Apepdcl Cost Data 2018-19

Download as pdf or txt
Download as pdf or txt
You are on page 1of 110



I/151373/2018, Dt: 05.03.2018




 




CORPORATE OFFICE :: VISAKHAPATNAM

COST DATA
2018-19
DATA FOR R.E. SCHEMES
Abstract of schedule of rates for 2018-19 : Cost Data per Km of 33KV, 11 KV, and LT Lines
Wind. W. No. of
Sl. Span Page
Particulars of items pr.in Load Type of pole being used poles/K Size of Conductor Cost in Rs.
No. in Mtrs No
kg/m2 in kg. M
1 33KV line (Double Circuit) M+12 Towers 11 100 100Sqmm AAA 5511750 12
2 33KV line 12.5Mtr. Spun 18 60 100Sqmm AAA 834210 13
3 33KV line (Double Circuit) 12.5Mtr. Spun 18 60 100Sqmm AAA 1198160 14
4 33KV line 11.0Mtr. Spun 18 60 100Sqmm AAA 805540 15
5 33KV line 11.0Mts. PSCC 18 60 100Sqmm AAA 584020 16
6 33 KV Line 75 280 9.1 Mtr. PSCC 22 50 100 Sqmm AAA 458940 17
7 11 KV Line 75 140 9.5 Mtr. Spun 22 50 100 Sqmm AAA 819220 18
8 11 KV Line 75 140 9.1 Mtr. PSCC 22 50 100 Sqmm AAA 431420 19
9 11 KV Line 100 200 9.1 Mtr. PSCC 22 50 55 Sqmm AAA 361080 20
10 11KV line (Double Circuit) 11.0Mtr. PSCC 22 50 100Sqmm AAA 905070 21
11 11 KV Line 100 200 8.0 Mtr PSCC(300Kgs) 22 50 55 Sqmm AAA 321560 22
12 11 KV Line 100 200 8.0 Mtr PSCC(200Kgs) 22 50 55 Sqmm AAA 309100 23
13 6.3 KV Line 75 140 9.1 Mtr. PSCC 18 60 55 Sqmm AAA 207070 24
14 6.3 KV Line 100 200 8.0 Mtr PSCC(300Kgs) 18 60 55 Sqmm AAA 175310 25
15 6.3 KV Line 100 200 8.0 Mtr PSCC(200Kgs) 18 60 55 Sqmm AAA 165120 26
16 6.3 KV Line 100 200 8.0 Mtr PSCC(140Kgs) 18 60 34 Sqmm AAA 144230 27
17 L.T. 3Ph 5 Wire Line(Horizontal) 75 140 8.0 Mtr PSCC (300Kgs) 27 40 4x55+1x34 Sqmm AAA 379750 28
18 L.T. 3Ph 5 Wire Line(Horizontal) 75 140 8.0 Mtr PSCC (200Kgs) 27 40 4x55+1x34 Sqmm AAA 365590 29
19 L.T. 3Ph 5 Wire Line(Horizontal) 100 200 8.0 Mtr PSCC(140Kgs) 27 40 4x55+1x34 Sqmm AAA 359590 30
20 L.T. 3Ph 5 Wire Line(Horizontal) 100 200 8.0 Mtr PSCC (300Kgs) 27 40 3x55+2x34 Sqmm AAA 363200 31
21 L.T. 3Ph 5 Wire Line(Horizontal) 100 200 8.0 Mtr PSCC (200Kgs) 27 40 3x55+2x34 Sqmm AAA 349050 32
22 L.T. 3Ph 5 Wire Line(Horizontal) 75 140 8.0 Mtr PSCC(140Kgs) 27 40 3x55+2x34 Sqmm AAA 343040 33
23 L.T. 3Ph 5 Wire Line(Horizontal) 75 140 8.0 Mtr PSCC (300Kgs) 27 40 5x55 Sqmm AAA 396290 34
24 L.T. 3Ph 5 Wire Line(Horizontal) 75 140 8.0 Mtr PSCC (200Kgs) 27 40 5x55 Sqmm AAA 382140 35
25 L.T. 3Ph 5 Wire Line(Horizontal) 75 140 8.0 Mtr PSCC (300Kgs) 27 40 5x34 Sqmm AAA 311710 36
26 L.T. 3Ph 5 Wire Line(Horizontal) 75 140 8.0 Mtr PSCC (200Kgs) 27 40 5x34 Sqmm AAA 299400 37
27 L.T. 3Ph 5 Wire Line(Horizontal) 100 200 8.0 Mtr PSCC(140Kgs) 27 40 5x34 Sqmm AAA 293400 38
28 L.T. 3Ph 4 Wire Line(Horizontal) 75 140 8.0 Mtr PSCC(300Kgs) 27 40 4x55 Sqmm AAA 345110 39
29 L.T. 3Ph 4 Wire Line(Horizontal) 75 140 8.0 Mtr PSCC(200Kgs) 27 40 4x55 Sqmm AAA 330950 40
30 L.T. 3Ph 4 Wire Line(Horizontal) 75 140 8.0 Mtr PSCC(140Kgs) 27 40 4x55 Sqmm AAA 324950 41
31 L.T. 3Ph 4 Wire Line(Horizontal) 75 140 8.0 Mtr PSCC(300Kgs) 27 40 4x34 Sqmm AAA 278910 42
32 L.T. 3Ph 4 Wire Line(Horizontal) 75 140 8.0 Mtr PSCC(200Kgs) 27 40 4x34 Sqmm AAA 264760 43
33 L.T. 3Ph 4 Wire Line(Horizontal) 100 200 8.0 Mtr PSCC(140Kgs) 27 40 4x34 Sqmm AAA 258760 44
34 L.T. 1Ph 3 Wire Line(Horizontal) 75 140 8.0 Mtr PSCC(140Kgs) 27 40 3x55 Sqmm AAA 267840 45
35 L.T. 1Ph 3 Wire Line(Horizontal) 75 140 8.0 Mtr PSCC(140Kgs) 27 40 3x34 Sqmm AAA 218190 46
36 L.T. 1Ph 2 Wire Line(Horizontal) 75 140 8.0 Mtr PSCC(140Kgs) 22 50 2x55 Sqmm AAA 200250 47
37 L.T. 1Ph 2 Wire Line(Horizontal) 75 140 8.0 Mtr PSCC(140Kgs) 22 50 2x34 Sqmm AAA 167160 48
38 L.T. AB Cable 75 140 8.0 Mtr PSCC(200Kgs) 22 50 3x16+25 Sqmm 180310 49
39 L.T. AB Cable 100 200 8.0 Mtr PSCC(140Kgs) 22 50 3x16+25 Sqmm 176660 50
40 L.T. AB Cable 100 140 8.0 Mtr PSCC(200Kgs) 22 50 2x16+25 Sqmm 170040 51
41 L.T. AB Cable 100 200 8.0 Mtr PSCC(140Kgs) 22 50 2x16+25 Sqmm 166390 52
42 Erection of 16KVA BEE 5-Star-11KV/433V copper wound Distribution Transformer 159620 53
43 Erection of 25KVA BEE 5-Star-11KV/433V copper wound Distribution Transformer 153920 54
44 Erection of 40KVA BEE 5-Star-11KV/433V copper wound Distribution Transformer 217170 55
45 Erection of 63KVA BEE 5-Star-11KV/433V copper wound Distribution Transformer 255780 56
46 Erection of 100KVA BEE 5-Star-11KV/433V copper wound Distribution Transformer 259770 57
47 Erection of 160KVA BEE 5-Star-11KV/433V copper wound Distribution Transformer 359940 58
48 Erection of 315KVA BEE 5-Star-11KV/433V copper wound Distribution Transformer 870760 59
49 Erection of 1-Ph 16KVA-6.3KV/0-240V copper wound Distribution Transformer on 9.1Mts. PSCC Pole 90660 60
50 Erection of 1-Ph 16KVA-6.3KV/0-240V copper wound Distribution Transformer on 8.0Mts. PSCC Pole(300Kgs) 88950 61
51 Erection of 1-Ph 16KVA-6.3KV/0-240V copper wound Distribution Transformer on 8.0Mts. PSCC Pole(200Kgs) 89370 62
52 Erection of 15 KVA 6.3/0-240V CSP Transformer(Oil immersed) on 9.1Mtr PSCC Pole 74710 63

1
Wind. W. No. of
Sl. Span Page
Particulars of items pr.in Load Type of pole being used poles/K Size of Conductor Cost in Rs.
No. in Mtrs No
kg/m2 in kg. M
53 Erection of 15 KVA 6.3/0-240V CSP Transformer(Oil immersed) on 8 Mts PSCC Pole(200Kgs) 72990 64
54 Erection of 15 KVA 6.3/0-240V CSP Transformer(Oil immersed) on 8 Mts PSCC Pole(300Kgs) 73420 65
55 Release of Single Phase Agricultural Service erected on support 2030 66
56 Release of Poly Phase Agricultural Service erected on support 5120 67
57 Release of 1-Ph (High quality). Domestic & non-domestic service 3680 68
58 Release of 1-Ph (Electronic). Domestic & non-domestic service 3410 69
59 Release of 1-Ph Domestic & non-domestic service 3680 70
60 Release of 3-Ph Domestic & non-domestic service 10080 71
61 Release of 3-Ph (Electronic meter) Domestic & non-domestic service 9330 72
62 Release of poly phase ( high quality) Indl.service upto 15 HP 12450 73
63 Release of Industrial service with poly phase 125/5A CT operated meter upto 15 HP 18440 74
64 Release of Industrial service with poly phase 200/5A CT operated meter above 15 HP 13310 75
65 Release of Industrial service with poly phase of load 50 HP & UPTO 75 HP (HT Metering with DP structure arrangement) 297620 76
66 Release of Industrial service with poly phase of load 50 HP & UPTO 75 HP (HT Metering with SP structure arrangement) 221920 77
67 Release of 11KV HT service of load 70KVA to 1000KVAwith DP structure arrangement 313110 78
68 Release of 11KV HT service of load 70KVA to 1000KVAwith SP structure arrangement 256760 79
69 Release of 11KV HT service of load above 1000KVA along with VCB 959880 80
70 Release of 33KV HT service of load above 1500KVA along with VCB 1522600 81
71 Release of Street light service (1-Ph electonic meter) 5000 82
72 Erection of 33/11 KV Outdoor Sub-station with 1x5MVA Power Transformer & 3 Nos. 11 KV feeders with Capacitor bank 12179000 83
73 Erection of 33/11 KV Outdoor Sub-station with1X5MVA .Power Transformer & 3 Nos. 11 KV feeders without Capacitor bank 10658000 84
74 Erection of 33/11 KV Outdoor Sub-station with 2X5MVA .Power Transformer & 4 Nos. 11 KV feeders with Capacitor bank 18384000 85
75 Erection of 33/11 KV Outdoor Sub-station with 2x5MVA Power Transformer & 4 Nos. 11 KV feeders without Capacitor bank 16863000 86
76 Erection of 33/11 KV Indoor Sub-station with 2x5MVA Power Transformer & 4 Nos. 11 KV feeders 30412000 87
77 Erection of 33/11 KV Indoor Sub-station with 1X5MVA .Power Transformer & 3 Nos. 11 KV feeders 23024000 88
Erection of 33/11 KV Indoor Sub-station (33KV GIS type & 11KV VCB type) with 2X8MVA .Power Transformer & 4 Nos. 11
78 50872000 89
KV feeders
79 Erection of 5.0MVA Addl. PTR with 33KV Bay extension 6005000 90
80 Erection of 8.0MVA Addl. PTR with 33KV Bay extension 8515000 91
81 Enhancement PTR from 3.15 to 5.0MVA 4844000 92
82 Enhancement PTR from 5 to 8.0MVA 6792000 93
83 Erection of 11KV Bay extension along with VCB in existing 33/11KV Sub-Station 616070 94
84 Erection of 33KV Bay extension along with VCB in existing 33/11KV Sub-Station 925200 95
85 Erection of M+3 Tower data as per standards 268290 96
86 Erection of M+6 Tower data as per standards 310880 97
87 Erection of M+9 Tower data as per standards 353360 98
88 Erection of M+12 Tower data as per standards 395340 99
100
89 Data for Fabrication of 33KV Line Item as per standards &
101
102
90 Data for Fabrication of 11KV Line Item as per standards &
103
91 Data for Fabrication of LT Line Item as per standards 104

2
COST DATA OF CENTRALISED MATERIALS FOR
R.E. AND DISTRIBUTION WORKS
2018-19
Ex-
%GST
Sl. Works F&I in Unit Rate
SAP Code Name of the Material Unit (Applic
No. Price in Rs. in Rs.
able)
Rs.
SUB HEAD-1 : SUPPORTS AND FIXTURES, IRON, STEEL AND CEMENT
1(a) RS JOISTS
1 MST00032 RS Joists 175 x 85mm MT 38942 2150.00 18% 48101
2 MST00029 RS Joists 150 x 150mm MT 38942 2150.00 18% 48101
3 MST00030 RS Joists 150 x 75mm MT 38942 2150.00 18% 48101
4 RS Joists 175 x 50mm MT 38942 2150.00 18% 48101
1(b) PSCC POLES
5 PLS00008 12.5 mts. Spun Poles 350kgs Each 8705 1692.75 18% 12270
6 PLS00007 11 mts. Spun Poles 350Kgs Each 7820 1700.24 18% 11234
7 PLS00013 11 mts. PSCC poles 365 Kgs Each 4154 1675.29 18% 6879
8 PLS00015 9.5 mts. Spun Poles 350Kgs Each 7138 1630.92 18% 10347
9 PLS00014 9.5 mts. Spun Poles 300Kgs Each 6640 1557.25 18% 9673
10 PLS00004 9.1 mts. PSCC poles 280 Kgs. Each 2095 680.00 18% 3275
11 PLS00003 8 mts. PSCC poles 300 Kgs. Each 1500 500.00 18% 2360
12 PLS00002 8 mts. PSCC poles 200 Kgs. Each 1234 453.41 18% 1992
13 PLS00002 8 mts. PSCC poles 140 Kgs. Each 1587 18% 1873
14 3 mts. RCC Fencing Poles EA 235 18% 278
15 2 mts. RCC Fencing Poles EA 96 18% 113
16 PLS00009 RCC Base Plate EA 61 18% 72
1(c) RAIL POLES
17 MST00025 7 mts. Rail (30 lb) poles MT 39699 18% 46845
18 MST00024 13 mts Rail (105 lb) poles MT 39699 18% 46845
1(d) STEEL MATERIALS
19 MST00012 MS Channel 100 x 50mm MT 35300 2150.00 18% 44191
20 MST00013 MS Channel 75 x 40mm MT 35300 2150.00 18% 44191
21 MS Angle 130 x 130 x 12mm MT 35300 2150.00 18% 43804
22 MST00003 MS Angle 65 x 65 x 6mm MT 35300 2150.00 18% 44191
23 MST00002 MS Angle 50 x 50 x 6mm MT 35300 2150.00 18% 44191
24 MST00015 MS Flat 75 x 8mm MT 41500 2150.00 18% 51507
25 MST00014 MS Flat 50 x 6mm MT 41500 2150.00 18% 51507
26 EMT00018 GI Flat 25 x 4mm MT 54120 18% 63861
27 GI SS Structures MT 62062 18% 73233
28 MST00019 MS Rod 20mm MT 45619 18% 53830
29 MST00018 MS Rod 16mm MT 45619 18% 53830
1(f) STEEL WIRE & MS SHEET
30 WRS00011 HT Steel wire-4mm MT 48500 18% 57230
31 WRS00007 GI Stay wire 7/3.15 mm MT 43000 1693.12 18% 52738
32 WRS00006 GI Stay wire 7/2.5 mm MT 49256 1600.00 18% 60010
33 WRS00005 GI Wire 4 mm (No.8) MT 44663 1600.00 18% 54590
34 C R Sheet 1.6mm MT 35556 18% 41956
35 MST00046 M S Plate 12mm/6mm MT 41500 18% 48970
36 Torsteel 10mm/12mm MT 28952 18% 34164
1(g) BOLT & NUTS
37 BNT00001 MS Bolts and Nuts with Washers full thread (5/8"X 1.5'',2'',6'', 7'',8'', 9'') MT 41837 18% 49368
38 BNT00002 MS Bolts and Nuts with Washers full thread (5/8" X 2 1/2'', 3'', 4'') MT 41837 18% 49368
39 BNT00044 MS Bolts and Nuts with Washers full thread (3/8" X 1 1/2'') MT 41837 18% 49368
40 BNT00041 MS Bolts and Nuts with Washers full thread (1/2" X 1 1/2'') MT 41837 18% 49368
41 MS Nuts 16 mm (1" Thick') MT 41837 18% 49368
42 MS Nuts 16 mm (1/2" Thick') MT 41837 18% 49368
43 MS Hexagonal Polished Nuts 3/4 MT 41837 18% 49368
44 BNT00024 GI Bolts and Nuts with Washers full thread (5/8"X 1.5'',2'',6'', 7'',8'', 9'') MT 50303 18% 59357
45 BNT00018 GI Bolts and Nuts with Washers full thread (5/8" X 2 1/2'', 3'', 4'') MT 50303 18% 59357
46 BNT00034 GI Bolts and Nuts with Washers full thread (3/8" X 1 1/2'') MT 50303 18% 59357
47 BNT00035 GI Bolts and Nuts with Washers full thread (1/2" X 1 1/2'') MT 50303 18% 59357
1 (h) CEMENT
48 Cement MT 4237 18% 5000

3
%GST
Sl. Ex-Works F&I in Unit Rate in
SAP Code Name of the Material Unit (Applic
No. Price in Rs. Rs. Rs.
able)
SUB HEAD-2 : INSULATORS AND HARDWARE
2(a) 33KV
1 INS30001 33 KV Pin Insulator E 188 26.27 18% 253
2 HWR00003 33 KV GI Pin E 132 7.14 18% 164
3 INS30007 33 KV Polymer Pin Insulator with pins E 288 24.71 18% 369
4 INS30004 33KV 70KN Disc Insulators E 331 18% 391
5 HWR00004 33 KV String Insulator Fittings (B&S) E 155 18% 183
6 INS30004 33 KV polymer disc insulator/string insulator (B&S) E 236 18% 279
7 INS30003 33 KV Post Type Insulators (Stags) E 680 105.40 18% 927
8 INS30002 33 KV Solid Core Insulators E 1106 18% 1306
2(b) 11KV
9 INS10001 11 KV Pin Insulator E 44 9.12 18% 63
10 HWR00001 11 KV GI Pin E 50 2.60 18% 61
11 INS10011 11 KV Polymer Pin Insulator with Pins E 151 18% 178
12 INS10004 11 KV Disc Insulator (B&S) E 200 43.50 18% 287
13 INS10002 11 KV Disc Insulator (C&T) E 200 18% 236
14 INS10003 11 KV Polymer Disc insulator (B&S) E 218 18% 258
15 INS10003 11 KV Polymer Disc insulator (C&T) E 200 43.50 18% 287
16 HWR00002 11 KV Disc Insulator Fittings (C&T) E 67 2.42 18% 82
17 INS10008 11KV Post Type Insulator E 228 15.45 18% 287
18 INS10006 11 KV Solid Core Insulators for AB Switches E 210 18% 248
19 INS10007 11 KV Solid Core Insulators for 11 KV HG Fuse sets E 149 18% 176
20 INS10005 HT Guy Insulator E 45 18% 53
2(c) LT
21 INS00001 LT Pin Insulator E 14 3.63 18% 21
22 HWR00015 LT GI Pin E 50 2.60 18% 61
23 INS00002 LT Shackle Insulator E 15 18% 17
24 HWR00016 LT Metal Parts for Shackles E 27 1.66 18% 34
25 BNT00030 CI Knob E 11 18% 13
26 INS00003 LT Guy Insulator E 19 18% 22
27 LT Bus-Bar Insulator with Aluminium Strip E 52 18% 62
SUB HEAD-3 : CROSS ARMS AND TOP CLEATS
3(a) 33KV
1 FBR30028 1.53 Mts Channel Cross arms (33KV V-Cross arm) E 834 18% 984
2 FBR30016 2.1 Mtrs 33KV Tapping Cross arm 100X50mm MS Channel E 1074 18% 1268
3 FBR30006 33KV Top Cleat with Clamp E 498 18% 587
4 FBR30026 33KV Side arm (2.1Mtrs) with Strut (2.5Mtrs) with back clamp and stay clamp set Set 2314 18% 2730
33KV Double Bracing Set with V-Cross arm/Horizontal cross arm Along with Fish
5 Set 7326 18% 8645
FBR00025 Plates
6 33KV T-Raiser with 2sets of stay clamps Set 2375 18% 2802
3(b) 11KV
7 FBR 30041 FRP V CROSS ARMS E 1579 85.26 18% 1964
8 FBR10002 1.07 Mts Channel Cross arms (11KV V-Cross arm) E 404 18% 477
9 FBR10004 1.5Mtrs 11KV Tapping Cross arm with 75X40mm MS Channel E 380 18% 448
10 FBR10007 11KV Top Cleat with Clamp E 147 18% 173
11 FBR10005 11KV Side arm (1.65Mtrs) with Strut (1.7Mtrs) with back clamp and stay clamp set Set 1345 18% 1587
11KV Double Bracing Set with V-Cross arm/Horizontal cross arm Along with Fish
12 Set 4807 18% 5672
FBR00025 Plates
11KV T-Raiser with 2sets of stay clamps Set 1807 18% 2132
13 3(c) LT
14 FBR00008 LT 3-Ph Cross arm (for 5 Wire line) E 351 18% 415
15 FBR00007 LT 3-Ph Cross arm (for 4 Wire line) E 315 18% 372
16 FBR00006 LT S-Ph Cross arm (for 3 Wire line) E 148 18% 175
17 FBR00005 LT S-Ph Cross arm (for 2 Wire line) E 152 18% 180
18 FBR00012 LT Top Cleat with Clamp E 176 18% 208
19 FBR00011 LT Side arm with Strut including back clamp and stay clamp set Set 1323 18% 1561
20 LT T-Raiser with 2sets of stay clamps Set 1367 18% 1613

4
%GST
Sl. Ex-Works F&I in Unit Rate in
SAP Code Name of the Material Unit (Applic
No. Price in Rs. Rs. Rs.
able)
3(d) STAY SETS
21 FBR30002 33KV MS Stay set complete with base plate and without stay clamps E 775 18% 915
22 FBR30002 33KV MS Stay set complete with base plate and stay clamps Set 1115 18% 1316
23 FBR10010 11KV MS Stay set complete with base plate and without stay clamps E 319 18% 376
24 FBR10010 11KV MS Stay set complete with base plate and stay clamps Set 588 18% 693
25 FBR10010 6.3KV Stay set complete with base plate without stay clamps E 457 18% 539
26 FBR10010 6.3KV Stay set complete with base plate and stay clamps Set 554 18% 654
27 FBR00010 LT Stay set complete with base plate and without stay clamps E 452 18% 533
28 FBR00010 LT Stay set complete with base plate and stay clamps E 549 18% 648
3(e) Back Clamps
29 FBR00047 Back Clamp for Spun poles with 75X8mm MS Flat at HT E 114 18% 134
30 FBR00046 Back Clamp for Spun poles with 75X8mm MS Flat at LT E 138 18% 163
31 FBR00042 Back Clamp for 11.0 Mts PSCC pole with 75X8mm MS Flat E 168 18% 198
32 FBR00040 Back Clamp for 11.0 Mts PSCC pole with 50X6mm MS Flat E 86 18% 101
33 FBR00002 Back Clamp for 9.1 Mts PSCC pole with 75X8mm MS Flat E 149 18% 176
34 FBR00002 Back Clamp for 9.1 Mts PSCC pole with 50X6mm MS Flat E 74 18% 87
35 FBR00001 Back Clamp for 8 Mts PSCC pole with 50X6mm MS Flat E 37 18% 44
3(f) Stay Clamp Set
36 FBR00016 Stay Clamps for Spun poles with 75X8mm MS Flat at HT Set 339 18% 401
37 FBR00016 Stay Clamps for Spun poles with 75X8mm MS Flat at LT Set 402 18% 474
38 FBR00043 Stay Clamps for 11.0 Mts PSCC pole with 75X8mm MS Flat Set 267 18% 315
39 FBR00043 Stay Clamps for 11.0 Mts PSCC pole with 50X6mm MS Flat Set 136 18% 161
40 FBR00004 Stay Clamps for 9.1Mts PSCC Pole with 75X8mm MS Flat Set 230 18% 272
41 FBR00004 Stay Clamps for 9.1Mts PSCC Pole with 50X6mm MS Flat Set 50 18% 59
42 FBR00003 Stay Clamps for 8 Mts PSCC polewith 50X6mm MS Flat Set 64 18% 76
43 HWR00001 D Clamp for 8.0 M poles E 60 18% 71
44 STR10019 DPC aluminium Winding Wire 1.25 mm Kg 163 18% 193
45 STR10021 DPC aluminium Winding Wire 1.6 mm Kg 163 18% 193
3(g) DTR STRUCTURE MATERIAL
46 FBR10013 11 KV DP Structure Material Total Set Set 6630 18% 7824
47 FBR10031 SP Structure Material Total Set for mounting of AB switch Set 347 18% 409
SP Structure Material Total Set with Mounting Arrangement for (16/25/40KVA) and
48 FBG00008 Set 2421 18% 2856
AB switch.
SP Structure Material Total Set with Mounting Arrangement for S-Ph 16KVA with
49 FBG00015 Set 1996 18% 2355
Mounting of AB Switch
SUB HEAD - 4 : CONDUCTORS
1 CDR00011 ACSR Conductor Zebra KM 199131 18% 234974
2 CDR00010 ACSR Conductor Panther 200 sq.mm. KM 121794 18% 143717
3 CDR00010 AAA Conductor Panther 200 Sq.mm KM 115468 3500.00 18% 140383
4 CDR00004 AAA Conductor 100 Sq.mm or (7/4.26 AAAC Dog) KM 36499 1550.00 18% 44898
5 CDR00003 AAA Conductor 55 Sq.mm or (7/3.15 AAAC/RABBIT) KM 24925 450.00 18% 29943
6 CDR00002 34 Sq.mm AAA Conductor or (7/2.50 AAAC/Weasel) KM 16200 229.90 18% 19387
7 CDR00012 11KV 70 Sqmm AAA Covered conductor KM 443750 18% 523625
Accessories for 11KV 70 Sqmm AAA Covered conductor
8 INS10013 11KV TENSION INSULATORS E 895 18% 1056
9 HWR00020 11KV TENSION INSULATORS HARDWARE E 321 18% 378
10 HWR00021 IPC E 1154 18% 1361
11 HWR00022 TIES E 468 18% 552
LAS00005 NDA SILICON/SURGE ARRESTOR E 2390 18% 2821
SCB10073 11KV MID SPAN JOINTING KIT E 4947 18% 5837
SCB10033 TERMINATION KIT E 2515 18% 2968
INS10011 11KV5KN POLYMER PIN INSULATOR WITH GIPIN E 356 18% 420
HWR00023 TOP TIE FOR POLYMER INSULATOR E 468 18% 552
HWR00024 SIDE TIE FOR POLYMER INSULATOR E 468 18% 552
HWR00025 TOP TIE FOR PORCELAIN INSULATOR E 468 18% 552
HWR00026 SIDE TIE FOR PORCELAIN INSULATOR E 468 18% 552
SUB HEAD-5 : CABLES
5(a) LT XLPE SINGLE CORE CABLES
1 2.50 Sq.mm KM 2224 18% 2624
2 4.00 Sq.mm KM 3532 18% 4168
3 6.00 Sq.mm KM 4447 18% 5247
4 10.00 Sq.mm KM 7063 18% 8334
5 CBP00011 25.00 Sq.mm KM 19532 18% 23048
6 CBX00001 50.00 Sq.mm KM 31859 2800.00 18% 40897
7 CBX00002 70.00 Sq.mm KM 46972 1200.00 18% 56843
8 CBX00003 95.00 Sq.mm KM 52200 1620.00 18% 63508

5
%GST
Sl. Ex-Works F&I in Unit Rate in
SAP Code Name of the Material Unit (Applic
No. Price in Rs. Rs. Rs.
able)
9 CBX00004 120.00 Sq.mm KM 66888 1899.00 18% 81169
10 150.00 Sq.mm KM 80423 18% 94899
11 CBX00011 185.00 Sq.mm KM 104000 2340.00 18% 125481
5(b) LT PVC SINGLE CORE CABLES
12 CBX00017 25.00 Sq.mm KM 18712 18% 22081
13 CBX00005 50.00 Sq.mm KM 34268 18% 40436
14 CBX00006 70.00 Sq.mm KM 44731 18% 52783
15 CBX00008 120.00 Sq.mm KM 65397 18% 77168
5(c)LT CONTROL CABLES
16 2 X 2.5 Sq.mm (Cu) KM 33941 18% 40050
17 CBP00002 4 X 2.5 Sq.mm (Cu) KM 52335 2943.00 18% 65228
18 4 x 4.0 Sq.mm (AL) KM 22011 18% 25972
19 CBP00006 10 x 2.5 Sq.mm (Cu) KM 133695 3384.00 18% 161753
5(d) LT XLPE CABLES
20 CBX00016 3 1/2 X 300 sqmm LT XLPE cable KM 558403 18% 658915
21 CBX00015 3 1/2 X 185 sqmm LT XLPE cable KM 399816 18000.00 18% 493023
22 3 1/2 X 150 sqmm LT XLPE cable KM 303434 18% 358053
23 CBX00014 3 1/2 X 120 sqmm LT XLPE cable KM 297827 10950.00 18% 364356
24 CBX00013 3 1/2 X 95 sqmm LT XLPE cable KM 215101 2151.00 18% 256357
25 CBX00012 3 1/2 X 70 sqmm LT XLPE cable KM 161693 18% 190798
26 3 1/2 X 50 sqmm LT XLPE cable KM 121731 18% 143643
27 CBX00010 3 1/2 X 25 sqmm LT XLPE cable KM 74279 18% 87649
5(e) LT AERIAL BUNCHED CABLES
28 CBA00001 1 x 16+25 Sq.mm LT AB Cable KM 22011 18% 25972
29 CBA00002 2 x 16+25 Sq.mm LT AB Cable KM 29769 700.00 18% 35953
30 CBA00003 3 x 16+25 Sq.mm LT AB Cable KM 35020 1000.00 18% 42504
31 CBA00004 3 x 70 + 1x16 +1x50 Sqmm LT AB Cable KM 151262 3060.00 18% 182100
5(f) LT AERIAL BUNCHED CABLE FITTINGS
32 HWR00019 Suspension Clamp with eye hook E 148 18% 175
33 LT Connector with Insulator Cover E 69 18% 82
34 HWR00009 Dead-end Clamp with eye hooks E 96 18% 113
5(g) 11 KV XLPE POWER CABLES
35 CBX10002 11KV 3 x 35 Sq.mm XLPE UG Cable KM 255400 8939.00 18% 311920
36 CBX10005 11KV 3 x 95 Sq.mm XLPE UG Cable KM 509885 50591.00 18% 661362
37 CBX10006 11KV 3 x 120 Sq.mm XLPE UG Cable KM 543654 31482.00 18% 678660
38 CBX10007 11KV 3 x 185 Sq.mm XLPE UG Cable KM 675545 18% 797143
39 CBX10008 11KV 3 x 300 Sq.mm XLPE UG Cable KM 1046349 18% 1234692
5(h) 11 KV AB Cable (Aluminum)
40 11KV 3x35+35 Sqmm. AB Cable KM 224421 18% 264816
41 CBA10005 11KV 3x70+70 Sqmm. AB Cable KM 291310 18% 343746
42 11KV 3x120+70 Sqmm. AB Cable KM 435158 18% 513486
43 11KV 3x185+70 Sqmm. AB Cable KM 582636 18% 687511
5(i) 33 KV XLPE POWER CABLES
44 CBX30001 33KV 3 x 400 Sq.mm XLPE UG Cable KM 1624133 18% 1916477
45 33KV 3 x 300 Sq.mm XLPE UG Cable KM 1439153 18% 1698201
46 CBX30003 33KV 3 x 185 Sq.mm XLPE UG Cable KM 962000 64854.19 18% 1211688
5(j) CABLE JOINTING KITS
11KV 3CX35 Sq.mm Heat shrinkable Cable End Termination Kits suitable for Indoor
47 SCB10038 E 4879 18% 5757
type.
11KV 3CX35 Sq.mm Heat shrinkable Cable End Termination Kits suitable for
48 SCB10037 E 8389 18% 9900
Outdoor type.
11KV 3CX185 Sq.mm Heat shrinkable Cable End Termination Kits suitable for
49 SCB10047 E 7546 18% 8905
Indoor type.
11KV 3CX185 Sq.mm Heat shrinkable Cable End Termination Kits suitable for
50 SCB10042 E 10123 18% 11945
Outdoor type.
11KV 3x300 Sqmm Heat shrinkable cable End Termination Kits suitable for Indoor
51 SCB10058 E 7429 18% 8766
type.
11KV 3x300 Sqmm Heat shrinkable cable End Termination Kits suitable for Outdoor
52 SCB10057 E 11353 18% 13397
type.
33KV 3X400Sqmm heat shrinkable cable End Termination Kits suitable for Indoor
53 SCB10068 E 17410 18% 20543
type.
33KV 3X400Sqmm heat shrinkable cable End Termination Kits suitable for Outdoor
54 SCB10062 E 26392 18% 31143
type.
33KV 3X185Sqmm heat shrinkable cable End Termination Kits suitable for Outdoor
55 SCB10028 E 20010 18% 23612
type.

6
%GST
Sl. Ex-Works F&I in Unit Rate in
SAP Code Name of the Material Unit (Applic
No. Price in Rs. Rs. Rs.
able)

SUB HEAD -6: POWER TRANSFORMERS, CAPACITORS, SECTIONALIZERS, RMU, AUTO-RECLOSURES AND TRASFORMER OIL

6(a) POWER TRANSFORMERS


1 PTR00005 33/11 KV 3.15 MVA Power Transformer E 2417939 18% 2853168
2 PTR00006 33/11 KV 5 MVA Power Transformer E 2826799 20000.00 18% 3359223
3 PTR00008 33/11 KV 8 MVA Power Transformer E 3737436 29000.85 18% 4444396
4 PTR10017 33/11 KV 10 MVA Power Transformer E 4559848 18% 5380620
5 33/11 KV 12.5 MVA Power Transformer E 5686925 18% 6710572
6(b) CAPACITORS
6 CPT10027 11 KV 2 MVAR Capacitor banks with associated equipment(auto switched)
(i)Type A (incl Capacitor bank, Equipment Structure, Capacitor Switch, LA, RVT,
CPT10027 E 984837 18% 1162107
C&R panel with ACU & Earthing Material)
CPT10027 (ii)Type B with 40 Mtrs HT UG cable E 758408 18% 894921
CPT10027 (iii)Type C (Indoor Type) with HT UG cable E 1096296 18% 1293630
7 CPT10025 11 KV 1 MVAR Capacitor banks with associated equipment (auto switched)
(i)Type A(incl Capacitor bank, Equipment Structure, Capacitor Switch, LA, RVT,
CPT10025 E 892462 18% 1053105
C&R panel with ACU & Earthing Material)
11 KV 600KVAR auto switched Line Capacitor with associated equipment
8 (Automated power factor controller panel, 200 Amps AB Switch & Single pole E 414019 18% 488542
structure for mounting)
9 LT Switched capacitors 0
(i) 1x9 KVAR E 2157 18% 2545
(ii) 1x10 KVAR E 2213 18% 2611
10 6(c) SECTIONALIZER
Sectionalizers E 498154 18% 587821
6(d) RMUS
11 33KV 3-way RMU without VCB E 863585 18% 1019031
12 33KV 3-way RMU with VCB E 1223556 18% 1443796
13 33KV switch Fuse unit (SFU) E 169312 18% 199788
14 BRK00001 11 KV 3 Way RMU (Conventional) E 145319 18% 171476
15 BRK00002 11 KV SF6 3 Way RMU (SCADA Compatable) E 603237 18% 711820
BRK00002
16 11 KV SF6 5 Way RMU (SCADA Compatable) E 1093488 18% 1290316
(5 way)
17 11KV switch Fuse unit (SFU) E 84656 18% 99894
6(e) AUTO-RECLOSURE
18 Auto - Reclosures E 783243 18% 924227
6(f) TRANSFORMER OIL
19 OFO10009 Transformer Oil KL 50800 18% 59944
SUB HEAD-7: DISTRIBUTION TRANSFORMERS (CRGO)
1 DTC10004 S-Ph 15 KVA DTR 6.3 KV/0-240 V E 31765 18% 37482
2 DTC11003 1-Phase 10kVA 11kV/250V (CSP) (Aluminium) E 23281 18% 27472
3 DTA10005 S-Ph 16 KVA CSP DTR 6.3 KV/0-240V (Cu) E 42632 588.00 18% 51000
4 DTC10004 S-Ph 15 KVA CSP DTR 6.3 KV/230-0-230V (Al) E 31765 18% 37482
5 S-Phase 25 KVA (CSP) (Copper) E 36902 18% 43544
3-Ph 16 KVA Amorphous/CRGO core conventional type copper wound DTR with
6 DTA30016 E 64418 980.00 18% 77170
BEE 5 star rating Conventional DTR (Cu)
3-Ph 25 KVA Amorphous/CRGO core conventional type copper wound DTR with
7 DTA30017 E 60624 18% 71536
BEE 5 star ratingConventional DTR (Cu)
3-Ph 25 KVA Amorphous/CRGO core conventional type Aluminum wound DTR with
8 DTA30017 E 53329 800.00 18% 63872
BEE 5 star ratingConventional DTR
3-Ph 40 KVA Amorphous/CRGO core conventional type copper wound DTR with
9 DTA30015 E 96289 1440.00 18% 115320
BEE 5 star rating Conventional DTR (Cu)

7
%GST
Sl. Ex-Works F&I in Unit Rate in
SAP Code Name of the Material Unit (Applic
No. Price in Rs. Rs. Rs.
able)
3-Ph 63 KVA Amorphous/CRGO core conventional type Al wound DTR with BEE 5
10 DTA30012 E 103266 2242.00 18% 124500
star ratingConventional DTR (Cu)
3-Ph 100 KVA Amorphous/CRGO core conventional type Al wound DTR with BEE
11 DTA30013 E 105483 1993.95 18% 126822
5 star rating Conventional DTR (Cu)
3-Ph 160 KVA Amorphous/CRGO core conventional type Al wound DTR with BEE
12 DTA30014 E 170820 3827.85 18% 206084
5 star rating Conventional DTR (Cu)
13 DTC31008 3-Ph 250 KVA CSP DTR (Cu) E 300405 18% 354477
14 DTC31112 3-Ph 315 KVA CSP DTR (Cu) Conventional E 535512 6000.00 18% 638984
15 DTG00002 3-Ph 500 KVA Conventional (Al) E 640010 18% 755212
SUB HEAD -8: SWITCH CONTROL AND PROTECTIVE GEAR
8(a) 33KV & 11KV VCBs
1 BRK30004 33 KV VCB with CTs & CR panels with differential protection E 419584 11500.00 18% 508679
2 BRK30005 33 KV VCB with CTs & CR panels without differential protection E 409688 18% 483431
3 BRK30002 33KV Feeder VCBs with CTs & CR panels E 384750 11500.00 18% 467575
4 BRK30024 33KV 220V DC VCB with twin feeder C&R panel E 513267 18% 605655
5 BRK30014 33KV Twin feeder control and relay panel (220V DC) E 241276 18% 284706
6 BRK10002 11 KV VCB with CTs & Panels (Feeder Control) E 226293 9500.00 18% 278236
7 BRK10009 11 KV VCB with CTs & Panels ( LV Control ) with differential protection E 279888 9500.00 18% 341478
8 BRK10014 11 KV VCB with CTs & Panels ( LV Control ) without differential protection E 239000 9250.00 18% 292935
9 11KV VCB Indoor Type Switchgear without differential protection(LV Control) E 318618 18% 375969
10 11KV VCB Indoor Type Switchgear for Feeder Type E 232651 18% 274528
11 11KV VCB Indoor Type Switchgear for Bus coupler E 178351 18% 210454
8(b) 33KV & 11KV CTs
12 ITR30028 33KV CTs 400-200-100/1-1-1A ratio 0.2s CL E 19804 18% 23369
13 ITR30030 33KV CTs 400-200-100/1-1A ratio 0.5 CL E 19804 18% 23369
14 ITR30019 33KV CTs (200-100/1-1A) 0.2 CL E 19894 18% 23475
15 ITR30029 33KV CTs (100-50/1-1A) 0.2 CL E 19804 18% 23369
16 ITR30005 33KV Metering CTs 25/1A 0.2CL E 14303 18% 16877
17 ITR30004 33KV Metering CTs 50/1A 0.2CL E 14303 18% 16877
18 ITR30003 33KV Metering CTs 100/1A, 150/1A 0.2s CL E 13463 18% 15886
19 33KV Indoor Epoxy Resin Cast CTs 400-200-100/1-1-1A ratio 0.2s CL E 20676 18% 24398
20 33KV Indoor Epoxy Resin Cast CTs (200-100/1-1A) 0.2 CL E 22621 18% 26693
21 ITR10012 11 KV feeder CTs (400-200-100/1-1A) (0.5 class) E 14187 18% 16740
22 ITR10015 11 KV CTs (50-25/1-1A) E 12394 18% 14625
23 ITR10018 11 KV CTs 200-100/5-5A E 12244 18% 14448
24 ITR10013 11 KV CTs 400-200/1-1A E 11483 18% 13550
25 ITR10037 11KV CTs 400-200-100/1-1A0.2s CL E 11483 18% 13550
26 ITR10014 11 KV CTs 200-100/1-1A E 11111 18% 13111
27 ITR10023 11 KV CTs (600-300/1-1-0.577A) of 0.2s class E 14572 467.83 18% 17747
28 ITR10023 11 KV CTs (600-300-150/1-1-0.577A) of 0.2s class E 14872 18% 17549
29 11KV Indoor Epoxy Resin Cast CTs 400-200-100/1-1A ratio 0.5 CL E 20275 1248.00 18% 25397
30 11KV Indoor Epoxy Resin Cast CTs (200-100/1-1A) 0.2 CL E 9016 649.00 18% 11405
8(c) 33KV & 11KV PTs
31 ITR30001 33 KV PT (Single Phase) class 0.5,100VA E 17554 18% 20714
32 ITR30020 33 KV PT (Single Phase) class 0.2,100VA E 15038 2244.01 18% 20393
33 ITR30017 33 KV PT (Three Phase) class 0.5 E 37471 18% 44216
34 ITR10021 11 KV PT (3 Phase) E 15827 480.02 18% 19243
8(d) AB Switches, LAs, HG Fuse sets, Batteries, Capacitors, RMUs etc.
(i) AB Switches
35 ABS30004 33 KV 800 Amps AB Switch Double break with solid core insulator(Pipe/Knife)Type E 25470 18% 30055
36 ABS10015 11 KV 800 Amps AB Switch Double break with insulator(Pipe/Knife)Type E 23039 18% 27186
37 ABS10009 11 KV 400 Amps AB Switch Double break with insulators E 10499 18% 12389
38 ABS10004 11 KV 200 Amps AB Switch Single break with insulators E 6282 18% 7413
39 ABS10002 11 KV 200 Amps AB Switch (Tilting) Porcelin type insulators E 7309 146.18 18% 8797
40 ABS10016 11 KV 200 Amps AB Switch (Tilting) polymer type insulators E 4854 18% 5727
41 ABS10018 6.3KV Single Phase 100A TT AB switches with insulators E 3714 18% 4383

8
%GST
Sl. Ex-Works F&I in Unit Rate in
SAP Code Name of the Material Unit (Applic
No. Price in Rs. Rs. Rs.
able)
(ii) Lighting Arresters
42 LAS00004 33 KV 10 KA Metal Oxide Lightning Arrester (station type) E 2980 80.90 18% 3611
43 LAS00003 33 KV 10 KA Metal Oxide Lightning Arrester (Line type) E 1891 50.00 18% 2290
44 LAS00002 9 KV 10 KA Metal Oxide Lighting Arrester (station type) E 1589 60.72 18% 1947
45 LAS00001 9 KV 5 KA Metal Oxide Lighting Arrester (line type) E 283 10.00 18% 346
(iii) HG Fuse Sets
46 HGF30002 33 KV HG Fuse set with insulators Set 8000 18% 9440
47 HGF10002 11 KV HG Fuse Set with insulators Set 1505 18% 1776
48 HGF10003 6.3 KV HG Fuse Set with insulators Set 693 18% 818
49 HGF00004 LT HG Fuse Set with insulators Set 1064 18% 1255
(iv) Batteries & Chargers
50 BAT00027 24V, 40 AH Battery set including Battery charger of conventional type E 19706 18% 23253
51 BAT00026 24 Volts 40 AH Battery set without Battery charger E 5823 18% 6872
52 BAT00009 12 V, 40 AH SMF Batteries cells E 3575 18% 4219
53 BAT00015 12 V, 80 AH SMF Batteries cells E 5381 18% 6350
54 BAT00020 220 V, 80 AH SMF Batteries and Chargers & DCDB E 198793 18% 234575
55 BAT00022 220 V, 80 AH SMF Batteries E 170543 18% 201241
SUB HEAD-9: ENERGY METERS , METERING EQUIPMENT AND BOXES
9(a) Energy Meters
1 MTE10002 1-Ph 5-20A High quality Meter Class 1 E 637 18% 751
2 MTE10019 1 Ph 5-30A IrDa Meter, Sup Capacitor - PP Box E 526 15.59 18% 639
3 MTE10015 1-Ph 2.5-10A Electronic Energy Meter E 378 18% 447
4 MTE10019 1-Ph 5-30A Meter (push fit type box Non push fit type TC) Class 1 E 674 18% 795
5 MTE10024 1-Ph 5-30A IrDa Net meter with PP Box E 2950 29.87 18% 3516
6 MTE30019 3-Ph 10-60A Net meter with PP Box E 1405 9.96 18% 1670
7 MTE30022 3-Ph 3x(5-30)A IRDA Electronic Meter with P P Box E 1341 18.20 18% 1604
8 MTE30001 3-Ph 3x(10-40)A Electronic Meter with P P Box E 1904 18% 2247
9 MTE30020 3-Ph 3x(10-40)A High Quality Meter (Counter type display without Box) E 1820 18% 2148
10 MCT30036 200/5A 3-Ph CT Operated Electronic LT TVR Meter Class 0.5 with PP Box E 4800 18% 5664
11 MCT30035 125/5A 3-Ph CT Operated Electronic LT TVR Meter Class 0.5 with PP Box E 6104 18% 7202
125/5A 3-Ph CT Operated Electronic LT TVR Meter Class 0.5s with DLMS Class C
12 MCT30051 E 4928 241.14 18% 6099
with PP Box.
13 MHT10003 10/5A,20/5A,30/5A,40/5A,50/5A,60/5A,75/5A HT TVR Meter Class 0.5 E 3889 18% 4589
14 MHT10047 200/1A,100/1A HT TVR Meter Class 0.5 E 3889 18% 4589
15 MHT10055 HTTVR 3Ph 4W 11KV/110V 10/5A 0.5S 30Min DLMS-C E 4944 20.00 18% 5858
16 MHT10052 HTTVR 3Ph 4W 11KV/110V 200/1A 0.2S 30Min DLMS-A E 6255 18% 7381
17 MHT30062 HTTVR 3Ph 4W 33KV/110V 200/1A,100/1A 0.2S 15Min IP DLMS E 6255 18% 7381
18 MHT30061 HTTVR 3Ph 4W 33KV/110V 200/1A,100/1A 0.2S 30Min IP DLMS E 8938 18% 10547
19 MHT30053 HTTVR 3Ph 4W 132KV/110V 200/1A,100/1A 0.2S 15Min IP DLMS E 13436 18% 15855
20 MHT30055 HTTVR 3Ph 4W 132KV/110V 200/1A,100/1A 0.2S 30Min IP DLMS E 14257 18% 16823
21 MHT30056 HTTVR 3Ph 4W 200KV/110V 100/1A 0.2S 15Min IP DLMS E 14257 18% 16823
22 MHT30060 11KV-400KV/110V,(40A-1000A) ABT Energy meters 0.2S Class E 56454 18% 66615
23 OMT10049 AMR Unit for DTRs, Feeders and High load services E 5079 18% 5994
9(b) 11KV Metering Cubicles
25 11KV Metering Panel with CTs & PTs (Indoor) E 126984 18% 149841
26 33KV Metering Panel with CTs & PTs (Indoor) E 253968 18% 299683
27 ITR10047 11KV C.T.P.T. set 10/5A E 31323 18% 36961
28 ITR10004 11KV C.T.P.T. set 5/5A E 30908 489.92 18% 37050
29 ITR10039 10/5 A class 0.2S (Outdoor Type) E 24995 3269.00 18% 33352
30 ITR10030 10/5 A class 0.2S (Indoor Type) E 36306 18% 42841
31 ITR10040 20/5 A class 0.2S (Outdoor Type) E 24995 3269.00 18% 33352
32 ITR10031 20/5 A class 0.2S (Indoor Type) E 36306 18% 42841
33 ITR10029 30/5A class 0.2S (Outdoor Type) E 24995 3269.00 18% 33352
34 ITR10006 40/5A class 0.2S (Outdoor Type) E 24995 3269.00 18% 33352

9
%GST
Sl. Ex-Works F&I in Unit Rate in
SAP Code Name of the Material Unit (Applic
No. Price in Rs. Rs. Rs.
able)
35 ITR10035 40/5A class 0.2S (Indoor Type) E 25388 18% 29958
36 ITR10041 60/5 A class 0.2S (Outdoor Type) E 37674 18% 44455
37 ITR10042 75/5 A class 0.2S (Outdoor Type) E 24995 3269.00 18% 33352
9(c) Meter Boxes, A-Type Distribution Boxes & B-Type Distribution Box
38 BXS00024 1-Ph Moulded Meter Box E 323 18% 381
39 BXS00029 1-Ph SMC Meter Box with fixing clamps E 345 18% 408
40 BXS00024 3-Ph Moulded Meter Box E 449 18% 529
41 BXS00028 3-Ph SMC Meter Box with fixing clamps E 620 18% 731
42 BXS00033 CT Operated Moulded Meter box E 1657 18% 1955
43 BXS00004 HT Meter Box E 3827 18% 4515
44 BXS00022 A Type Distribution Box with 300A,500V Knife type Fuse Units for 2-Feeders E 5879 18% 6937
45 BXS00022 A Type Distribution Box with 200A,100A 500V Knife type Fuse Units for 1-Feeders E 2492 18% 2941
A Type Distribution Box with 200A, 100A, 500V Knife type Fuse Units for 1-
46 BXS00034 E 4266 104.77 18% 5158
Feeders(SMC)
47 BXS00034 A Type Distribution Box with 300A, 500V Knife type Fuse Units for 2-Feeders(SMC) E 11125 234.07 18% 13404
48 BXS00021 B Type Distribution Box for Street Light E 1520 18% 1794
49 SFU10034 Fuse Unit with knife type 100A,500V E 373 18% 440
50 Fuse Unit with knife type 200A,500V E 201 18% 237
51 SFU10037 Fuse Unit with knife type 300A,500V E 539 18% 636
SUB HEAD -10: EARTHING MATERIALS
1 GI Earth pipe 40 mm , (1.8 mts. Length) E 354 18% 418
2 EMT00020 GI Earth pipe 40 mm (2.5 mts. Length) E 435 27.00 18% 545
3 EMT00006 CI Earth pipe 80mm dia, (2.5 mts. Length) E 2294 18% 2707
SUB HEAD-11: OTHER MATERIALS
1 SSB10107 11KV CT Through Clamp E 137 18% 162
2 SAB10016 100sq.mm conductor Pad-Clamp for AB Switch Fixed Contacts E 102 18% 121
3 SSB10118 Pipe-Panther T-Clamp E 159 18% 188
4 SSB10021 Panther-Panther T-Clamp E 88 18% 104
5 SSB10015 Dead end Clamp for Pipe type Bus (Single end) E 97 18% 114
6 SSB10020 Dead end Clamp for Pipe type Bus (Double end) E 168 18% 198
7 SAB10001 11KV 200A Fixed Contacts for Tilting Type AB Switch E 216 18% 255
8 SAB10002 11KV 200A Moving Contacts for Tilting Type AB Switch E 216 18% 255
9 SAB10006 11KV 200A Fixed Contacts for Horizontal AB Switch E 264 18% 312
10 SAB10007 11KV 200A Moving Contacts for Horizontal AB Switch E 482 18% 569
11 SAB10009 11KV 400A Fixed Contacts for Horizontal AB Switch E 311 18% 367
12 SAB10010 11KV 400A Moving Contacts for Horizontal AB Switch E 544 18% 642
13 SAB10012 11KV 800A Fixed Contacts for Horizontal AB Switch (Pipe Type) E 1044 18% 1232
14 SAB10013 11KV 800A Moving Contacts for Horizontal AB Switch (Pipe Type) E 1800 18% 2124
15 SAB30005 33KV 800A Fixed Contacts for Horizontal AB Switch (Pipe Type) E 1044 18% 1232
16 SAB30006 33KV 800A Moving Contacts for Horizontal AB Switch (Pipe Type) E 1980 18% 2336
17 OMT10046 Hand Held Computers with Printer Spot Billing Machine E 6895 18% 8136
18 CAH00160 Hand Held Computers with Printer Spot Collection Machine E 16102 18% 19000
19 OMT10004 CMRI with accessories E 26769 18% 31588

10
COST DATA FOR HILLY AND TRIBAL AREAS
AS ADOPTED BY IRRIGATION DEPARTMENT IN THE STATE

For hilly and tribal areas, the following EXTRA RATES are allowed over and above
approved cost data of labour.

a. 25% extra is allowed for the works located within the interior Agency / Tribal
limits. (i.e.) for the works located within and upto 16 Kilometers from any all weather
route inside Agency/Tribal.

a. 50% extra is allowed for the works located within the interior Agency / Tribal Area
i.e., for the works located beyond 16 Kilometers from any all weather route inside
Agency/Tribal.
Note:
1 No extra percentage is permissible in respect of Forest produce such as Bamboo,
Rellu grass and all materials obtained from outside the Agency/Tribal.

2 The extra percentage under Agency/Tribal areas allowance may be allowed on the
labour component and on the labour charges in the rates for conveyance of
materials.

3 The extra percentage on cost of materials in Agency/Tribal areas can be allowed


on the labour component only, if they are manufactured in the Agency/Tribal areas
itself except Forest produce.

11
1. Costdata per Km of 33 KV Line (Double Circuit) with 100 Sq.mm AAA Conductor over M+12 Towers at 100 Mts. Span, 100
Kg/Sq.Mt wind pressure, working load 350 Kgs.

Sl. Rate Per Amount


SAP Code Particulars Qty.
No. in Rs. Unit in Rs.
1 M+12 Towers 11 251655 Each 2768202
2 CDR00004 100 Sq.mm AAA Conductor 6.12 44898.23 K.M. 274777
3 INS30007 33 KV Polymer Pin - Insulator 12 369 Each 4428
4 HWR00003 33 KV GI Pin 12 164 Each 1970
5 INS30004 33 KV Polymer Strain discs excluding bolts and nuts 66 279 Each 18414
6 HWR00004 33 KV String Insulator Fittings (B&S) 66 183 Each 12071
7 Concreting of Towers LS LS LS 474030
Misc. Items like coil earthing, pipe earthing, danger-boards,
8 LS LS LS 3516
bolts & nuts, etc.
Total Cost of Material 3557408
3% storage & handling charges on items (1) to (4) 3079862 92396
3% Contingencies on Materials 106722
Labour 938377
Transport 177870
GST @ 18% on Labour & Transport 200925
1% Cess 46737
11% Estt. & Genl. Charges On Materials 391315
Total 5511749
or say 5511750
Lakhs 55.12

12
2. Costdata per Km of 33 KV Line (Single Circuit) with 100 Sq.mm AAA Conductor over 12.5 Mts.Spun Poles at 60 Mts. Span,
100 Kg/Sq.Mt wind pressure, working load 350 Kgs.

Sl. Rate Per Amount


SAP Code Particulars Qty.
No. in Rs. Unit in Rs.

1 PLS00008 12.5M Spun Pole 18 12270 Each 220858


2 PLS00004 9.1M PSCC Poles for Struts 4 3275 Each 13098
3 FBR30028 33KV 1.53M V-Cross Arm (Channel) without clamps 16 984 Each 15746
4 FBR30006 33KV Top Clamp with cleat 16 587 Each 9398
5 FBR30016 33KV Tapping Channel Cross Arms 3 1268 Each 3803
6 FBR00025 Bracing Set with double cross arm along with Fish plates 1 8645 Set 8645
7 FBR00047 MS Back Clamps for Spun poles 19 134 Each 2552
8 FBR00016 MS Stay sets Complete with base plate 4 401 Each 1602
9 FBR00004 MS Stay clamp for Strut poles 8 272 Set 2174
10 CDR00004 100 Sq.mm AAA Conductor 3.06 44898 K.M. 137389
11 INS30001 33 KV Pin - Insulator 48 253 Each 12136
12 HWR00003 33 KV GI Pin 48 164 Each 7881
13 INS30004 Strain Insulator set with metal parts 12 279 Each 3348
14 HWR00004 33 KV String Insulator Fittings (B&S) 12 183 Each 2195
15 Concreting of Pole, Stay sets & Base concreting LS LS LS 100438
Misc. Items like coil earthing, pipe earthing, danger-boards,
16 LS LS LS 3516
bolts & nuts, etc.
Total Cost of Material 544779
3% storage & handling charges on items (1) to (12) 440825 13225
3% Contingencies on Materials 16343
Labour 136195
Transport 27239

GST @ 18% on Labour & Transport 29418

1% Cess 7082
11% Estt. & Genl. Charges On Materials 59926
Total 834206
or say 8,34,210
Lakhs 8.342

13
3.Costdata per Km of 33 KV Line (Double Circuit) with 100 Sq.mm AAA Conductor over 12.5 Mts.Spun Poles at 60 Mts. Span,
100 Kg/Sq.Mt wind pressure, working load 350 Kgs.

Sl. Rate Per Amount


SAP Code Particulars Qty.
No. in Rs. Unit in Rs.

1 PLS00008 12.5 mts Spun Pole 18 12270 Each 220858


2 PLS00004 9.1mts PSCC Poles for strut 8 3275 Each 26196
3 FBR30028 33KV V cross arms without clamps 45 984 Each 44285
4 FBR30016 33KV Tapping Channel "X" Arms 12 1268 Each 15212
5 FBR00025 Bracing Set with double cross arm along with Fish plates 3 8645 Set 25935
6 FBR00047 33KV MS Back Clamps for spun poles 57 134 Each 7656
7 CDR00004 100 Sq.mm AAA Conductor 6.12 44898 K.M. 274777
8 INS30001 33 KV Pin - Insulator 96 253 Each 24273
9 HWR00003 33 KV GI Pin 96 164 Each 15762
10 FBR00016 MS Stay sets Complete with base plate 4 401 Each 1602
11 INS30004 Strain Insulator set 24 279 Each 6696
12 HWR00004 33 KV String Insulator Fittings (B&S) 24 183 Each 4390
13 FBR00004 MS Stay Clamps for Strut poles 16 272 Each 4347
14 Concreting of Pole, Stay sets & Base concreting LS 272 LS 106179
Misc. Items like coil earthing, pipe earthing, danger-boards,
15 LS LS 3516
bolts & nuts, etc.
Total Cost of Material 781684
3% storage & handling charges on items (1) to (11) 671989 20160
3% Contingencies on Materials 23451
Labour 195421
Transport 39084

GST @ 18% on Labour & Transport 42211

1% Cess 10162
11% Estt. & Genl. Charges On Materials 85985
Total 1198158
or say 11,98,160
Lakhs 11.982

14
4.Costdata per Km of 33 KV Line (Single Circuit) with 100 Sq.mm AAA Conductor over 11.0 Mts.Spun Poles at 60 Mts. Span,
100 Kg/Sq.Mt wind pressure, working load 350 Kgs.

Sl. Rate Per Amount


SAP Code Particulars Qty.
No. in Rs. Unit in Rs.

1 PLS00007 11.0M Spun Pole 18 11234 Each 202210


2 PLS00004 9.1M PSCC Poles for Struts 4 3275 Each 13098
3 FBR30028 33KV 1.53M V-Cross Arm (Channel) without clamps 16 984 Each 15746
4 FBR30006 33KV Top Clamp with cleat 16 587 Each 9398
5 FBR30016 33KV Tapping Channel Cross Arms 3 1268 Each 3803
6 FBR00025 Bracing Set with double cross arm along with Fish plates 1 8645 Set 8645
7 FBR00047 MS Back Clamps for Spun poles 19 134 Each 2552
8 FBR00016 MS Stay sets Complete with base plate 4 401 Each 1602
9 FBR00004 MS Stay clamp for Strut poles 8 272 Set 2174
10 CDR00004 100 Sq.mm AAA Conductor 3.06 44898 K.M. 137389
11 INS30001 33 KV Pin - Insulator 48 253 Each 12136
12 HWR00003 33 KV GI Pin 48 164 Each 7881
13 INS30004 Strain Insulator set 12 279 Each 3348
14 HWR00004 33 KV String Insulator Fittings (B&S) 12 183 Each 2195
15 Concreting of Pole, Stay sets & Base concreting LS LS LS 100438
Misc. Items like coil earthing, pipe earthing, danger-boards,
16 LS LS LS 3516
bolts & nuts, etc.
Total Cost of Material 526131

3% storage & handling charges on items (1) to (12) 422177 12665

3% Contingencies on Materials 15784

Labour 131533

Transport 26307

GST @ 18% on Labour & Transport 28411

1% Cess 6840

11% Estt. & Genl. Charges On Materials 57874

Total 805544

or say 8,05,540

Lakhs 8.055

15
5.Costdata per Km of 33 KV Line (Single Circuit) with 100 Sq.mm AAA Conductor over 11.0 Mts.PSCC Poles at 60 Mts. Span,
100 Kg/Sq.Mt wind pressure, working load 350 Kgs.

Sl. Rate Per Amount


SAP Code Particulars Qty.
No. in Rs. Unit in Rs.
1 PLS00013 11.0M PSCC Pole 18 6879 Each 123818

2 PLS00004 9.1M PSCC Poles for Struts 4 3275 Each 13098

3 FBR30028 33KV 1.53M V-Cross Arm (Channel) without clamps 16 984 Each 15746

4 FBR30006 33KV Top Clamp with cleat 16 587 Each 9398

5 FBR30016 33KV Tapping Channel Cross Arms 3 1268 Each 3803

6 FBR00025 Bracing Set with double cross arm along with Fish plates 1 8645 Set 8645

7 FBR00047 MS Back Clamps for 11.0M PSCC poles 19 134 Each 2552

8 FBR00016 MS Stay sets Complete with base plate 4 401 Each 1602

9 FBR00004 MS Stay clamp for Strut poles 8 272 Set 2174

10 CDR00004 100 Sq.mm AAA Conductor 3.06 44898 K.M. 137389

11 INS30001 33 KV Pin - Insulator 48 253 Each 12136

12 HWR00003 33 KV GI Pin 48 164 Each 7881

13 INS30004 Strain Insulator set 12 279 Each 3348

14 HWR00004 33 KV String Insulator Fittings (B&S) 12 183 Each 2195

15 Concreting of Pole, Stay sets & Base concreting LS LS LS 33390


Misc. Items like coil earthing, pipe earthing, danger-boards,
16 LS LS LS 3516
bolts & nuts, etc.
Total Cost of Material 380691

3% storage & handling charges on items (1) to (12) 343785 10314

3% Contingencies on Materials 11421

Labour 95173

Transport 19035

GST @ 18% on Labour & Transport 20557

1% Cess 4949

11% Estt. & Genl. Charges On Materials 41876

Total 584015

or say 5,84,020

Lakhs 5.840

16
6.Costdata per Km of 33 KV Line (Single Circuit) with 100 Sq.mm AAA Conductor over 9.1 Mts.PSCC Poles at 60 Mts. Span,
75 Kg/Sq.Mt wind pressure, working load 350 Kgs.

Sl. Rate Per Amount


SAP Code Particulars Qty.
No. in Rs. Unit in Rs.
1 PLS00004 9.10M PSCC Pole 18 3275 Each 58941
2 PLS00002 8.0 M PSCC Poles for Struts 4 1992 Each 7967
3 FBR30028 33KV 1.53M V-Cross Arm (Channel) without clamps 16 984 Each 15746
4 FBR30006 33KV Top Clamp with cleat 16 587 Each 9398
5 FBR30016 33KV Tapping Channel Cross Arms 3 1268 Each 3803
6 FBR00025 Bracing Set with double cross arm along with Fish plates 1 8645 Set 8645
7 FBR00047 MS Back Clamps for 9.1M PSCC poles 19 134 Each 2552
8 FBR00016 MS Stay sets Complete with base plate 4 401 Each 1602
9 FBR00004 MS Stay clamp for Strut poles 8 272 Set 2174
10 CDR00004 100 Sq.mm AAA Conductor 3.06 44898 K.M. 137389
11 INS30001 33 KV Pin - Insulator 48 253 Each 12136
12 HWR00003 33 KV GI Pin 48 164 Each 7881
13 INS30004 Strain Insulator set 12 279 Each 3348
14 HWR00004 33 KV String Insulator Fittings (B&S) 12 183 Each 2195
15 Concreting of Pole, Stay sets & Base concreting LS LS LS 21799
Misc. Items like coil earthing, pipe earthing, danger-boards,
16 LS LS LS 3516
bolts & nuts, etc.
Total Cost of Material 299092
3% storage & handling charges on items (1) to (12) 273777 8213
3% Contingencies on Materials 8973
Labour 74773
Transport 14955
GST @ 18% on Labour & Transport 16151
1% Cess 3888
11% Estt. & Genl. Charges On Materials 32900
Total 458944
or say 4,58,940
Lakhs 4.589

17
7.Costdata per Km of 11 KV Line (Single Circuit) with 100 Sq.mm AAA Conductor over 9.5 Mts.Spun Poles at 50 Mts. Span,
100 Kg/Sq.Mt wind pressure, working load 350 Kgs.

Sl. Rate Per Amount


SAP Code Particulars Qty.
No. in Rs. Unit in Rs.

1 PLS00015 9.5M Spun Pole 22 10347 Each 227635


2 PLS00002 8.0M PSCC Poles for Struts 4 1992 Each 7967
3 FBR10002 11KV 1.53M V-Cross Arm (Channel) without clamps 20 477 Each 9540
4 FBR10007 11KV Top Clamp with cleat 20 173 Each 3469
5 FBR10004 11KV Tapping Channel Cross Arms 3 448 Each 1345
6 FBR00025 Bracing Set with double cross arm along with Fish plates 1 5672 Set 5672
7 FBR00047 MS Back Clamps for Spun poles 23 134 Each 3089
8 FBR10010 MS Stay sets Complete with base plate 4 376 Each 1504
9 FBR00016 MS Stay clamp for Strut poles 8 401 Set 3205
10 CDR00004 100 Sq.mm AAA Conductor 3.06 44898 K.M. 137389
11 INS10001 11KV Pin - Insulator 60 63 Each 3761
12 HWR00001 11KV GI Pin 60 61 Each 3689
13 INS10003 Strain Insulators 12 287 Each 3448
14 HWR00002 Strain Insulator Fittings (C&T) 12 82 Each 983
15 Concreting of Pole, Stay sets & Base concreting LS LS LS 119179
Misc. Items like coil earthing, pipe earthing, danger-boards,
16 LS LS LS 3516
bolts & nuts, etc.
Total Cost of Material 535391
3% storage & handling charges on items (1) to (12) 412696 12381
3% Contingencies on Materials 16062
Labour 133848
Transport 26770

GST @ 18% on Labour & Transport 28911

1% Cess 6960
11% Estt. & Genl. Charges On Materials 58893
Total 819216
or say 8,19,220
Lakhs 8.192

18
8.Costdata per Km of 11 KV Line (Single Circuit) with 100 Sq.mm AAA Conductor over 9.1 Mts. PSCC Poles at 50 Mts. Span,
75 Kg/Sq.Mt wind pressure, working load 280 Kgs.
Sl. Rate Per Amount
SAP Code Particulars Qty.
No. in Rs. Unit in Rs.
1 PLS00004 9.1M PSCC Pole 22 3275 Each 72039
2 PLS00002 8.0M PSCC Poles for Struts 4 1992 Each 7967
3 FBR10002 11KV 1.53M V-Cross Arm (Channel) without clamps 20 477 Each 9540
4 FBR10007 11KV Top Clamp with cleat 20 173 Each 3469
5 FBR10004 11KV Tapping Channel Cross Arms 3 448 Each 1345
6 FBR00025 Bracing Set with double cross arm along with Fish plates 1 5672 Set 5672
7 FBR00002 MS Back Clamps for 9.1M PSCC poles 23 87 Each 2001
8 FBR10010 MS Stay sets Complete with base plate 4 376 Each 1504
9 FBR00004 MS Stay clamp for Strut poles 8 59 Set 471
10 CDR00004 100 Sq.mm AAA Conductor 3.06 44898 K.M. 137389
11 INS10001 11KV Pin - Insulator 60 63 Each 3761
12 HWR00001 11KV GI Pin 60 61 Each 3689
13 INS10003 Strain Insulators 12 287 Each 3448
14 HWR00002 Strain Insulator Fittings (C&T) 12 82 Each 983
15 Concreting of Pole, Stay sets & Base concreting LS LS LS 24439
16 Misc. Items like coil earthing, pipe earthing, danger-boards, LS LS LS 3516
bolts & nuts, etc.
Total Cost of Material 281233
3% storage & handling charges on items (1) to (12) 253278 7598
3% Contingencies on Materials 8437
Labour 70308
Transport 14062

GST @ 18% on Labour & Transport 15187

1% Cess 3656
11% Estt. & Genl. Charges On Materials 30936
Total 431417
or say 4,31,420
Lakhs 4.314

19
9.Costdata per Km of 11 KV Line (Single Circuit) with 55 Sq.mm AAA Conductor over 9.1 Mts.PSCC Poles at 50 Mts. Span,
75 Kg/Sq.Mt wind pressure, working load 280 Kgs.
Sl. SAP Code Particulars Qty. Rate Per Amount
No. in Rs. Unit in Rs.
1 PLS00004 9.1M PSCC Pole 22 3275 Each 72039
2 PLS00002 8.0M PSCC Poles for Struts 4 1992 Each 7967
3 FBR10002 11KV 1.53M V-Cross Arm (Channel) without clamps 20 477 Each 9540
4 FBR10007 11KV Top Clamp with cleat 20 173 Each 3469
5 FBR10004 11KV Tapping Channel Cross Arms 3 448 Each 1345
6 FBR00025 Bracing Set with double cross arm along with Fish plates 1 5672 Set 5672
7 FBR00002 MS Back Clamps for 9.1M PSCC poles 23 87 Each 2001
8 FBR10010 MS Stay sets Complete with base plate 4 376 Each 1504
9 FBR00004 MS Stay clamp for Strut poles 8 59 Set 471
10 CDR00003 55 Sq.mm AAA Conductor 3.06 29943 K.M. 91626
11 INS10001 11KV Pin - Insulator 60 63 Each 3761
12 HWR00001 11KV GI Pin 60 61 Each 3689
13 INS10003 Strain Insulators 12 287 Each 3448
14 HWR00002 Strain Insulator Fittings (C&T) 12 82 Each 983
15 Concreting of Pole, Stay sets & Base concreting LS LS LS 24439
Misc. Items like coil earthing, pipe earthing, danger-boards,
16 LS LS LS 3516
bolts & nuts, etc.
Total Cost of Material 235470
3% storage & handling charges on items (1) to (12) 207515 6225
3% Contingencies on Materials 7064
Labour 58868
Transport 11774
GST @ 18% on Labour & Transport 12715
1% Cess 3061
11% Estt. & Genl. Charges On Materials 25902
Total 361079
or say 3,61,080
Lakhs 3.611

20
10.Costdata per Km of 11 KV Line (Double Circuit) with 100 Sq.mm AAA Conductor over 11.0 Mts.PSCC Poles at 50 Mts.
Span, 100 Kg/Sq.Mt wind pressure, working load 350 Kgs.
Sl. Rate Per Amount
SAP Code Particulars Qty.
No. in Rs. Unit in Rs.
1 PLS00013 11.0 mts PSCC Pole 22 6879 Each 151333
2 PLS00004 9.1mts PSCC Poles for strut 8 3275 Each 26196
3 FBR10002 11KV V cross arms without clamps 57 477 Each 27189
4 FBR10004 11KV Tapping Channel "X" Arms 12 448 Each 5381
5 FBR00025 Bracing Set with double cross arm along with Fish plates 3 5672 Set 17016
6 FBR00042 MS Back Clamps for 11.0M PSCC poles 69 198 Each 13648
7 FBR10010 MS Stay sets Complete with base plate 4 376 Each 1504
8 CDR00004 100 Sq.mm AAA Conductor 6.12 44898 K.M. 274777
9 INS10001 11KV Pin - Insulator 96 63 Each 6017
10 HWR00001 11KV GI Pin 96 61 Each 5902
11 INS10003 Strain Insulators 24 287 Each 6896
12 HWR00002 Strain Insulator Fittings (C&T) 24 82 Each 1966
13 FBR00004 MS Stay Clamps for Strut poles 16 272 Each 4347
14 Concreting of Pole, Stay sets & Base concreting LS LS 44098
15 Misc. Items like coil earthing, pipe earthing, danger-boards, LS LS 3516
bolts & nuts, etc. Total Cost of Material 589786
3% storage & handling charges on items (1) to (11) 542172 16265
3% Contingencies on Materials 17694
Labour 147446
Transport 29489
GST @ 18% on Labour & Transport 31848

1% Cess 7667
11% Estt. & Genl. Charges On Materials 64876
Total 905072
or say 9,05,070
Lakhs 9.051

21
11.Costdata per Km of 11 KV Line (Single Circuit) with 55 Sq.mm AAA Conductor over 8.0 Mts.PSCC Poles 300kgs at 50
Mts. Span, 75 Kg/Sq.Mt wind pressure, working load 300 Kgs.
Sl. Rate Per Amount
SAP Code Particulars Qty.
No. in Rs. Unit in Rs.
1 PLS00003 8.0M PSCC Pole(300Kgs) 22 2360 Each 51920
2 PLS00002 8.0 M PSCC Poles for Struts(200Kgs) 4 1992 Each 7967
3 FBR10002 11KV 1.53M V-Cross Arm (Channel) without clamps 20 477 Each 9540
4 FBR10007 11KV Top Clamp with cleat 20 173 Each 3469
5 FBR10004 11KV Tapping Channel Cross Arms 3 448 Each 1345
6 FBR00025 Bracing Set with double cross arm along with Fish plates 1 5672 Set 5672
7 FBR00001 MS Back Clamps for 8.0M PSCC poles 23 44 Each 1012
8 FBR10010 MS Stay sets Complete with base plate 4 376 Each 1504
9 FBR00003 MS Stay clamp for Strut poles 8 76 Set 604
10 CDR00003 55 Sq.mm AAA Conductor 3.06 29943 K.M. 91626
11 INS10001 11KV Pin - Insulator 60 63 Each 3761
12 HWR00001 11KV GI Pin 60 61 Each 3689
13 INS10003 Strain Insulators 12 287 Each 3448
14 HWR00002 Strain Insulator Fittings (C&T) 12 82 Each 983
15 Concreting of Pole, Stay sets & Base concreting LS LS LS 19606
16 Misc. Items like coil earthing, pipe earthing, danger-boards, LS LS LS 3516
bolts & nuts, etc.
Total Cost of Material 209662
3% storage & handling charges on items (1) to (12) 186540 5596
3% Contingencies on Materials 6290
Labour 52416
Transport 10483

GST @ 18% on Labour & Transport 11322

1% Cess 2726
11% Estt. & Genl. Charges On Materials 23063
Total 321557
or say 3,21,560
Lakhs 3.216

22
12.Costdata per Km of 11 KV Line (Single Circuit) with 55 Sq.mm AAA Conductor over 8.0 Mts.PSCC Poles 200kgs at 50
Mts. Span, 75 Kg/Sq.Mt wind pressure, working load 200 Kgs.
Sl. Rate Per Amount
SAP Code Particulars Qty.
No. in Rs. Unit in Rs.
1 PLS00002 8.0M PSCC Pole(200Kgs) 22 1992 Each 43817
2 PLS00002 8.0 M PSCC Poles for Struts(200Kgs) 4 1992 Each 7967
3 FBR10002 11KV 1.53M V-Cross Arm (Channel) without clamps 20 477 Each 9540
4 FBR10007 11KV Top Clamp with cleat 20 173 Each 3469
5 FBR10004 11KV Tapping Channel Cross Arms 3 448 Each 1345
6 FBR00025 Bracing Set with double cross arm along with Fish plates 1 5672 Set 5672
7 FBR00001 MS Back Clamps for 8.0M PSCC poles 23 44 Each 1012
8 FBR10010 MS Stay sets Complete with base plate 4 376 Each 1504
9 FBR00003 MS Stay clamp for Strut poles 8 76 Set 604
10 CDR00003 55 Sq.mm AAA Conductor 3.06 29943 K.M. 91626
11 INS10001 11KV Pin - Insulator 60 63 Each 3761
12 HWR00001 11KV GI Pin 60 61 Each 3689
13 INS10003 Strain Insulators 12 287 Each 3448
14 HWR00002 Strain Insulator Fittings (C&T) 12 82 Each 983
15 Concreting of Pole, Stay sets & Base concreting LS LS LS 19606
Misc. Items like coil earthing, pipe earthing, danger-boards,
16 LS LS LS 3516
bolts & nuts, etc.
Total Cost of Material 201559
3% storage & handling charges on items (1) to (12) 178437 5353
3% Contingencies on Materials 6047
Labour 50390
Transport 10078
GST @ 18% on Labour & Transport 10884
1% Cess 2620
11% Estt. & Genl. Charges On Materials 22172
Total 309103
or say 3,09,100
Lakhs 3.091

23
13.Costdata per Km of 6.3 KV S-ph Line with 55 Sq.mm AAA Conductor over 9.1 Mts.PSCC Poles at 60Mts. Span,
75 Kg/Sq.Mt wind pressure, working load 280 Kgs.
Sl. Rate Per Amount
SAP Code Particulars Qty.
No. in Rs. Unit in Rs.
1 PLS00004 9.1M PSCC Pole 18 3275 Each 58941
2 PLS00002 8.0 M PSCC Poles for Struts(200Kgs) 4 1992 Each 7967
3 FBR10007 Top Clamp with cleat 16 173 Each 2775
4 FBR00002 MS Back Clamps for 9.1M PSCC poles 16 87 Each 1392
5 FBR10010 MS Stay sets Complete with base plate 6 376 Each 2256
6 FBR00003 MS Stay clamp for Strut poles 8 76 Set 604
7 CDR00003 55 Sq.mm AAA Conductor 1.04 29943 K.M. 31141
8 INS10001 11KV Pin - Insulator 16 63 Each 1003
9 HWR00001 11KV GI Pin 16 61 Each 984
10 INS10003 Strain Insulators 4 287 Each 1149
11 HWR00002 Strain Insulator Fittings (C&T) 4 82 Each 328
12 Concreting of Pole,Stay sets & Base concreting L.S. 24448
Misc. Items like coil earthing, pipe earthing, danger-
13 L.S. 2257
boards, bolts & nuts, etc.
Total Cost of Material 135245
3% storage & handling charges on items (1) to (9) 108540 3256
3% Contingencies on Materials 4057
Labour 33811
Transport 6762
GST @ 18% on Labour & Transport 7303
1% Cess 1758
11% Estt. & Genl. Charges On Materials 14877
Total 207070
or say 2,07,070
Lakhs 2.071

24
14.Costdata per Km of 6.3 KV S-ph Line with 55 Sq.mm AAA Conductor over 8.0 Mts.PSCC Poles 300Kgs at 60 Mts.
Span, 75 Kg/Sq.Mt wind pressure, working load 300 Kgs.

Sl. Rate Per Amount


SAP Code Particulars Qty.
No. in Rs. Unit in Rs.
1 PLS00003 8.0 M PSCC Pole 300Kgs. 18 2360 Each 42480
2 PLS00002 8.0 M PSCC Poles for Struts(200Kgs) 4 1992 Each 7967
3 FBR10007 Top Clamp with cleat 16 173 Each 2775
4 FBR00001 MS Back Clamps for 8.0M PSCC poles 16 44 Each 704
5 FBR10010 MS Stay sets Complete with base plate 6 539 Each 3237
6 FBR00003 MS Stay clamp for Strut poles 8 76 Set 604
7 CDR00003 55 Sq.mm AAA Conductor 1.04 29943 K.M. 31141
8 INS10001 11KV Pin - Insulator 11 63 Each 689
9 HWR00001 11KV GI Pin 11 61 Each 676
10 INS10003 Strain Insulators 4 287 Each 1149
11 HWR00002 Strain Insulator Fittings (C&T) 4 82 Each 328
12 Concreting of Pole,Stay sets & Base concreting L.S. L.S. 20494
Misc. Items like coil earthing, pipe earthing, danger-
13 L.S. L.S. 2257
boards, bolts & nuts, etc.
Total Cost of Material 114501
3% storage & handling charges on items (1) to (9) 91750 2753
3% Contingencies on Materials 3435
Labour 28625
Transport 5725
GST @ 18% on Labour & Transport 6183
1% Cess 1489
11% Estt. & Genl. Charges On Materials 12595
Total 175306
or say 1,75,310
Lakhs 1.753

25
15.Costdata per Km of 6.3 KV S-ph Line with 55 Sq.mm AAA Conductor over 8.0 Mts.PSCC Poles 200Kgs at 60 Mts.
Span, 75 Kg/Sq.Mt wind pressure, working load 200 Kgs.

Sl. Rate Per Amount


SAP Code Particulars Qty.
No. in Rs. Unit in Rs.
1 PLS00002 8.0 M PSCC Pole 200Kgs 18 1992 Each 35850
2 PLS00002 8.0 M PSCC Poles for Struts(200Kgs) 4 1992 Each 7967
3 FBR10007 Top Clamp with cleat 16 173 Each 2775
4 FBR00001 MS Back Clamps for 8.0M PSCC poles 16 44 Each 704
5 FBR10010 MS Stay sets Complete with base plate 6 539 Each 3237
6 FBR00003 MS Stay clamp for Strut poles 8 76 Set 604
7 CDR00003 55 Sq.mm AAA Conductor 1.04 29943 K.M. 31141
8 INS10001 11KV Pin - Insulator 11 63 Each 689
HWR00001 11KV GI Pin 11 61 Each 676
9 INS10003 Strain Insulators 4 287 Each 1149
HWR00002 Strain Insulator Fittings (C&T) 4 82 Each 328
10 Concreting of Pole,Stay sets & Base concreting L.S. L.S. 20494
Misc. Items like coil earthing, pipe earthing, danger-
11 L.S. L.S. 2257
boards, bolts & nuts, etc.
Total Cost of Material 107871
3% storage & handling charges on items (1) to (9) 85120 2554
3% Contingencies on Materials 3236
Labour 26968
Transport 5394
GST @ 18% on Labour & Transport 5825
1% Cess 1402
11% Estt. & Genl. Charges On Materials 11866
Total 165115
or say 1,65,120
Lakhs 1.651

26
16.Costdata per Km of 6.3 KV S-ph Line with 34 Sq.mm AAA Conductor over 8.0 Mts.PSCC Poles 140Kgs. at 60
Mts. Span, 75 Kg/Sq.Mt wind pressure, working load 140 Kgs.

Sl. Rate Per Amount


SAP Code Particulars Qty.
No. in Rs. Unit in Rs.
1 PLS00002 8.0M PSCC Pole 140Kgs 18 1873 Each 33714
2 PLS00002 8.0M PSCC Pole 140Kgs 4 1873 Each 7492
3 FBR10007 Top Clamp with cleat 16 173 Each 2775
4 FBR00001 MS Back Clamps for 8.0M PSCC poles 16 44 Each 704
5 FBR10010 MS Stay sets Complete with base plate 6 539 Each 3237
6 FBR00003 MS Stay clamp for Strut poles 8 76 Set 604
7 CDR00002 34 Sq.mm AAA Conductor 1.04 19387 K.M. 20163
8 INS10001 11KV Pin - Insulator 11 63 Each 689
9 HWR00001 11KV GI Pin 11 61 Each 676
10 INS10003 Strain Insulators 4 287 Each 1149
11 HWR00002 Strain Insulator Fittings (C&T) 4 82 Each 328
12 Concreting of Pole,Stay sets & Base concreting L.S. L.S. 20494
Misc. Items like coil earthing, pipe earthing, danger-
13 L.S. L.S. 2257
boards, bolts & nuts, etc.
Total Cost of Material 94282
3% storage & handling charges on items (1) to (9) 71531 2146
3% Contingencies on Materials 2828
Labour 23570
Transport 4714
GST @ 18% on Labour & Transport 5091
1% Cess 1226
11% Estt. & Genl. Charges On Materials 10371
Total 144228
or say 1,44,230
Lakhs 1.442

27
17.Costdata per Km of LT 3-Ph 5 Wire Line(Horizontal formation ) with 4 x 55 Sq.mm + 1 x 34 Sq.mm AAAC over 8
Mts.PSCC Poles at 40 Mts. Span, 75 Kg/Sq.Mt wind pressure, working load 300 Kgs.
Sl. Rate Per Amount
SAP Code Particulars Qty.
No. in Rs. Unit in Rs.
1 PLS00003 8 M PSCC Pole 300Kgs 25 2360 Each 59000
2 PLS00002 8 M PSCC Pole 140Kgs (Struts) 2 1873 Each 3746
3 FBR00008 L.T. 3 Phase 5W cross arms 25 415 Each 10369
4 FBR00001 Back Clamp 25 44 Each 1100
5 FBR00010 MS Stay sets Complete with base plate 4 533 Each 2134
6 CDR00003 55 Sq.mm AAA Conductor 4.08 29943 K.M. 122167
7 CDR00002 34 Sq.mm AAA Conductor 1.02 19387 K.M. 19775
8 INS00002 Shakle Insulator 48 17 Each 830
9 HWR00016 LT Metal Parts for Shackles 48 34 Each 1635
10 FBR00003 MS Stay clamp for Strut poles 4 76 Set 302
11 INS00001 L.T.pin insulator with pin 52 20.80 Each 1082
12 HWR00015 L.T. GI pin 52 61.48 Each 3197
13 BNT00030 C.I. Knob 25 12.99 Each 325
14 Concreting of Pole,Stay sets & Base concreting L.S. L.S. 18619
Misc. Items like coil earthing, pipe earthing, danger-
15 L.S. L.S. 3214
boards, bolts & nuts, etc.
Total Cost of Material 247495
3% storage & handling charges on items (1) to (11) 225662 6770
3% Contingencies on Materials 7425
Labour 61874
Transport 12375

GST @ 18% on Labour & Transport 13365

1% Cess 3217
11% Estt. & Genl. Charges On Materials 27224
Total 379746
or say 3,79,750
Lakhs 3.798

28
18.Costdata per Km of LT 3-Ph 5 Wire Line(Horizontal formation ) with 4 x 55 Sq.mm + 1 x 34 Sq.mm AAAC over 8
Mts.PSCC Poles at 40 Mts. Span, 75 Kg/Sq.Mt wind pressure, working load 200 Kgs.

Sl. Rate Per Amount


SAP Code Particulars Qty.
No. in Rs. Unit in Rs.
1 PLS00002 8 M PSCC Pole 200Kgs 25 1992 Each 49792
2 PLS00002 8 M PSCC Pole 140Kgs (Struts) 2 1873 Each 3746
3 FBR00008 L.T. 3 Phase 5W cross arms 25 415 Each 10369
4 FBR00001 Back Clamp 25 44 Each 1100
5 FBR00010 MS Stay sets Complete with base plate 4 533 Each 2134
6 CDR00003 55 Sq.mm AAA Conductor 4.08 29943 K.M. 122167
7 CDR00002 34 Sq.mm AAA Conductor 1.02 19387 K.M. 19775
8 INS00002 Shakle Insulator 48 17 Each 830
9 HWR00016 LT Metal Parts for Shackles 48 34 Each 1635
10 FBR00003 MS Stay clamp for Strut poles 4 76 Set 302
11 INS00001 L.T.pin insulator with pin 52 21 Each 1082
12 HWR00015 L.T. GI pin 52 61 Each 3197
13 BNT00030 C.I. Knob 25 12.99 Each 325
14 Concreting of Pole,Stay sets & Base concreting L.S. L.S. 18619
15 Misc. Items like coil earthing, pipe earthing, danger- L.S. L.S. 3214
boards, bolts & nuts, etc.
Total Cost of Material 238287
3% storage & handling charges on items (1) to (11) 216454 6494
3% Contingencies on Materials 7149
Labour 59572
Transport 11914
GST @ 18% on Labour & Transport 12868
1% Cess 3098
11% Estt. & Genl. Charges On Materials 26212
Total 365593
or say 3,65,590
Lakhs 3.656

29
19.Costdata per Km of LT 3-Ph 5 Wire Line(Horizontal formation ) with 4 x 55 Sq.mm + 1 x 34 Sq.mm AAAC over 8
Mts.PSCC Poles at 40 Mts. Span, 75 Kg/Sq.Mt wind pressure, working load 140 Kgs.

Sl. Rate Per Amount


SAP Code Particulars Qty.
No. in Rs. Unit in Rs.
1 PLS00002 8 M PSCC Pole 140Kgs 25 1873 Each 46825
2 PLS00002 8 M PSCC Pole 140Kgs (Struts) 2 1873 Each 3746
3 FBR00008 L.T. 3 Phase 5W cross arms 25 415 Each 10369
4 FBR00001 Back Clamp 25 44 Each 1100
5 FBR00010 MS Stay sets Complete with base plate 4 533 Each 2134
6 CDR00003 55 Sq.mm AAA Conductor 4.08 29943 K.M. 122167
7 CDR00002 34 Sq.mm AAA Conductor 1.02 19387 K.M. 19775
8 INS00002 Shakle Insulator 48 17 Each 830
9 HWR00016 LT Metal Parts for Shackles 48 34 Each 1635
10 FBR00003 MS Stay clamp for Strut poles 4 76 Set 302
11 INS00001 L.T.pin insulator with pin 52 21 Each 1082
12 HWR00015 L.T. GI pin 52 61 Each 3197
13 BNT00030 C.I. Knob 25 12.99 Each 325
14 Concreting of Pole,Stay sets & Base concreting L.S. 18619
Misc. Items like coil earthing, pipe earthing, danger-
15 L.S. 2257
boards, bolts & nuts, etc.
Total Cost of Material 234363
3% storage & handling charges on items (1) to (11) 213487 6405
3% Contingencies on Materials 7031
Labour 58591
Transport 11718

GST @ 18% on Labour & Transport 12656

1% Cess 3047
11% Estt. & Genl. Charges On Materials 25780
Total 359591
or say 3,59,590
Lakhs 3.596

30
20.Costdata per Km of LT 3-Ph 5 Wire Line(Horizontal formation ) with 3 x 55 Sq.mm + 2 x 34 Sq.mm AAAC over 8
Mts.PSCC Poles at 40 Mts. Span, 75 Kg/Sq.Mt wind pressure, working load 300 Kgs.
Sl. Rate Per Amount
SAP Code Particulars Qty.
No. in Rs. Unit in Rs.
1 PLS00003 8 M PSCC Pole 300Kgs 25 2360 Each 59000
2 PLS00002 8 M PSCC Pole 140Kgs (Struts) 2 1873 Each 3746
3 FBR00008 L.T. 3 Phase 5W cross arms 25 415 Each 10369
4 FBR00001 Back Clamp 25 44 Each 1100
5 FBR00010 MS Stay sets Complete with base plate 4 533 Each 2134
6 CDR00003 55 Sq.mm AAA Conductor 3.06 29943 K.M. 91626
7 CDR00002 34 Sq.mm AAA Conductor 2.04 19387 K.M. 39550
8 INS00002 Shakle Insulator 48 17 Each 830
9 HWR00016 LT Metal Parts for Shackles 48 34 Each 1635
10 FBR00003 MS Stay clamp for Strut poles 4 76 Set 302
11 INS00001 L.T.pin insulator with pin 52 21 Each 1082
12 HWR00015 L.T. GI pin 52 61 Each 3197
13 BNT00030 C.I. Knob 25 12.99 Each 325
14 Concreting of Pole,Stay sets & Base concreting L.S. L.S. 18619
Misc. Items like coil earthing, pipe earthing, danger-
15 L.S. L.S. 3214
boards, bolts & nuts, etc.
Total Cost of Material 236729
3% storage & handling charges on items (1) to (11) 214896 6447
3% Contingencies on Materials 7102
Labour 59182
Transport 11836

GST @ 18% on Labour & Transport 12783

1% Cess 3077
11% Estt. & Genl. Charges On Materials 26040
Total 363198
or say 3,63,200
Lakhs 3.632

31
21.Costdata per Km of LT 3-Ph 5 Wire Line(Horizontal formation ) with 3 x 55 Sq.mm + 2 x 34 Sq.mm AAAC over 8
Mts.PSCC Poles at 40 Mts. Span, 75 Kg/Sq.Mt wind pressure, working load 200 Kgs.
Sl. Rate Per Amount
SAP Code Particulars Qty.
No. in Rs. Unit in Rs.
1 PLS00002 8 M PSCC Pole 200Kgs 25 1992 Each 49792
2 PLS00002 8 M PSCC Pole 140Kgs (Struts) 2 1873 Each 3746
3 FBR00008 L.T. 3 Phase 5W cross arms 25 415 Each 10369
4 FBR00001 Back Clamp 25 44 Each 1100
5 FBR00010 MS Stay sets Complete with base plate 4 533 Each 2134
6 CDR00003 55 Sq.mm AAA Conductor 3.06 29943 K.M. 91626
7 CDR00002 34 Sq.mm AAA Conductor 2.04 19387 K.M. 39550
8 INS00002 Shakle Insulator 48 17 Each 830
9 HWR00016 LT Metal Parts for Shackles 48 34 Each 1635
10 FBR00003 MS Stay clamp for Strut poles 4 76 Set 302
11 INS00001 L.T.pin insulator with pin 52 21 Each 1082
12 HWR00015 L.T. GI pin 52 61 Each 3197
13 BNT00030 C.I. Knob 25 12.99 Each 325
14 Concreting of Pole,Stay sets & Base concreting L.S. L.S. 18619
Misc. Items like coil earthing, pipe earthing, danger-
15 L.S. L.S. 3214
boards, bolts & nuts, etc.
Total Cost of Material 227521
3% storage & handling charges on items (1) to (11) 205688 6171
3% Contingencies on Materials 6826
Labour 56880
Transport 11376
GST @ 18% on Labour & Transport 12286
1% Cess 2958
11% Estt. & Genl. Charges On Materials 25027
Total 349046
or say 3,49,050
Lakhs 3.491

32
22.Costdata per Km of LT 3-Ph 5 Wire Line(Horizontal formation ) with 3 x 55 Sq.mm + 2 x 34 Sq.mm AAAC over 8
Mts.PSCC Poles at 40 Mts. Span, 75 Kg/Sq.Mt wind pressure, working load 140 Kgs.
Sl. Rate Per Amount
SAP Code Particulars Qty.
No. in Rs. Unit in Rs.
1 PLS00002 8 M PSCC Pole 140Kgs 25 1873 Each 46825
2 PLS00002 8 M PSCC Pole 140Kgs (Struts) 2 1873 Each 3746
3 FBR00008 L.T. 3 Phase 5W cross arms 25 415 Each 10369
4 FBR00001 Back Clamp 25 44 Each 1100
5 FBR00010 MS Stay sets Complete with base plate 4 533 Each 2134
6 CDR00003 55 Sq.mm AAA Conductor 3.06 29943 K.M. 91626
7 CDR00002 34 Sq.mm AAA Conductor 2.04 19387 K.M. 39550
8 INS00002 Shakle Insulator 48 17 Each 830
9 HWR00016 LT Metal Parts for Shackles 48 34 Each 1635
10 FBR00003 MS Stay clamp for Strut poles 4 76 Set 302
11 INS00001 L.T.pin insulator with pin 52 21 Each 1082
12 HWR00015 L.T. GI pin 52 61 Each 3197
13 BNT00030 C.I. Knob 25 12.99 Each 325
14 Concreting of Pole,Stay sets & Base concreting L.S. L.S. 18619
Misc. Items like coil earthing, pipe earthing, danger-
15 L.S. L.S. 2257
boards, bolts & nuts, etc.
Total Cost of Material 223597
3% storage & handling charges on items (1) to (11) 202721 6082
3% Contingencies on Materials 6708
Labour 55899
Transport 11180

GST @ 18% on Labour & Transport 12074

1% Cess 2907
11% Estt. & Genl. Charges On Materials 24596
Total 343043
or say 3,43,040
Lakhs 3.430

33
23.Costdata per Km of LT 3-Ph 5 Wire Line(Horizontal formation ) with 5 x 55 Sq.mm AAAC over 8 Mts.PSCC Poles at
40 Mts. Span, 75 Kg/Sq.Mt wind pressure, working load 300 Kgs.

Sl. Rate Per Amount


SAP Code Particulars Qty.
No. in Rs. Unit in Rs.
1 PLS00003 8 M PSCC Pole 300Kgs 25 2360 Each 59000
2 PLS00002 8 M PSCC Pole 140Kgs (Struts) 2 1873 Each 3746
3 FBR00008 L.T. 3 Phase 5W cross arms 25 415 Each 10369
4 FBR00001 Back Clamp 25 44 Each 1100
5 FBR00010 MS Stay sets Complete with base plate 4 533 Each 2134
6 CDR00003 55 Sq.mm AAA Conductor 5.1 29943 K.M. 152709
7 INS00002 Shakle Insulator 48 17 Each 830
8 HWR00016 LT Metal Parts for Shackles 48 34 Each 1635
9 FBR00003 MS Stay clamp for Strut poles 4 76 Set 302
10 INS00001 L.T.pin insulator with pin 52 21 Each 1082
11 HWR00015 L.T. GI pin 52 61 Each 3197
12 BNT00030 C.I. Knob 25 12.99 Each 325
13 Concreting of Pole,Stay sets & Base concreting L.S. L.S. 18619
Misc. Items like coil earthing, pipe earthing, danger-
14 L.S. L.S. 3214
boards, bolts & nuts, etc.
Total Cost of Material 258262
3% storage & handling charges on items (1) to (10) 236429 7093
3% Contingencies on Materials 7748
Labour 64566
Transport 12913

GST @ 18% on Labour & Transport 13946

1% Cess 3357
11% Estt. & Genl. Charges On Materials 28409
Total 396294
or say 3,96,290
Lakhs 3.963

34
24.Costdata per Km of LT 3-Ph 5 Wire Line(Horizontal formation ) with 5 x 55 Sq.mm over 8 Mts.PSCC Poles at 40 Mts.
Span, 75 Kg/Sq.Mt wind pressure, working load 200 Kgs.
Sl. Rate Per Amount
SAP Code Particulars Qty.
No. in Rs. Unit in Rs.
1 PLS00002 8 M PSCC Pole 200Kgs 25 1992 Each 49792
2 PLS00002 8 M PSCC Pole 140Kgs (Struts) 2 1873 Each 3746
3 FBR00008 L.T. 3 Phase 5W cross arms 25 415 Each 10369
4 FBR00001 Back Clamp 25 44 Each 1100
5 FBR00010 MS Stay sets Complete with base plate 4 533 Each 2134
6 CDR00003 55 Sq.mm AAA Conductor 5.1 29943 K.M. 152709
7 INS00002 Shakle Insulator 48 17 Each 830
8 HWR00016 LT Metal Parts for Shackles 48 34 Each 1635
9 FBR00003 MS Stay clamp for Strut poles 4 76 Set 302
10 INS00001 L.T.pin insulator with pin 52 21 Each 1082
11 HWR00015 L.T. GI pin 52 61 Each 3197
12 BNT00030 C.I. Knob 25 12.99 Each 325
13 Concreting of Pole,Stay sets & Base concreting L.S. L.S. 18619
Misc. Items like coil earthing, pipe earthing, danger-
14 L.S. L.S. 3214
boards, bolts & nuts, etc.
Total Cost of Material 249054
3% storage & handling charges on items (1) to (10) 227221 6817
3% Contingencies on Materials 7472
Labour 62264
Transport 12453
GST @ 18% on Labour & Transport 13449

1% Cess 3238
11% Estt. & Genl. Charges On Materials 27396
Total 382142
or say 3,82,140
Lakhs 3.821

35
25.Costdata per Km of LT 3-Ph 5 Wire Line(Horizontal formation ) with 5 x 34 Sq.mm over 8 Mts.PSCC Poles at 40
Mts. Span, 75 Kg/Sq.Mt wind pressure, working load 300 Kgs.
Sl. Rate Per Amount
SAP Code Particulars Qty.
No. in Rs. Unit in Rs.
1 PLS00003 8 M PSCC Pole 300Kgs 25 2360 Each 59000
2 PLS00002 8 M PSCC Pole 140Kgs (Struts) 2 1873 Each 3746
3 FBR00008 L.T. 3 Phase 5W cross arms 25 415 Each 10369
4 FBR00001 Back Clamp 25 44 Each 1100
5 FBR00010 MS Stay sets Complete with base plate 4 533 Each 2134
6 CDR00002 34 Sq.mm AAA Conductor 5.1 19387 K.M. 98875
7 INS00002 Shakle Insulator 48 17 Each 830
8 HWR00016 LT Metal Parts for Shackles 48 34 Each 1635
9 FBR00003 MS Stay clamp for Strut poles 4 76 Set 302
10 INS00001 L.T.pin insulator with pin 52 21 Each 1082
11 HWR00015 L.T. GI pin 52 61 Each 3197
12 BNT00030 C.I. Knob 25 12.99 Each 325
13 Concreting of Pole,Stay sets & Base concreting L.S. L.S. 18619
Misc. Items like coil earthing, pipe earthing, danger-
14 L.S. L.S. 3214
boards, bolts & nuts, etc.
Total Cost of Material 204428
3% storage & handling charges on items (1) to (10) 182595 5478
3% Contingencies on Materials 6133
Labour 51107
Transport 10221
Service Tax including Swacha Bhart&Krushi Kalyan@ 15% on Labour & Transport 9199
1% Cess 2658
11% Estt. & Genl. Charges On Materials 22487
Total 311712
or say 3,11,710
Lakhs 3.117

36
26.Costdata per Km of LT 3-Ph 5 Wire Line(Horizontal formation ) with 5 x 34 Sq.mm AAAC over 8 Mts.PSCC Poles at
40 Mts. Span, 75 Kg/Sq.Mt wind pressure, working load 200 Kgs.
Sl. Rate Per Amount
SAP Code Particulars Qty.
No. in Rs. Unit in Rs.
1 PLS00002 8 M PSCC Pole 200Kgs 25 1992 Each 49792
2 PLS00002 8 M PSCC Pole 140Kgs (Struts) 2 1873 Each 3746
3 FBR00008 L.T. 3 Phase 5W cross arms 25 415 Each 10369
4 FBR00001 Back Clamp 25 44 Each 1100
5 FBR00010 MS Stay sets Complete with base plate 4 533 Each 2134
6 CDR00002 34 Sq.mm AAA Conductor 5.1 19387 K.M. 98875
7 INS00002 Shakle Insulator 48 17 Each 830
8 HWR00016 LT Metal Parts for Shackles 48 34 Each 1635
9 FBR00003 MS Stay clamp for Strut poles 4 76 Set 302
10 INS00001 L.T.pin insulator with pin 52 21 Each 1082
11 HWR00015 L.T. GI pin 52 61 Each 3197
12 BNT00030 C.I. Knob 25 12.99 Each 325
13 Concreting of Pole,Stay sets & Base concreting L.S. L.S. 18619
Misc. Items like coil earthing, pipe earthing, danger-
14 L.S. L.S. 3214
boards, bolts & nuts, etc.
Total Cost of Material 195220
3% storage & handling charges on items (1) to (10) 173387 5202
3% Contingencies on Materials 5857
Labour 48805
Transport 9761

GST @ 18% on Labour & Transport 10542

1% Cess 2538
11% Estt. & Genl. Charges On Materials 21474
Total 299399
or say 2,99,400
Lakhs 2.994

37
27.Costdata per Km of LT 3-Ph 5 Wire Line(Horizontal formation ) with 5 x 34 Sq.mm AAAC over 8 Mts.PSCC Poles at
40 Mts. Span, 75 Kg/Sq.Mt wind pressure, working load 140 Kgs.
Sl. Rate Per Amount
SAP Code Particulars Qty.
No. in Rs. Unit in Rs.
1 PLS00002 8 M PSCC Pole 140Kgs 25 1873 Each 46825
2 PLS00002 8 M PSCC Pole 140Kgs (Struts) 2 1873 Each 3746
3 FBR00008 L.T. 3 Phase 5W cross arms 25 415 Each 10369
4 FBR00001 Back Clamp 25 44 Each 1100
5 FBR00010 MS Stay sets Complete with base plate 4 533 Each 2134
6 CDR00002 34 Sq.mm AAA Conductor 5.1 19387 K.M. 98875
7 INS00002 Shakle Insulator 48 17 Each 830
8 HWR00016 LT Metal Parts for Shackles 48 34 Each 1635
9 FBR00003 MS Stay clamp for Strut poles 4 76 Set 302
10 INS00001 L.T.pin insulator with pin 52 21 Each 1082
11 HWR00015 L.T. GI pin 52 61 Each 3197
12 BNT00030 C.I. Knob 25 12.99 Each 325
13 Concreting of Pole,Stay sets & Base concreting L.S. L.S. 18619
Misc. Items like coil earthing, pipe earthing, danger-
14 L.S. L.S. 2257
boards, bolts & nuts, etc.
Total Cost of Material 191296
3% storage & handling charges on items (1) to (10) 170420 5113
3% Contingencies on Materials 5739
Labour 47824
Transport 9565
GST @ 18% on Labour & Transport 10330

1% Cess 2487
11% Estt. & Genl. Charges On Materials 21043
Total 293397
or say 2,93,400
Lakhs 2.934

38
28.Costdata per Km of LT 3-Ph 4 Wire Line(Horizontal formation ) with 4 x 55 Sq.mm over 8 Mts.PSCC Poles at 40
Mts. Span, 75 Kg/Sq.Mt wind pressure, working load 300 Kgs.
Sl. Rate Per Amount
SAP Code Particulars Qty.
No. in Rs. Unit in Rs.
1 PLS00003 8 M PSCC Pole 300Kgs 25 2360 Each 59000
2 PLS00002 8 M PSCC Pole 140Kgs (Struts) 2 1873 Each 3746
3 FBR00007 L.T. 3 Phase 4W cross arms 25 372 Each 9293
4 FBR00001 Back Clamp 25 44 Each 1100
5 FBR00010 MS Stay sets Complete with base plate 4 533 Each 2134
6 CDR00003 55 Sq.mm AAA Conductor 4.08 29943 K.M. 122167
7 INS00002 Shakle Insulator 36 17 Each 622
8 HWR00016 LT Metal Parts for Shackles 36 34 Each 1226
9 FBR00003 MS Stay clamp for Strut poles 4 76 Set 302
10 INS00001 L.T.pin insulator with pin 39 21 Each 811
11 HWR00015 L.T. GI pin 39 61 Each 2398
12 BNT00030 C.I. Knob 25 12.99 Each 325
13 Concreting of Pole,Stay sets & Base concreting L.S. L.S. 18619
Misc. Items like coil earthing, pipe earthing, danger-
14 L.S. L.S. 3214
boards, bolts & nuts, etc.
Total Cost of Material 224957
3% storage & handling charges on items (1) to (10) 203124 6094
3% Contingencies on Materials 6749
Labour 56239
Transport 11248
GST @ 18% on Labour & Transport 12148

1% Cess 2924
11% Estt. & Genl. Charges On Materials 24745
Total 345105
or say 3,45,110
Lakhs 3.451

39
29.Costdata per Km of LT 3-Ph 4 Wire Line(Horizontal formation ) with 4 x 55 Sq.mm AAAC over 8 Mts.PSCC Poles at
40 Mts. Span, 75 Kg/Sq.Mt wind pressure, working load 200 Kgs.
Sl. Rate Per Amount
SAP Code Particulars Qty.
No. in Rs. Unit in Rs.
1 PLS00002 8 M PSCC Pole 200Kgs 25 1992 Each 49792
2 PLS00002 8 M PSCC Pole 140Kgs (Struts) 2 1873 Each 3746
3 FBR00007 L.T. 3 Phase 4W cross arms 25 372 Each 9293
4 FBR00001 Back Clamp 25 44 Each 1100
5 FBR00010 MS Stay sets Complete with base plate 4 533 Each 2134
6 CDR00003 55 Sq.mm AAA Conductor 4.08 29943 K.M. 122167
7 INS00002 Shakle Insulator 36 17 Each 622
8 HWR00016 LT Metal Parts for Shackles 36 34 Each 1226
9 FBR00003 MS Stay clamp for Strut poles 4 76 Set 302
10 INS00001 L.T.pin insulator with pin 39 21 Each 811
11 HWR00015 L.T. GI pin 39 61 Each 2398
12 BNT00030 C.I. Knob 25 12.99 Each 325
13 Concreting of Pole,Stay sets & Base concreting L.S. L.S. 18619
Misc. Items like coil earthing, pipe earthing, danger-
14 L.S. L.S. 3214
boards, bolts & nuts, etc.
Total Cost of Material 215749
3% storage & handling charges on items (1) to (10) 193916 5817
3% Contingencies on Materials 6472
Labour 53937
Transport 10787
GST @ 18% on Labour & Transport 11650
1% Cess 2805
11% Estt. & Genl. Charges On Materials 23732
Total 330951
or say 3,30,950
Lakhs 3.310

40
30.Costdata per Km of LT 3-Ph 4 Wire Line(Horizontal formation ) with 4 x 55 Sq.mm AAAC over 8 Mts.PSCC Poles at
40 Mts. Span, 75 Kg/Sq.Mt wind pressure, working load 140 Kgs.
Sl. Rate Per Amount
SAP Code Particulars Qty.
No. in Rs. Unit in Rs.
1 PLS00002 8 M PSCC Pole 140Kgs 25 1873 Each 46825
2 PLS00002 8 M PSCC Pole 140Kgs (Struts) 2 1873 Each 3746
3 FBR00007 L.T. 3 Phase 4W cross arms 25 372 Each 9293
4 FBR00001 Back Clamp 25 44 Each 1100
5 FBR00010 MS Stay sets Complete with base plate 4 533 Each 2134
6 CDR00003 55 Sq.mm AAA Conductor 4.08 29943 K.M. 122167
7 INS00002 Shakle Insulator 36 17 Each 622
8 HWR00016 LT Metal Parts for Shackles 36 34 Each 1226
9 FBR00003 MS Stay clamp for Strut poles 4 76 Set 302
10 INS00001 L.T.pin insulator with pin 39 21 Each 811
11 HWR00015 L.T. GI pin 39 61 Each 2398
12 BNT00030 C.I. Knob 25 12.99 Each 325
13 Concreting of Pole,Stay sets & Base concreting L.S. L.S. 18619
Misc. Items like coil earthing, pipe earthing, danger-
14 L.S. L.S. 2257
boards, bolts & nuts, etc.
Total Cost of Material 211825
3% storage & handling charges on items (1) to (10) 190949 5728
3% Contingencies on Materials 6355
Labour 52956
Transport 10591

GST @ 18% on Labour & Transport 11439

1% Cess 2754
11% Estt. & Genl. Charges On Materials 23301
Total 324949
or say 3,24,950
Lakhs 3.250

41
31.Costdata per Km of LT 3-Ph 4 Wire Line(Horizontal formation ) with 4 x 34 Sq.mm over 8 Mts.PSCC Poles at 40
Mts. Span, 75 Kg/Sq.Mt wind pressure, working load 300 Kgs.
Sl. Rate Per Amount
SAP Code Particulars Qty.
No. in Rs. Unit in Rs.
1 PLS00003 8 M PSCC Pole 300Kgs 25 2360 Each 59000
2 PLS00002 8 M PSCC Pole 140Kgs (Struts) 2 1873 Each 3746
3 FBR00007 L.T. 3 Phase 4W cross arms 25 372 Each 9293
4 FBR00001 Back Clamp 25 44 Each 1100
5 FBR00010 MS Stay sets Complete with base plate 4 533 Each 2134
6 CDR00002 34 Sq.mm AAA Conductor 4.08 19387 K.M. 79100
7 INS00002 Shakle Insulator 36 17 Each 622
8 HWR00016 LT Metal Parts for Shackles 36 34 Each 1226
9 FBR00003 MS Stay clamp for Strut poles 4 76 Set 302
10 INS00001 L.T.pin insulator with pin 39 21 Each 811
11 HWR00015 L.T. GI pin 39 61 Each 2398
12 BNT00030 C.I. Knob 25 12.99 Each 325
13 Concreting of Pole,Stay sets & Base concreting L.S. L.S. 18619
Misc. Items like coil earthing, pipe earthing, danger-
14 L.S. L.S. 3214
boards, bolts & nuts, etc.
Total Cost of Material 181890
3% storage & handling charges on items (1) to (10) 160057 4802
3% Contingencies on Materials 5457
Labour 45473
Transport 9095

GST @ 18% on Labour & Transport 9822

1% Cess 2365
11% Estt. & Genl. Charges On Materials 20008
Total 278911
or say 2,78,910
Lakhs 2.789

42
32.Costdata per Km of LT 3-Ph 4 Wire Line(Horizontal formation ) with 4 x 34 Sq.mm AAAC over 8 Mts.PSCC Poles at
40 Mts. Span, 75 Kg/Sq.Mt wind pressure, working load 200 Kgs.
Sl. Rate Per Amount
SAP Code Particulars Qty.
No. in Rs. Unit in Rs.
1 PLS00002 8 M PSCC Pole 200Kgs 25 1992 Each 49792
2 PLS00002 8 M PSCC Pole 140Kgs (Struts) 2 1873 Each 3746
3 FBR00007 L.T. 3 Phase 4W cross arms 25 372 Each 9293
4 FBR00001 Back Clamp 25 44 Each 1100
5 FBR00010 MS Stay sets Complete with base plate 4 533 Each 2134
6 CDR00002 34 Sq.mm AAA Conductor 4.08 19387 K.M. 79100
7 INS00002 Shakle Insulator 36 17 Each 622
8 HWR00016 LT Metal Parts for Shackles 36 34 Each 1226
9 FBR00003 MS Stay clamp for Strut poles 4 76 Set 302
10 INS00001 L.T.pin insulator with pin 39 21 Each 811
11 HWR00015 L.T. GI pin 39 61 Each 2398
12 BNT00030 C.I. Knob 25 12.99 Each 325
13 Concreting of Pole,Stay sets & Base concreting L.S. L.S. 18619
Misc. Items like coil earthing, pipe earthing, danger-
14 L.S. L.S. 3214
boards, bolts & nuts, etc.
Total Cost of Material 172682
3% storage & handling charges on items (1) to (10) 150849 4525
3% Contingencies on Materials 5180
Labour 43171
Transport 8634

GST @ 18% on Labour & Transport 9325

1% Cess 2245
11% Estt. & Genl. Charges On Materials 18995
Total 264757
or say 2,64,760
Lakhs 2.648

43
33.Costdata per Km of LT 3-Ph 4 Wire Line(Horizontal formation ) with 4 x 34 Sq.mm AAAC over 8 Mts.PSCC Poles at
40 Mts. Span, 75 Kg/Sq.Mt wind pressure, working load 140 Kgs.
Sl. Rate Per Amount
SAP Code Particulars Qty.
No. in Rs. Unit in Rs.
1 PLS00002 8 M PSCC Pole 140Kgs 25 1873 Each 46825
2 PLS00002 8 M PSCC Pole 140Kgs (Struts) 2 1873 Each 3746
3 FBR00007 L.T. 3 Phase 4W cross arms 25 372 Each 9293
4 FBR00001 Back Clamp 25 44 Each 1100
5 FBR00010 MS Stay sets Complete with base plate 4 533 Each 2134
6 CDR00002 34 Sq.mm AAA Conductor 4.08 19387 K.M. 79100
7 INS00002 Shakle Insulator 36 17 Each 622
8 HWR00016 LT Metal Parts for Shackles 36 34 Each 1226
9 FBR00003 MS Stay clamp for Strut poles 4 76 Set 302
10 INS00001 L.T.pin insulator with pin 39 21 Each 811
11 HWR00015 L.T. GI pin 39 61 Each 2398
12 BNT00030 C.I. Knob 25 12.99 Each 325
13 Concreting of Pole,Stay sets & Base concreting L.S. L.S. 18619
Misc. Items like coil earthing, pipe earthing, danger-
14 L.S. L.S. 2257
boards, bolts & nuts, etc.
Total Cost of Material 168758
3% storage & handling charges on items (1) to (10) 147882 4436
3% Contingencies on Materials 5063
Labour 42190
Transport 8438
GST @ 18% on Labour & Transport 9113
1% Cess 2194
11% Estt. & Genl. Charges On Materials 18563
Total 258755
or say 2,58,760
Lakhs 2.588

44
34.Costdata per Km of LT 1-Ph 3 Wire Line(Horizontal formation ) with 3 x 55 Sq.mm AAAC over 8 Mts.PSCC Poles at
40 Mts. Span, 75 Kg/Sq.Mt wind pressure, working load 140 Kgs.
Sl. Rate Per Amount
SAP Code Particulars Qty.
No. in Rs. Unit in Rs.
1 PLS00002 8 M PSCC Pole 140Kgs 25 1873 Each 46825
2 PLS00002 8 M PSCC Pole 140Kgs (Struts) 2 1873 Each 3746
3 FBR00006 L.T. 1 Phase 3W cross arms 25 175 Each 4364
4 FBR00001 Back Clamp 25 44 Each 1100
5 FBR00010 MS Stay sets Complete with base plate 4 533 Each 2134
6 CDR00003 55 Sq.mm AAA Conductor 3.06 29943 K.M. 91626
7 INS00002 Shakle Insulator 24 17 Each 415
8 HWR00016 LT Metal Parts for Shackles 24 34 Each 817
9 FBR00003 MS Stay clamp for Strut poles 4 76 Set 302
10 INS00001 L.T.pin insulator with pin 26 21 Each 541
11 HWR00015 L.T. GI pin 26 61 Each 1598
12 BNT00030 C.I. Knob 25 12.99 Each 325
13 Concreting of Pole,Stay sets & Base concreting L.S. L.S. 18619
Misc. Items like coil earthing, pipe earthing, danger-
14 L.S. L.S. 2257
boards, bolts & nuts, etc.
Total Cost of Material 174669
3% storage & handling charges on items (1) to (10) 153793 4614
3% Contingencies on Materials 5240
Labour 43667
Transport 8733

GST @ 18% on Labour & Transport 9432

1% Cess 2271
11% Estt. & Genl. Charges On Materials 19214
Total 267841
or say 2,67,840
Lakhs 2.678

45
35.Costdata per Km of LT 1-Ph 3 Wire Line(Horizontal formation ) with 3 x 34 Sq.mm AAAC over 8 Mts.PSCC Poles at
40 Mts. Span, 75 Kg/Sq.Mt wind pressure, working load 140 Kgs.
Sl. Rate Per Amount
SAP Code Particulars Qty.
No. in Rs. Unit in Rs.
1 PLS00002 8 M PSCC Pole 140Kgs 25 1873 Each 46825
2 PLS00002 8 M PSCC Pole 140Kgs (Struts) 2 1873 Each 3746
3 FBR00006 L.T. 1 Phase 3W cross arms 25 175 Each 4364
4 FBR00001 Back Clamp 25 44 Each 1100
5 FBR00010 MS Stay sets Complete with base plate 4 533 Each 2134
6 CDR00002 34 Sq.mm AAA Conductor 3.06 19387 K.M. 59325
7 INS00002 Shakle Insulator 24 17 Each 415
8 HWR00016 LT Metal Parts for Shackles 24 34 Each 817
9 FBR00003 MS Stay clamp for Strut poles 4 76 Set 302
10 INS00001 L.T.pin insulator with pin 26 21 Each 541
11 HWR00015 L.T. GI pin 26 61 Each 1598
12 BNT00030 C.I. Knob 25 12.99 Each 325
13 Concreting of Pole,Stay sets & Base concreting L.S. L.S. 18619
Misc. Items like coil earthing, pipe earthing, danger-
14 L.S. L.S. 2257
boards, bolts & nuts, etc.
Total Cost of Material 142368
3% storage & handling charges on items (1) to (10) 121492 3645
3% Contingencies on Materials 4271
Labour 35592
Transport 7118
GST @ 18% on Labour & Transport 7688
1% Cess 1851
11% Estt. & Genl. Charges On Materials 15661
Total 218194
or say 2,18,190
Lakhs 2.182

46
36.Costdata per Km of LT 1-Ph 2 Wire Line(Horizontal formation ) with 2 x 55 Sq.mm AAAC over 8 Mts.PSCC Poles at
40 Mts. Span, 75 Kg/Sq.Mt wind pressure, working load 140 Kgs.
Sl. Rate Per Amount
SAP Code Particulars Qty.
No. in Rs. Unit in Rs.
1 PLS00002 8 M PSCC Pole 140Kgs 20 1873 Each 37460
2 PLS00002 8 M PSCC Pole 140Kgs (Struts) 2 1873 Each 3746
3 FBR00005 L.T. 1 Phase 2W cross arms 25 180 Each 4495
4 FBR00001 Back Clamp 25 44 Each 1100
5 FBR00010 MS Stay sets Complete with base plate 4 533 Each 2134
6 CDR00003 55 Sq.mm AAA Conductor 2.04 29943 K.M. 61084
7 INS00002 Shakle Insulator 8 17 Each 138
8 HWR00016 LT Metal Parts for Shackles 8 34 Each 272
9 FBR00003 MS Stay clamp for Strut poles 4 76 Set 302
10 INS00001 L.T.pin insulator with pin 12 21 Each 250
11 HWR00015 L.T. GI pin 12 61 Each 738
12 BNT00030 C.I. Knob 20 12.99 Each 260
13 Concreting of Pole,Stay sets & Base concreting L.S. L.S. 16417
Misc. Items like coil earthing, pipe earthing, danger-
14 L.S. L.S. 2257
boards, bolts & nuts, etc.
Total Cost of Material 130653
3% storage & handling charges on items (1) to (10) 111979 3359
3% Contingencies on Materials 3920
Labour 32663
Transport 6533
GST @ 18% on Labour & Transport 7055
1% Cess 1698
11% Estt. & Genl. Charges On Materials 14372
Total 200253
or say 2,00,250
Lakhs 2.003

47
37.Costdata per Km of LT 1-Ph 2 Wire Line(Horizontal formation ) with 2 x 34 Sq.mm AAAC over 8 Mts.PSCC Poles at
40 Mts. Span, 75 Kg/Sq.Mt wind pressure, working load 140 Kgs.
Sl. Rate Per Amount
SAP Code Particulars Qty.
No. in Rs. Unit in Rs.
1 PLS00002 8 M PSCC Pole 140Kgs 20 1873 Each 37460
2 PLS00002 8 M PSCC Pole 140Kgs (Struts) 2 1873 Each 3746
3 FBR00005 L.T. 1 Phase 2W cross arms 25 180 Each 4495
4 FBR00001 Back Clamp 25 44 Each 1100
5 FBR00010 MS Stay sets Complete with base plate 4 533 Each 2134
6 CDR00002 34 Sq.mm AAA Conductor 2.04 19387 K.M. 39550
7 INS00002 Shakle Insulator 8 17 Each 138
8 HWR00016 LT Metal Parts for Shackles 8 34 Each 272
9 FBR00003 MS Stay clamp for Strut poles 4 76 Set 302
10 INS00001 L.T.pin insulator with pin 12 21 Each 250
11 HWR00015 L.T. GI pin 12 61 Each 738
12 BNT00030 C.I. Knob 20 12.99 Each 260
13 Concreting of Pole,Stay sets & Base concreting L.S. L.S. 16417
Misc. Items like coil earthing, pipe earthing, danger-
14 L.S. L.S. 2257
boards, bolts & nuts, etc.
Total Cost of Material 109119
3% storage & handling charges on items (1) to (10) 90445 2713
3% Contingencies on Materials 3274
Labour 27280
Transport 5456
GST @ 18% on Labour & Transport 5892

1% Cess 1419
11% Estt. & Genl. Charges On Materials 12003
Total 167156
or say 1,67,160
Lakhs 1.672

48
38.Costdata per Km of LT line with 3 x 16 + 25 Sqmm AB Cable over 8 Mts.PSCC Poles at 50 Mts. Span, 75 Kg/Sq.Mt
wind pressure, working load 200 Kgs.

Sl. Rate Per Amount


SAP Code Particulars Qty.
No. in Rs. Unit in Rs.
1 PLS00002 8 M PSCC Pole 200Kgs 20 1992 Each 39833
2 PLS00002 8 M PSCC Pole 140Kgs (Struts) 2 1873 Each 3746
3 HWR00019 Suspension clamp assembly with eye hook 14 175 Each 2447
4 HWR00009 Dead end clamp assembly with eye hook 6 113 Each 677
5 FBR00010 MS Stay sets Complete with base plate 4 533 Set 2134
6 CBA00003 L.T. A.B. Cable 3 x 16 + 25 Sqmm 1.02 42504 K.M. 43354
7 FBR00003 Stay clamps 4 76 Set 302
8 0 Insulated connectors with covers 68 82 Each 5570
9 Concreting of Pole,Stay sets & Base concreting L.S. L.S. 16417
Misc. Items like coil earthing, pipe earthing, danger-
10 L.S. L.S. 3214
boards, bolts & nuts, etc.
Total Cost of Material 117696
3% storage & handling charges on items (1) to (8) 98063 2942
3% Contingencies on Materials 3531
Labour 29424
Transport 5885
GST @ 18% on Labour & Transport 6356
1% Cess 1530
11% Estt. & Genl. Charges On Materials 12947
Total 180309
or say 1,80,310
Lakhs 1.803

49
39.Costdata per Km of LT line with 3 x 16 + 25 Sqmm AB Cable over 8 Mts.PSCC Poles at 50 Mts. Span, 75 Kg/Sq.Mt
wind pressure, working load 140 Kgs.
Sl. Rate Per Amount
SAP Code Particulars Qty.
No. in Rs. Unit in Rs.
1 PLS00002 8 M PSCC Pole 140Kgs 20 1873 Each 37460
2 PLS00002 8 M PSCC Pole 140Kgs (Struts) 2 1873 Each 3746
3 HWR00019 Suspension clamp assembly with eye hook 14 175 Each 2447
4 HWR00009 Dead end clamp assembly with eye hook 6 113 Each 677
5 FBR00010 MS Stay sets Complete with base plate 4 533 Set 2134
6 CBA00003 L.T. A.B. Cable 3 x 16 + 25 Sqmm 1.02 42504 K.M. 43354
7 FBR00003 Stay clamps 4 76 Set 302
8 0 Insulated connectors with covers 68 82 Each 5570
9 Concreting of Pole,Stay sets & Base concreting L.S. L.S. 16417
Misc. Items like coil earthing, pipe earthing, danger-
10 L.S. L.S. 3214
boards, bolts & nuts, etc.
Total Cost of Material 115321
3% storage & handling charges on items (1) to (8) 95690 2871
3% Contingencies on Materials 3460
Labour 28830
Transport 5766

GST @ 18% on Labour & Transport 6227

1% Cess 1499
11% Estt. & Genl. Charges On Materials 12685
Total 176660
or say 1,76,660
Lakhs 1.767

50
40.Costdata per Km of LT line with 2 x 16 + 25 Sqmm AB Cable over 8 Mts.PSCC Poles at 50 Mts. Span, 75 Kg/Sq.Mt
wind pressure, working load 200 Kgs.
Sl. Rate Per Amount
SAP Code Particulars Qty.
No. in Rs. Unit in Rs.
1 PLS00002 8 M PSCC Pole 200Kgs 20 1992 Each 39833
2 PLS00002 8 M PSCC Pole 140Kgs (Struts) 2 1873 Each 3746
3 HWR00019 Suspension clamp assembly with eye hook 14 175 Each 2447
4 HWR00009 Dead end clamp assembly with eye hook 6 113 Each 677
5 FBR00010 MS Stay sets Complete with base plate 4 533 Set 2134
6 CBA00002 L.T. A.B. Cable 2 x 16 + 25 Sqmm 1.02 35953 K.M. 36672
7 FBR00003 Stay clamps 4 76 Set 302
8 0 Insulated connectors with covers 68 82 Each 5570
9 Concreting of Pole,Stay sets & Base concreting L.S. L.S. 16417
Misc. Items like coil earthing, pipe earthing, danger-
10 L.S. L.S. 3214
boards, bolts & nuts, etc.
Total Cost of Material 111012
3% storage & handling charges on items (1) to (8) 91381 2741
3% Contingencies on Materials 3330
Labour 27753
Transport 5551
GST @ 18% on Labour & Transport 5995
1% Cess 1443
11% Estt. & Genl. Charges On Materials 12211
Total 170036
or say 1,70,040
Lakhs 1.700

51
41.Costdata per Km of LT line with 2 x 16 + 25 Sqmm AB Cable over 8 Mts.PSCC Poles at 50 Mts. Span, 75 Kg/Sq.Mt
wind pressure, working load 140 Kgs.
Sl. Rate Per Amount
SAP Code Particulars Qty.
No. in Rs. Unit in Rs.
1 PLS00002 8 M PSCC Pole 140Kgs 20 1873 Each 37460
2 PLS00002 8 M PSCC Pole 140Kgs (Struts) 2 1873 Each 3746
3 HWR00019 Suspension clamp assembly with eye hook 14 175 Each 2447
4 HWR00009 Dead end clamp assembly with eye hook 6 113 Each 677
5 FBR00010 MS Stay sets Complete with base plate 4 533 Set 2134
6 CBA00002 L.T. A.B. Cable 2 x 16 + 25 Sqmm 1.02 35953 K.M. 36672
7 FBR00003 Stay clamps 4 76 Set 302
8 0 Insulated connectors with covers 68 82 Each 5570
9 Concreting of Pole,Stay sets & Base concreting L.S. L.S. 16417
Misc. Items like coil earthing, pipe earthing, danger-
10 L.S. L.S. 3214
boards, bolts & nuts, etc.
Total Cost of Material 108639
3% storage & handling charges on items (1) to (8) 89008 2670
3% Contingencies on Materials 3259
Labour 27160
Transport 5432
GST @ 18% on Labour & Transport 5867

1% Cess 1412
11% Estt. & Genl. Charges On Materials 11950
Total 166389
or say 1,66,390
Lakhs 1.664

52
42.COST DATA FOR ERECTION OF 16 KVA BEE 5Star-11KV/433V CONVENTIONAL TRANSFORMER

Labour &
Sl. Per Cost of Material
SAP Code Particulars Transport
No. Unit (Rs.)
(Rs.)
1 DTA30016 11 KV/433V 16KVA Conventional Transformer Each 77170 1,616
Single Pole.Structure with 9.1Mtr PSCC Pole (Including
2 Earthing with 25X4mm GI flat and 4mm GI wire duly Each 15900 5700
erecting 1No CI pipe and 2nos GI pipes)
11 KV 200 Amps AB Switch (Tilting) polymer type
3 ABS10016 Each 5727 956
insulators
4 HGF10002 Erection of 11 KV H.G. Fuse set Each 1776 583
LT Metering arrangements with CTs including
5 MCT30036 cable(25sq.mm. Single Core XLPE) connections and Each 10380 940
cleat arrangement

6 OMT10049 AMR Unit Each 5994

Installation of A type distribuion box of 1-feeder with


7 BXS00034 Each 5158 184
500V,100A fuse units
8 LAS00001 Installation of HT Lightening Arrestors (3No.s) Each 1037 605

9 Misc. Items(Danger boards,Bolts &Nuts,Concreting etc.) L.S. 1650

Total Cost of Material 1,24,791 10,584

3% storage & handling charges on items (1) to (7) 3514

3% Contingencies on Materials 3744

Labour & Transport 10,584

GST @ 18% on Labour & Transport 1,905

1% Cess 1354

11% Estt. & Genl. Charges on Materials 13727

Total Cost in Rs. 1,59,620

or say : 1,59,620

Cost of the Estimate in Lakhs 1.60

53
43.COST DATA FOR ERECTION OF 25 KVA BEE 5Star-11KV/433V CONVENTIONAL TRANSFORMER

Sl. Per Cost of Material Labour &


SAP Code Particulars
No. Unit (Rs.) Transport
1 DTA30017 11 KV/433V 25KVA Conventional Transformer Each 71536 1,616
Single Pole.Structure with 9.1Mtr PSCC Pole (Including
2 Earthing with 25X4mm GI flat and 4mm GI wire duly Each 15900 5,700
erecting 1No CI pipe and 2nos GI pipes)
11 KV 200 Amps AB Switch (Tilting) polymer type
3 ABS10016 Each 5727 956
insulators
4 HGF10002 Erection of 11 KV H.G. Fuse set Each 1776 583
LT Metering arrangements with CTs including
5 MCT30036 cable(50sq.mm. Single Core XLPE) connections and Each 11183 940
cleat arrangement

6 OMT10049 AMR Unit Each 5994

Installation of A type distribuion box of 1-feeder with


7 BXS00034 Each 5158 184
500V,100A fuse units
8 LAS00001 Installation of HT Lightening Arrestors (3No.s) Each 1037 605

9 Misc. Items(Danger boards,Bolts &Nuts,Concreting etc.) L.S. 1650

Total Cost of Material 1,19,961 10,584


3% storage & handling charges on items (1) to (7) 3370
3% Contingencies on Materials 3599
Labour & Transport 10,584

GST @ 18% on Labour & Transport 1,905

1% Cess 1305
11% Estt. & Genl. Charges on Materials 13196
Total Cost in Rs. 1,53,919
or say : 1,53,920
Cost of the Estimate in Lakhs 1.54

54
44.COST DATA FOR ERECTION OF 40 KVA BEE 5Star-11KV/433V CONVENTIONAL TRANSFORMER

Sl. Per Cost of Material Labour &


SAP Code Particulars
No. Unit (Rs.) Transport
1 DTA30015 11 KV/433V 40KVA Conventional Transformer Each 115320 1,616
Single Pole.Structure with 9.1Mtr PSCC Pole (Including
2 Earthing with 25X4mm GI flat and 4mm GI wire duly Each 15900 5,700
erecting 1No CI pipe and 2nos GI pipes)
11 KV 200 Amps AB Switch (Tilting) polymer type
3 ABS10016 Each 5727 956
insulators
4 HGF10002 Erection of 11 KV H.G. Fuse set Each 1776 583
LT Metering arrangements with CTs including
5 MCT30036 cable(70sq.mm. Single Core XLPE) connections and Each 12754 940
cleat arrangement

6 OMT10049 AMR Unit Each 5994

Installation of A type distribuion box of 2-feeder with


7 BXS00034 Each 13404 184
500V,300A fuse units
8 LAS00001 Installation of HT Lightening Arrestors (3No.s) Each 1037 605

9 Misc. Items(Danger boards,Bolts &Nuts,Concreting etc.) L.S. 1650


Total Cost of Material 1,73,561 10,584
3% storage & handling charges on items (1) to (7) 4978
3% Contingencies on Materials 5207
Labour & Transport 10,584

GST @ 18% on Labour & Transport 1,905

1% Cess 1841
11% Estt. & Genl. Charges on Materials 19092
Total Cost in Rs. 2,17,168
or say : 2,17,170
Cost of the Estimate in Lakhs 2.17

55
45.COST DATA FOR ERECTION OF 63 KVA BEE 5Star-11KV/433V CONVENTIONAL TRANSFORMER

Labour &
Sl. Per Cost of Material
SAP Code Particulars Transport
No. Unit (Rs.)
(Rs.)
1 DTA30012 11 KV/433V 63KVA Conventional Transformer Each 124500 4,563
Single Pole.Structure with 9.1Mtr PSCC Pole (Including
2 Earthing with 25X4mm GI flat and 4mm GI wire duly Each 15900 5,700
erecting 1No CI pipe and 2nos GI pipes)
11 KV 200 Amps AB Switch (Tilting) polymer type
3 ABS10016 Each 5727 956
insulators
4 HGF10002 Erection of 11 KV H.G. Fuse set Each 1776 583
LT Metering arrangements with CTs including
5 MCT30036 cable(95sq.mm. Single Core XLPE) connections and Each 13153 940
cleat arrangement

6 OMT10049 AMR Unit Each 5994

Installation of A type distribuion box of 2-feeder with


7 BXS00034 Each 13404 184
500V,300A fuse units
8 LAS00001 Installation of HT Lightening Arrestors (3No.s) Each 1037 605

9 Construction of Plinth for Mounting of 3-Ph DTR L.S. 0 20,000

10 Misc. Items(Danger boards,Bolts &Nuts,Concreting etc.) L.S. 1650

Total Cost of Material 1,83,141 33,531


3% storage & handling charges on items (1) to (7) 5265
3% Contingencies on Materials 5494
Labour & Transport 33,531

GST @ 18% on Labour & Transport 6,036

1% Cess 2167
11% Estt. & Genl. Charges on Materials 20146
Total Cost in Rs. 2,55,779
or say : 2,55,780
Cost of the Estimate in Lakhs 2.56

56
46.COST DATA FOR ERECTION OF 100 KVA BEE 5Star-11KV/433V CONVENTIONAL TRANSFORMER

Labour &
Sl. Per Cost of Material
SAP Code Particulars Transport
No. Unit (Rs.)
(Rs.)
1 DTA30013 11 KV/433V 100KVA Conventional Transformer Each 126822 4,563
Single Pole.Structure with 9.1Mtr PSCC Pole (Including
2 Earthing with 25X4mm GI flat and 4mm GI wire duly Each 15900 5,700
erecting 1No CI pipe and 2nos GI pipes)
11 KV 200 Amps AB Switch (Tilting) polymer type
3 ABS10016 Each 5727 956
insulators
4 HGF10002 Erection of 11 KV H.G. Fuse set Each 1776 583
LT Metering arrangements with CTs including
5 MCT30036 cable(120sq.mm. Single Core XLPE) connections and Each 14213 940
cleat arrangement
6 OMT10049 AMR Unit Each 5994

Installation of A type distribuion box of 2-feeder with


7 BXS00034 Each 13404 184
500V,300A fuse units
8 LAS00001 Installation of HT Lightening Arrestors (3No.s) Each 1037 605

9 Construction of Plinth for Mounting of 3-Ph DTR L.S. 0 20,000

10 Misc. Items(Danger boards,Bolts &Nuts,Concreting etc.) L.S. 1650


Total Cost of Material 1,86,523 33,531
3% storage & handling charges on items (1) to (7) 5366
3% Contingencies on Materials 5596
Labour & Transport 33,531
GST @ 18% on Labour & Transport 6,036
1% Cess 2201
11% Estt. & Genl. Charges on Materials 20518
Total Cost in Rs. 2,59,770
or say : 2,59,770
Cost of the Estimate in Lakhs 2.60

57
47.COST DATA FOR ERECTION OF 160 KVA BEE 5Star-11KV/433V CONVENTIONAL TRANSFORMER

Labour &
Sl. Per Cost of Material
SAP Code Particulars Transport
No. Unit (Rs.)
(Rs.)
1 DTA30014 11 KV/433V 160KVA Conventional Transformer Each 206084 7,510
Single Pole.Structure with 9.1Mtr PSCC Pole (Including
2 Earthing with 25X4mm GI flat and 4mm GI wire duly Each 15900 5,700
erecting 1No CI pipe and 2nos GI pipes)
11 KV 200 Amps AB Switch (Tilting) polymer type
3 ABS10016 Each 5727 956
insulators
4 HGF10002 Erection of 11 KV H.G. Fuse set Each 1776 583
LT Metering arrangements with CTs including
5 MCT30036 cable(185sq.mm. Single Core XLPE) connections and Each 16872 940
cleat arrangement

6 OMT10049 AMR Unit Each 5994

Installation of A type distribuion box of 2-feeder with


7 BXS00034 Each 13404 184
500V,300A fuse units
8 LAS00001 Installation of HT Lightening Arrestors (3No.s) Each 1037 605

9 Construction of Plinth for Mounting of 3-Ph DTR L.S. 0 20,000

10 Misc. Items(Danger boards,Bolts &Nuts,Concreting etc.) L.S. 1650


Total Cost of Material 2,68,444 36,478
3% storage & handling charges on items (1) to (8) 7824
3% Contingencies on Materials 8053
Labour & Transport 36,478

GST @ 18% on Labour & Transport 6,566

1% Cess 3049
11% Estt. & Genl. Charges on Materials 29529
Total Cost in Rs. 3,59,943
or say : 3,59,940
Cost of the Estimate in Lakhs 3.60

58
48.COST DATA FOR ERECTION OF 315 KVA BEE 5Star-11KV/433V CONVENTIONAL TRANSFORMER

Labour &
Sl. Per Cost of Material
SAP Code Particulars Transport
No. Unit (Rs.)
(Rs.)
1 DTC31112 11 KV/433V 315KVA Conventional Transformer Each 638984 7,510
Single Pole.Structure with 9.1Mtr PSCC Pole (Including
2 Earthing with 25X4mm GI flat and 4mm GI wire duly Each 15900 5,700
erecting 1No CI pipe and 2nos GI pipes)
11 KV 200 Amps AB Switch (Tilting) polymer type
3 ABS10016 Each 5727 956
insulators
4 HGF10002 Erection of 11 KV H.G. Fuse set Each 1776 583
LT Metering arrangements with CTs including
5 MCT30036 cable(185sq.mm. Single Core XLPE) connections and Each 16872 940
cleat arrangement

6 OMT10049 AMR Unit Each 5994

Installation of A type distribuion box of 2-feeder with


7 BXS00034 Each 13404 184
500V,300A fuse units
8 LAS00001 Installation of HT Lightening Arrestors (3No.s) Each 1037 605

9 Construction of Plinth for Mounting of 3-Ph DTR L.S. 0 20,000

10 Misc. Items(Danger boards,Bolts &Nuts,Concreting etc.) L.S. 1650

Total Cost of Material 7,01,343 36,478


3% storage & handling charges on items (1) to (8) 20811
3% Contingencies on Materials 21040
Labour & Transport 36,478

GST @ 18% on Labour & Transport 6,566

1% Cess 7378
11% Estt. & Genl. Charges on Materials 77148
Total Cost in Rs. 8,70,765
or say : 8,70,760
Cost of the Estimate in Lakhs 8.71

59
49.COST DATA FOR SINGLE PHASE 16 KVA-6.3KV/0-240V CSP TRANSFORMER(Oil immersed) ON 9.1Mtr PSCC
POLE SUPPORT

Labour &
Sl. Per Cost of Material
SAP Code Particulars Transport
No. Unit (Rs.)
(Rs.)
1 DTA10005 6.3 KV/0-240V 16KVA Conventional Transformer Each 51000 437
2 PLS00004 9.1 Mtr PSCC Pole Each 3275 994
3 FBG00015 Mounting arrangements for transformer Each 2355 618
4 EMT00006 Earthing with 1No 2.5 Mts Long 75 mm CI earth pipe Each 2707 450
5 EMT00020 Earthing with 1No 2.5 Mts Long 40 mm GI earth pipe Each 545 450
6.3KV Single Phase 100A TT AB switches with
6 ABS10018 Each 4383 431
insulators
7 HGF10003 6.3 KV HG Fuse Set with insulators Each 818 204
Distribution box with 1 No 100A Fuse unit and cleat
8 BXS00034 wiring with 50 sqmm XLPE cable & LT side arm with Each 6384 303
strut
9 Misc. Items(Danger boards,Bolts &Nuts,Concreting etc.) L.S. 1650

Total Cost of Material 73,117 3,887


3% storage & handling charges on items (1) to (8) 1948
3% Contingencies on Materials 2194
Labour & Transport 3,887
GST @ 18% on Labour & Transport 700

1% Cess 770
11% Estt. & Genl. Charges on Materials 8043
Total Cost in Rs. 90,659
or say : 90,660
Cost of the Estimate in Lakhs 0.91

60
50.COST DATA FOR SINGLE PHASE 16 KVA-6.3KV/0-240V CSP TRANSFORMER(Oil immersed) ON
8.0Mtr,200Kgs PSCC POLE SUPPORT
Labour &
Sl. Per Cost of Material
SAP Code Particulars Transport
No. Unit (Rs.)
(Rs.)
1 DTA10005 6.3 KV/0-240V 16KVA Conventional Transformer Each 51000 437
2 PLS00002 8.0 Mtr, 200Kgs PSCC Pole Each 1992 794
3 FBG00015 Mounting arrangements for transformer Each 2355 618
4 EMT00006 Earthing with 1No 2.5 Mts Long 75 mm CI earth pipe Each 2707 450
5 EMT00020 Earthing with 1No 1.8 Mts Long 40 mm GI earth pipe Each 545 450
6.3KV Single Phase 100A TT AB switches with
6 ABS10018 Each 4383 431
insulators
7 HGF10003 6.3 KV HG Fuse Set with insulators Each 818 204
Distribution box with 1 No 100A Fuse unit and cleat
8 BXS00034 wiring with 50 sqmm XLPE cable & LT side arm with Each 6384 303
strut
9 Misc. Items(Danger boards,Bolts &Nuts,Concreting etc.) L.S. 1650
Total Cost of Material 71,834 3,687
3% storage & handling charges on items (1) to (8) 1948
3% Contingencies on Materials 2155
Labour & Transport 3,687

GST @ 18% on Labour & Transport 664

1% Cess 755
11% Estt. & Genl. Charges on Materials 7902
Total Cost in Rs. 88,945
or say : 88,950
Cost of the Estimate in Lakhs 0.89

61
51.COST DATA FOR SINGLE PHASE 16 KVA-6.3KV/0-240V CSP TRANSFORMER(Oil immersed) ON
8.0Mtr,300Kgs PSCC POLE SUPPORT
Labour &
Sl. Per Cost of Material
SAP Code Particulars Transport
No. Unit (Rs.)
(Rs.)
1 DTA10005 6.3 KV/0-240V 16KVA Conventional Transformer Each 51000 437
2 PLS00003 8.0 Mtr, 300Kgs PSCC Pole Each 2360 794
3 FBG00015 Mounting arrangements for transformer Each 2355 618
4 EMT00006 Earthing with 1No 2.5 Mts Long 75 mm CI earth pipe Each 2707 450
5 EMT00020 Earthing with 1No 1.8 Mts Long 40 mm GI earth pipe Each 545 450
6.3KV Single Phase 100A TT AB switches with
6 ABS10018 Each 4383 431
insulators
7 HGF10003 6.3 KV HG Fuse Set with insulators Each 818 204
Distribution box with 1 No 100A Fuse unit and cleat
8 BXS00034 wiring with 50 sqmm XLPE cable & LT side arm with Each 6384 303
strut
9 Misc. Items(Danger boards,Bolts &Nuts,Concreting etc.) L.S. 1650
Total Cost of Material 72,203 3,687
3% storage & handling charges on items (1) to (8) 1948
3% Contingencies on Materials 2166
Labour & Transport 3,687
GST @ 18% on Labour & Transport 664

1% Cess 759
11% Estt. & Genl. Charges on Materials 7942
Total Cost in Rs. 89,369
or say : 89,370
Cost of the Estimate in Lakhs 0.89

62
52.COST DATA FOR SINGLE PHASE 15 KVA-6.3KV/0-240V CSP (Al) TRANSFORMER(Oil immersed) ON 9.1Mtr
PSCC POLE SUPPORT
Labour &
Sl. Per Cost of Material
SAP Code Particulars Transport
No. Unit (Rs.)
(Rs.)
1 DTC10004 6.3 KV/0-240V 15KVA Conventional Transformer Each 37482 437
2 PLS00004 9.1 Mtr PSCC Pole Each 3275 994
3 FBG00015 Mounting arrangements for transformer Each 2355 618
4 EMT00006 Earthing with 1No 2.5 Mts Long 75 mm CI earth pipe Each 2707 450
5 EMT00020 Earthing with 1No 1.8 Mts Long 40 mm GI earth pipe Each 545 450
6.3KV Single Phase 100A TT AB switches with
6 ABS10018 Each 4383 431
insulators
7 HGF10003 6.3 KV HG Fuse Set with insulators Each 818 204
Distribution box with 1 No 100A Fuse unit and cleat
8 BXS00034 wiring with 50 sqmm XLPE cable & LT side arm with Each 6384 303
strut
9 Misc. Items(Danger boards,Bolts &Nuts,Concreting etc.) L.S. 1650
Total Cost of Material 59,600 3,887
3% storage & handling charges on items (1) to (8) 1543
3% Contingencies on Materials 1788
Labour & Transport 3,887
GST @ 18% on Labour & Transport 700
1% Cess 635
11% Estt. & Genl. Charges on Materials 6556
Total Cost in Rs. 74,708
or say : 74,710
Cost of the Estimate in Lakhs 0.75

63
53.COST DATA FOR SINGLE PHASE 15 KVA-6.3KV/0-240V CSP (Al) TRANSFORMER(Oil immersed) ON
8.0Mtr,200Kgs PSCC POLE SUPPORT
Labour &
Sl. Per Cost of Material
SAP Code Particulars Transport
No. Unit (Rs.)
(Rs.)
1 DTC10004 6.3 KV/0-240V 15KVA Conventional Transformer Each 37482 437
2 PLS00002 8.0 Mtr, 200Kgs PSCC Pole Each 1992 794
3 FBG00015 Mounting arrangements for transformer Each 2355 618
4 EMT00006 Earthing with 1No 2.5 Mts Long 75 mm CI earth pipe Each 2707 450
5 EMT00020 Earthing with 1No 1.8 Mts Long 40 mm GI earth pipe Each 545 450
6.3KV Single Phase 100A TT AB switches with
6 ABS10018 Each 4383 431
insulators
7 HGF10003 6.3 KV HG Fuse Set with insulators Each 818 204
Distribution box with 1 No 100A Fuse unit and cleat
8 BXS00034 wiring with 50 sqmm XLPE cable & LT side arm with Each 6384 303
strut
9 Misc. Items(Danger boards,Bolts &Nuts,Concreting etc.) L.S. 1650
Total Cost of Material 58,317 3,687
3% storage & handling charges on items (1) to (8) 1543
3% Contingencies on Materials 1750
Labour & Transport 3,687
GST @ 18% on Labour & Transport 664

1% Cess 620
11% Estt. & Genl. Charges on Materials 6415
Total Cost in Rs. 72,994
or say : 72,990
Cost of the Estimate in Lakhs 0.73

64
54.COST DATA FOR SINGLE PHASE 15 KVA-6.3KV/0-240V CSP (Al) TRANSFORMER(Oil immersed) ON
8.0Mtr,300Kgs PSCC POLE SUPPORT
Labour &
Sl. Per Cost of Material
SAP Code Particulars Transport
No. Unit (Rs.)
(Rs.)
1 DTC10004 6.3 KV/0-240V 15KVA Conventional Transformer Each 37482 437
2 PLS00003 8.0 Mtr, 300Kgs PSCC Pole Each 2360 794
3 FBG00015 Mounting arrangements for transformer Each 2355 618
4 EMT00006 Earthing with 1No 2.5 Mts Long 75 mm CI earth pipe Each 2707 450
5 EMT00020 Earthing with 1No 1.8 Mts Long 40 mm GI earth pipe Each 545 450
6.3KV Single Phase 100A TT AB switches with
6 ABS10018 Each 4383 431
insulators
7 HGF10003 6.3 KV HG Fuse Set with insulators 818 204
Distribution box with 1 No 100A Fuse unit and cleat
8 BXS00034 wiring with 50 sqmm XLPE cable & LT side arm with Each 6384 303
strut
9 Misc. Items(Danger boards,Bolts &Nuts,Concreting etc.) L.S. 1650
Total Cost of Material 58,685 3,687
3% storage & handling charges on items (1) to (8) 1543
3% Contingencies on Materials 1761
Labour & Transport 3,687
GST @ 18% on Labour & Transport 664
1% Cess 624
11% Estt. & Genl. Charges on Materials 6455
Total Cost in Rs. 73,418
or say : 73,420
Cost of the Estimate in Lakhs 0.73

65
55. R.E.C. - CONSTRUCTION STANDARD SPECIFICATION NO. H1&H3/1981
COST DATA FOR SINGLE PHASE AGRICULTURE SERVICE ERECTED ON SUPPORT
Sl. Rate in Amount in
SAP Code Particulars Qty. Per Unit
No. Rs. Rs.
1 MTE10019 1 Phase (5-30A) Energy meter 1 639 Each 639
2 1 Phase 15A M.C.B./Fuse Unit 1 201 Each 201
3 P.V.C. Cable 6 Sq.mm Single Core 20 5.25 Each 105
4 BXS00024 Moulded Distribution Box 1 381 Each 380.59683
5 P.V.C. Bends 38mm 1 22 Each 22
6 Bolts, Nuts etc. L.S. L.S. L.S. 80
Total Cost of Material 1,428
3% storage & handling charges on items (1) to (5) 1348 40
3% Contingencies on Materials 43
Labour & Transport 286

GST @ 18% on Labour & Transport 59

1% Cess 17
11% Estt. & Genl. Charges 157
Total Cost in Rs. 2,030
Or say : 2,030

66
56. R.E.C. - CONSTRUCTION STANDARD SPECIFICATION NO. H6&H8/1981
COST DATA FOR RELEASE OF POLY PHASE AGRICULTURE SERVICE ERECTED ON SUPPORT

Sl. Rate in Amount in


SAP Code Particulars Qty. Per Unit
No. Rs. Rs.
1 MTE30022 3 Phase (10A-40A ) Energy meter 1 1,604 Each 1604
2 3 Phase 40A M.C.B./Fuse Unit (3 Nos.) 1 729 Each 729
3 P.V.C. Cable 6 Sq.mm Single Core 30 5 Each 157
4 BXS00024 Moulded Distribution Box 1 529 Each 529.43915
5 Installation of 2KVAR Capacitor 1 500 1 500
6 Misc. items such as Bolts, Nuts & Board etc. L.S. L.S. L.S. 80
Total Cost of Material 3,600
3% storage & handling charges on items (1) to (5) 3520 106
3% Contingencies on Materials 108
Labour & Transport 720

GST @ 18% on Labour & Transport 149

1% Cess 43
11% Estt. & Genl. Charges 396
Total Cost in Rs. 5,121
Or say : 5,120

67
57. R.E.C.-CONSTRUCTION STANDARD SPECIFICATION NO.H1 TO H3/1981
COST DATA FOR DOMESTIC AND NON-DOMESTIC SERVICE CONNECTION (SINGLE PHASE) WITH QUALITY
METER
Chargable to Chargable to
Sl. DISCOM Consumer Amount in
SAP Code Particulars Rate
No. Rs.
Qty. Amount Qty. Amount
Single Phase electronic Energy Meter
1 MTE10019 675/E 1 639 639
5-30A,IRPort withPP Box
2 15A M.C.B./Fuse Unit 201/E 1 201 201

3 P.V.C. Cable single core 2.5 Sq.mm 20/M 60 1200 1200

4 BXS00024 Moulded Distribution Box 381/E 1 381 380.59683

5 G.I. Wire No.8 60/Kg 1 60 60

6 P.V.C. Pipe 20mm 25/M 2 50 50

7 P.V.C. Bends 20mm 5/E 2 10 10

8 Misc. L.S 85 85

Total 1,221 1405 2626


3% storage & handling charges on items (1,2&4) 37
3% Contingencies on Materials 79
Labour & Transport 525

GST @ 18% on Labour & Transport 95

1% Cess 32
11% Estt. & Genl. Charges 289
Total Cost in Rs. 3,681
Or say : 3,680
Note : Item Nos. 4 to 7 are to be borne & arranged by the Consumer.

68
58. R.E.C.-CONSTRUCTION STANDARD SPECIFICATION NO.H1 TO H3/1981
COST DATA FOR DOMESTIC AND NON-DOMESTIC SERVICE CONNECTION (SINGLE PHASE) WITH ELECTRONIC
METER
Chargable to Chargable to
Sl. DISCOM Consumer Amount in
SAP Code Particulars Rate
No. Rs.
Qty. Amount Qty. Amount

1 MTE10015 Single Phase electronic Energy Meter 2.5-10A 447/E 1 447 447
2 15A M.C.B./Fuse Unit 201/E 1 201 201
3 P.V.C. Cable single core 2.5 Sq.mm 20/M 60 1200 1200
4 BXS00024 Moulded Distribution Box 381/E 1 381 380.59683
5 G.I. Wire No.8 60/Kg 1 60 60
6 P.V.C. Pipe 20mm 25/M 2 50 50
7 P.V.C. Bends 20mm 5/E 2 10 10
8 Misc. L.S 85 85
Total 1028.124 1405 2433
3% storage & handling charges on items (1,2&4) 31
3% Contingencies on Materials 73
Labour & Transport 487

GST @ 18% on Labour & Transport 88

1% Cess 29
11% Estt. & Genl. Charges 268
Total Cost in Rs. 3,408
Or say : 3,410

Note: Item Nos. 4 to 7 are to be borne & arranged by the Consumer.

69
59. R.E.C.-CONSTRUCTION STANDARD SPECIFICATION NO.H1 TO H3/1981
COST DATA FOR DOMESTIC AND NON-DOMESTIC SERVICE CONNECTION (SINGLE PHASE) WITH QUALITY
METER
Chargable to Chargable to
Sl. DISCOM Consumer Amount in
SAP Code Particulars Rate
No. Rs.
Qty. Amount Qty. Amount

1 MTE10019 Single Phase Quality Energy Meter 675/E 1 639 639


5-20A
2 15A M.C.B./Fuse Unit 201/E 1 201 201
3 P.V.C. Cable single core 2.5 Sq.mm 20/M 60 1200 1200
4 BXS00024 Moulded Distribution Box 381/E 1 381 380.59683
5 G.I. Wire No.8 60/Kg 1 60 60
6 P.V.C. Pipe 20mm 25/M 2 50 50
7 P.V.C. Bends 20mm 5/E 2 10 10
8 Misc. L.S 85 85
Total 1220.602 1405 2626
3% storage & handling charges on items (1,2&4) 37
3% Contingencies on Materials 79
Labour & Transport 525
GST @ 18% on Labour & Transport 95
1% Cess 32
11% Estt. & Genl. Charges 289
Total Cost in Rs. 3,681
Or say : 3,680
Note: Item Nos. 4 to 7 are to be borne & arranged by the Consumer.

70
60. R.E.C.-CONSTRUCTION STANDARD SPECIFICATION NO.H1 TO H3/1981
COST DATA FOR DOMESTIC AND NON-DOMESTIC SERVICE CONNECTION (THREE PHASE)
Chargable to Chargable to
Sl. DISCOM Consumer Amount in
SAP Code Particulars Rate
No. Rs.
Qty. Amount Qty. Amount
1 MTE30022 Three Phase electronic Energy Meter 10-40A 1565.50/E 1 1,603.86 1604
2 3 Phase 60A M.C.B./Fuse Unit 1477/E 1 1,477 1477
3 BXS00024 Moulded Distribution Box 530/E 1 529 529
4 P.V.C. Cable single core 6 Sq.mm 28/M 120 3360 3360
5 G.I. Wire No.8 60/Kg 1 60 60
6 P.V.C. Pipe 20mm 25/M 2 50 50
7 P.V.C. Bends 20mm 5/E 2 10 10
8 Misc. L.S 95 95
Total 3610.30 3575 7185
3% storage & handling charges on items (1,2&3) 108
3% Contingencies on Materials 216
Labour & Transport 1,437

GST @ 18% on Labour & Transport 259

1% Cess 86
11% Estt. & Genl. Charges 790
Total Cost in Rs. 10,081
Or say : 10,080
Note : Item Nos. 4 to 7 are to be borne & arranged by the Consumer.

71
61. R.E.C.-CONSTRUCTION STANDARD SPECIFICATION NO.H1 TO H3/1981
COST DATA FOR DOMESTIC AND NON-DOMESTIC SERVICE CONNECTION (THREE PHASE) WITH ELECTRONIC
METER
Chargable to Chargable to
Sl. DISCOM Consumer Amount in
SAP Code Particulars Rate
No. Rs.
Qty. Amount Qty. Amount
3 Phase Electronic Energy Meter Housed in box 10-
1 MTE30022 1565.50/E 1 1,604 1604
40A
2 3 phase 60A M.C.B./Fuse Unit 1477/E 1 1,477 1477
3 P.V.C. Cable single core 6 Sq.mm 28/M 120 3360 3360
4 G.I. Wire No.8 60/Kg 1 60 60
5 P.V.C. Pipe 20mm 25/M 2 50 50
6 P.V.C. Bends 20mm 5/E 2 10 10
7 Misc. L.S 95 95
Total 3,081 3575 6656
3% storage & handling charges on items (1&2) 92
3% Contingencies on Materials 200
Labour & Transport 1,331
GST @ 18% on Labour & Transport 240

1% Cess 80
11% Estt. & Genl. Charges 732
Total Cost in Rs. 9331
Or say : 9,330
Note : Item Nos. 4 to 7 are to be borne & arranged by the Consumer.

72
62. R.E.C.-CONSTRUCTION STANDARD SPECIFICATION NO.H-5/1981
COSTDATA FOR POLY PHASE SERVICE CONNECTION CHARGES FOR ERECTION OF 1 NO. INDUSTRIAL SERVICE
(UPTO 15 H.P.)
Chargable to Chargable to
Sl. DISCOM Consumer Amount in
SAP Code Particulars Rate
No. Rs.
Qty. Amount Qty. Amount

1 MTE30022 Poly Phase Energy Meter housed 10 - 40A 1565.50/E 1 1,603.86 1604
2 3 phase 60A M.C.B./Fuse unit 1477/E 1 1,477 1477
3 Moulded Box for CT Meter 1647/E 1 1954.929 1955
4 P.V.C. Cable single core 10 Sq.mm 43/M 80 3440 3440
5 G.I. Wire No.8 60/Kg 1 60 60
6 P.V.C. Pipe 38mm 41.5/M 2 83 83
7 P.V.C. Bends 38mm 22/E 2 44 44
Misc. items viz. link clips, wooden box, Bolts &
8 L.S 75 125 200
Nuts.
Total 5,036 3752 8863
3% storage & handling charges on items (1,2&3) 151
3% Contingencies on Materials 266
Labour & Transport 1,773

GST @ 18% on Labour & Transport 319

1% Cess 106
11% Estt. & Genl. Charges 975
12453
Or say : 12,450

73
63. R.E.C.-CONSTRUCTION STANDARD SPECIFICATION NO.H-5/1981
COST DATA FOR POLY PHASE SERVICE CONNECTION CHARGES FOR ERECTION OF 1 NO. INDUSTRIAL
SERVICE (UPTO 15 H.P.) (C T METER)
Chargable to Chargable to
Sl. DISCOM Consumer Amount in
SAP Code Particulars Rate
No. Rs.
Qty. Amount Qty. Amount

1 MCT30051 3 Phase LTTVR 125/5A,0.5cLASS without DLMS 5895/E 1 6099 6099

2 3 phase 60A M.C.B./Fuse unit 1477/E 1 1,477 1477


3 P.V.C. Cable single core 10 Sq.mm 43/M 120 5160 5160
4 G.I. Wire No.8 60/Kg 1 60 60
5 P.V.C. Pipe 38mm 41.5/M 2 83 83
6 P.V.C. Bends 38mm 22/E 2 44 44
7 Misc. items viz. link clips, wooden box, Bolts & L.S 75 125 200
Nuts.
Total 7576 5472 13123
3% storage & handling charges on items (1&2) 227
3% Contingencies on Materials 394
Labour & Transport 2,625

GST @ 18% on Labour & Transport 472

1% Cess 157
11% Estt. & Genl. Charges 1444
Total Cost in Rs. 18442
Or say : 18,440

74
64. R.E.C.-CONSTRUCTION STANDARD SPECIFICATION NO.H-5/1981
COST DATA FOR POLY PHASE SERVICE CONNECTION FOR ERECTION OF 1 NO. INDUSTRIAL SERVICE (ABOVE
15 H.P.) (C.T. METER)
Chargable to Chargable to
Sl. DISCOM Consumer Amount in
SAP Code Particulars Rate
No. Rs.
Qty. Amount Qty. Amount
L.T. 3-Phase class-0.5 Accuracy CT
1 MCT30036 5994/E 1 5664 5664
Operated(200/5A) Energy Meter Housed in a box
2 P.V.C. Cable single core 10 Sq.mm 43/M 80 3440 3440

3 G.I. Wire No.8 60/Kg 1 60 60

4 P.V.C. Pipe 38mm 41.5/M 2 83 83

5 P.V.C. Bends 38mm 22/E 2 44 44


Misc. items viz. link clips, wooden box, Bolts &
6 L.S 75 100 175
Nuts.
Total 5739 3727 9466

3% storage & handling charges on items (1) 170

3% Contingencies on Materials 284

Labour & Transport 1,893

GST @ 18% on Labour & Transport 341

1% Cess 114

11% Estt. & Genl. Charges 1041

Total Cost in Rs. 13,309

Or say : 13310

75
65. COST DATA FOR POLY PHASE SERVICE CONNECTION FOR ERECTION OF 1 NO. LT INDUSTRIAL SERVICE 50
HP & UPTO 75 HP (HT METERING WITH DP STRUCTURE ARRANGEMENT)

Sl. Rate Amount


SAP Code Particulars Qty. Per Unit
No. in Rs. in Rs.
1 DP Structure with 9.1Mts PSCC Poles 2 30485 Each 60970
PLS00004 a) 9.1 mts PSCC poles 4 13098
FBR10013 b) DP Structure Material Total Set 2 15647
FBR10010 c) MS Stay sets Complete with base plate 4 1504
FBR00004 d) MS Stay Clamps 4 235
2 Isolating Switches 2 18377 Each 36754
ABS10004 a) 11 KV,200A Horizontal AB Switch 2 14826
HGF10002 b) 11 KV HG Fuse set 2 3552
3 11 KV Metering Equipment (HT Metering) 1 59896 Each 59896
ITR10030 a) 11 KV CT PT 10-20/5 A 1 42841
MHT10003 b) HT Trivector Meter (Class 0.2 S) 1 4589
OMT10049 c) AMR Unit with modem for communication 1 5994
BXS00004 d) Special type HT meter box 1 4515
CBP00002 e) Coper control cable 4 x 2.5 sqmm for wiring 30 1957
4 11 KV 3 Core XLPE UG Cable 1 40670 Each 40670
CBX10002 a) 11 KV 3x35 sqmm XLPE UG Cable 30 9358
SCB10037 b) End termination kits suitable for 35 sq.mm XLPE UG Cable 2 19799
(outdoor type)
c) End termination kits suitable for 35 sq.mm XLPE UG Cable
SCB10038 2 11514
(indoor type)
5 11 KV LAS & Earthing 1 2672 Each 2672
LAS00001 a) 11 KV metal oxide 5 KA Las (line type) 3 1037
EMT00020 b) GI Earth pipe 40 mm (2.5 mts. Length) 3 1635

6 Misc. items viz. link clips,wooden box, bolts & nuts, bends etc LS 605 LS 605
Total 200963 2,01,568
3% storage & handling charges on items (1) to (5) 6,029
3% Contingencies on Materials 6047
Labour & Transport 50,241

GST @ 18% on Labour & Transport 9043

1% Cess 2518
11% Estt. & Genl. Charges 22,172
Total Cost in Rs. 2,97,618
Or say : 2,97,620

76
66. COST DATA FOR POLY PHASE SERVICE CONNECTION FOR ERECTION OF 1 NO. LT INDUSTRIAL SERVICE 50
HP & UPTO 75 HP (HT METERING WITH SP STRUCTURE ARRANGEMENT)

Sl. Rate Amount


SAP Code Particulars Qty. Per Unit
No. in Rs. in Rs.
1 SP Structure with 9.1Mts PSCC Poles 2 8238 Each 16475
PLS00004 a) 9.1 mts PSCC poles 2 6549
FBR10031 b) SP Structure Material Total Set 2 819
FBR10010 c) MS Stay sets Complete with base plate 2 752
FBR00004 d) MS Stay Clamps 2 118
2 Isolating Switches 2 15006 Each 30013
ABS10016 a) 11 KV,200A Tilting type AB Switch (Polymer) 2 11455
HGF10002 b) 11 KV HG Fuse set 2 3552
3 11 KV Metering Equipment (HT Metering) 1 59896 Each 59896
ITR10030 a) 11 KV CT PT 10-20/5 A 1 42841
MHT10003 b) HT Trivector Meter (Class 0.2 S) 1 4589
OMT10049 c) AMR Unit with modem for communication 1 5994
BXS00004 d) Special type HT meter box 1 4515
CBP00002 e) Coper control cable 4 x 2.5 sqmm for wiring 30 1957
4 11 KV 3 Core XLPE UG Cable 1 40670 Each 40670
CBX10002 a) 11 KV 3x35 sqmm XLPE UG Cable 30 9358
b) End termination kits suitable for 35 sq.mm XLPE UG Cable
SCB10037 2 19799
(outdoor type)
c) End termination kits suitable for 35 sq.mm XLPE UG Cable
SCB10038 2 11514
(indoor type)
5 11 KV LAS & Earthing 1 2672 Each 2672
LAS00001 a) 11 KV metal oxide 5 KA Las (line type) 3 1037
EMT00020 b) GI Earth pipe 40 mm (2.5 mts. Length) 3 1635

6 Misc. items viz. link clips,wooden box, bolts & nuts, bends etc LS 605 LS 605

Total 149727 1,50,332


3% storage & handling charges on items (1) to (5) 4,492
3% Contingencies on Materials 4510
Labour & Transport 37,432
GST @ 18% on Labour & Transport 6738
1% Cess 1878
11% Estt. & Genl. Charges 16,537
Total Cost in Rs. 2,21,917
Or say : 2,21,920

77
67. COST DATA FOR 11KV HT SERVICE CONNECTION OF LOAD 70KVA TO 1000KVA WITH DP STRUCTURE
ARRANGEMENT
Sl. Rate Amount
SAP Code Particulars Qty. Per Unit
No. in Rs. in Rs.
1 DP Structure with 9.1Mts PSCC Poles 2 30485 Each 60970
PLS00004 a) 9.1 mts PSCC poles 4 13098
FBR10013 b) DP Structure Material Total Set 2 15647
FBR10010 c) MS Stay sets Complete with base plate 4 1504
FBR00004 d) MS Stay Clamps 4 235
2 Isolating Switches 2 18377 Each 36754
ABS10004 a) 11 KV,200A Horizontal AB Switch 2 14826
HGF10002 b) 11 KV HG Fuse set 2 3552
3 11 KV Metering Equipment (HT Metering) 1 59896 Each 59896
ITR10030 a) 11 KV CT PT 10-20/5 A 1 42841
MHT10003 b) HT Trivector Meter (Class 0.2 S) 1 4589
OMT10049 c) AMR Unit with modem for communication 1 5994
BXS00004 d) Special type HT meter box 1 4515
CBP00002 e) Coper control cable 4 x 2.5 sqmm for wiring 30 1957
4 11 KV 3 Core XLPE UG Cable 1 51154 Each 51154
CBX10005 a) 11 KV upto 3x95 sqmm XLPE UG Cable 30 19841
b) End termination kits suitable for 95 sq.mm XLPE UG Cable
SCB10037 2 19799
(outdoor type)
c) End termination kits suitable for 95 sq.mm XLPE UG Cable
SCB10038 2 11514
(indoor type)
5 11 KV LAS & Earthing 1 2672 Each 2672
LAS00001 a) 11 KV metal oxide 5 KA Las (line type) 3 1037
EMT00020 b) GI Earth pipe 40 mm (2.5 mts. Length) 3 1635

6 Misc. items viz. link clips,wooden box, bolts & nuts, bends etc LS 605 LS 605
Total 211446 2,12,051
3% storage & handling charges on items (1) to (5) 6,343
3% Contingencies on Materials 6362
Labour & Transport 52,862
GST @ 18% on Labour & Transport 9515
1% Cess 2649
11% Estt. & Genl. Charges 23,326
Total Cost in Rs. 3,13,107
Or say : 3,13,110

78
68. COST DATA FOR 11KV HT SERVICE CONNECTION OF LOAD 70KVA TO 1000KVA WITH SP STRUCTURE
ARRANGEMENT
Sl. Particulars Rate Amount
SAP Code Qty. Per Unit
No. in Rs. in Rs.
1 SP Structure with 9.1Mts PSCC Poles 2 14787 Each 29573
PLS00004 a) 9.1 mts PSCC poles 2 13098
FBR10031 b) SP Structure Material Total Set 2 819
FBR10010 c) MS Stay sets Complete with base plate 2 752
FBR00004 d) MS Stay Clamps 2 118
2 Isolating Switches 2 15006 Each 30013
ABS10016 a) 11 KV,200A Tilting type AB Switch (Polymer) 2 11455
HGF10002 b) 11 KV HG Fuse set 2 3552
3 11 KV Metering Equipment (HT Metering) 1 59896 Each 59896
ITR10030 a) 11 KV CT PT 10-20/5 A 1 42841
MHT10003 b) HT Trivector Meter (Class 0.2 S) 1 4589
OMT10049 c) AMR Unit with modem for communication 1 5994
BXS00004 d) Special type HT meter box 1 4515
CBP00002 e) Coper control cable 4 x 2.5 sqmm for wiring 30 1957
4 11 KV 3 Core XLPE UG Cable 1 51154 Each 51154
CBX10005 a) 11 KV upto 3x95 sqmm XLPE UG Cable 30 19841
b) End termination kits suitable for 95 sq.mm XLPE UG Cable
SCB10037 2 19799
(outdoor type)
SCB10038 c) End termination kits suitable for 95 sq.mm XLPE UG Cable 2 11514
(indoor type)
5 11 KV LAS & Earthing 1 2672 Each 2672
LAS00001 a) 11 KV metal oxide 5 KA Las (line type) 3 1037
EMT00020 b) GI Earth pipe 40 mm (2.5 mts. Length) 3 1635
6 Misc. items viz. link clips,wooden box, bolts & nuts, bends etc LS 605 LS 605
Total 173308 1,73,913
3% storage & handling charges on items (1) to (5) 5,199
3% Contingencies on Materials 5217
Labour & Transport 43,327
GST @ 18% on Labour & Transport 7799
1% Cess 2172
11% Estt. & Genl. Charges 19,130
Total Cost in Rs. 2,56,759
Or say : 2,56,760

79
69. COST DATA FOR 11KV HT SERVICE CONNECTION OF LOAD ABOVE 1000KVA ALONG WITH VCB AND DP
STRUCTURE ARRANGEMENT
Sl. Rate Amount
SAP Code Particulars Qty. Per Unit
No. in Rs. in Rs.
1 DP Structure with 9.1Mts PSCC Poles 2 30485 Each 60970
PLS00004 a) 9.1 mts PSCC poles 4 13098
FBR10013 b) DP Structure Material Total Set 2 15647
FBR10010 c) MS Stay sets Complete with base plate 4 1504
FBR00004 d) MS Stay Clamps 4 235
2 Isolating Switches 2 18377 Each 36754
ABS10004 a) 11 KV,200A Horizontal AB Switch 2 14826
HGF10002 b) 11 KV HG Fuse set 2 3552
3 11KV Bay along with VCB 1 472402 Each 472402
4 11 KV Metering Equipment (HT Metering) 1 114446 Each 114446
ITR10021 a) 11 KV Metering PTs (Class 0.2) 1 19243
0 b) 11 KV Metering CTs (Class 0.2 S) 3 76191
MHT10003 c) HT Trivector Meter (Class 0.2 S) 1 4589
OMT10049 d) AMR Unit with modem for communication 1 5994
BXS00004 e) Special type HT meter box 1 4515
CBP00002 f) Coper control cable 4 x 2.5 sqmm for wiring 60 3914
5 11 KV 3 Core XLPE UG Cable 1 51154 Each 51154
CBX10005 a) 11 KV upto 3x95 sqmm XLPE UG Cable 30 19841
b) End termination kits suitable for 95 sq.mm XLPE UG Cable
SCB10037 2 19799
(outdoor type)
c) End termination kits suitable for 95 sq.mm XLPE UG Cable
SCB10038 2 11514
(indoor type)
6 11 KV LAS & Earthing 1 2672 Each 2672
LAS00001 a) 11 KV metal oxide 5 KA Las (line type) 3 1037
EMT00020 b) GI Earth pipe 40 mm (2.5 mts. Length) 3 1635
7 Misc. items viz. link clips,wooden box, bolts & nuts, bends etc LS 605 LS 605
Total 738399 7,39,004
3% storage & handling charges on items (1) to (5) 22,152
3% Contingencies on Materials 22170
Labour & Transport 73,840

GST @ 18% on Labour & Transport 13291

1% Cess 8128
11% Estt. & Genl. Charges 81,290
Total Cost in Rs. 9,59,876
Or say : 9,59,880

80
70. COST DATA FOR 33KV HT SERVICE CONNECTION OF LOAD ABOVE 1500KVA ALONG WITH VCB AND DP
STRUCTURE ARRANGEMENT
Sl. Rate Amount
SAP Code Particulars Qty. Per Unit
No. in Rs. in Rs.
1 DP Structure with 12.5Mts Spun Poles 2 41532 Each 83064
PLS00008 a) 12.5 mts Spun poles 4 24540
FBR10013 b) DP Structure Material Total Set 2 15647
FBR00016 c) MS Stay sets Complete with base plate 4 801
FBR00004 d) MS Stay Clamps 4 543
2 Isolating Switches 1 30055 Each 30055
ABS30004 a) 33 KV,800A Horizontal AB Switch 1 30055
3 33KV Bay along with VCB 1 714642 Each 714642
4 33 KV Metering Equipment (HT Metering) 1 168184 Each 168184
ITR30020 a) 33 KV Metering PTs (Class 0.2) 3 61178
0 b) 33 KV Metering CTs (Class 0.2 S) 3 80079
MHT30061 c) 33KV,110V HT Trivector Meter (Class 0.2 S) 1 10547
OMT10049 d) AMR Unit with modem for communication 1 5994
BXS00004 e) Special type HT meter box 1 4515
CBP00002 f) Coper control cable 4 x 2.5 sqmm for wiring 90 5871
5 33 KV 3 Core XLPE UG Cable 1 167149 Each 167149
CBX30003 a) 33 KV upto 3x185 sqmm XLPE UG Cable 60 72701
b) End termination kits suitable for 185 sq.mm XLPE UG Cable
SCB10028 2 47224
(outdoor type)
c) End termination kits suitable for 185 sq.mm XLPE UG Cable
SCB10028 2 47224
(indoor type)
6 33 KV LAS & Earthing 1 8505 Each 8505
LAS00003 a) 33 KV metal oxide 10 KA Las (line type) 3 6870
EMT00020 b) GI Earth pipe 40 mm (2.5 mts. Length) 3 1635
7 Misc. items viz. link clips,wooden box, bolts & nuts, bends etc LS 605 LS 605
Total 1171598 11,72,203
3% storage & handling charges on items (1) to (5) 35,148
3% Contingencies on Materials 35166
Labour & Transport 1,17,160
GST @ 18% on Labour & Transport 21089
1% Cess 12894
11% Estt. & Genl. Charges 1,28,942
Total Cost in Rs. 15,22,601
Or say : 15,22,600

81
71. COST DATA FOR STREET LIGHT SERVICE CONNECTION (SINGLE PHASE)
Sl. Rate Amount
SAP Code Particulars Qty. Per Unit
No. in Rs. in Rs.
1 MTE10019 LT 1 phase Electronic Meter 5-30A 1 639 Each 639
2 1 phase 15A M.C.B./Fuse Unit 1 1,604 Each 1604
3 Light sensitive switch 1 400 Each 400
4 P.V.C. Cable 4 Sq.mm Single Core 15 24 Mts 360
5 P.V.C. Pipe 25mm 2 40 Mts 79
6 P.V.C. Bends 25mm 2 6.0 Each 12
7 BXS00024 Moulded Distribution Box 1 381 Each 381
8 Wooden, plugs, clamps, bolts,nuts link clips etc L.S. L.S. L.S. 50
Total 3,524
3% storage & handling charges on items (1) to (5) 3474 104
3% Contingencies on Materials 106
Labour & Transport 705
GST @ 18% on Labour & Transport 127
1% Cess 42
11% Estt. & Genl. Charges 388
Total Cost in Rs. 4,996
Or say : 5,000

82
72. DETAILED ESTIMATE FOR ERECTION OF 1No. 33/11 KV SUBSTATION WITH (NT) X 5 MVA POWER TRANSFORMERS AND NF = 3
NO. 11 KV FEEDERS WITH 2MVAR CAPACITOR BANK
Sl. Rate Amount
SAP Code Particulars Qty. Unit
No (Rs. in lakhs) (Rs. in lakhs)
As per local
1(a) Lands and Rights LS 0.000
conditions
(b) Plantation of Trees LS LS 0.061
Control Room and Consumer service centre
2 LS LS 5.000
(including furniture)
3 Station Auxillaries
Peripheral, Security Fencing, Approach road, retaing wall around switchward
a) LS LS 10.000
with gravel filling, gate and bore well
b) Yard lighting 0.600
c) Fire fighting Equipment LS LS 0.660
d) P&T Phone and wireless set LS LS 1.500
4 Foundations for structures, PTRs & breakers LS LS 3.000
5 Bus bars, Jumpers, Connectors claps etc. LS LS 1.200
6 Control Cables LS LS 1.080
7 MST00029 Structural Steel 15 0.481 MT 7.215
8 Transformers
a) PTR00006 33/11KV, 5 MVA Power Transformer 1 33.592 Each 33.592
b) DTA30017 11KV/ 415V 25KVA Stn. Transformer 1 0.715 Each 0.715
9 Circiut Breakers
a) BRK10002 20 KA 11 kv feeder VCB including Control panel and CTs (NF=3) 3 2.782 Each 8.347
b) BRK10014 20 KA 11 kv LV VCB including Control panel and CTs 1 2.929 Each 2.929
10 Control Circiut Panels
a) AC Supply Panel 1 0.330 Each 0.330
b) DC Aunnciation Panel 1 0.330 Each 0.330
11 Instrument Transformers
a) ITR30020 33KV P.T.s(1 phase) 3 0.204 Each 0.612
b) ITR30028 33KV C.T.s 3 0.234 Each 0.701
c) ITR10021 11kv P.T (3 Phase) 1 0.192 Each 0.192
12 11 & 33KV Metering
a) MHT10052 11 KV HT TVR Meter 4 0.074 Each 0.295
b) OMT10049 AMR Unit 4 0.060 Each 0.240
c) MHT10052 33KV HTTVR Meter 1 0.074 Each 0.074
d) BXS00004 HT Meter Box 1 0.045 Each 0.045
13 Lightning Arrestors
a) LAS00004 33KV 10KA station type 6 0.036 Each 0.217
b) LAS00003 33KV 10KA Line type 3 0.023 Each 0.069
c) LAS00001 11KV Line Type (NFX3) 9 0.003 Each 0.031
d) LAS00002 11KV Station Type 10 KA 3 0.019 Each 0.058
14 Isolating Switches
a) ABS30004 33KV 800A double break centrally operated Horizantal AB Switch 3 0.301 Each 0.902
11KV 800A double break centrally operated Horizantal AB Switch (NT
b) ABS10015 2 0.272 Each 0.544
X 1+1)
c) ABS10009 11KV 400A Horizantal AB Switch (NF X 2+2) 8 0.124 Each 0.991
d) ABS10004 11KV 200A Horizantal AB Switch for station transformer 1 0.074 Each 0.074
e) HGF30002 33KV Horn Gap Fuse Set (1XNT) 1 0.094 Each 0.094

15 CPT10027 2MVAR 11KV Capacitor Bank along with Associated Equipment 1 11.621 Each 11.621

16 BAT00027 24V, 40 AH Battery Set including Battery Charger 4 0.233 Each 0.930
Earthing of PTR, VCBs, AB Swicthes, Strucutres with 75x8mm GI
17 LS 1.815
Flat
Sub Total 71.150 96.065
Erection and transport and commissioning charges on items 7 to 16 at 10% 7.115
Storage & handling charges 7 to 14 at 3% 2.134
Contingencies on items 7 to 14 at 3% 2.882
T&P Charges on items No. 7 to 16 at 1% 0.711
GST @ 18% on Labour & Transport 1.281
Establishment and General Charges at 11% 10.567
1% Cess 1.032
Total Rs. in Lakhs 121.788
Or say (Rs.) 12179000
Note : NF = No. of 11 KV Feeders, The number of outgoing feeders at substation limited to the demand in MVA i.e. if substation demand is 5 MVA, the
number of feeders should not exceed five.

83
73. DETAILED ESTIMATE FOR ERECTION OF 1No. 33/11 KV SUBSTATION WITH (NT) X 5 MVA POWER TRANSFORMERS AND NF = 3
NO. 11 KV FEEDERS WITHOUT CAPACITOR BANK
Sl. Rate Amount
SAP Code Particulars Qty. Unit
No (Rs. in lakhs) (Rs. in lakhs)
As per local
1(a) Lands and Rights LS 0.000
conditions
(b) Plantation of Trees LS LS 0.061
Control Room and Consumer service centre
2 LS LS 5.000
(including furniture)
3 Station Auxillaries
Peripheral, Security Fencing, Approach road, retaing wall around switchward
a) LS LS 10.000
with gravel filling, gate and bore well
b) Yard lighting 0.600
c) Fire fighting Equipment LS LS 0.660
d) P&T Phone and wireless set LS LS 1.500
4 Foundations for structures, PTRs & breakers LS LS 3.000
5 Bus bars, Jumpers, Connectors claps etc. LS LS 1.200
6 Control Cables LS LS 1.080
7 MST00029 Structural Steel 15 0.481 MT 7.215
8 Transformers
a) PTR00006 33/11KV, 5 MVA Power Transformer 1 33.592 Each 33.592
b) DTA30017 11KV/ 415V 25KVA Stn. Transformer 1 0.715 Each 0.715
9 Circiut Breakers
a) BRK10002 20 KA 11 kv feeder VCB including Control panel and CTs (NF=3) 3 2.782 Each 8.347
b) BRK10014 20 KA 11 kv LV VCB including Control panel and CTs 1 2.929 Each 2.929
10 Control Circiut Panels
a) AC Supply Panel 1 0.330 Each 0.330
b) DC Aunnciation Panel 1 0.330 Each 0.330
11 Instrument Transformers
a) ITR30020 33KV P.T.s(1 phase) 3 0.204 Each 0.612
b) ITR30028 33KV C.T.s 3 0.234 Each 0.701
c) ITR10021 11kv P.T (3 Phase) 1 0.192 Each 0.192
12 11 & 33KV Metering
a) MHT10052 11 KV HT TVR Meter 4 0.074 Each 0.295
b) OMT10049 AMR Unit 4 0.060 Each 0.240
c) MHT10052 33KV HTTVR Meter 1 0.074 Each 0.074
d) BXS00004 HT Meter Box 1 0.045 Each 0.045
13 Lightning Arrestors
a) LAS00004 33KV 10KA station type 6 0.036 Each 0.217
b) LAS00003 33KV 10KA Line type 3 0.023 Each 0.069
c) LAS00001 11KV Line Type (NFX3) 9 0.003 Each 0.031
d) LAS00002 11KV Station Type 10 KA 3 0.019 Each 0.058
14 Isolating Switches
a) ABS30004 33KV 800A double break centrally operated Horizantal AB Switch 3 0.301 Each 0.902
b) ABS10015 11KV 800A double break centrally operated Horizantal AB Switch (NT X 1 2 0.272 Each 0.544
c) ABS10009 11KV 400A Horizantal AB Switch (NF X 2+2) 8 0.124 Each 0.991
d) ABS10004 11KV 200A Horizantal AB Switch for station transformer 1 0.074 Each 0.074
e) HGF30002 33KV Horn Gap Fuse Set (1XNT) 1 0.094 Each 0.094
15 BAT00027 24V, 40 AH Battery Set including Battery Charger 4 0.233 Each 0.930
Earthing of PTR, VCBs, AB Swicthes, Strucutres with 75x8mm GI
16 LS 1.815
Flat
Sub Total 59.528 84.444
Erection and transport and commissioning charges on items 7 to 15 at 10% 5.953
Storage & handling charges 7 to 14 at 3% 1.786
Contingencies on items 7 to 14 at 3% 2.533
T&P Charges on items No. 7 to 15 at 1% 0.595
GST @ 18% on Labour & Transport 1.072
Establishment and General Charges at 11% 9.289
1% Cess 0.904
Total Rs. in Lakhs 106.576
Or say (Rs.) 10658000
Note : NF = No. of 11 KV Feeders, The number of outgoing feeders at substation limited to the demand in MVA i.e. if substation demand is 5 MVA, the
number of feeders should not exceed five.

84
74. DETAILED ESTIMATE FOR ERECTION OF 1No. 33/11 KV SUBSTATION WITH (NT) 2X 5 MVA POWER TRANSFORMERS AND NF = 4
NO. 11 KV FEEDERS WITH 2MVAR CAPACITOR BANK
Sl. Rate Amount
SAP Code Particulars Qty. Unit
No (Rs. in lakhs) (Rs. in lakhs)
As per local
1(a) Lands and Rights LS 0.000
conditions
(b) Plantation of Trees LS LS 0.061
Control Room and Consumer service centre
2 LS LS 5.000
(including furniture)
3 Station Auxillaries
Peripheral, Security Fencing, Approach road, retaing wall around switchward
a) LS LS 10.000
with gravel filling, gate and bore well
b) Yard lighting 0.600
c) Fire fighting Equipment LS LS 0.660
d) P&T Phone and wireless set LS LS 1.500
4 Foundations for structures, PTRs & breakers LS LS 3.000
5 Bus bars, Jumpers, Connectors claps etc. LS LS 1.200
6 Control Cables LS LS 1.080
7 MST00029 Structural Steel 19 0.481 MT 9.139
8 Transformers
a) PTR00006 33/11KV, 5 MVA Power Transformer 2 33.592 Each 67.184
b) DTA30017 11KV/ 415V 25KVA Stn. Transformer 1 0.715 Each 0.715
9 Circiut Breakers
a) BRK10002 20 KA 11 kv feeder VCB including Control panel and CTs (NF=4) 4 2.782 Each 11.129
b) BRK10014 20 KA 11 kv LV VCB including Control panel and CTs 2 2.929 Each 5.859
c) BRK30002 33KV Group Control VCBs with CTs & CR panels 1 4.676 Each 4.676
10 Control Circiut Panels
a) AC Supply Panel 1 0.330 Each 0.330
b) DC Aunnciation Panel 1 0.330 Each 0.330
11 Instrument Transformers
a) ITR10021 11kv P.T (3 Phase) 1 0.192 Each 0.192
b) ITR30020 33 KV PT (Single Phase) class 0.2 3 0.204 Each 0.612
12 11 & 33KV Metering
a) MHT10052 11 KV HT TVR Meter 6 0.074 Each 0.443
b) OMT10049 AMR Unit 6 0.060 Each 0.360
c) MHT10052 33KV HTTVR Meter 1 0.074 Each 0.074
13 Lightning Arrestors
a) LAS00004 33KV 10KA station type 6 0.036 Each 0.217
b) LAS00003 33KV 10KA Line type 3 0.023 Each 0.069
c) LAS00001 11KV Line Type (NFX4) 12 0.003 Each 0.041
d) LAS00002 11KV Station Type 10 KA 3 0.019 Each 0.058
14 Isolating Switches
a) ABS30004 33KV 800A double break centrally operated Horizantal AB Switch 4 0.301 Each 1.202
b) ABS10015 11KV 800A double break centrally operated Horizantal AB Switch (NT X 2 5 0.272 Each 1.359
c) ABS10009 11KV 400A Horizantal AB Switch (NF X 2+2) 10 0.124 Each 1.239
d) ABS10004 11KV 200A Horizantal AB Switch for station transformer 1 0.074 Each 0.074

15 CPT10027 2MVAR 11KV Capacitor Bank along with Associated Equipment 1 11.621 Each 11.621

16 BAT00027 24V, 40 AH Battery Set including Battery Charger 7 0.233 Each 1.628
Earthing of PTR, VCBs, AB Swicthes, Strucutres with 75x8mm GI
17 LS 1.815
Flat
Sub Total 118.552 143.468
Erection and transport and commissioning charges on items 7 to 15 at 10% 11.855
Storage & handling charges 7 to 14 at 3% 3.557
Contingencies on items 7 to 14 at 3% 4.304
T&P Charges on items No. 7 to 15 at 1% 1.186
GST @ 18% on Labour & Transport 2.134
Establishment and General Charges at 11% 15.781
1% Cess 1.553
Total Rs. in Lakhs 183.837
Or say (Rs.) 18384000
Note : NF = No. of 11 KV Feeders, The number of outgoing feeders at substation limited to the demand in MVA i.e. if substation demand is 5 MVA, the
number of feeders should not exceed five.

85
75. DETAILED ESTIMATE FOR ERECTION OF 1No. 33/11 KV SUBSTATION WITH (NT) 2X 5 MVA POWER TRANSFORMERS AND NF = 4
NO. 11 KV FEEDERS WITHOUT CAPACITOR BANK

Sl. Rate Amount


SAP Code Particulars Qty. Unit
No (Rs. in lakhs) (Rs. in lakhs)
As per local
1(a) Lands and Rights LS 0.000
conditions
(b) Plantation of Trees LS LS 0.061
Control Room and Consumer service centre
2 LS LS 5.000
(including furniture)
3 Station Auxillaries
Peripheral, Security Fencing, Approach road, retaing wall around switchward
a) LS LS 10.000
with gravel filling, gate and bore well
b) Yard lighting 0.600
c) Fire fighting Equipment LS LS 0.660
d) P&T Phone and wireless set LS LS 1.500
4 Foundations for structures, PTRs & breakers LS LS 3.000
5 Bus bars, Jumpers, Connectors claps etc. LS LS 1.200
6 Control Cables LS LS 1.080
7 MST00029 Structural Steel 19 0.481 MT 9.139
8 Transformers
a) PTR00006 33/11KV, 5 MVA Power Transformer 2 33.592 Each 67.184
b) DTA30017 11KV/ 415V 25KVA Stn. Transformer 1 0.715 Each 0.715
9 Circiut Breakers
a) BRK10002 20 KA 11 kv feeder VCB including Control panel and CTs (NF=4) 4 2.782 Each 11.129
b) BRK10014 20 KA 11 kv LV VCB including Control panel and CTs 2 2.929 Each 5.859
c) BRK30002 33KV Group Control VCBs with CTs & CR panels 1 4.676 Each 4.676
10 Control Circiut Panels
a) AC Supply Panel 1 0.330 Each 0.330
b) DC Aunnciation Panel 1 0.330 Each 0.330
11 Instrument Transformers
a) ITR10021 11kv P.T (3 Phase) 1 0.192 Each 0.192
b) ITR30020 33 KV PT (Single Phase) class 0.2 3 0.204 Each 0.612
12 11 & 33KV Metering
a) MHT10052 11 KV HT TVR Meter 6 0.074 Each 0.443
b) OMT10049 AMR Unit 6 0.060 Each 0.360
c) MHT10052 33KV HTTVR Meter 1 0.074 Each 0.074
13 Lightning Arrestors
a) LAS00004 33KV 10KA station type 6 0.036 Each 0.217
b) LAS00003 33KV 10KA Line type 3 0.023 Each 0.069
c) LAS00001 11KV Line Type (NFX4) 12 0.003 Each 0.041
d) LAS00002 11KV Station Type 10 KA 3 0.019 Each 0.058
14 Isolating Switches
a) ABS30004 33KV 800A double break centrally operated Horizantal AB Switch 4 0.301 Each 1.202
b) ABS10015 11KV 800A double break centrally operated Horizantal AB Switch (NT X 2 5 0.272 Each 1.359
c) ABS10009 11KV 400A Horizantal AB Switch (NF X 2+2) 10 0.124 Each 1.239
d) ABS10004 11KV 200A Horizantal AB Switch for station transformer 1 0.074 Each 0.074
15 BAT00027 24V, 40 AH Battery Set including Battery Charger 7 0.233 Each 1.628
Earthing of PTR, VCBs, AB Swicthes, Strucutres with 75x8mm GI
16 LS 1.815
Flat
Sub Total 106.931 131.846
Erection and transport and commissioning charges on items 7 to 14 at 10% 10.693
Storage & handling charges 7 to 14 at 3% 3.208
Contingencies on items 7 to 14 at 3% 3.955
T&P Charges on items No. 7 to 14 at 1% 1.069
GST @ 18% on Labour & Transport 1.925
Establishment and General Charges at 11% 14.503
1% Cess 1.425
Total Rs. in Lakhs 168.625
Or say (Rs.) 16863000
Note : NF = No. of 11 KV Feeders, The number of outgoing feeders at substation limited to the demand in MVA i.e. if substation demand is 5 MVA, the
number of feeders should not exceed five.

86
76. Cost Data for erection of 33/11KV Indoor Substation with 2 x 5 MVA Power Transformer with 4 Feeders
Sl. Rate Amount in
SAP Code Particulars Quantity Per
No. (Rs. in lakhs) Lakhs

1 a) LS As per local LS 0
Land and rights
conditions
b) Plantation of trees LS LS LS 0.061
2 Construction of control Room & Indoor SS Building LS LS LS 55.000
3 STATION AUXULLARIES
a) Yard Lighting LS LS LS 0.600
b) Telephone (P&T) and wireless LS LS LS 1.500
c) Fire fighting equipment LS LS LS 0.660
4 Control cables and cable trays LS LS LS 1.080
5 Transformers:
a) PTR00006 33/11KV, 5.0MVA Power Transformer 2 33.592 Each 67.184
b) DTA30017 11KV/415V, 25KVA Station Transformer 1 0.715 Each 0.715
6 INDOOR SWITCH GEAR & CONTROL
a) 33 KV, 25KA, 1250A vacuum type indoor switchgear
(incoming cubicles - 2 Nos. & Transformer cubicle - 2Nos 5 10.280 Each 51.400
and Bus Coupler-1No.)
b) 11 KV, 25 KVA, 1250A, vacuum type indoor switchgear
8 5.000 Each 40.000
consisting of the following equipment
(1250 A Transformer Control Cubicles - 2 No
1250 A feeder Cubicles - 4 Nos.
Bus Coupler-1No and Station DTR- 1No.)
7 11 & 33KV Metering
a) MHT10052 11 KV HT TVR Meter 6 0.074 Each 0.443
b) OMT10049 AMR Unit 6 0.060 Each 0.360
c) MHT10052 33KV HTTVR Meter 4 0.074 Each 0.295
8 A.C Panel 1 0.230 Each 0.230
9 BAT00020 220 V, 80 Ah Battery Set with Trickle charger 1 2.346 Each 2.346
Cables for connecting PTRs, breakers and take of
10
arrangements
a) CBX30001 33 KV 3x400 Sq.mm XLPE Cable 0.2 19.165 KM 3.833
b) SCB10062 33 KV 3x400 SQmm HS end termination jointing kit 8 0.311 Each 2.491
c) CBX10008 11 KV 3x300 Sq.mm XLPE Cable 0.35 12.347 KM 4.321
d) SCB10057 11 KV 3x300 SQmm HS end termination jointing kit 14 0.134 Each 1.876
11 Earthing Arrangements
a) MST00015 MS Flat 75 x 8 MM for providing complete Earth Mat 2 0.515 MT 1.030
b) MST00014 MS Flat 50 x 6 MM for earthing the equipment 1.5 0.515 MT 0.773
c) MST00024 Rail Pole earthing with Four nos rail poles 4 0.468 Each 1.874
d) EMT00006 Earthing Electrodes and CI Pipe 12 0.027 each 0.325
12 Supply and fixing of steel supports (chequered plates,
MS flat, angle and channels for closing the cable duct
backside of breakers etc.) including drilling, welding, LS LS LS 5.000
grouting etc holes and painting with two coats synthetic
enamel paint over a coat of red oxide
Sub Total in Lakhs 179.496 243.40
3% storage & handling charges 5 to 10 5.38
3% Contingencies on item 5 to 10 7.30
10% Transport, Erection & commissioning charges on item 5 to 10 18.45
GST @ 18% on Labour & Transport 3.321
1% T&P Charges on item 5 to 10 1.84
11% Estt. & Genl. Charges 29.81
1% Cess 2.618
Grand Total Rs. in Lakhs 304.12
Or say (Rs.) 30412000

87
77. Cost Data for erection of 33/11KV Indoor Substation with 1 x 5 MVA Power Transformer with 3 Feeders
Sl. Rate Amount in
SAP Code Particulars Quantity Per
No. (Rs. in lakhs) Lakhs
As per local
1 a) Land and rights LS LS 0
conditions
b) Plantation of trees LS LS LS 0.061
2 Construction of control Room & Indoor SS Building LS LS LS 55.000
3 STATION AUXULLARIES
a) Yard Lighting LS LS LS 0.600
b) Telephone (P&T) and wireless LS LS LS 1.500
c) Fire fighting equipment LS LS LS 0.660
4 Control cables and cable trays LS LS LS 1.080
5 Transformers:
a) PTR00006 33/11KV, 5.0MVA Power Transformer 1 33.592 Each 33.592
b) DTA30017 11KV/415V, 25KVA Station Transformer 1 0.715 Each 0.715
6 INDOOR SWITCH GEAR & CONTROL
a) 33 KV, 25KA, 1250A vacuum type indoor switchgear
(incoming cubicles - 2 Nos. & Transformer cubicle - 1Nos 4 10.280 Each 41.120
and Bus Coupler-1No.)
b) 11 KV, 25 KVA, 1250A, vacuum type indoor switchgear
6 5.000 Each 30.000
consisting of the following equipment
(1250 A Transformer Control Cubicles - 1 No
1250 A feeder Cubicles - 3 Nos.
Bus Coupler-1No and Station DTR- 1No.)
7 11 & 33KV Metering
a) MHT10052 11 KV HT TVR Meter 4 0.074 Each 0.295
b) OMT10049 AMR Unit 4 0.060 Each 0.240
c) MHT10052 33KV HTTVR Meter 3 0.074 Each 0.221
8 A.C Panel 1 0.230 Each 0.230
9 BAT00020 220 V, 80 Ah Battery Set with Trickle charger 1 2.346 Each 2.346
10 Cables for connecting PTRs, breakers and take of
a) arrangements
CBX30001 33 KV 3x400 Sq.mm XLPE Cable 0.15 19.165 KM 2.875
b) SCB10062 33 KV 3x400 SQmm HS end termination jointing kit 6 0.311 Each 1.869
c) CBX10008 11 KV 3x300 Sq.mm XLPE Cable 0.25 12.347 KM 3.087
d) SCB10057 11 KV 3x300 SQmm HS end termination jointing kit 10 0.134 Each 1.340
11 Earthing Arrangements
a) MST00015 MS Flat 75 x 8 MM for providing complete Earth Mat 2 0.515 MT 1.030
b) MST00014 MS Flat 50 x 6 MM for earthing the equipment 1.5 0.515 MT 0.773
c) MST00024 Rail Pole earthing with Four nos rail poles 4 0.468 Each 1.874
d) EMT00006 Earthing Electrodes and CI Pipe 12 0.027 each 0.325
12
Supply and fixing of steel supports (chequered plates,
MS flat, angle and channels for closing the cable duct
backside of breakers etc.) including drilling, welding, LS LS LS 5.000
grouting etc holes and painting with two coats synthetic
enamel paint over a coat of red oxide
Sub Total in Lakhs 121.931 185.83
3% storage & handling charges 5 to 10 3.66
3% Contingencies on item 5 to 10 5.57
10% Transport, Erection & commissioning charges on item 5 to 10 12.69
GST @ 18% on Labour & Transport 2.285
1% T&P Charges on item 5 to 10 1.27
11% Estt. & Genl. Charges 22.59
1% Cess 1.985
Grand Total Rs. in Lakhs 230.24
Or say (Rs.) 23024000

88
78. Cost Data for erection of 33/11KV Indoor Substation(GIS TYPE) with 2 x 8 MVA Power Transformer with 6 Feeders

Sl. Rate Amount in


SAP Code Particulars Quantity Per
No. (Rs. in lakhs) Lakhs
As per local
1a) Land and rights LS LS 0
conditions
1b) Plantation of trees LS LS LS 0.061
2 Construction of control Room & Indoor SS Building LS LS LS 55.000
3 STATION AUXULLARIES
a) Yard Lighting LS LS LS 0.600
b) Telephone (P&T) and wireless LS LS LS 1.500
c) Fire fighting equipment LS LS LS 0.660
4 Control cables and cable trays LS LS LS 1.080
5 Transformers:
a) PTR00008 33/11KV, 8.0MVA Power Transformer 2 44.444 Each 88.888
b) DTA30017 11KV/415V, 25KVA Station Transformer 1 0.715 Each 0.715
6 INDOOR SWITCH GEAR & CONTROL
a) 33 KV, 25KA, 1250A GIS type indoor switchgear
(incoming cubicles - 2 Nos. & Transformer cubicle - 2Nos 5 36.630 Each 183.150
and Bus Coupler-1No.)
b) 11 KV, 25 KVA, 1250A, vacuum type indoor switchgear
8 5.000 Each 40.000
consisting of the following equipment
1250 A Transformer Control Cubicles - 2 No
1250 A feeder Cubicles - 4 Nos. Bus Coupler-1No and
Station DTR-1No.
7 11 & 33KV Metering
a) MHT10052 11 KV HT TVR Meter 6 0.074 Each 0.443
b) OMT10049 AMR Unit 6 0.060 Each 0.360
c) MHT10052 33KV HTTVR Meter 4 0.074 Each 0.295
8 A.C Panel 1 0.230 Each 0.230
9 BAT00020 220 V, 80 Ah Battery Set with Trickle charger 1 2.346 Each 2.346
Cables for connecting PTRs, breakers and take of
10
arrangements
a) CBX30001 33 KV 3x400 Sq.mm XLPE Cable 0.35 19.165 KM 6.708
b) SCB10062 33 KV 3x400 SQmm HS end termination jointing kit 8 0.311 Each 2.491
c) CBX10008 11 KV 3x300 Sq.mm XLPE Cable 0.6 12.347 KM 7.408
d) SCB10057 11 KV 3x300 SQmm HS end termination jointing kit 14 0.134 Each 1.876
11 Earthing Arrangements
a) MST00015 MS Flat 75 x 8 MM for providing complete Earth Mat 2 0.515 MT 1.030
b) MST00014 MS Flat 50 x 6 MM for earthing the equipment 1.5 0.515 MT 0.773
c) MST00024 Rail Pole earthing with Four nos rail poles 4 0.468 Each 1.874
d) EMT00006 Earthing Electrodes and CI Pipe 12 0.027 each 0.325
12
Supply and fixing of steel supports (chequered plates,
MS flat, angle and channels for closing the cable duct
backside of breakers etc.) including drilling, welding, LS LS LS 5.000
grouting etc holes and painting with two coats synthetic
enamel paint over a coat of red oxide
Sub Total in Lakhs 338.911 402.81
3% storage & handling charges 5 to 10 10.17
3% Contingencies on item 5 to 10 12.08
10% Transport, Erection & commissioning charges on item 5 to 10 34.39
GST @ 18% on Labour & Transport 6.190
1% T&P Charges on item 5 to 10 3.44
11% Estt. & Genl. Charges 49.80
1% Cess 4.372
Grand Total Rs. in Lakhs 508.72
Or say (Rs.) 50872000

89
79. COST DATA FOR ERECTION OF 5MVA ADDITIONAL PTR

Sl. Rate Amount


SAP Code Particulars Qty. Unit
No (Rs. in lakhs) (Rs. in lakhs)
1 Foundations for structures, PTRs & breakers LS LS 0.750
2 Bus bars, Jumpers, Connectors claps etc. LS LS 0.035
3 Control Cables LS LS 0.010
4 MST00029 Structural Steel 4 0.481 MT 1.924
5 Transformers
a) PTR00006 33/11KV, 5 MVA Power Transformer 1 33.592 Each 33.592
6 Circiut Breakers
a) BRK10014 20 KA 11 kv LV VCB including Control panel and CTs 1 2.929 Each 2.929
b) BRK30002 33KV Feeder VCBs with CTs & CR panels 1 4.676 Each 4.676
7 11 & 33KV Metering
a) MHT10052 11 KV HT TVR Meter 1 0.074 Each 0.074
b) OMT10049 AMR Unit 1 0.060 Each 0.060
c) MHT10052 33KV HTTVR Meter 1 0.074 Each 0.074
8 Control Circiut Panels
a) AC Supply Panel 1 0.330 Each 0.330
b) DC Aunnciation Panel 1 0.330 Each 0.330
9 Isolating Switches

a) ABS30004 33KV 800A double break centrally operated Horizantal AB Switch 2 0.301 Each 0.601
11KV 800A double break centrally operated Horizantal AB Switch
b) ABS10015 1 0.272 Each 0.272
(NT X 1+1)
10 BAT00027 24V, 40 AH Battery Set including Battery Charger 1 0.233 Each 0.233
Earthing of PTR, VCBs, AB Swicthes, Strucutres with 75x8mm
11 LS 0.091
GI Flat
Sub Total 45.094 45.980

Erection and transport and commissioning charges on items 4 to 9 at 10% 4.509

Storage & handling charges 4 to 9 at 3% 1.353

Contingencies at 3% 1.379

GST @ 18% on Labour & Transport 0.812

T&P Charges on items No. 4 to 9 at 1% 0.451

Establishment and General Charges at 11% 5.058


1% Cess 0.505
Total Rs. in Lakhs 60.047

Or say (Rs.) 6005000

90
80. COST DATA FOR ERECTION OF 8MVA ADDITIONAL PTR

Sl. Rate Amount


SAP Code Particulars Qty. Unit
No (Rs. in lakhs) (Rs. in lakhs)
1 Foundations for structures, PTRs & breakers LS LS 0.750
2 Bus bars, Jumpers, Connectors claps etc. LS LS 0.035
3 Control Cables LS LS 0.020
4 MST00029 Structural Steel 4 0.481 MT 1.924
5 Transformers
a) PTR00008 33/11KV, 8 MVA Power Transformer 1 44.444 Each 44.444
6 Circiut Breakers
a) BRK30002 33 KV VCB with CRPs & CTs ratio (400-200-100/1-1-1A) 2 4.676 Each 9.352
b) BRK10014 11 KV VCB with CTs & Panels ( LV Control ) with differential protectio
2 2.929 Each 5.859
7 11 & 33KV Metering
a) MHT10052 11 KV HT TVR Meter 2 0.074 Each 0.148

b) OMT10049 AMR Unit 2 0.060 Each 0.120

c) MHT10052 33KV HTTVR Meter 2 0.074 Each 0.148

8 Control Circiut Panels


a) AC Supply Panel 1 0.330 Each 0.330
b) DC Aunnciation Panel 1 0.330 Each 0.330
9 Isolating Switches
a) ABS30004 33KV 800A double break centrally operated Horizantal AB Switch 2 0.301 Each 0.601
b) ABS10015 11KV 800A double break centrally operated Horizantal AB Switch ( 2 0.272 Each 0.544
10 BAT00027 24V, 40 AH Battery Set including Battery Charger 2 0.233 Each 0.465
Earthing of PTR, VCBs, AB Swicthes, Strucutres with 75x8mm
11 LS 0.091
GI Flat
Sub Total 64.263 65.159

Erection and transport and commissioning charges on items 4 to 9 at 10% 6.426

Storage & handling charges 4 to 9 at 3% 1.928

Contingencies at 3% 1.955

GST @ 18% on Labour & Transport 1.157

T&P Charges on items No. 4 to 9 at 1% 0.643

Establishment and General Charges at 11% 7.167

1% Cess 0.716

Total Rs. in Lakhs 85.151

Or say (Rs.) 8515000

91
81. COST DATA FOR ENHANCEMENT OF PTR 3.15MVA TO 5MVA

Sl. Rate Amount


SAP Code Particulars Qty. Unit
No (Rs. in lakhs) (Rs. in lakhs)
1 Foundations for structures, PTRs & breakers LS LS 0.750

2 Bus bars, Jumpers, Connectors claps etc. LS LS 0.035

3 Control Cables LS LS 0.010

4 MST00029 Structural Steel 4 0.481 MT 1.924

5 Transformers

a) PTR00006 33/11KV, 5 MVA Power Transformer 1 33.592 Each 33.592

6 Circiut Breakers

a) BRK10014 20 KA 11 kv LV VCB including Control panel and CTs 1 2.929 Each 2.929

7 11 KV Metering

a) MHT10052 11 KV HT TVR Meter 1 0.074 Each 0.074

b) OMT10049 AMR Unit 1 0.060 Each 0.060

8 Control Circiut Panels

a) AC Supply Panel 1 0.330 Each 0.330

b) DC Aunnciation Panel 1 0.330 Each 0.330

9 Isolating Switches

a) ABS30004 33KV 800A double break centrally operated Horizantal AB Swi 1 0.301 Each 0.301

b) ABS10015 11KV 800A double break centrally operated Horizantal AB Swi 1 0.272 Each 0.272

10 BAT00027 24V, 40 AH Battery Set including Battery Charger 1 0.233 Each 0.233

11 Earthing of PTR, VCBs, AB Swicthes, Strucutres with LS 0.091


75x8mm GI Flat
Sub Total 40.044 40.930
Erection and transport and commissioning charges on items 4 to 9 at 10% 4.005
storage & handling charges 4 to 9 at 3% 1.201
Contingencies at 3% 1.228
GST @ 18% on Labour & Transport 0.721
T&P Charges on items No. 4 to 9 at 1% 0.401
Establishment and General Charges at 11% 4.502
1% Cess 0.449
Total Rs. in Lakhs 53.438
Or say (Rs.) 5344000
Less Credits (Removed 3.15MVA PTR) in Rs. 500000
Net Estimate Cost in Rs. 4844000
Or say (Rs.) 4844000

92
82. COST DATA FOR ENHANCEMENT OF PTR 5MVA TO 8MVA
Sl. Rate Amount
SAP Code Particulars Qty. Unit
No (Rs. in lakhs) (Rs. in lakhs)

1 Foundations for structures, PTRs & breakers LS LS 0.750


2 Bus bars, Jumpers, Connectors claps etc. LS LS 0.035
3 Control Cables LS LS 0.020
4 MST00029 Structural Steel 4 0.481 MT 1.924
5 Transformers
a) PTR00008 33/11KV, 8 MVA Power Transformer 1 44.444 Each 44.444
6 Circiut Breakers
a) BRK30002 33 KV VCB with CRPs & CTs ratio (400-200-100/1-1-1A) 1 4.676 Each 4.676
11 KV VCB with CTs & Panels ( LV Control ) with
b) BRK10014 1 2.929 Each 2.929
differential protection
7 11 & 33KV Metering
a) MHT10052 11 KV HT TVR Meter 1 0.074 Each 0.074

b) OMT10049 AMR Unit 1 0.060 Each 0.060

c) MHT10052 33KV HTTVR Meter 1 0.074 Each 0.074

8 Control Circiut Panels


a) AC Supply Panel 1 0.330 Each 0.330
b) DC Aunnciation Panel 1 0.330 Each 0.330
9 Isolating Switches
33KV 800A double break centrally operated Horizantal AB
a) ABS30004 2 0.301 Each 0.601
Switch
11KV 800A double break centrally operated Horizantal AB
b) ABS10015 2 0.272 Each 0.544
Switch (NT X 1+1)
10 BAT00027 24V, 40 AH Battery Set including Battery Charger 2 0.233 Each 0.465
Earthing of PTR, VCBs, AB Swicthes, Strucutres with
11 LS 0.091
75x8mm GI Flat
Sub Total 56.451 57.346

Erection and transport and commissioning charges on items 4 to 9 at 10% 5.645

storage & handling charges 4 to 9 at 3% 1.694

Contingencies at 3% 1.720

GST @ 18% on Labour & Transport 1.016

T&P Charges on items No. 4 to 9 at 1% 0.565

Establishment and General Charges at 11% 6.308

1% Cess 0.630

Total Rs. in Lakhs 74.924

Or say (Rs.) 7492000

Less Credits (Removed 5.0MVA PTR) in Rs. 700000

Net Estimate Cost in Rs. 6792000

Or say (Rs.) 6792000

93
83. Cost data for erection of 11KV Bay extension alon with VCB in existing 33/11KV Sub-Station

Sl. Amount
SAP Code Particulars Qnty. Rate Unit
No. in Rs.
150 x 150Sq.mm H Type beam of 9.0mts length
1 MST00029 0.8 48101 MT 39924
(2Nos RS Joists)
2 MST00012 100 x 50mm MS Channel 0.5 44191 MT 22096
3 MST00015 MS Flat 75 x 8mm 0.3 51507 MT 15452
4 MST00002 MS Angle 65x65x6mm 0.1 44191 MT 4419
5 ABS10009 AB Switch 400Amps converntional type 2 12389 Each 24778
6 CDR00010 200Sq.mm ACSR Conductor (Panther conductor) 0.05 143717 Km 7186
7 BRK10002 11 kv Feeder VCB with CTs & Control panel 1 278236 Each 278236
8 LAS00002 11KV Lightining Arrestors station type 3 1947 Each 5840
9 INS10008 11KV post type insulators 12 287 Each 3440
10 BAT00027 24V 40AH Battery with trickle charger 1 23253 Each 23253
11 INS10003 11KV Polymer insulators 6 287 Each 1724
12 HWR00002 11KV Metal Parts 6 82 Each 491
13 CBP00002 LT PVC CU Control cable 4 core 2.5 sqmm 50 65 M 3261
14 CBP00006 LT PVC CU Control cable 10 core 2.5 sqmm 50 162 M 8088
15 EMT00006 CI Earth pipe 3 2707 M 8121
16 MS Bolts &nuts 5/8"x4" 50 81 KG 4050
17 Plinth for VCB 12000
Earthing arrangments (20mts length with 75 x 8
18 LS 6600
MS flat)
19 Pad clamps, bolt & nuts & Miscellaneous items LS 1920
Sub Total 468958 470878

Erection and transport and commissioning charges on items 1 to 16 at 10% 46896

Storage & handling charges 1 to 16 at 3% 14069

Contingencies at 3% 14126

GST @ 18% on Labour & Transport 8441

T&P Charges on items No. 1 to 16 at 1% 4690

Establishment and General Charges at 11% 51797

1% Cess 5178

Total Cost in Rs. 616075

Or say (Rs.) 616070

94
84. Cost data for erection of 33KV Bay extension in existing 33/11KV Sub-Station
Sl. Amount in
SAP Code Particulars Qnty. Rate Per.
No. Rs.
150 x 150Sq.mm H Type beam of 9.0mts length (2Nos RS
1 MST00029 0.8 48101 MT 39924
Joists)
2 MST00012 100 x 50mm MS Channel 0.5 44191 MT 22096
3 MST00002 MS Angle 65x65x6mm 0.1 44191 MT 4419
4 MST00002 MS Angle 65x65x6mm 0.1 44191 MT 4419
5 ABS30004 33KV, 800Amps AB Switch converntional type 2 30055 Each 60109
6 CDR00010 200Sq.mm ACSR Conductor (Panther conductor) 0.02 143717 Km 2874
7 BRK30005 33kv Feeder VCB with CTs & Control panel 1 483431 Each 483431
8 LAS00004 33KV Lightining Arrestors station type 3 3611 Each 10834
9 INS30003 33KV post type insulators 12 927 Each 11121
10 BAT00027 24V 40AH Battery with trickle charger 1 23253 Each 23253
11 INS30004 33KV Disc Insulators 6 279 Each 1674
12 HWR00004 33KV Metal Parts 6 183 Each 1097
13 CBP00002 LT PVC CU Control cable 4 core 2.5 sqmm 50 65 M 3261
14 CBP00006 LT PVC CU Control cable 10 core 2.5 sqmm 50 162 M 8088
15 EMT00006 CI Earth pipe 3 2707 M 8121
16 MS Bolts &nuts 5/8"x4" 50 81 KG 4050
17 Plinth for VCB 12000
18 Earthing arrangments (20mts length with 75 x 8 MS flat) LS 6600
19 Pad clamps, bolt & nuts & Miscellaneous items LS 1920
Sub Total 688772 709292
Erection and transport and commissioning charges on items 1 to 16 at 10% 68877
Storage & handling charges 1 to 16 at 3% 20663
Contingencies at 3% 21279
GST @ 18% on Labour & Transport 12398
T&P Charges on items No. 1 to 16 at 1% 6888
Establishment and General Charges at 11% 78022
1% Cess 7782
Total Cost in Rs. 925201
Or say (Rs.) 925200

95
85.Cost data for erection of M+3 Tower as per standards
Material Labour
Sl.
SAP Code Particulars Unit Qty. Rate in Amount Rate in Amount in
No.
Rs. in Rs. Rs. Rs.
Supply of M+3 Tower with GI angles in full
1 shape with all accessories as per Specification. MT 1.751 73233 128246
(MP SSR) including 10% wastage of Tower
Material
2 Cross arm for M+3 Tower(6Nos) MT 0.180 73233 13182
Supply of Suitable Hot dip Galvanised, Zinc
3 coated Nuts and bolts with suitable plain and KG 158 87 13746
spring washers. (MP SSR)
Excavation of pit including dewatering, planking,
showring and shuttering (where ever necessary)
4 and leveling in all types of soils such as BC, red CUM 8.96 116 1039
earth, hard gravel etc., (size 1.6x1.6x3.5 mts. i.e.,
8.96 cum
Erection of tower parts completely as per
specifications including erection of insulators
5 with all accessores, jumpering, transport of MT 1.592 9948 15837
meterial and painting of tower with two coats of
alluminium paint and bolts and nuts etc.
Setting of stubs in position for laying of
foundation of towers with 1:3:6 CC mix using 40
mm HBG metal including cost of all concreting
6 CUM 9.98 4318 43094
materials and cement and curing for 14 days (40
mm HBG metal for pyramid portion and 20 mm
HBG metal for chimney portion) i.e., 9.98 cum
Tack welding bolt and nuts upto 20 feet from
7 Job 1 919 919
ground (144 Nos. bolts to be welded)
Pipe earthing of towers with 40 mm dia GI pipe,
8 EMT00020 including cost of pipe, bentonite powder and Each 4 545 2181 1249 4996
running of GI flat etc.
Transport of Material to site including loading
9 MT 1.769 2000 3538
and unloading
Sub Total : 157355 69423
3% Storage & Handling charges on items 1 to 8 4721
3% Contingencies on Materials 4721
Labour & Transport : 69423

GST @ 18% on Labour & Transport 12496

11% Estt. & Genl. charges on Materials 17309


1% Cess 2268
Total : 268293
Or say : 268290

96
Schedule of Tower M+3
1 100x100x10 (Stubs) Mts. 4.5
2 100x100x10 Mts. 3.4
3 100x100x10 Mts. 3.0
4 80x80x10 Mts. 3.0
5 65x65x6 Mts. 3.0
Total height : Mts. 16.9
Depth of tower below ground level Mts. 3.4
Hight of tower above ground level : Mts. 13.5

97
86. Cost data for erection of M+6 Tower as per standards
Material Labour
Sl.
SAP Code Particulars Unit Qty. Rate in Amount in Rate in Amount in
No.
Rs. Rs. Rs. Rs.
Supply of M+6 Tower with GI angles in full shape with all
1 accessories as per Specification. (MP SSR) including 10% MT 2.143 73233 156925
wastage of Tower Material
2 Cross arm for M+6 Tower(6Nos) MT 0.180 73233 13182
Supply of Suitable Hot dip Galvanised, Zinc coated Nuts
3 KG 193 87 16791
and bolts with suitable plain and spring washers. (MP SSR)
Excavation of pit including dewatering, planking, showring
and shuttering (where ever necessary) and leveling in all
4 CUM 8.96 116 1039
types of soils such as BC, red earth, hard gravel etc., (size
1.6x1.6x3.5 mts. i.e., 8.96 cum
Erection of tower parts completely as per specifications
including erection of insulators with all accessores,
5 MT 1.948 9948 19379
jumpering, transport of meterial and painting of tower with
two coats of alluminium paint and bolts and nuts etc.
Setting of stubs in position for laying of foundation of
towers with 1:3:6 CC mix using 40 mm HBG metal
6 including cost of all concreting materials and cement and CUM 9.98 4318 43094
curing for 14 days (40 mm HBG metal for pyramid portion
and 20 mm HBG metal for chimney porti
Tack welding bolt and nuts upto 20 feet from ground (144
7 Job 1 919 919
Nos. bolts to be welded)
Pipe earthing of towers with 40 mm dia GI pipe, including
8 EMT00020 Each 4 545 2181 1249 4996
cost of pipe, bentonite powder and running of GI flat etc.
Transport of Material to site including loading and
9 MT 2.163 2000 4326
unloading
Sub Total : 189078 73753
3% Storage & Handling charges on items 1 to 8 5672
3% Contingencies on Materials 5672
Labour & Transport : 73753

GST @ 18% on Labour & Transport 13275


11% Estt. & Genl. charges on Materials 20799
1% Cess 2628
Total : 310878
Or say : 310880

Schedule of Tower M+6


1 100x100x10 (Stubs) Mts. 4.5
2 100x100x10 Mts. 3.4
3 100x100x10 Mts. 3.0
4 100x100x10 Mts. 3.0
5 80x80x10 Mts. 3.0
6 65x65x6 Mts. 3.0
Total height : Mts. 19.9
Depth of tower below ground level Mts. 3.4
Hight of tower above ground level : Mts. 16.5

97
87. Cost data for erection of M+9 Tower as per standards
Sl. Material Labour
SAP Code Particulars Unit Qty. Rate in Amount in Rate in Amount in
No.
Rs. Rs. Rs. Rs.
Supply of M+9 Tower with GI angles in full shape
1 with all accessories as per Specification. (MP SSR) MT 2.533 73233 185522
including 10% wastage of Tower Material
2 Cross arm for M+9 Tower(6Nos) MT 0.180 73233 13182
Supply of Suitable Hot dip Galvanised, Zinc coated
3 Nuts and bolts with suitable plain and spring washers. KG 228 87 19836
(MP SSR)
Excavation of pit including dewatering, planking,
showring and shuttering (where ever necessary) and
4 CUM 8.96 116 1039
leveling in all types of soils such as BC, red earth,
hard gravel etc., (size 1.6x1.6x3.5 mts. i.e., 8.96 cum
Erection of tower parts completely as per
specifications including erection of insulators with all
5 accessores, jumpering, transport of meterial and MT 2.303 9948 22910
painting of tower with two coats of alluminium paint
and bolts and nuts etc.
Setting of stubs in position for laying of foundation of
towers with 1:3:6 CC mix using 40 mm HBG metal
including cost of all concreting materials and cement
6 CUM 9.98 4318 43094
and curing for 14 days (40 mm HBG metal for
pyramid portion and 20 mm HBG metal for chimney
portion) i.e., 9.98 cum
Tack welding bolt and nuts upto 20 feet from ground
7 Job 1 919 919
(144 Nos. bolts to be welded)
Pipe earthing of towers with 40 mm dia GI pipe,
8 EMT00020 including cost of pipe, bentonite powder and running Each 4 545 2181 1249 4996
of GI flat etc.
Transport of Material to site including loading and
9 MT 2.557 2000 5114
unloading
Sub Total : 220721 78072
3% Storage & Handling charges on items 1 to 8 6622
3% Contingencies on Materials 6622
Labour & Transport : 78072
GST @ 18% on Labour & Transport 14053
11% Estt. & Genl. charges on Materials 24279
1% Cess 2988
Total : 353357
Or say : 353360

Schedule of Tower M+9


1 100x100x10 (Stubs) Mts. 4.5
2 100x100x10 Mts. 3.4
3 100x100x10 Mts. 3.0
4 100x100x10 Mts. 3.0
5 100x100x10 Mts. 3.0
6 80x80x10 Mts. 3.0
7 65x65x6 Mts. 3.0
Total height : Mts. 22.9
Depth of tower below ground level Mts. 3.4
Hight of tower above ground level : Mts. 19.5

98
88. Cost data for erection of M+12 Tower as per standards
Material Labour
Sl.
SAP Code Particulars Unit Qty. Amount in Amount in
No. Rate in Rs. Rate in Rs.
Rs. Rs.
Supply of M+12 Tower with GI angles in full shape
1 with all accessories as per Specification. (MP SSR) MT 2.956 73233 216456
including 10% wastage of Tower Material
2 Cross arm for M+12 Tower(6Nos) MT 0.180 73233 13182
Supply of Suitable Hot dip Galvanised, Zinc coated
3 Nuts and bolts with suitable plain and spring washers. KG 228 87 19836
(MP SSR)
Excavation of pit including dewatering, planking,
showring and shuttering (where ever necessary) and
4 CUM 8.96 116 1039
leveling in all types of soils such as BC, red earth,
hard gravel etc., (size 1.6x1.6x3.5 mts. i.e., 8.96 cum
Erection of tower parts completely as per
specifications including erection of insulators with all
5 accessores, jumpering, transport of meterial and MT 2.687 9948 26730
painting of tower with two coats of alluminium paint
and bolts and nuts etc.
Setting of stubs in position for laying of foundation of
towers with 1:3:6 CC mix using 40 mm HBG metal
including cost of all concreting materials and cement
6 CUM 9.98 4318 43094
and curing for 14 days (40 mm HBG metal for
pyramid portion and 20 mm HBG metal for chimney
portion) i.e., 9.98 cum
Tack welding bolt and nuts upto 20 feet from ground
7 Job 1 919 919
(144 Nos. bolts to be welded)
Pipe earthing of towers with 40 mm dia GI pipe,
8 EMT00020 including cost of pipe, bentonite powder and running Each 4 545 2181 1249 4996
of GI flat etc.
Transport of Material to site including loading and
9 MT 2.951 2000 5902
unloading
Sub Total : 251655 82680
3% Storage & Handling charges on items 1 to 8 7550
3% Contingencies on Materials 7550
Labour & Transport : 82680

GST @ 18% on Labour & Transport 14882


11% Estt. & Genl. charges on Materials 27682
1% Cess 3343
Total : 395342
Or say : 395340

Schedule of Tower M+12


1 100x100x10 (Stubs) Mts. 4.5
2 100x100x10 Mts. 3.4
3 100x100x10 Mts. 3.0
4 100x100x10 Mts. 3.0
5 100x100x10 Mts. 3.0
6 100x100x10 Mts. 3.0
7 80x80x10 Mts. 3.0
8 65x65x6 Mts. 3.0
Total height : Mts. 25.9
Depth of tower below ground level Mts. 3.4
Hight of tower above ground level : Mts. 22.5

99
M+3, M+6, M+9, M+12 Towers Data
Item Description Width Length Kg/m Wt/piece Nos Weight Type Length QTY Unit Wt Total Wt
mm mm Kg/m^2 Kg Kg
BOM for Normal Tower Bolts & Nuts Statement for Normal Tower
Stub L100x100x10 4450 14.9 66.305 4 265.22 M16 40 250 0.125 31.25
Stub-Cleat L45x45x5 300 3.4 1.020 8 8.16 M16 45 65 0.133 8.645
M-1 L100x100x8 2994 12.1 36.227 4 144.91 M16 50 100 0.141 14.1
M-2 L75x75x6 3152 6.8 21.434 1 21.43 M16-Plain washer 415 0.03 12.45
M-3 L75x75x6 3152 6.8 21.434 1 21.43 M16x6-THK Pack washer 30 0.104 3.12
M-4 L75x75x6 3152 6.8 21.434 1 21.43 M16x8-THK Pack washer 8 0.139 1.112
M-5 L75x75x6 3152 6.8 21.434 1 21.43 M16x10-THK Pack washer 8 0.173 1.384
M-6 L65x65x6 2879 5.8 16.698 1 16.70 Total Wt Kg 72.061
M-7 L65x65x6 2879 5.8 16.698 1 16.70
M-8 L65x65x6 2879 5.8 16.698 1 16.70 Bolts & Nuts Statement for +3Mts extension Tower
M-9 L65x65x6 2879 5.8 16.698 1 16.70 M16 40 32 0.125 4.000
M-10 L100x100x8 376 12.1 4.550 4 18.20 M16 45 16 0.133 2.128
M-11 P376x75x8 376 75 62.8 1.771 8 14.17 M16 50 64 0.141 9.024
M-12 P185x75x2 185 75 15.7 0.218 8 1.74 M16-Plain washer 112 0.03 3.360
M-13 L45x45x5 1232 3.4 4.189 32 134.04 M16x8-THK Pack washer 12 0.139 1.668
M-14 L75x75x6 266 6.8 1.809 4 7.24 M16x10-THK Pack washer 4 0.173 0.692
M-15 P266x75x6 266 75 47.1 0.940 8 7.52 Total Wt Kg 20.872
M-16 P130x75x2 130 75 15.7 0.153 8 1.22
M-17 L45x45x5 1240 3.4 4.216 8 33.73 Heights MM Ft
M-18 L45x45x5 1248 3.4 4.243 8 33.95 Normal Tower
M-19 L45x45x5 1190 3.4 4.046 4 16.18 Up to GL 300+2900 3200 10.5
M-20 L45x45x5 710 3.4 2.414 2 4.83
M-21 X L45x45x5 1005 3.4 3.417 4 13.67 Above GL 100 0.3
M-21 L45x45x5 1005 3.4 3.417 4 13.67 1000x7 7000 23.0
M-22 X L45x45x5 1012 3.4 3.441 12 41.29 1500x2 3000 9.8
M-22 L45x45x5 1012 3.4 3.441 12 41.29 366 1.2007874
M-23 L45x45x5 730 3.4 2.482 4 9.93 10466 34.3
M-24 L45x45x5 730 3.4 2.482 4 9.93
M-25 L45x45x5 231 6.8 1.571 4 6.28 Total 13666 44.8
M-26 L45x45x5 1142 4.5 5.139 2 10.28 Above GL
M-27 L45x45x5 1142 4.5 5.139 2 10.28 Normal Tower 10466 34.3372703
M-28 L45x45x5 840 3.4 2.856 2 5.71 Normal Tower + 3Mts 13466 44.17979
M-29 L45x45x5 840 3.4 2.856 2 5.71 Normal Tower + 6Mts 16466 54.0223097
M-30 P150x100x6 150 100 47.1 0.707 2 1.41 Normal Tower + 9Mts 19466 63.8648294
M-30 X P150x100x6 150 100 47.1 0.707 2 1.41 Normal Tower + 12Mts 22466 73.7073491
Item Description Width Length Kg/m Wt/piece Nos Weight Type Length QTY Unit Wt Total Wt
mm mm Kg/m^2 Kg Kg
M-31 P225x100x6 225 100 47.1 1.060 6 6.36
M-32 P262x150x8 282 150 62.8 2.656 6 15.94 Weights (Kg)
M-33 L50x50x6 1142 4.5 5.139 4 20.56 Normal Tower Angles Plates B&N
M-34 L50x50x6 1142 4.5 5.139 4 20.56 Stub 265.22
M-35 L45x45x5 820 3.4 2.788 4 11.15 Stub-Cleat 8.16
M-36 L45x45x5 820 3.4 2.788 4 11.15 Structure 835.72 55.43 72.061
M-37 P150x100x6 150 100 47.1 0.707 4 2.83 1109.10 55.43 72.06
M-37 X P150x100x6 150 100 47.1 0.707 4 2.83 Total Wt 1236.58
M-38 X L45x45x5 1168 3.4 3.971 2 7.94 Normal Tower + 3Mts 1592.17
M-38 L45x45x5 1168 3.4 3.971 2 7.94 Normal Tower + 6Mts 1947.75
M-39 L50x50x6 860 4.5 3.870 2 7.74 Normal Tower + 9Mts 2303.34
M-40 L50x50x6 860 4.5 3.870 4 15.48
M-41 L45x45x5 959 3.4 3.261 3 9.78 Normal Tower + 12Mts 2687.40
M-41 X L45x45x5 959 3.4 3.261 3 9.78
Total Weight Kg 1164.52
For each +3Mts
M-13 L45x45x5 1232 3.4 4.189 24 100.53
M-42 L100x100x10 376 14.9 5.602 4 22.41
M-43 P376x75x8 75 376 62.8 1.771 8 14.17
M-44 L110x110x10 2994 16.5 49.401 4 197.60
Total Weight Kg 334.71
STUB BOM for Normal Tower +12Mt
Stub L110x110x10 4450 16.5 73.425 4 293.70
Stub-Cleat L45x45x5 300 3.4 1.020 8 8.16
Total Weight Kg 301.86
89. Cost data for 33KV Fabricated Line Items as per standards
Weight of the Material in Kgs Cost of the Material in Rs.
Cost of Labour Labour Total Cost
Sl. Length Weight
Name of the Item Type of the Material Total Material charges Add:3% Charges of Item in
No. in Mts per Metre Weight in Add:1% Add:4% Deduct:4 Total Cost
Weight in per Kg per Kg Cost in Rs. contingen in Rs. Rs.
Kgs wastage scrap % scrap in Rs.
Kgs cies
100x50 MS Channel
2.152 9.200 19.798 0.198 0.792 20.788 44.191 8.000 918.657 27.560 6.335 939.881
1 33KV V-Cross Arm 120+796+320+796+120mm 171.145 1137.967
50x6 MS Flat(60mm*4) 0.240 2.400 0.576 0.006 0.023 0.605 44.191 8.000 26.727 0.802 0.588 26.941
33KV Horizontal Cross
2 100x50 MS Channel 2100mm 2.100 9.200 19.320 0.193 0.773 20.286 44.191 8.000 896.459 26.894 19.706 903.646 162.288 1065.934
Arm
Back clamp for 8.0m PSCC 50*6 MS Flat (60+75+180+75+60
3 0.450 2.400 1.080 0.011 0.043 1.134 44.191 8.000 50.113 1.503 1.102 50.514 9.072 59.586
Pole mm)
75*8 MS Flat (60+125+200+125+60
Back clamp for 9.1m PSCC mm) 0.570 4.710 2.685 0.027 0.107 2.819 44.191 8.000 124.572 3.737 2.738 125.570 22.551 148.122
4
Pole 50*6 MS Flat (60+125+200+125+60
0.570 2.400 1.368 0.014 0.055 1.436 44.191 8.000 63.476 1.904 1.395 63.985 11.491 75.476
mm)
75*8 MS Flat (60+130+270+130+60
Back clamp for 11.0m 0.640 4.710 3.014 0.030 0.121 3.165 44.191 8.000 139.870 4.196 3.075 140.991 25.321 166.312
mm)
5
PSCC Pole 50*6 MS Flat (60+130+270+130+60
0.640 2.400 1.536 0.015 0.061 1.613 44.191 8.000 71.271 2.138 1.567 71.843 12.902 84.745
mm)
Back clamp for Spun Pole 75*8 MS Flat
6 0.657 4.710 3.093 0.031 0.124 3.248 44.191 8.000 143.535 4.306 3.155 144.686 25.985 170.670
at HT (88.9+478.97+88.9mm)
Back clamp for Spun Pole 75*8 MS Flat
7 0.777 4.710 3.657 0.037 0.146 3.840 44.191 8.000 169.705 5.091 3.731 171.065 30.722 201.787
at LT (88.9+598.71+88.9mm)
Stay clamp set for 8.0m 50*6 MS Flat 2*(60+32+180+32+60
8 0.728 2.400 1.747 0.017 0.070 1.835 44.191 8.000 81.071 2.432 1.782 81.721 14.676 96.398
PSCC Pole mm)
75*8 MS Flat 2*(60+60+200+60+60
Stay clamp set for 9.1m mm) 0.880 4.710 4.145 0.041 0.166 4.352 44.191 8.000 192.321 5.770 4.228 193.863 34.816 228.679
9
PSCC Pole 50*6 MS Flat 2*(60+60+200+60+60
0.880 2.400 2.112 0.021 0.084 2.218 44.191 8.000 97.998 2.940 2.154 98.784 17.741 116.524
mm)
75*8 MS Flat 2*(60+60+270+60+60
Stay clamp set for 11.0m mm) 1.020 4.710 4.804 0.048 0.192 5.044 44.191 8.000 222.918 6.688 4.900 224.705 40.355 265.060
10
PSCC Pole 50*6 MS Flat 2*(60+60+270+60+60
1.020 2.400 2.448 0.024 0.098 2.570 44.191 8.000 113.589 3.408 2.497 114.499 20.563 135.062
mm)
Stay clamp set for Spun
11 75*8 MS Flat 2*(85+478.97+85mm) 1.298 4.710 6.113 0.061 0.245 6.419 44.191 8.000 283.660 8.510 6.236 285.935 51.352 337.286
Pole at HT
Stay clamp set for Spun
12 75*8 MS Flat 2*(85+598.71+85mm) 1.537 4.710 7.241 0.072 0.290 7.603 44.191 8.000 335.998 10.080 7.386 338.692 60.826 399.518
Pole at LT

100
Weight of the Material in Kgs Cost of the Material in Rs.
Cost of Labour Labour Total Cost
Sl. Length Weight
Name of the Item Type of the Material Total Material charges Add:3% Charges of Item in
No. in Mts per Metre Weight in Add:1% Add:4% Deduct:4 Total Cost
Weight in per Kg per Kg Cost in Rs. contingen in Rs. Rs.
Kgs wastage scrap % scrap in Rs.
Kgs cies
Anchor rod + bow (20 mm dia)
((1760+2x22/7x40)+(2x450+22/7x20 2.974 2.470 7.346 0.073 0.294 7.713 53.830 8.000 415.194 12.456 7.493 420.157 61.705
/2+22/7x1/4x20x2) mm)
33 kv MS Stay set without Eye bolt ((450-40)+(22/7xD) mm) 0.805 4.700 3.784 0.038 0.151 3.973 44.191 8.000 175.556 5.267 3.859 176.964 31.781
13 857.973
clamps and base plate MS Channel 100x50 (180mm) 0.180 9.200 1.656 0.017 0.066 1.739 44.191 8.000 76.839 2.305 1.689 77.455 13.910
Square washer @ ` 22/each 22.000 0.000
Hexagonal nut 20 mm dia @ `
54.000 0.000
18/each
MS Channel 100x50x6 mm (Top)
6.300 9.200 57.960 0.580 2.318 60.858 44.191 8.000 2689.376 80.681 59.119 2710.938 486.864
(3150 mm x 2 Nos.)
Belting Angle 65x65x6 mm (1800
3.600 5.800 20.880 0.209 0.835 21.924 44.191 8.000 968.843 29.065 21.298 976.611 175.392
mm x 2 Nos.)
Bracing Angle 50x50x6 mm (2500
5.000 4.500 22.500 0.225 0.900 23.625 44.191 8.000 1044.012 31.320 22.950 1052.383 189.000
mm x 2 Nos.)
33 kv Bracing set with
14 MS Flat 75x8 mm (500 mm x 2 Nos. 7271.524
double x-arm 2.000 4.700 9.400 0.094 0.376 9.870 44.191 8.000 436.165 13.085 9.588 439.662 78.960
x 2 sets)
Fish Plates 75x8 mm (MS Plate) (280
1.680 4.700 7.896 0.079 0.316 8.291 44.191 8.000 366.379 10.991 8.054 369.316 66.326
mm x 6 Nos.)
Back clamps for bracings MS Flat
2.800 4.700 13.160 0.132 0.526 13.818 44.191 8.000 610.631 18.319 13.423 615.527 110.544
75x8 mm ((800+600) mm x 2 Nos.)
MS Angle 65x65x6 (500 mm) 0.500 5.800 2.900 0.029 0.116 3.045 44.191 8.000 134.562 4.037 2.958 135.640 24.360
33 kv Top fitting with
15 MS Channel 100x50x6 (65 mm) 0.065 9.200 0.598 0.006 0.024 0.628 44.191 8.000 27.748 0.832 0.610 27.970 5.023 493.794
clamp
MS Flat 75x8 (580 mm) 1.160 4.700 5.452 0.055 0.218 5.725 44.191 8.000 252.976 7.589 5.561 255.004 45.797
33 kv T-raiser with MS MS Channel 100x50 (2.1+1.5 mts.) 3.600 9.200 33.120 0.331 1.325 34.776 44.191 8.000 1536.786 46.104 33.782 1549.107 278.208
16 Channel 100x50 with 2357.435
75*8 MS Flat 4*(60+60+270+60+60
2sets of stay clamps 2.040 4.710 9.608 0.096 0.384 10.089 44.191 8.000 445.835 13.375 9.801 449.410 80.711
mm)
MS Channel 100x50 2.100 9.200 19.320 0.193 0.773 20.286 44.191 8.000 896.459 26.894 19.706 903.646 162.288
MS Angle 65x65x6 2.500 5.800 14.500 0.145 0.580 15.225 44.191 8.000 672.808 20.184 14.790 678.202 121.800
33 kv Side arm with Strut Back clamp with 75*8 MS Flat
17 0.640 4.700 3.008 0.030 0.120 3.158 44.191 8.000 139.573 4.187 3.068 140.692 25.267 2296.393
and clamps (60+130+270+130+60 mm)
Stay clamp set with 75*8 MS Flat
1.020 4.700 4.794 0.048 0.192 5.034 44.191 8.000 222.444 6.673 4.890 224.228 40.270
2*(60+60+270+60+60 mm)

101
90. Cost data for 11KV Fabricated Line Items as per standards
Weight of the Material in Kgs Cost of the Material in Rs.
Cost of Labour Labour Total Cost
Sl. Length Weight
Name of the Item Type of the Material Total Material charges Add:3% Charges in of Item in
No. in Mts per Metre Weight in Add:1% Add:4% Deduct:4 Total Cost
Weight in per Kg per Kg Cost in Rs. contingen Rs. Rs.
Kgs wastage scrap % scrap in Rs.
Kgs cies
75x40 MS Channel
1.407 6.800 9.568 0.096 0.383 10.046 44.191 8.000 443.942 13.318 9.759 447.501
1 11KV V-Cross Arm (80+438.40+370+438.40+80 mm) 85.206 559.648
50x6 MS Flat(60mm*4) 0.240 2.400 0.576 0.006 0.023 0.605 44.191 8.000 26.727 0.802 0.588 26.941
2 11KV Horizontal Cross Arm 75x40 MS Channel 1500mm 1.500 6.800 10.200 0.102 0.408 10.710 44.191 8.000 473.286 14.199 10.404 477.080 85.680 562.760
Back clamp for 8.0m PSCC 50x6 MS Flat (60+75+180+75+60
3 0.450 2.400 1.080 0.011 0.043 1.134 44.191 8.000 50.113 1.503 1.102 50.514 9.072 59.586
Pole mm)
Back clamp for 9.1m PSCC 50x6 MS Flat (60+125+200+125+60
4 0.570 2.400 1.368 0.014 0.055 1.436 44.191 8.000 63.476 1.904 1.395 63.985 11.491 75.476
Pole mm)
Back clamp for 11.0m PSCC 50x6 MS Flat (60+130+270+130+60
5 0.640 2.400 1.536 0.015 0.061 1.613 44.191 8.000 71.271 2.138 1.567 71.843 12.902 84.745
Pole mm)
Back clamp for Spun Pole at 50x6 MS Flat
6 0.657 2.400 1.576 0.016 0.063 1.655 44.191 8.000 73.139 2.194 1.608 73.725 13.241 86.966
HT (88.9+478.97+88.9mm)
Back clamp for Spun Pole at 50x6 MS Flat
7 0.777 2.400 1.864 0.019 0.075 1.957 44.191 8.000 86.474 2.594 1.901 87.167 15.655 102.821
LT (88.9+598.71+88.9mm)
Stay clamp set for 8.0m 50x6 MS Flat 2*(60+32+180+32+60
8 0.728 2.400 1.747 0.017 0.070 1.835 44.191 8.000 81.071 2.432 1.782 81.721 14.676 96.398
PSCC Pole mm)
Stay clamp set for 9.1m 50x6 MS Flat 2*(60+60+200+60+60
9 0.880 2.400 2.112 0.021 0.084 2.218 44.191 8.000 97.998 2.940 2.154 98.784 17.741 116.524
PSCC Pole mm)
Stay clamp set for 11.0m 50x6 MS Flat 2*(60+60+270+60+60
10 1.020 2.400 2.448 0.024 0.098 2.570 44.191 8.000 113.589 3.408 2.497 114.499 20.563 135.062
PSCC Pole mm)
Stay clamp set for Spun
11 50x6 MS Flat 2*(85+478.97+85mm) 1.298 2.400 3.115 0.031 0.125 3.271 44.191 8.000 144.540 4.336 3.177 145.699 26.166 171.866
Pole at HT
Stay clamp set for Spun
12 50x6 MS Flat 2*(85+598.71+85mm) 1.537 2.400 3.690 0.037 0.148 3.874 44.191 8.000 171.209 5.136 3.764 172.582 30.994 203.576
Pole at LT
Anchor rod + bow (16 mm dia)
((1760+2x22/7x40)+(2x450+22/7x2 2.974 1.580 4.699 0.047 0.188 4.934 44.191 8.000 218.032 6.541 4.793 219.781 39.471
0/2+22/7x1/4x20x2) mm)
11 kv MS Stay set without Eye bolt((450-40)+(22/7xD) mm) 0.536 2.470 1.324 0.013 0.053 1.390 44.191 8.000 61.431 1.843 1.350 61.923 11.121
13 463.827
clamps and base plate MS Channel 75x40 (180mm) 0.180 6.800 1.224 0.012 0.049 1.285 44.191 8.000 56.794 1.704 1.248 57.250 10.282
Square washer @ ` 22/each 8.000 22.000 0.000
Hexagonal nut 20 mm dia @ `
8.000 42.000 0.000
18/each
MS Channel 75x40x6 mm (Top)
5.000 6.800 34.000 0.340 1.360 35.700 44.191 8.000 1577.619 47.329 34.680 1590.267 285.600
(2500 mm x 2 Nos.)
Belting Angle 50x50x6 mm (1800
3.600 4.500 16.200 0.162 0.648 17.010 44.191 8.000 751.689 22.551 16.524 757.716 136.080
mm x 2 Nos.)
Bracing Angle 50x50x6 mm (2500
5.000 4.500 22.500 0.225 0.900 23.625 44.191 8.000 1044.012 31.320 22.950 1052.383 189.000
mm x 2 Nos.)
11 kv Bracing set with
14 MS Flat 50x6 mm (400 mm x 2 Nos. 4771.103
double x-arm 1.600 2.400 3.840 0.038 0.154 4.032 44.191 8.000 178.178 5.345 3.917 179.607 32.256
x 2 sets)
Fish Plates 50x6 mm (MS Plate)
1.440 2.400 3.456 0.035 0.138 3.629 44.191 8.000 160.360 4.811 3.525 161.646 29.030
(240 mm x 6 Nos.)
Back clamps for bracings MS Flat
2.700 2.400 6.480 0.065 0.259 6.804 44.191 8.000 300.676 9.020 6.610 303.086 54.432
50x6 mm ((750+600) mm x 2 Nos.)

102
Weight of the Material in Kgs Cost of the Material in Rs.
Cost of Labour Labour Total Cost
Sl. Length Weight
Name of the Item Type of the Material Total Material charges Add:3% Charges in of Item in
No. in Mts per Metre Weight in Add:1% Add:4% Deduct:4 Total Cost
Weight in per Kg per Kg Cost in Rs. contingen Rs. Rs.
Kgs wastage scrap % scrap in Rs.
Kgs cies
MS Angle 50x50x6 (300 mm) 0.300 4.500 1.350 0.014 0.054 1.418 44.191 8.000 62.641 1.879 1.377 63.143 11.340
15 11 kv Top fitting with clamp MS Channel 75x40x6 (65 mm) 0.065 6.800 0.442 0.004 0.018 0.464 44.191 8.000 20.509 0.615 0.451 20.673 3.713 252.470
MS Flat 50x6 (580 mm) 1.160 2.400 2.784 0.028 0.111 2.923 44.191 8.000 129.179 3.875 2.840 130.215 23.386

11 kv T-raiser with MS MS Channel 75x40 (1.5+1.5 mts.) 3.000 9.200 27.600 0.276 1.104 28.980 44.191 8.000 1280.655 38.420 28.152 1290.923 231.840
16 Channel 100x50 with 2sets 1792.888
50x6 MS Flat 4*(60+60+270+60+60
of stay clamps 2.040 2.400 4.896 0.049 0.196 5.141 44.191 8.000 227.177 6.815 4.994 228.998 41.126
mm)
MS Channel 75x40 1.650 6.800 11.220 0.112 0.449 11.781 44.191 8.000 520.614 15.618 11.444 524.788 94.248
MS Angle 50x50x6 1.700 4.500 7.650 0.077 0.306 8.033 44.191 8.000 354.964 10.649 7.803 357.810 64.260
Back clamp with 50x6 MS Flat
17 11 kv Side arm with Strut 0.640 2.400 1.536 0.015 0.061 1.613 44.191 8.000 71.271 2.138 1.567 71.843 12.902 1260.914
(60+130+270+130+60 mm)
Stay clamp set with 50x6 MS Flat
1.020 2.400 2.448 0.024 0.098 2.570 44.191 8.000 113.589 3.408 2.497 114.499 20.563
2*(60+60+270+60+60 mm)
MS Channel 100x50(3240mm
6.48 9.200 59.616 0.596 2.385 62.597 55.200 8.000 3455.343 103.660 60.808 3498.195 500.774
2Nos)
MS Angle 65x65x6(1800mm 2Nos) 3.6 5.800 20.880 0.209 0.835 21.924 55.200 8.000 1210.205 36.306 21.298 1225.213 175.392
18 DP Structure Set 7832.389
MS Angle 50x50x6(2700mm 2Nos) 5.4 4.500 24.300 0.243 0.972 25.515 55.200 8.000 1408.428 42.253 24.786 1425.895 204.120

MS Angle 65x65x6(280mm 4Nos) 1.12 5.800 6.496 0.065 0.260 6.821 55.200 8.000 376.508 11.295 6.626 381.177 54.566
MS Clamps 50x6(570mm 4Nos) 2.28 2.400 5.472 0.055 0.219 5.746 55.200 8.000 317.157 9.515 5.581 321.090 45.965
MS Channel 75x40(1220mm 2Nos) 2.44 6.800 16.592 0.166 0.664 17.422 55.200 8.000 961.672 28.850 16.924 973.599 139.373

SP Structure Set for MS Angle 50x50x6(1524mm 1Nos) 1.524 4.500 6.858 0.069 0.274 7.201 55.200 8.000 397.490 11.925 6.995 402.419 57.607
19 Mounting of DTR 1991.167
(16/25/40KVA) MS Angle 50x50x6(458mm 2Nos) 0.916 4.500 4.122 0.041 0.165 4.328 55.200 8.000 238.911 7.167 4.204 241.874 34.625
50x6 MS Flat 2*(60+60+200+60+60
0.880 2.400 2.112 0.021 0.084 2.218 55.200 8.000 122.412 3.672 2.154 123.930 17.741
mm)
MS Channel 75x40(1500mm 1Nos) 1.5 6.800 10.200 0.102 0.408 10.710 55.200 8.000 591.192 17.736 10.404 598.524 85.680

MS Channel 75x40(1100mm 2Nos) 2.2 6.800 14.960 0.150 0.598 15.708 55.200 8.000 867.082 26.012 15.259 877.835 125.664
SP Structure Set for
20 MS Angle 50x50x6(1100mm 2Nos) 2.2 4.500 9.900 0.099 0.396 10.395 55.200 8.000 573.804 17.214 10.098 580.920 83.160 2950.662
Mounting of AB Switch
50x6 MS Flat
2.840 2.400 6.816 0.068 0.273 7.157 55.200 8.000 395.055 11.852 6.952 399.955 57.254
2*(60+125+1050+125+60 mm)
50x6 MS Flat 2*(60+60+200+60+60
0.880 2.400 2.112 0.021 0.084 2.218 55.200 8.000 122.412 3.672 2.154 123.930 17.741
mm)
MS Channel 75x40(600mm 1Nos) 1.2 6.800 8.160 0.082 0.326 8.568 55.200 8.000 472.954 14.189 8.323 478.819 68.544
SP Structure Set for
Mounting of S-Ph 16KVA
21 MS Channel 75x40(360mm 2Nos) 0.72 6.800 4.896 0.049 0.196 5.141 55.200 8.000 283.772 8.513 4.994 287.291 41.126 1151.072
DTR with Mounting of AB
Switch 50x6 MS Flat
1.710 2.400 4.104 0.041 0.164 4.309 55.200 8.000 237.868 7.136 4.186 240.818 34.474
3*(60+125+200+125+60 mm)

103
91. Cost data for LT Fabricated Line Items as per standards
Weight of the Material in Kgs Cost of the Material in Rs.
Weight Cost of Labour Labour Total Cost
Sl. Length in
Name of the Item Type of the Material per Total Material charges Add:3% Charges of Item in
No. Mts
Metre Weight in Add:1% Add:4% Weight in per Kg per Kg Cost in
continge
Deduct:4 Total Cost in Rs. Rs.
Kgs wastage scrap Rs. % scrap in Rs.
Kgs ncies
50x50x6 MS Angle
LT 3-ph 5 W/L x-arm (30+300+450+300+300+30+(250)) 1.660 4.500 7.470 0.075 0.299 7.844 44.191 8.000 346.612 10.398 7.619 349.391 62.748 412.139
1
50x50x6 mm 75x40x6 MS Channel
1.410 6.800 9.588 0.096 0.384 10.067 44.191 8.000 444.888 13.347 9.780 448.455 80.539 528.995
(300+450+300+300+(250))
50x50x6 MS Angle
LT 3-ph 4 W/L x-arm 1.310 4.500 5.895 0.059 0.236 6.190 44.191 8.000 273.531 8.206 6.013 275.724 49.518 325.242
(30+300+450+300+30+(200))
2
50x50x6 mm 75x40x6 MS Channel
1.030 6.800 7.004 0.070 0.280 7.354 44.191 8.000 324.989 9.750 7.144 327.595 58.834 386.429
(300+450+300+(200))
LT 1-ph 3 W/L Angle 50x50x6 MS Angle
3 0.960 4.500 4.320 0.043 0.173 4.536 44.191 8.000 200.450 6.014 4.406 202.057 36.288 238.345
x-arm 50x50x6 mm (30+300+450+30+(150))
LT 1-ph 2 W/L Angle 50x50x6 MS Angle
4 0.610 4.500 2.745 0.027 0.110 2.882 44.191 8.000 127.370 3.821 2.800 128.391 23.058 151.449
x-arm 50x50x6 mm (30+450+30+(100))
Back clamp for 8.0m 50x6 MS Flat (60+75+180+75+60
5 0.450 2.400 1.080 0.011 0.043 1.134 44.191 8.000 50.113 1.503 1.102 50.514 9.072 59.586
PSCC Pole mm)
Back clamp for 9.1m 50x6 MS Flat (60+125+200+125+60
6 0.570 2.400 1.368 0.014 0.055 1.436 44.191 8.000 63.476 1.904 1.395 63.985 11.491 75.476
PSCC Pole mm)
Stay clamp set for 50x6 MS Flat 2*(60+32+180+32+60
7 0.728 2.400 1.747 0.017 0.070 1.835 44.191 8.000 81.071 2.432 1.782 81.721 14.676 96.398
8.0m PSCC Pole mm)
Stay clamp set for 50x6 MS Flat 2*(60+60+200+60+60
8 0.880 2.400 2.112 0.021 0.084 2.218 44.191 8.000 97.998 2.940 2.154 98.784 17.741 116.524
9.1m PSCC Pole mm)
Anchor rod + bow (16 mm dia)
((1760+2x22/7x40)+(2x450+22/7x20/ 2.974 1.580 4.699 0.047 0.188 4.934 44.191 8.000 218.032 6.541 4.793 219.781 39.471
LT MS Stay set 2+22/7x1/4x20x2) mm)
Eye bolt((450-40)+(22/7xD) mm) 0.536 2.470 1.324 0.013 0.053 1.390 44.191 8.000 61.431 1.843 1.350 61.923 11.121
9 without clamps and 457.827
MS Channel 75x40 (180mm) 0.180 6.800 1.224 0.012 0.049 1.285 44.191 8.000 56.794 1.704 1.248 57.250 10.282
base plate
Square washer @ ` 22/each 8.000 22.000 0.000
Hexagonal nut 20 mm dia @ `
8.000 36.000 0.000
18/each
MS Angle 50x50x6 (150 mm) 0.150 4.500 0.675 0.007 0.027 0.709 44.191 8.000 31.320 0.940 0.689 31.571 5.670
LT Top fitting with
10 MS Channel 75x40x6 (65 mm) 0.065 6.800 0.442 0.004 0.018 0.464 44.191 8.000 20.509 0.615 0.451 20.673 3.713 215.228
clamp
MS Flat 50x6 (580 mm) 1.160 2.400 2.784 0.028 0.111 2.923 44.191 8.000 129.179 3.875 2.840 130.215 23.386
MS Channel 75x40 (1.5 mts.) 1.500 9.200 13.800 0.138 0.552 14.490 44.191 8.000 640.328 19.210 14.076 645.461 115.920
LT 3-ph 4 W/LT- MS Angle 50x50x6
11 raiser with 2sets of
1.310 4.500 5.895 0.059 0.236 6.190 44.191 8.000 273.531 8.206 6.013 275.724 49.518
1356.749
(30+300+450+300+30+(200))
stay clamps 50x6 MS Flat 4*(60+60+270+60+60
2.040 2.400 4.896 0.049 0.196 5.141 44.191 8.000 227.177 6.815 4.994 228.998 41.126
mm)
MS Channel 75x40 1.500 6.800 10.200 0.102 0.408 10.710 44.191 8.000 473.286 14.199 10.404 477.080 85.680
LT Side arm with MS Angle 50x50x6 1.650 4.500 7.425 0.074 0.297 7.796 44.191 8.000 344.524 10.336 7.574 347.286 62.370
Strut with back Back clamp with 50x6 MS Flat
12 0.640 2.400 1.536 0.015 0.061 1.613 44.191 8.000 71.271 2.138 1.567 71.843 12.902 1192.224
clamps and strut (60+130+270+130+60 mm)
clamps Stay clamp set with 50x6 MS Flat
1.020 2.400 2.448 0.024 0.098 2.570 44.191 8.000 113.589 3.408 2.497 114.499 20.563
2*(60+60+270+60+60 mm)

104

You might also like