1536 - Proposal Aapg Anniv Eng New Fix
1536 - Proposal Aapg Anniv Eng New Fix
1536 - Proposal Aapg Anniv Eng New Fix
Camp Hills Eco Stay Jl. Raya Gn. Salak Endah, Bogor, Jawa Barat
26 - 27 Oktober 2019
Series of Events:
Main Event
Sharing Session
Fieldtrip
Photo Session
Total Budget:
Rp 24.678.500
Presented by:
Supported by:
CHAPTER I : PREFACE
CHAPTER II : INTRODUCTION
II.1 BACKGROUND
II.4 ORGANIZER
II.5 PARTICIPANTS
CHAPTER VI : CLOSING
CHAPTER I
PREFACE
remember that providing lecture material, students are not directly introduced
Bonding", two day and one night event is one of the work programs in the
Trisakti University Student Chapter of the AAPG HRD division with the target
INTRODUCTION
II.1 Background
II.4 Organizer
Former member and active member Trisakti University Student Chapter American
Association of Petroleum Geologists.
CHAPTER III
ACTIVITY
AAPG 19th Trisakti University Anniversary will make a good bond and
build synergy between former members and active members of AAPG to advance
Trisakti University of the AAPG.
Day : Saturday
Venue : Camp Hills Eco Stay Jl. Raya Gn. Salak Endah,
Day : Sunday
Venue : Camp Hills Eco Stay Jl. Raya Gn. Salak Endah,
FORM OF COMMITTEE
Protector : Head of Geological Engineering Department of
Trisakti University
BUDGET ESTIMATION
The budget expenses needed for organizing the ”AAPG 19th Trisakti
University Anniversary”, held by Trisakti University Student Chapter of the
AAPG:
V. 1 Expenditure
V.1.1 Secertarial
No Item Amounts Price Time Total Price
1 Print Proposal Event 30 2.000 1 60.000
2 Invitation Letter 5 2.000 1 10.000
3 Print LPJ 50 2.000 1 100.000
4 Fotocopy Proposal 30 500 1 15.000
5 Cover 3 5.000 1 15.000
6 Fotocopy LPJ 50 500 1 25.000
Sub Total Rp 225.000
V.1.2 Equipments
No Item Amounts Price Time Total Price
1 Banner (3 X 1,5 M) 1 150,000 1 150,000
V.1.4 Consumption
No Item Amounts Price Time Total Price
1 Breakfast 60 30.000 1 1.800.000
2 Lunch 60 35.000 1 2.100.000
3 Snack 60 13.000 1 900.000
4 BBQ Dinner 60 35.000 1 2.100.000
5 Tumpeng 1 800.000 1 800.000
V.1.5 Event
No Item Amounts Price Time Total Price
1 Lodging Women 5 500.000 1 2.500.000
2 Lodging Man 5 500.000 1 2.500.000
3 Lodging Speaker and
1 1.500.000 1 1.500.000
Alumni
4 Admission Fee Gunung
60 12.500 1 750.000
Salak Endah
Sub Total Rp 7.250.000
Total Rp 23.074.000
V.1.6 Others
No Item Amount Price Time Total Price
1 Unexpected Budget 1 1 2.307.400
Sub Total Rp 2.307.400
V. 2 Income
V.2 Income
No Item Jumlah Harga Kali Total Harga
Trisakti University Student Rp 5.981.400
1 1 Rp 5.981.400 1
Chapter of the AAPG
Geological Engineering Rp 3.700.000
2 1 Rp 3.700.000 1
Department
3 Donatur 1 Rp 2.700.000 1 Rp 2.700.000
4 Fundraiser 1 Rp 3.000.000 1 Rp 3.000.000
5 Committee Fee 25 Rp 100.000 1 Rp 2.500.000
6 Participant Fee 30 Rp 250.000 1 Rp 7.500.000
Total Rp 25.381.400
V.3. Balance Sheet
CLOSING
In the end, thank you for all attention, cooperation, and support from all
parts.
Regards,