ANALISA HARGA MATERIAL

Customer : RSUD BANGIL

Project Name : Pembangunan Gedung IGD
Location : Kab. Pasuruan

No. URAIAN PEKERJAAN HARGA SATUAN

A Wall dan Cealling Medical Wall

1 Skin galvalume powder coating antibacterial, off white, 0.5 mm Rp. 510,000 2 m²
2 Expanded Polystyrene (EPS) panel t : 75 mm Rp. 150,000 1 m x 75 mm
3 Lem perekat / laminasi Rp. 90,000 2 m²
4 Laminasi / Fabrikasi Rp. 75,000 2 m²
5 Proteksi Plastik Rp. 25,000 2 m²
6 Transport Rp. 10,000 1 m²
TOTAL Rp. 860,000
B Lapis PB 2 mm
1 PB 2 mm Rp. 1,900,000 1 m²
2 Lem perekat Rp. 450,000 1 m²
3 Transport + Loading Rp. 50,000 lot
4 Material Bantu ( Fischer, Dynabolt dll ) Rp. 350,000 lot
TOTAL Rp. 2,750,000
C Sillicone + Extrution + Intersuspension + Accesories
1 Curving Int. R39 Rp. 62,500 1 m²
2 L bar 40 x 40 mm Rp. 32,500 1 m²
3 Fastener Rp. 11,970 1 m²
4 Gantungan Rp. 25,000 1 m²
5 Sealant Rp. 17,500 1 m²
6 Transport Rp. 10,000 1 m²
TOTAL Rp. 159,470
D Pintu Single Swing, uk. 800 x 2150 mm
1 Skin galvalume powder coating antibacterial, off white, 0.5 mm Rp. 1,122,000 4,4 m²
2 Expanded Polystyrene (EPS) panel t : 50 mm Rp. 330,000 2,2 m x 50 mm
3 Lem perekat Rp. 132,000 4,4 m²
4 Laminat/ Fabrikasi Rp. 165,000 4,4 m²
5 Proteksi Plastik Rp. 55,000 4,4 m²
6 Alumunium Extrution ( Kusen + Fame pintu + Frame Jendela ) Rp. 3,600,000 1 set
7 Lockset Pintu ( Lockase + Cylinder + Handle + box lockase ) Rp. 2,500,000 1 set
8 Engsel auto hinge Rp. 3,500,000 1 set
9 Seal kusen + Auto bottom seal Rp. 2,750,000 1 set
10 Kaca tempered 8 mm, uk. 400 x 600 mm Rp. 171,000 1 lbr
11 Transport Rp. 250,000 1 unit
12 Install Rp. 750,000 1 unit
13 Opening + Extrusion Rp. 350,000 1 unit
14 Material Bantu ( Silicon, rivet, perkuatan dll) Rp. 750,000 1 set
15 Packing Rp. 75,000 1 unit
TOTAL Rp. 16,500,000
No. URAIAN PEKERJAAN HARGA SATUAN

A Wall dan Cealling Medical Wall

E Pintu Single Swing Antiradiasi, 800 x 2150 mm
1 Skin galvalume powder coating antibacterial, off white, 0.5 mm Rp. 1,122,000 4,4 m²
2 Expanded Polystyrene (EPS) panel t : 50 mm Rp. 330,000 2,2 m x 50 mm
3 PB 2 mm Rp. 4,824,000 2,2 m
4 Lem perekat Rp. 264,000 8,8 m²
5 Laminat/ Fabrikasi Rp. 330,000 8,8 m²
6 Proteksi Plastik Rp. 55,000 4,4 m²
7 Alumunium Extrution ( Kusen + Fame pintu + Frame Jendela ) Rp. 3,600,000 1 set
8 Lockset Pintu ( Lockase + Cylinder + Handle + box lockase ) Rp. 2,500,000 1 set
9 Engsel auto hinge Rp. 3,800,000 1 set
10 Seal kusen + Auto bottom seal Rp. 2,750,000 1 set
11 Transport Rp. 250,000 1 unit
12 Install Rp. 750,000 1 unit
13 Opening + Extrusion Rp. 350,000 1 unit
14 Material Bantu ( Silicon, rivet, perkuatan dll) Rp. 1,000,000 1 set
15 Packing Rp. 75,000 1 unit
TOTAL Rp. 22,000,000
F Pintu Slidding Full Hermetic, 1600 x 2150 mm
1 Skin galvalume powder coating antibacterial, off white, 0.5 mm Rp. 2,244,000 8,8 m²
2 Expanded Polystyrene (EPS) panel t : 50 mm Rp. 660,000 4,4 m x 50 mm
3 Lem perekat Rp. 264,000 8,8 m²
4 Laminat/ Fabrikasi Rp. 330,000 8,8 m²
5 Proteksi Plastik Rp. 110,000 8,8 m²
6 Alumunium Extrution ( Kusen + Fame pintu + Frame Jendela + Rel + CoverRp.
) 22,500,000 1 set
7 Aksesories Pintu Rp. 2,750,000 1 set
8 Mesin Pintu Rp. 82,500,000 1 set
9 Kaca tempered 8 mm, uk. 400 x 600 mm Rp. 171,000 1 lbr
10 Transport Rp. 750,000 1 set
11 Install Rp. 3,500,000 1 unit
12 Openning + Extrusion Rp. 850,000 1 unit
13 Material Bantu ( Silicon, rivet, perkuatan dll) Rp. 3,071,000 1 unit
14 Packing Rp. 300,000 1 unit
TOTAL Rp. 120,000,000
G Pintu Slidding Full Hermetic Antiradiasi, 1000 x 2150 mm
1 Skin galvalume powder coating antibacterial, off white, 0.5 mm Rp. 1,122,000 4,4 m²
2 Expanded Polystyrene (EPS) panel t : 50 mm Rp. 330,000 2,2 m x 50 mm
3 PB 2 mm Rp. 4,824,000 2,2 m
4 Lem perekat Rp. 264,000 8,8 m²
5 Laminat/ Fabrikasi Rp. 330,000 8,8 m²
6 Proteksi Plastik Rp. 55,000 4,4 m²
7 Alumunium Extrution ( Kusen + Fame pintu + Frame Jendela + Rel + CoverRp.
) 20,000,000 1 set
8 Aksesories Pintu Rp. 2,750,000 1 set
9 Mesin Pintu Rp. 82,500,000 1 set
10 Transport Rp. 750,000 1 set
11 Install Rp. 3,500,000 1 unit
12 Openning + Extrusion Rp. 850,000 1 unit
13 Material Bantu ( Silicon, rivet, perkuatan dll) Rp. 2,425,000 1 unit
14 Packing Rp. 300,000 1 unit
TOTAL Rp. 120,000,000
No. URAIAN PEKERJAAN HARGA SATUAN

A Wall dan Cealling Medical Wall

H Pintu Slidding Full Hermetic Antiradiasi, 1600 x 2150 mm
1 Skin galvalume powder coating antibacterial, off white, 0.5 mm Rp. 2,244,000 8,8 m²
2 Expanded Polystyrene (EPS) panel t : 50 mm Rp. 660,000 4,4 m x 50 mm
3 PB 2 mm Rp. 9,648,000 4,4 m
4 Lem perekat Rp. 264,000 8,8 m²
5 Laminat/ Fabrikasi Rp. 330,000 8,8 m²
6 Proteksi Plastik Rp. 110,000 8,8 m²
7 Alumunium Extrution ( Kusen + Fame pintu + Frame Jendela + Rel + CoverRp.) 22,500,000 1 set
8 Aksesories Pintu Rp. 2,750,000 1 set
9 Mesin Pintu Rp. 82,500,000 1 set
10 Transport Rp. 750,000 1 set
11 Install Rp. 3,500,000 1 unit
12 Openning + Extrusion Rp. 850,000 1 unit
13 Material Bantu ( Silicon, rivet, perkuatan dll) Rp. 3,594,000 1 unit
14 Packing Rp. 300,000 1 unit
TOTAL Rp. 130,000,000
I Fix Window, 500 x 1000 mm
1 Frame window Rp. 810,000 1 set
2 Kaca tempered 8 mm, uk. 500 x 1000 mm Rp. 365,000 1 lbr
3 Transport Rp. 50,000 1 unit
4 Install Rp. 75,000 1 unit
5 Material Bantu ( Silicon, rivet, pelubangan, ganjel kaca, perkuatan ) Rp. 175,000 1 set
6 Packing Rp. 25,000 1 unit
TOTAL Rp. 1,500,000
J View Window Antiradiasi di Pintu, uk. 400 x 600 mm
1 Frame window Rp. 625,000 1 set
2 Kaca antiradiasi 15 mm, uk. 400 x 600 mm Rp. 17,200,000 1 lbr
3 Material Bantu ( Silicon, rivet, pelubangan, ganjel kaca, perkuatan ) Rp. 175,000 1 set
TOTAL Rp. 18,000,000
K Fix Window Antiradiasi, uk. 500 x 1000 mm
1 Frame window Rp. 950,000 1 set
2 Kaca antiradiasi 15 mm, uk. 500 x 1000 mm Rp. 35,835,000 1 lbr
3 Transport Rp. 125,000 1 unit
4 Install Rp. 85,000 1 unit
5 Material Bantu ( Silicon, rivet, pelubangan, ganjel kaca, perkuatan ) Rp. 275,000 1 set
6 Packing Rp. 230,000 1 unit
TOTAL Rp. 37,500,000
L Fix Window Antiradiasi, uk. 1000 x 1000 mm
1 Frame window Rp. 1,650,000 1 set
2 Kaca antiradiasi 15 mm, uk. 500 x 1000 mm Rp. 71,670,000 1 lbr
3 Transport Rp. 250,000 1 unit
4 Install Rp. 180,000 1 unit
5 Material Bantu ( Silicon, rivet, pelubangan, ganjel kaca, perkuatan ) Rp. 750,000 1 set
6 Packing Rp. 500,000 1 unit
TOTAL Rp. 75,000,000
M Lampu Penerangan LED panel 300 x 1200 mm
1 Unit lampu + Adaptor Rp. 1,650,000 1 unit
2 Clem lampu Rp. 150,000 4 pcs
3 Transport Rp. 10,000 1 unit
4 Install Rp. 35,000 1 unit
5 Material Bantu ( Silicon , rivet, pelubangan ) Rp. 255,000 lot
TOTAL Rp. 2,100,000
No. URAIAN PEKERJAAN HARGA SATUAN

A Wall dan Cealling Medical Wall

N Low Return / RAG Plenum H : 3 m
1 Skin galvalume powder coating antibacterial, off white, 0.5 mm Rp. 1,530,000 6 m²
2 Expanded Polystyrene (EPS) panel t : 75 mm Rp. 450,000 3 m x 75 mm
3 Lem perekat Rp. 180,000 6 m²
4 Laminat/ Fabrikasi Rp. 225,000 6 m²
5 Proteksi Plastik Rp. 75,000 6 m²
6 Alumunium Extrution Rp. 400,000 1 set
7 Transport Rp. 25,000 1 unit
8 Install Rp. 250,000 1 unit
9 Openning + Extrusion Rp. 80,000 1 set
10 Material Bantu ( Silicon , rivet dll) Rp. 285,000 1 set
TOTAL Rp. 3,500,000
O Base Damper SS 304
1 Plat SS 1,2 mm, mirror Rp. 350,000 1 unit
2 Transport Rp. 5,000 1 unit
3 Install Rp. 15,000 1 unit
4 Material Bantu ( Silicon, rivet ) Rp. 120,000 1 set
TOTAL Rp. 490,000
P Passbox Miror, inetrlock system 800 x 800 x 500 mm
1 Unit Passbox Rp. 26,000,000 1 unit
2 Alumunium Extrution + Dudukan Rp. 4,150,000 1 set
3 Transport Rp. 300,000 1 unit
4 Install Rp. 650,000 1 unit
5 Openning + Extrusion Rp. 750,000 1 unit
6 Material Bantu ( Pelubangan, Silicon, rivet dll ) Rp. 850,000 1 set
7 Packing Rp. 300,000 1 unit
TOTAL Rp. 33,000,000
Q Passbox Miror Antiradiasi, inetrlock system 800 x 800 x 500 mm
1 Unit Passbox lapis PB Rp. 34,500,000 1 unit
2 Alumunium Extrution + Dudukan Rp. 4,450,000 1 set
3 Transport Rp. 300,000 1 unit
4 Install Rp. 650,000 1 unit
5 Openning + Extrusion Rp. 750,000 1 unit
6 Material Bantu ( Pelubangan, Silicon, rivet dll ) Rp. 850,000 1 set
7 Packing Rp. 300,000 1 unit
TOTAL Rp. 41,800,000
R Operating Timer
1 Unit Operating Timer Rp. 31,000,000 1 unit
2 Alumunium Extrution Rp. 1,750,000 1 set
3 Transport Rp. 400,000 1 unit
4 Install Rp. 250,000 1 unit
5 Material Bantu ( Pelubangan, Silicon, rivet dll ) Rp. 400,000 1 unit
6 Packing Rp. 200,000 1 unit
TOTAL Rp. 34,000,000
S Film Viewer 1 Nec, uk. 400 x 600 mm
1 Unit Film Viewer Rp. 6,900,000 1 unit
2 Alumunium Extrution Rp. 1,750,000 1 set
3 Transport Rp. 400,000 1 unit
4 Install Rp. 250,000 1 unit
5 Material Bantu ( Pelubangan, Silicon, rivet dll ) Rp. 400,000 1 unit
6 Packing Rp. 200,000 1 unit
TOTAL Rp. 9,900,000
No. URAIAN PEKERJAAN HARGA SATUAN

A Wall dan Cealling Medical Wall

T Lemari SS Miror, uk. 2100 x 1500 x 400 mm
1 Unit Lemari SS Rp. 27,500,000 1 unit
2 Alumunium Extrution + Dudukan Rp. 2,500,000 1 set
3 Transport Rp. 300,000 1 unit
4 Install Rp. 650,000 1 unit
5 Openning + Extrusion Rp. 900,000 1 unit
6 Material Bantu ( Pelubangan, Silicon, rivet dll ) Rp. 850,000 1 set
7 Packing Rp. 300,000 1 unit
TOTAL Rp. 33,000,000
U Lemari SS Miror Antiradiasi, uk. 2100 x 1500 x 400 mm
1 Unit Lemari SS lapis PB Rp. 36,300,000 1 unit
2 Alumunium Extrution + Dudukan Rp. 2,500,000 1 set
3 Transport Rp. 300,000 1 unit
4 Install Rp. 650,000 1 unit
5 Openning + Extrusion Rp. 900,000 1 unit
6 Material Bantu ( Pelubangan, Silicon, rivet dll ) Rp. 850,000 1 set
7 Packing Rp. 300,000 1 unit
TOTAL Rp. 41,800,000
V Interlock System 2 Pintu
1 Unit Interlock Rp. 7,550,000 1 unit
2 Transport Rp. 250,000 1 unit
3 Install Rp. 350,000 1 unit
4 Material Bantu ( Pelubangan, Silicon, rivet dll ) Rp. 300,000 1 set
5 Packing Rp. 50,000 1 unit
TOTAL Rp. 8,500,000
W Scavenging
1 Unit scavenging Rp. 41,775,000 1 unit
2 Transport Rp. 250,000 1 unit
3 Install Rp. 500,000 1 unit
4 Material Bantu ( Pelubangan, Silicon, rivet dll ) Rp. 300,000 1 set
5 Packing Rp. 175,000 1 unit
TOTAL Rp. 43,000,000