost, the revenues from the first few units may not cover the actual
expenditures. For instance, if the price was based on the average cumulative unit cost of 328 hours the first
unit when produced and sold will cause a deficit of 4.72 hours (8.00 – 3.28). Provision should therefore, be
made to cover the deficit of working capital in the initial stages of production.
6. As employees become more efficient, the rate of production increases and so more materials are needed,
the work-in-progress inventory turns over faster, and finished goods inventory grows at an accelerated rate. A
knowledge of the learning curve assists in planning the inventories of materials. Work-in-progress, and finished
goods.
7. Learning curve techniques are useful in exercising control, Variable norms can be established for each
situation, and a comparison between these norms and actual expenses can be made. Specific or average
incremental unit cost should be used for this purpose.
8. The learning curve may be used for make-or- buy decisions especially if the outside manufacturer has
reached the maximum on the learning curve. Help to calculate the sensitive rates in wage bargaining.
Limitations to the usefulness of the learning curve:
The following points limiting the usefulness of learning curves should be noted:-
1. The learning curve is useful only for new operations where machines do not constitute a major part of the
production process. It is not applicable to all productions. E.g. new and experienced workmen.
2. The learning curve assumes that the production will continue without any major interruptions. If for any reason
the work in interrupted, the curve may be deflected or assume a new slopes
3. Charges other than learning may effect the learning curve. For example, improvement in facilities,
arrangements, and equipment as well as personnel morale and performance may be factors influencing
the curve. On the other hand, negative developments in employee attitudes may also affect the curve and
reverse or retard the progress of improvement.
4. The characteristic 80 percent learning curve as originally obtaining in the air force industry in U.S. A. has been
usually accepted as the percentage applicable to all industries. Studies show that there cannot be a unique
percentage which can be universally applied.
Factors affecting Learning Curve:
1. While pricing for bids, general tendency is to set up a very high initial labour cost so as to show a high learning
curve. This should the learning curve useless and sometimes misleading.
2. The method of production, i.e. whether it is labour oriented or machine oriented influences the slop of the
learning.
3. When labour turnover rate is high management has to train new workers frequently. In such situations the
company may never reach its maximum efficiency potential. One of the important requisites of the learning
curve concept is that there should be uninterrupted flow of work. The fewer the interruptions, the grater will
be the improvement in efficiency.
4. Changes in a product or in the methods of production, designs, machinery, or the tools/used affect the slope
of the learning curve. All these have the effect of starting learning a fresh because of new conditions If the
changes are frequent, there may be no learning at all.
5. Also other factors influencing the learning curve are labour strikes, lock outs and shut downs due to other
cause also/affect the learning curve. In each such case there is interruption in the progress of learning.
As far as possible the effects of above factors should be carefully separated from the data used to establish
the curve. The effects of these factors must also be separated from the actual costs used to measure the
performance. Unless this is done analysis of the projected cost or the actual cost will not be meaningful.
This was the logical underpinning of the idea of the growth share matrix. The experience curve justified allocating
financial resources to those businesses (out of a firm’s portfolio of businesses) that were (or were going to be)
market leaders in their particular sectors. This, of course, implied starvation for those businesses that were not and
never would be market leaders.
Over time, managers came to find the experience curve too imprecise to help them much with specific business
plans. Inconveniently, different products had curves of a different slope and different sources of cost reduction.
They did not, for instance, all have the same downward gradient as the semiconductor industry, where BCG
had first identified the phenomenon. A study by the Rand Corporation found that “a doubling in the number of
[nuclear] reactors [built by an architect–engineer] results in a 5% reduction in both construction time and capital
cost”.
Part of the explanation for this discrepancy was that different products provided different opportunities to gain
experience. Large products (such as nuclear reactors) are inherently bound to be produced in smaller volumes
than small products (such as semiconductors). It is not easy for a firm to double the volume of production of
something that it takes over five years to build, and whose total market may never be more than a few hundred
units.
In theory, the experience curve should make it difficult for new entrants to challenge firms with a substantial market
share. In practice, new firms enter old industries all the time, and before long many of them become major players
in their markets. This is often because they have found ways of bypassing what might seem like the remorseless
inevitability of the curve and its slope. For example, experience can be gained not only first-hand, by actually
doing the production and finding out for yourself, but also second-hand, by reading about it and by being trained
by people who have first-hand experience. Furthermore, firms can leapfrog over the experience curve by means
of innovation and invention. All the experience in the world in making black and white television sets is worthless if
everyone wants to buy colour ones.
Illustration 1.
The usual learning curve model is Y = axb where
Y is the average time per unit for x units.
a is the time for first unit
x is the cumulative number of units
b is the learning coefficient and is
log 0.8
equal to = – 0.322 fo a learning rate of 80%
log 2
Given that a = 10 hours and learning rare 80%, you are required to Calculate:
(i) The average time for 20 units.
(ii) The total time for 30 units.
(iii) The time for units 31 to 40.
Y = 10(20)-0.322
= 1 – (0.322) log 20
= 1- (0.322) x (1.3010)
= 1-0.41892 = 0.5811
Log y = 0.5811
= 1 - (0.4756) = 0.5244
= 1-(0.322) x (1.6021)
Log y = 0.4841
Illustration 2.
The learning curve as a management accounting has now become or going to become an accepted tool in
industry, for its applications are almost unlimited. When it is used correctly, it can lead to increase business and
higher profits; when used without proper knowledge, it can lead to lost business and bankruptcy. State precisely:
(i) Your understanding of the learning curve:
(ii) The theory of learning curve;
(iii) The areas where learning curves may assist in management accounting; and
(iv) Illustrate the use of learning curves for calculating the expected average units cost of making.
(a) 4 machines (b) 8 machines
Using the data below:
Data:
Direct Labour need to make first machine = 1000 hrs.
Learning curve = 90%
Direct Labour cost = `15/- per hour.
Direct materials cost = `1,50,000
Fixed cost for either size orders = `60,000.
Solution:
Statement showing computation of cost of making 4 machines & 8 machines:
Illustration 3.
Z.P.L.C experience difficulty in its budgeting process because it finds it necessary to qualify the learning effect as
new products are introduced.
Substantial product changes occur and result in the need for retraining.
An order for 30 units of a new product has been received by Z.P.L.C So far, 14 have been completed; the first unit
required 40 direct labour hours and a total of 240 direct labour has been recorded for the 14 units. The production
manager expects an 80% learning effect for this type of work.
The company use standard absorption costing. The direct costs attributed to the centre in which the unit is
manufactured and its direct materials costs are as follows:
`
Direct material 30.00 per unit.
Direct Labour 6.00 per hour.
Variable overhead 0.50 per direct labour hour.
Fixed overhead 6,000 per four-week operating period.
There are ten direct employees working a five-day week, eight hours per day. Personal and other downtime
allowances account for 25% of total available time.
The company usually quotes a four-week delivery period for orders.
You are required to:
(i)
Determine whether the assumption of an 80% learning effect is a reasonable one in this case, by using the
standard formula y = axb
Where Y = the cumulative average direct labour time per unit (productivity)
a = the average labour time per unit for the first batch.
x = the cumulative number of batches produced.
b = the index of learning.
(ii) Calculate the number of direct labour hours likely to be required for an expected second order of 20 units.
(iii) Use the cost data given to produce an estimated product cost for the initial order, examine the problems
which may be created for budgeting by the presence of the learning effect.
Solution:
(i) Total time taken to produce 14 units
Y = abx
Y = 40 (14) – 0.322
Log Y = log 40 + log 140.322
Log Y = log 40 - (0.322) log 14
= 1.60221 - (0.322) × 1.1461
= 1.60221 - 0.3690 = 1.233
Y = Antilog (1.233) = 17.14
Total time = 17.14 x 14 = 239.96
= 240 hours
It is true that learning ratio 80% is effective.
(ii) 30 units
Y = 40 (30) – 0.322 = 13.380 hours (Average time)
50 units
Y = 40 (50) -0.322 = 11.35 hours (Average time)
Total time for 30 units = 13.38 x 30 = 401.4 hours
Total time for 50 units = 11.35 x 50 = 567.5 hours
Time taken for 20 units from 31 to 50 units (567.5 – 401.4) = 166.1 hours
(iii)
Man hours = 10 x 8 x 5 x 4 = 1600
(-) down time = 400
1200
Fixed Cost per hour = 6000/1200 = ` 5
Computation of total cost for the initial order
`
Material (30 x 30) = 900.0
Labour (401.4 x 6) = 2408.4
Variable Overheads (0.5 x 401.4) = 200.7
Fixed Overheads (5 x 401.4) = 2007.0
=
5516.1
Illustration 4.
A firm received an order to make and supply eight units of standard product which involves intricate labour
operations. The first unit was made in 10 hours. It is understood that this type of operations is subject to 80%
learning rate. The workers are getting a wages rate of ` 12 per hour.
(i) What is the total time and labour cost required to execute the above order?
(ii) If a repeat order of 24 units is also received from the same customer, what is the labour cost necessary for the
second order?
Solution:
80% Learning Curve results are given below:
Labour time required for 2nd order for 24 units = 63.90 hours
Introduction:
Linear Programming is an optimization technique. It is “a technique for specifying how to use limited resources or
capacities of a business to obtain a particular objective, such as least cost, highest margin or least time, when
those resources have alternate uses”.
The situation which require a search for “best” values of the variables, subject to certain constraints, are amenable
to programming analysis. These situations cannot be handled by the usual tools of calculus or marginal analysis.
The calculus technique can only handle exactly equal constraints, while this limitation does not exist in case of
linear programming problem.
A linear programming problem has two basic parts.
• The first part is the objective function, which describes the primary purpose of the formulation – to maximize
some return (for example, profit) or to minimize some cost (for example, production cost or investment cost).
• The second part is the constraint set. It is the system of equalities and/or inequalities, which describes the
restrictions (conditions or constraints) under which optimization is to be accomplished.
Some Definition:
(a) Solution:
Values of decision variables xj (j = 1, 2 ….., n) which satisfy the constraints of a general L.P.P., is called the
solution to that L.P.P.
(b) Feasible Solution:
Any solution that also satisfies the non-negative restrictions of the general L.P.P., is called a feasible
solution.
(c) Basic Solution:
For a set of m simultaneous equations in n unknowns (n>m), a solution obtained by setting (n-m) of the
variables equal to zero and solving the remaining m equations in m unknowns is called a basic solution.
Zero variables (n-m) are called non basic variables and remaining m are called basic variables and
constitute a basic solution.
(d) Basic Feasible Solution:
A feasible solution to a general L.P. problem which is also basic solution is called a basic feasible solution.
(e) Optimal Feasible Solution:
Any basic feasible solution which optimize (maximize or minimize) the objective function of a general
L.P.P. is called an optimal feasible solution to that L.P. problem.
(f) Degenerate Solution:
A basic solution to the system of equations is called degenerate if one or more of the basic variables
become equal to zero.
Illustration 5.
A firm manufacturers and sells two products Alpha and Beta. Each unit of Alpha requires 1 hour of machining
and 2 hours of skilled labour, whereas each unit of Bate uses 2 hours of machining and 1 hour of labour. For the
coming month the machine capacity is limited to 720 machine hours and the skilled labour is limited to 780 hours.
Not more than 320 units of Alpha can be sold in the market during a month.
(i) Develop a suitable model that will enable determination of the optimal product mix.
(ii) Determine the optimal product-mix and the maximum contribution. Unit contribution from Alpha is `6 and
from Beta is ` 4.
(iii) What will be the incremental contribution per unit of the machine hour, per unit of labour, per unit of Alpha
saleable?
Solution:
Objective function:
Max. Z = 6x1 + 4x2.
Subject to constraints
x1+2x2≤ 720
2x1+x2 ≤ 780
x1 ≤ 320 and
x1, x2 ≥ 0
x1+2x2+ S1=720
2 x1+x2+ S2=780
x1+s3 = 320
Max. Z = 6x1+4x2 + 0.S1+ 0.S2+ 0.S3
Illustration 6.
A company possesses two manufacturing plants each of which can produce three products x, Y and Z from a
common raw material. However, the proportions in which the products are produced are different in each plant
and so are the plant’s operating costs per hour. Data on production per hour costs are given below, together with
current orders in hand for each product.
You are required to use the simplex method to find the number of production hours needed to fulfill the orders on
hand at minimum cost.
Interpret the main features of the final solution.
Solution:
Let α be no. of hours of plant A in use
Let β be no. of hours of plant B in use
Objective function: Min Z = 9α + 10β
Subject to constraints:
2α + 4β ≥ 50
4α + 3β ≥ 24
3α + 2β ≥ 60
And α, β ≥ 0
Illustration 7.
A Company produces the products P, Q and R from three raw materials A, B and C. One unit of product P requires
2 units of A and 3 units of B. A unit of product Q requires 2 units of B and 5 units of C and one unit of product R
requires 3 units of A, 2 unit of B and 4 units of C. The Company has 8 units of material A, 10 units of B and 15 units
of C available to it. Profits/unit of products P, Q and R are `3, `5 and `4 respectively.
(a) Formulate the problem mathematically,
(b) Write the Dual problem.
Solution:
2x1+3x3≤ 8
3x1+2x2+2x3 ≤ 10
5x2+4x3 ≤ 15
And x1, x2, x3 ≥ 0
Dual
Min. Z = 8y1+10y2+15y3
Subject to
2y1+3y2 ≥ 3
2y2+5y3 ≥ 5
3y1+2y2+4y3 ≥ 4
And y1, y2, y3 ≥ 0
2x1+3x2 + S1= 8
3x1+2x2+2x3 + S2 = 10
5x2+4x3 + S3 = 15
Illustration 8.
A Factory manufactures 3 products which are processed through 3 different production stages. The time required
to manufacture one unit of each of the three products and the daily capacity of the stages are given in the
following table:
Solution:
Let x1 be the no. of units of product 1
Let x2 be the no. of units of product 2
Let x3 be the no. of units of product 3
6.3 ASSIGNMENT
ASSIGNMENT
Assignment is a special linear programming problem. There are many situations where the assignment of people
or machines etc. may be called for. Assignment of workers to machines, clerks to various check-out counters,
salesmen to different sales areas are typical examples of these. The Assignment is a problem because people
possess varying abilities for performing different jobs and therefore the costs of performing jobs by different people
are different. Thus, in an assignment problem, the question is how the assignments should be made in order that
the total cost involved is minimized.
There are four methods of solving an assignment problem and they are
(1) Complete Enumeration Method
(2) Simplex Method
(3) Transportation Method and
(4) Hungarian Method
Hungarian Method:
The following are the steps involved in the minimization of an assignment problem under this method:
Step 1: Row Operation
Locate the smallest cost element in each row of the cost table. Now subtract this smallest element from each
element in that row. As a result, there shall be at least one zero in each row of this new table, called the reduced
cost table.
Step 2: Column Operation
In the reduced cost table obtained, consider each column and locate the smallest element in it. Subtract the
smallest value from every other entry in the column. As a consequence of this action, there would be at least one
zero in each of the rows and columns of the second reduced cost table.
Step 3: Optimality
Draw the minimum no. of horizontal and vertical lines (not the diagonal ones) that are required to cover all the zero
elements. If the no. of lines drawn is equal to ‘n’ (the no. of rows/columns) the solution is optimal and proceeds to
step 6. If the no. of lines drawn is smaller than ‘n’ go to step 4.
Step 4: Improved Matrix
Select the smallest uncovered (by the lines) cost element. Subtract this element from all uncovered elements
including itself and add this element to each value located at the intersection of any two lines. The cost elements
through which only one line passes remain unaltered.
Step 5: Repeat step 3 and 4 until an optimal solution is obtained.
Step 6: Given the optimal solution, make the job assignments as indicated by the ‘zero’ elements. This is done as
follows:
(a) Locate a row which contains only one zero element. Assign the job corresponding to this element to its
corresponding person. Cross out the zero’s if any in the column corresponding to the element, which is
indicative of the fact that the particular job and person are no more available.
(b) Repeat (a) for each of such rows which contain only one zero. Similarly, perform the same operation in
respect of each column containing only one ‘zero’ element, crossing out the zero(s), if any, in the row in
which the elements lies.
(c) If there is no row or column with only a single ‘zero’ element left, then select a row/column arbitrarily and
choose one of the jobs (or persons) and make the assignment. Thus in such a case, alternative solutions
exists.
Illustration 9.
Average time taken by an operator on a specific machine is tabulated below. The management is considering
replacing one of the old machines by a new one and the estimated time for operation by each operator on the
new machine is also indicated.
Machines
Operation M1 M2 M3 M4 M5 M6 New
01 2 3 2 1 4 5 6
02 4 4 6 3 2 5 1
03 6 10 8 4 7 6 1
04 8 7 6 5 3 9 4
05 7 3 4 5 4 3 12
06 5 5 6 7 8 1 6
(a) Find out an allocation of operators to the old machines to achieve a minimum operation time.
(b) Reset the problem with the new machine and find out the allocation of the operators to each machine and
comment on whether it is advantageous to replace an old machine to achieve a reduction in operating
time only.
(c) How will the operators be reallocated to the machines after replacement?
Solution:
Operation M1 M2 M3 M4 M5 M6 New
01 2 3 2 1 4 5 6
02 4 4 6 3 2 5 1
03 6 10 8 4 7 6 1
04 8 7 6 5 3 9 4
05 7 3 4 5 4 3 12
06 5 5 6 7 8 1 6
(a)
Row Operation
2 3 2 1 4 5 1 2 1 0 3 4
4 4 6 3 2 5 2 2 4 1 0 3
6 10 8 4 7 6 2 6 4 0 3 2
8 7 6 5 3 9 5 4 3 2 0 6
7 3 4 5 4 3 4 0 1 2 1 0
5 5 6 7 8 1 4 4 5 6 7 0
0 2 0 0 3 4 0 2 0 1 4 5
1 2 3 1 0 3 0 1 2 1 0 3
1 6 3 0 3 2 0 5 2 0 3 2
4 4 2 2 0 6 3 3 1 2 0 6
3 0 0 2 1 0 3 0 0 3 2 1
3 4 4 6 7 0 2 3 3 6 7 0
01 M3 - 2
02 M1 - 4
03 M4 - 4
04 M5 - 3
05 M2 - 3
06 M6 - 1
17 Hours Minimum Operation Time
Improved Matrix
0 1 0 0 3 4 5 01 M1 - 2
2 2 4 2 1 4 0 02 M4 - 3
4 8 6 3 6 5 0 03 New - 1
4 3 2 2 0 6 1 04 M5 - 3
4 0 1 3 2 1 10 05 M2 - 3
3 3 4 6 7 0 5 06 M6 - 1
0 0 0 1 1 1 1 07 M3 - 0
13 Hours Minimum time
0 2 0 0 4 5 6 0 2 0 0 5 6 7
1 2 3 1 1 4 0 0 1 2 0 1 4 0
3 8 5 2 6 5 0 2 7 4 1 6 5 0
3 3 1 1 0 6 1 2 2 0 0 0 6 1
3 0 0 2 2 1 10 3 0 0 2 3 2 11
2 3 3 5 7 0 5 1 2 2 4 7 0 5
0 1 0 1 2 2 2 0 1 0 1 3 3 3
Illustration 10.
Six salesmen are to be allocated to six sales regions so that the cost of allocation of the job will be minimum. Each
salesman is capable of doing the job at different cost in each region. The cost matrix is given below:
Region
I II III IV V VI
Salesmen A 15 35 0 25 10 45
B 40 5 45 20 15 20
C 25 60 10 65 25 10
D 25 20 35 10 25 60
E 30 70 40 5 40 50
F 10 25 30 40 50 15
(Figures are in `)
(a) Find the allocation to give minimum cost what is the cost?
(b) Now suppose the above table gives earning of each salesman at each region. How can you find an
allocation so that the earning will be maximum? Determine the solution with optimum earning.
(c) There are restrictions for commercial reasons that A cannot be posted to region V and E cannot be posted
to region II. Write down the cost matrix suitably after imposing the restrictions.
Solution:
Row Operation
15 35 0 25 10 45 15 35 0 25 10 45
40 5 45 20 15 20 35 0 40 15 10 15
25 60 10 65 25 10 15 50 0 55 15 0
25 20 35 10 25 60 15 10 25 0 15 50
30 70 40 5 40 50 25 65 35 0 35 45
10 25 30 40 50 15 0 15 20 30 40 5
15 35 0 25 10 45 20 35 0 30 0 45
35 0 40 15 0 15 40 0 40 20 0 15
15 50 0 55 5 0 20 50 0 60 5 0
15 10 25 0 5 50 15 5 20 0 0 45
25 65 35 0 25 45 25 60 30 0 20 40
0 15 20 30 30 5 0 10 15 30 30 0
A III - 0
B II - 5
C VI - 10
D V - 25
E IV - 5
F I - 10
` 55 Minimum Cost
(b)
Loss Matrix Row Operation
55 35 70 45 60 25 30 10 45 20 35 0
30 65 25 50 55 50 5 40 0 25 30 25
45 10 60 5 45 60 40 5 55 0 40 55
45 50 35 60 45 10 35 40 25 50 35 0
40 0 30 65 30 20 40 0 30 65 30 20
60 45 40 30 20 55 40 25 20 10 0 35
25 10 45 20 35 0 5 10 25 20 35 0
0 40 0 25 30 25 0 60 0 15 50 45
35 5 55 0 40 55 15 5 35 0 40 55
30 40 25 50 35 0 10 40 5 50 35 0
35 0 30 65 30 20 15 0 10 65 30 20
35 25 20 10 0 35 15 25 0 10 0 35
0 10 20 20 30 0 A I - 15
0 65 0 50 50 50 B III - 45
10 5 30 0 35 55 C IV - 65
5 40 0 50 30 0 D VI - 60
10 0 5 65 25 20 E II - 70
15 30 0 15 0 40 F I - 50
` 305 Maximum
Region
I II III IV V VI
A 15 35 0 25 α 45
B 40 5 45 20 15 10
Sales man C 25 60 10 65 25 10
D 25 20 35 10 25 60
E 30 α 40 5 40 50
F 10 25 30 40 50 15
Illustration 11.
A company has four zones open and four salesmen available for assignment. The zones are not equally rich in
their sales potentials. It is estimated that a typical salesman operating in each zone would bring in the following
annual sales:
Zone: A: 1,26,000: Zone B:1,05,000; Zone C: 84,000; Zone D: 63,000.
The four salesmen are also considered to differ in ability. It is estimated that working under the same condition their
yearly sales would be proportionately as follows:
Salesman P:7; Salesman Q: 5; Salesman R:5; Salesman S:4. If the criterion is maximum expected total sales, the
intuitive answer is to assign the best salesman to the richest zone, the next best to the second richest zone and so
on. Verify this by the method of assignment.
Solution:
Ratio of zone wise sales = 6 : 5 : 4 : 3
Ratio of Salesman ability = 7 : 5 : 5 : 4
Loss Matrix
Sales Matrix (Reducing all elements from highest element)
Sales Man A B C D 0 7 14 21
P 42 35 28 21
12 17 22 27
Q 30 25 20 15
R 30 25 20 15 12 17 22 27
S 24 20 16 12
18 22 26 30
0 7 14 21 0 3 6 9
0 5 10 15 0 1 2 3
0 5 10 15 0 1 2 3
1 4 8 12 0 0 0 0
0 2 5 8 0 2 4 7
0 0 1 2 0 0 0 1
0 0 1 2 0 0 0 1
1 0 0 0 2 1 0 0
Allocation
P A - 42
Q B - 25
R C - 20
S D - 12
99 x 3000 = ` 2,97,000 Maximum sales
Illustration 12.
Four jobs can be processed on four different machines, one job on one machine. Resulting profits vary with
assignments. They are given below:
Machines
Jobs I 42 35 28 21
II 30 25 20 15
III 30 25 20 15
IV 24 20 16 12
Find the optimum assignment of jobs to machines and the corresponding profit.
Solution:
Loss Matrix (Reducing all elements from highest element of profit matrix)
0 7 14 21
12 17 22 27
12 17 22 27
18 22 26 30
Row Operation
0 7 14 21
0 5 10 15
0 5 10 15
0 4 8 12
Column Operation
0 3 6 9
0 1 2 3
0 1 2 3
0 0 0 0
Improved Matrix
0 2 5 8
0 0 1 2
0 0 1 2
1 0 0 0
Further Improved
0 2 4 7
0 0 0 1
0 0 0 1
2 1 0 0
Allocation
I - 1 - 42
II - 2 - 25
III - 3 - 20
IV - 4 - 12
99
Maximum Profit ` 99
Illustration 13.
A salesman has to visit five cities A,B,C,D and E. The inter-city distances are tabulated below. Note the distance
between two cities need not be same both ways.
From / To A B C D E
A - 12 24 25 15
B 6 -- 16 18 7
C 10 11 -- 18 12
D 14 17 22 -- 16
E 12 13 23 25 --
Note further that the distances are in km.
Required:
If the salesman starts from city A and has to come back to city A, which route would you advise him to take that
total distance traveled by him is minimised?
Solution:
Profit Matrix
- 12 24 25 15
6 - 16 18 7
10 11 - 18 12
14 17 22 - 16
12 13 23 25 -
Row Operation
- 0 12 13 3
0 1 10 12 1
0 1 - 8 2
0 3 8 - 2
0 1 11 13 -
Column Operation
- 0 4 5 2
0 - 2 4 0
0 1 - 0 1
0 3 0 - 1
0 1 3 5 -
ABEDCA
12 + 7 + 25 + 22 + 10 = 76 Kms
Optimum Distance 76 Kms.
Illustration 14.
Six men are available for different jobs. From past records the time in hours taken by different persons for different
jobs are given below.
Jobs
Men 1 2 3 4 5 6
1 2 9 2 7 9 1
2 6 8 7 6 14 1
3 4 6 5 3 8 1
4 4 2 7 3 10 1
5 5 3 9 5 12 1
6 9 8 12 13 9 1
Find out an allocation of men to different jobs which will lead to minimum operation time.
Solution:
Row Operation
2 9 2 7 9 1 1 8 1 6 8 0
6 8 7 6 14 1
5 7 6 5 13 0
4 6 5 3 8 1
4 2 7 3 10 1 3 5 4 2 7 0
5 3 9 5 12 1
3 1 6 2 9 0
9 8 12 13 9 1
0 7 0 4 1 0 0 7 0 4 1 1
4 6 5 3 6 0
3 5 4 2 5 0
2 4 3 0 0 0
2 0 5 0 2 0 2 4 3 0 0 1
3 1 7 2 4 0
2 0 5 0 2 1
7 6 10 10 1 0
0 9 0 6 3 3
0 9 0 6 3 1
1 5 2 2 5 0 1 5 2 2 5 0
0 4 1 0 0 1
0 4 1 0 0 1
0 0 3 0 2 1
0 0 4 1 3 0 0 0 3 0 2 1
4 5 7 9 0 0 0 0 4 1 3 0
4 5 7 9 0 0
1 3 - 2
2 6 - 1
3 1 - 4
4 4 - 3
5 2 - 3
6 5 - 9
22 Minimum Hours
Illustration 15.
A captain of a cricket team has to allot five middle batting positions to five batsmen. The average runs scored by
each batsman at these positions are as follows:
Batting Position
Batsmen III IV V VI VII
A 40 40 35 25 50
B 42 30 16 25 27
C 50 48 40 60 50
D 20 19 20 18 25
E 58 60 59 55 53
Make the assignment so that the expected total average runs scored by these batsmen are maximum.
Solution:
Loss Matrix
III IV V VI VII 20 20 25 35 10
A 40 40 35 25 50 18 30 44 35 33
B 42 30 16 25 27 10 12 20 0 10
C 50 48 40 60 50 40 41 40 42 35
D 20 19 20 18 25 2 0 1 5 7
E 58 60 59 55 53
M3 10 10 15 25 0
10 10 14 25 0
0 12 26 17 15
0 12 25 17 15
10 12 20 0 10
10 12 19 0 10
5 6 4 7 0 5 6 5 7 0
2 0 0 5 7 2 0 1 5 7
10 6 10 25 0 A VII - 50
0 8 21 17 15
B III - 42
10 8 15 0 10
5 2 0 7 0 C VI - 60
6 0 0 9 11
D V - 20
E IV - 60
6.4 TRANSPORTATION
Introduction:
The basic transportation problem was originally developed by F.L. Hitchcock (1941) in his study entitled “the
distribution of a product from several sources to numerous locations”. In 1947, T.C. Koopmans independently
published a study on “optimum utilization of the transportation system”.
Transportation models deals with the transportation of a product manufactured at different plants or factories
(supply origins) to a number of different warehouses (demand destinations). The objective is to satisfy the destination
requirements within the plants capacity constraints at the minimum transportation cost. Transportation models
thus typically arise in situations involving physical movement of goods from plants to warehouses, warehouses to
wholesalers, wholesalers to retailers and retailers to customers. Solution of the transportation models requires the
determination of how many units should be transported from each supply origin to each demands destination in
order to satisfy all the destination demands while minimizing the total associated cost of transportation.
Feasible Solution:
A set of non-negative values xij, i=1, 2, ……, m; j = 1, 2, …., n that satisfies no. of rows to no. of columns is called a
feasible solution to the transportation problem.
Basic Feasible Solution:
An initial feasible solution with an allocation of (m + n – 1) number of variables, xij, i=1, 2, ……, m; j = 1, 2, …., n, is
called a basic feasible solution.
Optimum Solution:
A feasible solution (not necessarily basic) is said to be optimum if it minimizes the total transportation cost.
Balanced or Unbalanced Transportation Problems:
A transportation problem can be balanced or unbalanced. It is said to be balanced if the total demand of all the
warehouses equals the amount produced in all the factories. If in reality, capacity is greater than requirement,
then a dummy warehouse may be used to create desired equality. If capacity is less than requirement, then a
dummy factory may be introduced. The transportation cost in both the dummy cases is assumed to be zero.
Where the number of rows and columns are not equal, it is called unbalanced transportation problem.
Loops in Transportation Table:
In a transportation table, an ordered set of four or more cells is said to form a loop if any two adjacent cells in the
ordered set lie either in the same row or in the same column. Moreover every loop has an even number of cells.
It may be noted that a feasible solution to a T.P is basic if and only if the corresponding cells in the transportation
table do not contain a loop.
Step 3:
Repeat steps 1 and 2 for the reduced table until the entire supply at different factories is exhausted to satisfy
the demand at different warehouses.
3. Vogel’s Approximation Method (VAM):
This method is preferred over the other two methods because the initial basic feasible solution obtained is
either optimum or very close to the optimum solution. Therefore, the amount of time required to arrive at
the optimum solution is greatly reduced. Various steps of this method are summarized as under:
Step 1:
Compute a penalty for each row and column in the transportation table. The penalty for a given row and
column is merely the difference between the smallest cost and the next smallest cost in that particular row
or column.
Step 2:
Identify the row or column with the largest penalty. In this identified row or column, choose the cell which
has the smallest cost and allocate the maximum possible quantity to the lowest cost cell in that row or
column so as to exhaust either the supply at a particular source or satisfy demand at a warehouse.
If a tie occurs in the penalties, select that row/column which has minimum cost. If there is a tie in the minimum
cost also, select that row/column which will have maximum possible assignments. It will considerably reduce
computational work.
Step 3:
Reduce the row supply or the column demand by the amount assigned to the cell.
Step 4:
If the row supply is now zero, eliminate the row, if the column demand is now zero, eliminate the column, if
both the row supply and the column demand are zero, eliminate both the row and column.
Step 5:
Recompute the row and column difference for the reduced transportation table, omitting rows or columns
crossed out in the preceding step.
Step 6:
Repeat the above procedure until the entire supply at factories are exhausted to satisfy demand at different
warehouses.
Illustration 16.
A manufacturer has distribution centres X, Y, and Z. These centres have 40,20 and 40 units of his product. His
retail outlets at A, B, C, D and E require 25,10,20,30 and 15 units respectively. The transport cost in (Rupees/Unit)
between each centre and each outlet is given in the following table:
Solution:
Illustration 17.
The cost conscious company requires for the next month 300, 260 and 180 tonnes of stone chips for its three
constructions C1, C2 and C3 respectively. Stone chips are produced by the company at three mineral fields taken
on short lease by the company. All the available boulders must be crushed into chips. Any excess chips over the
demands at sites C1, C2 and C3 will be sold ex-fields.
The fields are M1, M2 and M3 which will yield 250, 320 and 280 tones of stone chips respectively.
Transportation costs from mineral fields to construction sites vary according to distances, which are given below
in monetary unit (MU).
To C1 C2 C3
M1 8 7 6
From M2 5 4 9
M3 7 5 5
(i) Determine the optimal economic transportation plan for the company and the overall transportation cost in
MU.
(ii) What are the quantities to be sold from M1, M2 and M3 respectively?
Solution:
As the demand is not equal to supply, problem is not balanced. Therefore, we will insert a dummy column to
balance the matrix
Difference
Difference
Illustration 18.
Departmental store wishes to purchase the following quantities of Sprees:
Types of sprees A B C D E
Quantity 150 100 75 250 200
Tenders are submitted by 4 different manufacturers who undertake to supply not more than the quantities
mentioned below (all types of sprees combined):
Manufacturer W X Y Z
Total quantity 300 250 150 200
The store estimates that its profit/spree will vary with the manufacturer as shown in the following matrix.
Sprees
Manufacturers A B C D E
W 275 350 425 225 150
X 300 325 450 175 100
Y 250 350 475 200 125
Z 325 275 400 250 175
How should the orders be placed?
Solution:
As the demand is not equal to supply matrix is not balanced. Therefore we will insert a dummy column to balance
the solution:
Profit matrix
Given matrix is profit matrix, therefore, we will convert it into loss matrix by reducing all the lements from the
highest element i.e., 475.
Loss Matrix
Difference
75 75* 50 75 150*
25 25 125 75 100
125* 100* -- -- --
75 50 75 75* --
Difference
Illustration 19.
The products of three plants F1, F2 and F3 are to be transported to 5 warehouses W1, W2, W3, W4 and W5. The
capacities of plants, demand of warehouses and the cost of transportation from one plant to various warehouses
are indicated in the following table:
W1 W2 W3 W4 W5 Plant Capacity
F1 74 56 54 62 68 400
F2 58 64 62 58 54 500
F3 66 70 52 60 60 600
Solution:
74 56 54 62 68 0 Difference
400/300/20/0
54/2/6/6/6/6
280 20 100
58 64 62 58 54 0
500/300/0
*54/4/4/4/4
200 300
66 70 52 60 60 0
600/360/340/0
52/8/0/0/0/6
240 340 20
20
F1 W2 280 x 56 = 15680
W4 20 x 54 = 1080
Dummy100 x 0 = 0
F2 W1 200 x 58 = 11600
W5 300 x 54 = 16200
F3 W3 220 x 52 = 11440
W4 360 x 60 = 21600
W5 20 x 60 = 1200
1500 ` 78800
Illustration 20.
A Company has 4 factories F1,F2,F3 and F4, manufacturing the same product. Production and raw material costs
differ from factory to factory and are given in the table below in the first two rows. The transportation costs from
the factories to the sales depots S1, S2 and S3 are also given. The last two columns in the table below give the sales
price and total requirements at each depot and the production capacity of each factory is given in the last row.
F1 F2 F3 F4
S1 28 36 31 26 80
S2 26 34 30 27 120
S3 30 35 29 28 150
10 150 50 100 350
310
Setp 2: Convert the cost matrix to profit matrix by reducing cost from sale price and inserting dummy column (F5)
to balance the matrix.
F1 F2 F3 F4 F5
S1 6 -2 3 8 0 80
S2 6 -2 2 5 0 120
S3 1 -4 2 3 0 150
10 150 50 100 40 350
350
Step 3: Convert the profit matrix to loss matrix.
F1 F2 F3 F4 F5
S1 2 10 5 0 8 80/0 2/0/0/0
80
S2 2 10 6 3 8 120/110/90/0 1/1/3*/2
10 90 20
S3 7 12 6 5 8 150/90/40/0 1/1/1/2*
60 50 40
10 150 50 100 40
0 60 0 20 0
0 0 0
0 0 1 3* 0
5* 2 0 2 0
2 0 2 0
2 0 0
m + n - 1 = No. of allocations
\3+5-1=7
\7=7
\ There is no degeneracy.
Hence optimality test can be performed.
Illustration 21.
The products of two plants A and B are to be transported to 3 warehouses W1, W2 and W3. The cost of transportation
of each unit from plants to the warehouses are indicated below:
Warehouses
A 25 17 25 300
B 15 10 18 500
Solution:
W1 W2 W3
25 17 25
A 300/0 8 8 8
100 200
15 10 18
B 500/200/0 5 5 8
300 200
0 0 0
C 300/0 0 - -
300
300 300 500
0 100 200
0 0
15 10 18*
10* 7 7
- 7 7
Ui
25 17 25 0
3 100 200
15 10 18 -7
300 200 0
0 0 0 -25
3 8 300
Vi 22 17 25
Illustration 22.
A company has 3 plants located at different places but producing an identical product. The cost of production,
distribution cost of each plant to the 3 different warehouses, the sale price at each warehouse and the individual
capacities for both the plant and warehouse are given below:
Plants F1 F2 F3
Raw material 15 18 14
Other expenses 10 9 12
Sales Price in (`) Warehouse Capacity
Distribution cost to warehouse
(No)
W1 3 9 5 34 80
W2 1 7 4 32 110
W3 5 8 3 31 150
Capacity of Plant (No.) 150 100 130
Establish a suitable table giving net profit/loss for a unit produced at different plants and distributed at different
locations.
(b) Introduce a suitable dummy warehouse / plant so as to match the capacities of plants and warehouses.
(c) Find distribution pattern so as to maximise profit / minimise loss.
(d) Interpret zero value of square evaluation of an empty cell and find alternative solutions.
Solution:
Profit matrix
6 -2 3
80
6 -2 2
110
1 -4 2
150
0 0 0
40
Loss Matrix:
0 8 3
80/40/0 3/3/5
40 40
0 8 4
110/0 4*
110
5 10 4
150/20/0 1/1/6*
20 130
6 6 6
40/0 0/0/0
40
40 0 0
0 2 1
5* 2 1
2 1
0 8 3 U
40 40 1 0
0 8 4
0
110 0 2
5 10 4
2
3 20 130
6 6 6
-2
4 40 6
0 8 2
As there are (m+n) - 1 allocations, optimality test can be performed since ∆ij ≥ 0,
W1 40 x 6 240
F1
W2 40 x -2 -80
F2 W1 110 x 6 660
W2 20 x -4 -80
F3
W3 130 x 2 260
F4 Dummy W2 40 x 0 0
380 ` 1000
Profit ` 1,000/-
Illustration 23.
A company manufacturing television sets has four plants with a capacity of 125, 250, 175 and 100 units respectively.
The company supplies T.V. sets to its four show rooms which have demand of 100,400,90 and 60 units respectively.
Due to the differences in the raw material cost and the transportation cost, the profit per unit (in `) differ which are
given in the following table:
Showroom
I II III IV
I 90 100 120 110
Plants II 100 105 130 117
III 111 109 110 120
IV 130 125 108 113
By using Vogel’s approximation method, plan the production programme so as to maximise the profit. Also
determine the maximum total profit.
Solution:
Profit matrix
Show Room
I II III IV
I 90 100 120 110 125
Plants II 100 105 130 117 250
III 111 109 110 120 175
IV 130 125 108 113 100
100 400 90 60 650
Loss Matrix:
40 30 10 20
125/0 10/10/10
40 40
0 8 4 13
250/160/100/0 13/13*/12*
110 60
5 10 4 10
175/0 9/10/11
20 130
6 6 6 17
100/0 5
40
100 400 130 60
0 225 0 0
125
0
19* 16 10 3
_4_ 10 3
4 3
As there are m+n-1=7 but there are 6 allocations only. Therefore a notional allocation called € (epsilon) is to be
placed in the least cost unallocated cell.
40 30 10 20 U
125 5
15 2 5
30 25 0 13
0
10 100 90 2 60
19 10 20 10
-4
3 175 130 16 1
0 5 22 17
-20
100 € 2 10
V 20 25 0 13
As ∆ij = Cij – (Uij + Vij) ≥ 0, the solution is optimum and therefore maximum profit is as follows:
IV 60 x 117 7020
Illustration 24.
A manufacturing company has three plants at locations X,Y and Z which supply to the distributors located at A,
B, C, D and E. Monthly capacities are 80, 50 and 90 units respectively. Monthly requirements of distributors are
40,40,50,40 and 80 units respectively. Unit transportation costs are given below in Rupees.
To A B C D E
X 5 8 6 6 3
From Y 4 7 7 6 6
Z 8 4 6 6 3
Determine an optimum distribution for the company in order to minimise the total transportation cost.
Solution:
5 8 6 6 3
X 80/0 2/2
45 80
4 7 7 6 6
Y 50/10/0 2/2/1/1
40 10
8 4 6 6 3
Z 90/50/0 1/1/2/2/0
40 50
Dum- 0 0 0 0 0
30/0 0
my 30
40 40 50 40 80
0 0 0 10 0
0
4 4 6 6* 3
1 3 1 0 3*
4* 3* 1 0
1* 0
Ui
5 8 6 6 3
3
2 1 -3 3 80
4 7 7 6 6
4
40 -1 -3 10 2
8 4 6 6 3
0
8 40 50 6 3
0 0 0 0 0
0
€ -4 -6 30 0
Vj 0
0 4 6 0
5 8 6 6 3
3
4 3 80 Ui
7 5
4 7 7 6 6
6
40 3 1 10 0
8 4 6 6 3
6
4 40 50 0 -3
0 0 0 0 0
0
2 2 € 30 €
Vj -2 -2 0 0 0
A B C D E
Ui
5 8 6 6 3
0
1 4 0 0 80
4 7 7 6 6
0
40 3 1 10 3
8 4 6 6 3
0
4 40 50 0 €
0 0 0 0 0
6
2 2 € 30 3
Vj 4 4 6 6 3
As ∆ij ≥ 0, the solution is optimum. Hence the schedule and cost is as follows:
Illustration 25.
Anand Batteries have plants at X, Y and Z. Its products ‘Torch Batteries’ is sent in trucks to the warehouses situated
at A, B, C and D for final delivery. The shipment, production runs and storage capacities are given on the basis of
truckloads/week. The costing for transportation is also on the basis of truckloads.
The plants have their working capacities and the warehouses are of different sizes depending on market demand.
The following tables show:
(i) The capacity details of the plants and the warehouses, and (ii) the transportation cost/truckload
A B C D
X 6 11 3.5 6
Y 2 6 5 4
Z 1.5 11 4.5 3
You are required to workout as to how the supplies from the plant be allocated to the warehouses to minimise total
transportation cost. Determine the minimum total transportation cost.
Transport cost matrix
Warehouses A B C D Capacity/Production
Factory X 6 11 3.5 6 48
Y 2 6 5 4 32
Z 1.5 11 4.5 3 40
Demand 16 20 40 44 120
Solution:
A B C D
6 11 3.5 6
X 48/8/0 2.5/2.5/0/0
40 8
2 6 5 4
Y 32/12/0 2/2/2*
12 20
1.5 11 4.5 3
Z 40/36/0 1.5/1.5/0.5/1.5
4 36
16 20 40 44
4 0 0 8
0 0
0.5 5* 1 1
0.5 1 1
0.5 1
4.5* 3
Ui
6 11 3.5 6
0
1.5 2.5 40 8
2 6 5 4
-2.5
12 20 4 0.5
1.5 11 4.5 3
-3
4 5.5 4 36
Vj 4.5 8.5 3.5 6
X C 40 x 3.5 140
D 8x6 48
Y A 12 x 2 24
B 20 x 6 120
Z A 4 x 1.5 6
D 36 x 3 108
Minimum Cost ` 446
6.5 SIMULATION
Simulation Technique
Effective evaluations of many real-world situations are too complex. Alternative methods must be used to
evaluate the performance of such systems. Simulation is a modeling and analysis tool widely used for the purpose
of designing, planning, and control of manufacturing systems. Simulation in general is to pretend that one deals
with a real thing while really working with an imitation. In operations research, the imitation is a computer model
of the simulated reality. The task of executing simulations provides insight and a deep understanding of physical
processes that are being modeled.
Simulation is generally referred to as computer simulation, which simulates the operation of a manufacturing
system. A computer simulation or a computer model is a computer program which attempts to simulate an
abstract model of a particular system. Computer simulation was developed hand-in-hand with the rapid growth
of the computer, following its first large-scale deployment during the Manhattan Project in World War II to model
the process of nuclear detonation. Computer simulation is often used an adjunct to, or substitution for, modeling
systems for which simple closed form analytic solutions are not possible. There are many different types of computer
simulation; the common feature they all share is the attempt to generate a sample of representative scenarios for
a model in which a complete enumeration of all possible states of the model would be prohibitive or impossible.
Computer simulations have become a useful part of modeling many natural systems in physics, chemistry and
biology, human systems in economics and social science and in the process of new technology in the field of
engineering, to gain insight into the operation of those systems. Traditionally, the formal modeling of systems
has been via a mathematical model, which attempts to find analytical solutions to problems which enables the
prediction of the behaviour of the system from a set of parameters and initial conditions. Computer simulations
build on, and are a useful adjunct to purely mathematical models in science and technology and entertainment.
With a computer simulation model, a manager or system analyst is able to observe the behaviour of a process
without the necessity of experimenting with the actual system. In order to evaluate the system’s performance
given various disturbances, or to identify the bottlenecks, they may try out different manufacturing runs, new
operational conditions, new equipment layouts or different cycle times.
A simple example of a simulation involves the tossing of a ball into the air. The ball can be said to “simulate”
a missile, for instance. That is, by experimenting with throwing balls starting at different initial heights and initial
velocity vectors, it can be said that we are simulating the trajectory of a missile. This kind of simulation is known as
analog simulation since it involves a physical model of a ball. A flight simulator on a PC is a computer model of
some aspects of the flight: it shows on the screen the controls and what the “pilot” (the youngster who operates
it) is supposed to see from the “cockpit” (his armchair).
Application of Simulation
(i) Scheduling aircraft,
(ii) Job-ship scheduling and personnel scheduling,
(iii) Manpower-hiring decisions,
(iv) Traffic light-timing,
(v) Transport-scheduling,
(vi) Evaluating alternative investment opportunities, and
(vii) Design of parking lots, harbor, and communication systems etc.
Advantages of Simulation
(a) Enables to experiment and study complex interactions of a system (e.g. company operations, economic
policies).
(b) Possible to study the effects of organizational environment informational changes in the operations of a
system (e.g. number of stocking points, industrial policies).
(c) Better insight and understanding of a complex system to indication for improvement.
(d) Assists in teaching and training (management games).
(e) New situations policies can be protested.
(f) Probabilistic features can be easily incorporated.
(g) A process can be studies in extended or compressed time.
(h) Risks involved in experimenting with real problems can be eliminated.
Limitations of Simulations
(a) Simulated results are not precise. Unlike mathematical models, it does not give optimum solutions. At times
one may not be able to assess the extent of error in a simulated result.
(b) Some situations are not amenable to simulation.
(c) Simulation may be expensive needing advanced computer supports
(d) Simulation by itself does not generate solutions, but only indicates a way of evaluating solutions.
(e) It is often a long, complicated process to develop a model.
Each type of simulation normally uses a different software tool. A mixed-mode simulator permits different parts of
an ASIC simulation to use different simulation modes. For example, a critical part of an ASIC might be simulated
at the transistor level while another part is simulated at the functional level. Be careful not to confuse mixed-level
simulation with a mixed analog/digital simulator, these are mixed-level simulators .
Simulation is used at many stages during ASIC design. Initial prelayout simulations include logic-cell delays but no
interconnect delays. Estimates of capacitance may be included after completing logic synthesis, but only after
physical design is it possible to perform an accurate postlayout simulation .
Monte Carlo Simulation
Monte Carlo simulation, or probability simulation, is a technique used to understand the impact of risk and
uncertainty in financial, project management, cost, and other forecasting models.
Uncertainty in Forecasting Models
When you develop a forecasting model – any model that plans ahead for the future – you make certain
assumptions. These might be assumptions about the investment return on a portfolio, the cost of a construction
project, or how long it will take to complete a certain task. Because these are projections into the future, the best
you can do is estimate the expected value.
You can’t know with certainty what the actual value will be, but based on historical data, or expertise in the field,
or past experience, you can draw an estimate. While this estimate is useful for developing a model, it contains
some inherent uncertainty and risk, because it’s an estimate of an unknown value.
Estimating Ranges of Values
In some cases, it’s possible to estimate a range of values. In a construction project, you might estimate the time
it will take to complete a particular job; based on some expert knowledge, you can also estimate the absolute
maximum time it might take, in the worst possible case, and the absolute minimum time, in the best possible case.
The same could be done for project costs. In a financial market, you might know the distribution of possible values
through the mean and standard deviation of returns.
By using a range of possible values, instead of a single guess, you can create a more realistic picture of what might
happen in the future. When a model is based on ranges of estimates, the output of the model will also be a range.
This is different from a normal forecasting model, in which you start with some fixed estimates – say the time it will
take to complete each of three parts of a project – and end up with another value – the total time for the project.
If the same model were based on ranges of estimates for each of the three parts of the project, the result would be
a range of times it might take to complete the project. When each part has a minimum and maximum estimate,
we can use those values to estimate the total minimum and maximum time for the project.
Illustration 26.
State the major two reasons for using simulation to solve a problem.
A confectioner sells confectionery items. Past data of demand per week in hundred kilograms with frequency is
given below:
Demand/Week 0 5 10 15 20 25
Frequency 2 11 8 21 5 3
Using the following sequence of random numbers, generate the demand for the next 10 weeks. Also find out the
average demand per week
Random numbers 35 52 13 90 23 73 34 57
35 83 94 56 67 66 60
Solution:
120
Average weekly demand
= = 12
10
Illustration 27.
The manager of a book store has to decide the number of copies of a particular tax law book to order. A book
costs ` 60 and is sold for ` 80. Since some of the tax laws change year after year, any copies unsold while the
edition is current must be sold for ` 30. From past records, the distribution of demand for this book has been
obtained as follows:
Demand 15 16 17 18 19 20 21 22
(No of copies)
Proportion 0.05 0.08 0.20 0.45 0.10 0.07 0.03 0.02
Using the following sequence of random numbers, generate the demand for 20 time periods( years). Calculate
the average profit obtainable under each of the courses of action open to the manager. What is the optimal
policy?
14 02 93 99 18 71 37 30 12 10
88 13 00 57 69 32 18 08 92 73
Solution:
Illustration 28.
A Small retailer has studied the weekly receipts and payments over the past 200 weeks and has developed the
following set of information:
Random Numbers
For Receipts 03 91 38 55 17 46 32 43 69 72 24 22
For payments 61 96 30 32 03 88 48 28 88 18 71 99
According to the given information, the random number interval is assigned to both the receipts and the payments.
Solution:
Illustration 29.
Patients arriving at a village dispensary are treated by a doctor on a first-come-first-served basis. The inter-arrival
time of the patients is known to be uniformly distributed between 0 and 80 minutes, while their service time is
known to be uniformly distributed between 15 and 40 minutes. It is desired to simulate the system and determine
the average time a patient has to be in the queue for getting service and the proportion of time the doctor would
be idle.
Carry out the simulation using the following sequences of random numbers. The numbers have been selected
between 00 and 80 to estimate inter-arrival times and between 15 and 40 to estimate the service times required
by the patients.
Series 1 07 21 12 80 08 03 32 65 43 74
Series 2 23 37 16 28 30 18 25 34 19 21
Solution:
Illustration 30.
An automobile production line turns out about 100 cars a day, but deviations occur owing to many causes. The
production is more accurately described by the probability distribution given below
Solution:
Stimulated data
Day Random No. Production No.of cars waiting to No. of empty space on the
be shipped boat
1 20 98 - 3
2 63 101 - -
3 46 100 - 1
4 16 98 - 3
5 45 100 - 1
6 41 100 - 1
7 44 100 - 1
8 66 101 - -
9 87 103 2 -
10 26 99 - 2
11 78 102 1 -
12 40 100 - 1
13 29 99 - 2
14 92 104 3 -
15 21 98 - 3
Total 6 18
Illustration 31.
A book store wishes to carry ‘Ramayana’ in stock. Demand is probabilistic and replenishment of stock takes 2
days (i.e. if an order is placed on March 1, it will be delivered at the end of the day on March 3). The probabilities
of demand are given below
Demand (daily) 0 1 2 3 4
Probability 0.05 0.10 0.30 0.45 0.10
Each time an order is placed, the store incurs an ordering cost of ` 10 per order. The store also incurs a carrying
cost of ` 0.50 per book per day. The inventory carrying cost in calculated on the basis of stock at the end of each
day.
The manager of the bookstore wishes to compare two options for his inventory decision.
A. Order 5 books when the inventory at the beginning of the day plus order outstanding is less than 8 books.
B. Order 8 books when the inventory at the beginning of the day plus order outstanding is less than 8.
Currently (beginning 1st day) the store has a stock of 8 books plus 6 books ordered two days ago and expected
to arrive next day.
Using Monte-Carlo Simulation for 10 cycles, recommend, which option the manager, should choose.
89 34 70 63 61 81 39 16 13 73
Solution:
Option - A
Day R No. Demand Option Stock order Closing Stock Order Placed
1 89 3 8 - 5 -
2 34 2 5 6 9 -
3 70 3 9 - 6 0
4 63 3 6 - 3 5
5 61 3 3 0 0 -
6 81 3 0 5 2 5
7 39 2 2 - 0 5
8 16 2 0 5 3 -
9 13 1 3 5 7 -
10 73 3 7 - 4 5
39+5=44
Ordering cost 4 x 10 ` 40
Carrying cost 0.5 x 44 ` 22
Total Cost ` 62
Option B
Day R No. Demand Option Orders received Closing Stock No. of Orders
1 89 3 8 - 5 -
2 34 2 5 6 9 -
3 70 3 9 - 6 -
4 63 3 6 - 3 8
5 61 3 3 - 0 -
6 81 3 0 8 5 -
7 39 2 5 - 3 8
8 16 2 3 - 1 -
9 13 1 1 8 8 -
10 73 3 8 - 5 -
45
Illustration 32.
After observing heavy congestion of customers over a period of time in a petrol station, Mr. Petro has decided
to set up a petrol pump facility on his own in a nearby site. He has compiled statistics relating to the potential
customer arrival pattern an service pattern as given below. He has also decided to evaluate the operations by
using the simulation technique.
Arrivals Services
Inter-arrival time (minutes) Probability Inter-arrival time (minutes) Probability
2 0.22 4 0.28
4 0.30 6 0.40
6 0.24 8 0.22
8 0.14 10 0.10
10 0.10
Assume:
i) The clock starts at 8:00 hours
ii) Only one pump is set up.
iii) The following12 Random Numbers are to be used to depict the customer arrival pattern:
78, 26, 94, 08, 46, 63, 18, 35, 59, 12, 97 and 82.
iv) The following 12 Random Numbers are to be used to depict the service pattern:
44, 21, 73, 96, 63, 35, 57, 31, 84, 24, 05, 37
Sl. Random Inter Entry Service Random Service Service Waiting Idle
No. No. for arrival time in start time no for time end time time of time
inter arrival time queue service. customer
1 78 8 8.08 8.08 44 6 8.14 - 8
2 26 4 8.12 8.14 21 4 8.18 2 -
3 94 10 8.22 8.22 73 8 8.30 - 4
4 08 2 8.24 8.30 96 10 8.40 6 -
5 46 4 8.28 8.40 63 6 8.46 12 -
6 63 6 8.34 8.46 35 6 8.52 12 -
Illustration 33.
The Tit-Fit Scientific Laboratories is engaged in producing different types of high class equipment for use in science
laboratories. The company has two different assembly lines to produce its most popular product ‘Pressure’. The
processing time for each of the assembly lines is regarded as a random variable and is described by the following
distributions.
Solution:
Computation of Random Interval for Processing Time
A1 A2
Expected process time for the product = 23.27 minutes (12 .13 + 11.13)
Illustration 34.
A businessman is considering taking over a certain new business. Based on past information and his own knowledge
of the business, he works out the probability distribution of the monthly costs and sales revenues, as given here:
Sequence 1 82 84 28 82 36 92 73 91 63 29
27 26 92 63 83 02 10 39 10 10
Sequence 2 39 72 38 29 71 83 19 72 92 59
49 39 72 94 04 92 72 18 09 00
b. Repeat the analysis in (a) by using the following random number streams:
Sequence 1 20 63 46 16 45 41 44 66 87 26
78 40 29 92 21 36 57 03 28 08
Sequence 2 23 57 99 84 51 29 41 11 66 30
41 80 62 74 64 26 41 40 97 15
Solution:
Month Random No. for Cost Cost Random No. for Sales Cost Monthly Net Revenue (`)
(`) (`)
1 82 21000 39 21000 -
2 84 21000 72 22000 1000
3 28 19000 38 21000 2000
4 82 21000 29 21000 -
5 36 19000 71 22000 3000
6 92 21000 83 23000 2000
7 73 20000 19 20000 -
8 91 21000 72 22000 1000
9 63 20000 92 23000 3000
10 29 19000 59 22000 3000
11 27 19000 49 22000 3000
12 26 19000 39 21000 2000
13 92 21000 72 22000 1000
14 63 20000 94 23000 3000
15 83 21000 04 19000 (2000)
16 02 17000 92 23000 6000
17 10 18000 72 22000 4000
18 39 19000 18 20000 1000
19 10 18000 09 19000 1000
20 10 18000 00 19000 1000
35000
Average = 35000/20=`1750
Network Analysis
Network analysis is the general name given to certain specific techniques which can be used for planning,
management and control of project. It often acts as a network management tool for breaking down projects
into components or individual activities and recording the result on a flow chart or network diagram. These results
generally reveal information that is used to determine duration, resource limitations and cost estimates associated
with the project.
It offers insight into what is occurring at each critical point of the network. Project management and efficient
resource allocation are two critical aspects of the production and operations managers’ responsibilities. Since a
project is non-repetitive and temporal in nature, the mode of management differs from the usual job shop or other
related types of scheduling.
Network analysis enables us to take a systematic quantitative structural approach to the problem of managing a
project through to successful completion. Also, since it has a graphical representation, it can be easily understood
and used by those with a less technical background.
Network is a graphical representation of all the Activities and Events arranged in a logical and sequential order.
Network analysis plays an important role in project management. A project is a combination of interrelated
activities all of which must be executed in a certain order for its completion. Activity is the actual performance
of the job. This consumes resources (Time, human resources, money, and material. An event refers to start or
completion of a job. This does not consume any resources.
Applications:
(i) Construction of a Residential complex,
(ii) Commercial complex,
(iii) Petro-chemical complex
(iv) Ship building
(v) Satellite mission development
(vi) Installation of a pipe line project etc...
The procedure of drawing a network is:
1. Specify the Individual Activities: From the work breakdown structure, a listing can be made of all the activities
in the project. This listing can be used as the basis for adding sequence and duration information in later
steps.
2. Determine the Sequence of the Activities: Some activities are dependent on the completion of others. A
listing of the immediate predecessors of each activity is useful for constructing the CPM network diagram.
3. Draw the Network Diagram: Once the activities and their sequencing have been defined, the CPM diagram
can be drawn. CPM originally was developed as an activity on node (AON) network, but some project
planners prefer to specify the activities on the arcs.
4. Estimate Activity Completion Time: The time required to complete each activity can be estimated using past
experience or the estimates of knowledgeable persons. CPM is a deterministic model that does not take into
account variation in the completion time, so only one number is used for an activity’s time estimate.
5. Identify the Critical Path: The critical path is the longest-duration path through the network. The significance
of the critical path is that the activities that lie on it cannot be delayed without delaying the project. Because
of its impact on the entire project, critical path analysis is an important aspect of project planning.
The critical path can be identified by determining the four parameters for each activity. The four parameters are
Earliest Start, Earliest Finish, Latest Finish and Latest Start.
In this activities are represented by an arrows. In this method activities are represented in the
circles.
A project consists of tasks with definite starting and ultimate ending points and hence a project manager is saddled
with the responsibilities of getting job done on schedule within allowable cost and time constraint specified by the
management. Typically all projects can be broken into:
Separate activities – where each activity has an associated completion time (time from the start of the activity to
its finish).
Precedence relationships – which govern order in which we may perform the activities.
The main problem is to bring all these activities together in a coherent fashion to complete the project at a
required time.
Apart from the traditional method of adding activity durations, these exist two different techniques for network
analysis namely the PERT – Program Evaluation and Review Technique and CPM – Critical Path Management.
PERT has the ability to cope with uncertainty in activity completion times while CPM emphasized on the trade-off
between cost of the project and its overall completion time.
The CPM has the advantage of decreasing completion times by probably spending more money.
Differences between PERT & CPM
PERT CPM
1. It is a technique for planning scheduling & 1. It is a technique for planning scheduling & controlling
controlling of projects whose activities are subject of projects whose activities not subjected to any
to uncertainty in the performance time. Hence it uncertainty and the performance times are fixed.
is a probabilistic model. Hence it is a deterministic model.
2. It is an Event oriented system 2. It is an Activity oriented system
3. Basically does not differentiate critical and non- 3. Differentiates clearly the critical activities from the
critical activities. other activities.
4. Used in projects where resources (men, materials, 4. Used in projects where overall costs is of primarily
money) are always available when required. important. Therefore better utilized resources.
5. Suitable for Research and Development projects 5. Suitable for civil constructions.
where times cannot be predicted.
Critical Path Analysis and PERT are powerful tools that help you to schedule and manage complex projects. They
were developed in the 1950s to control large defense projects, and have been used routinely since then.
As with Gantt Charts, Critical Path Analysis (CPA) or the Critical Path Method (CPM) helps you to plan all tasks that
must be completed as part of a project. They act as the basis both for preparation of a schedule, and of resource
planning. During management of a project, they allow you to monitor achievement of project goals. They help
you to see where remedial action needs to be taken to get a project back on course.
Within a project it is likely that you will display your final project plan as a Gantt Chart (using Microsoft Project
or other software for projects of medium complexity or an excel spreadsheet for projects of low complexity).
The benefit of using CPA within the planning process is to help you develop and test your plan to ensure that it is
robust. Critical Path Analysis formally identifies tasks which must be completed on time for the whole project to
be completed on time. It also identifies which tasks can be delayed if resource needs to be reallocated to catch
up on missed or overrunning tasks. The disadvantage of CPA, if you use it as the technique by which your project
plans are communicated and managed against, is that the relation of tasks to time is not as immediately obvious
as with Gantt Charts. This can make them more difficult to understand.
A further benefit of Critical Path Analysis is that it helps you to identify the minimum length of time needed to
complete a project. Where you need to run an accelerated project, it helps you to identify which project steps
you should accelerate to complete the project within the available time.
Critical Path Analysis (CPA) is a project management tool that:
(i) Sets out all the individual activities that make up a larger project.
(ii) Shows the order in which activities have to be undertaken.
(iii) Shows which activities can only taken place once other activities have been completed.
(iv) Shows which activities can be undertaken simultaneously, thereby reducing the overall time taken to
complete the whole project.
(v) Shows when certain resources will be needed – for example, a crane to be hired for a building site.
In order to construct a CPA, it is necessary to estimate the elapsed time for each activity – that is the time taken
from commencement to completion.
Then the CPA is drawn up based on dependencies such as:
(i) The availability of labour and other resources
(ii) Lead times for delivery of materials and other services
(iii) Seasonal factors – such as dry weather required in a building project
Once the CPA is drawn up, it is possible to see the CRITICAL PATH itself – this is a route through the CPA, which has
no spare time (called ‘FLOAT’ or ‘slack’) in any of the activities. In other words, if there is any delay to any of the
activities on the critical path, the whole project will be delayed unless the firm makes other changes to bring the
project back on track.
The total time along this critical path is also the minimum time in which the whole project can be completed.
Some branches on the CPA may have FLOAT, which means that there is some spare time available for these
activities.
What can a business do if a project is delayed?
(i) Firstly, the CPA is helpful because it shows the likely impact on the whole project if no action were taken.
(ii) Secondly, if there is float elsewhere, it might be possible to switch staff from another activity to help catch up
on the delayed activity.
(iii) As a rule, most projects can be brought back on track by using extra labour – either by hiring additional
people or overtime. Note, there will be usually be an extra cost. Alternative suppliers can usually be found –
but again, it might cost more to get urgent help.
(iv) Nodes are numbered to identify each one and show the Earliest Start Time (EST) of the activities that
immediately follow the node, and the Latest Finish Time (LFT) of the immediately preceding activities
(v) The CPA must begin and end on one ‘node’ – see below
(vi) There must be no crossing activities in the CPA
(vii) Each activity is labelled with its name eg ‘print brochure’, or it may be given a label, such as ‘D’, below.
(viii) The activities on the critical path are usually marked with a ‘//’
In the example below
• The Node is number 3
• The EST for the following activities is 14 days
• The LFT for the preceding activities is 16 days
• There is 2 days’ float in this case (difference between EST and LFT)
• The activity that follows the node is labelled ‘D’ and will take 6 days
14 D
3
16 6
Node no.
A simple example – baking a loaf of bread
Here is a simple example, in which some activities depend on others having been undertaken in order, whereas
others can be done independently.
D
1
0 A 1 B 4 C 64 F 66 G 81 H 126
1 2 3 4 5 6 7
0 1 1 3 4 60 64 2 66 15 81 45 126
E
10
In this example, there is a clear sequence of events that have to happen in the right order. If any of the events on
the critical path is delayed, then the bread will not be ready as soon. However, tasks D (prepare tins) and E (heat
the oven) can be started at any time as long as they are done by the latest finish time in the following node.
So, we can see that the oven could be switched on as early as time 0, but we can work out that it could be
switched on at any time before 71 – any later than this and it won’t be hot enough when the dough is ready for
cooking. There is some ‘float’ available for tasks D and E as neither is on the critical path.
This is a fairly simple example, and we can see the LST and LFT are the same in each node. In a more complex CPA,
this will not necessarily be the case, and if so, will indicate that there is some ‘float’ in at least one activity leading
to the node. However, nodes on the critical path will always have the same EST and LFT.
CPA is a planning and project management tool. Whilst it can help ensure a project is completed as quickly as
possible, and resources used as efficiently as possible, it does depend on the accuracy of the information used.
Just drawing up a CPA will not in itself ensure a project runs to plan; most projects encounter some delay or
something unexpected, so managers need to use tool such as CPA to monitor the project and take swift action
to rectify any problems.
Drawing a Critical Path Analysis Chart
Use the following steps to draw a CPA Chart:
Step 1. List all activities in the plan
For each activity, show the earliest start date, estimated length of time it will take, and whether it is parallel or
sequential. If tasks are sequential, show which stage they depend on.
Figure 1. Task List: Planning a custom-written computer project
Dependent
Task Earliest start Length Type
on...
A. High level analysis Week 0 1 week Sequential
1 Week
A B
High Level Analysis
This shows the start event (circle 1), and the completion of the ‘High Level Analysis’ task (circle 2). The arrow
between them shows the activity of carrying out the High Level Analysis. This activity should take 1 week.
Where one activity cannot start until another has been completed, we start the arrow for the dependent activity
at the completion event circle of the previous activity. An example of this is shown below:
1.2
C
y are
Da rdw
1 a
c tH
e
Sel
0 1 Week 2 Week 3
A B 1 D
High Level Analysis Core Module Analysis
Here the activities of ‘Select Hardware’ and ‘Core Module Analysis’ cannot be started until ‘High Level Analysis’
has been completed. This diagram also brings out a number of other important points:
• Within Critical Path Analysis, we refer to activities by the numbers in the circles at each end. For example, the
task ‘Core Module Analysis’ would be called activity 2 to 3. ‘Select Hardware’ would be activity 2 to 9.
• Activities are not drawn to scale. In the diagram above, activities are 1 week long, 2 weeks long, and 1 day
long. Arrows in this case are all the same length.
• In the example above, you can see a second number in the top, right hand quadrant of each circle. This
shows the earliest start time for the following activity. It is conventional to start at 0. Here units are whole
weeks.
Circle and Arrow Diagram showing an activity (6 to 7) that cannot start until
other activities (11 to 6, 5 to 6, 4 to 6, and 8 to 6) have been completed.
11
1 mo ing
or tra
D
e in
ay du
le
1 Week 2 Week
5 6 7
QA of supporting Detailed Training
modules
k A
ee d Q ts
1 W p an epor
lo g R
ve n
4 De ounti
c
IS
Ac
k
M
ee
p
W
lo
ve
1
De
Here activity 6 to 7 cannot start until the other four activities (11 to 6, 5 to 6, 4 to 6, and 8 to 6) have been
completed.
Click the link below for the full circle and arrow diagram for the computer project we are using as an example.
Critical Path Analysis for Example Computer Project
1 Week
Install and Commission Hardware
1.2 5 1 Week 6
9 7.8 10 7.8 1 8.8
QA of Core Modules
du of
Co Train
Co gram eks
1 D odule
re
Mo ng
les
re ing
wa
Pro 2 We
lec Day
ay
re mi
M
ard
1
tH
Se
1 Week
Develop and QA
Accounting Reports
1 Week 6
8
Develop and QA 8
Management Reports
This shows all the activities that will take place as part of the project. Notice that each event circle also has a figure
in the bottom, right hand quadrant. This shows the latest finish time that’s permissible for the preceding activity if
the project is to be completed in the minimum time possible. You can calculate this by starting at the last event
and working backwards. The latest finish time of the preceding event and the earliest start time of the following
even will be the same for circles on the critical path.
You can see that event M can start any time between weeks 6 and 8. The timing of this event is not critical. Events 1
to 2, 2 to 3, 3 to 4, 4 to 5, 5 to 6 and 6 to 7 must be started and completed on time if the project is to be completed
in 10 weeks. This is the ‘critical path’ – these activities must be very closely managed to ensure that activities are
completed on time. If jobs on the critical path slip, immediate action should be taken to get the project back on
schedule. Otherwise completion of the whole project will slip.
‘Crash Action’
You may find that you need to complete a project earlier than your Critical Path Analysis says is possible. In this
case you need to re-plan your project.
You have a number of options and would need to assess the impact of each on the project’s cost, quality and
time required to complete it. For example, you could increase resource available for each project activity to bring
down time spent on each but the impact of some of this would be insignificant and a more efficient way of doing
this would be to look only at activities on the critical path.
As an example, it may be necessary to complete the computer project in Figure 5 in 8 weeks rather than 10 weeks.
In this case you could look at using two analysts in activities 2 to 3 and 3 to 4. This would shorten the project by
two weeks, but may raise the project cost – doubling resources at any stage may only improve productivity by,
say, 50% as additional time may need to be spent getting the team members up to speed on what is required,
coordinating tasks split between them, integrating their contributions etc.
In some situations, shortening the original critical path of a project can lead to a different series of activities
becoming the critical path. For example, if activity 4 to 5 were reduced to 1 week, activities 4 to 8 and 8 to 6 would
come onto the critical path.
PERT (Program Evaluation and Review Technique)
PERT is a variation on Critical Path Analysis that takes a slightly more skeptical view of time estimates made for
each project stage. To use it, estimate the shortest possible time each activity will take, the most likely length of
time, and the longest time that might be taken if the activity takes longer than expected.
Use the formula below to calculate the time to use for each project stage:
Solution:
The network diagram will be as follows:
Illustration 36.
A civil engineering firm has to bid for the construction of a dam. The activities and time estimates are given below:
Activity DURATION
Optimistic Most likely Pessimistic
1—2 14 17 25
2—3 14 18 21
2—4 13 15 18
2—8 16 19 28
3—4 (dummy)
3—5 15 18 27
4—6 13 17 21
5—7 (dummy)
5—9 14 18 20
6—7 (dummy)
6—8 (dummy)
7—9 16 20 41
8—9 14 16 22
The policy of the firm with respect to submitting bids is to bid the minimum amount that will provide a 95% of
probability of at best breaking even. The fixed costs for the project are 8 lakhs and the variable costs are ` 9,000
everyday spent working on the project. The duration is in days and the costs are in terms of rupees.
What amount should the firm bid under this policy? (You may perform the calculations on duration etc. upto two
decimal places.
Solution:
The expected duration and variance of each activity is computed in the following table :
Path Duration
I. 1-2-3-5-7-9 77.49*
II. 1-2-3-5-9 72.33
III. 1-2-3-4-6-7-9 75.49
IV. 1-2-3-4-6-8-9 69.33
V. 1-2-8-9 54.50
VI. 1-2-4-6-8-9 66.67
VII. 1-2-4-6-7-9 72.83
Thus, the critical path is 1—2—3—5—7—9 with project duration of 77.49 days. Project variance is obtained by
summing variances of critical activities, σ2 = 3.36 + 1.36 + 4 + 17.36 = 26.08.
.
. . Standard duration of project length, σ = 26.08 = 5.11
To calculate the project duration which will have 95% chances of its completion, we find the value of Z corresponding
to 95% area from normal distribution area table which is 1.645. Thus
TS − 77.49
P(X ≤ Ts) = P (Z ≤ ) = 0.95
5.11
TS − 77.49
= = 1.645 or Ts = 1.645 x 5.12 + 77.49 = 86 days.
5.11
Since the fixed cost of the project is ` 8 lakhs and the variable cost is ` 9000 per day, amount to bid = ` 8 lakhs + `
9000 x 86 = ` 15,74,000.
Illustration 37.
The following table gives data on normal time & cost and crash time & cost for a project.
5
9 15 4
3
1 6 2 5 4 8 6 3 7
0 0 6 6 11 11 19 19 22 22
4 6
3
4 5
(ii) Normal project duration is 22 weeks and the associated cost is as follows:
Total cost = Direct normal cost + Indirect cost for 22 weeks.
= 4,700 + 100 x 22 = ` 6,900.
Other activities too have become critical. Now we have 2 critical paths:
1→2→3→6→7 and 1→3→4→6→7.
To reduce duration of the activity further, we shall have to reduce duration of both the paths. We have following
alternatives:
Crash activity 6 — 7 by 1 day at a cost of ` 350.
Crash activity 4 — 6 by 4 days at the cost of ` 550 per day.
Crash activities 1—2 and 1 — 3 by 1 day each at a cost of ` (200 + 700) = ` 900.
Crash activities 2 — 4 and 3 — 4 by 2 days each at a cost of ` (500 + 550) = ` 1050/day.
Thus, we shall first crash activities 6 — 7 by 1 day and then activity 4 — 6 by 4 days.
On crashing activity 6 — 7 by 1 day, cost = 4900 + 350 x 1 + 100 x 20 = ` 7250, and duration = 20 days. Next we crash
4—6 by 4 days.
Cost = 5250 + 550 x 4 + 100 x 16 = ` 9050. Duration = 16 days.
Illustration 38.
Draw a network of the following activities and tabulate earliest and latest starting and finishing times of each
activity and the total and free floats of them:
Solution:
The graphical representation of network and time schedule is shown in Fig. below:
Illustration 39.
The activities involved in a PERT project are detailed in the following table:
Job(i- j) DURATION TIME (DAYS)
most optimistic time most likely time most pessimistic time
1-2 3 6 15
2-3 6 12 30
3-5 5 11 17
7-8 4 19 28
5-8 1 4 7
6-7 3 9 27
4-5 3 6 15
1-6 2 5 14
2-4 2 5 8
Draw a network diagram.
Solution: Optimistic Time × 4 Likely Time + Pessimistic Time
Calculate feasible time =
6