This document is a budget proposal from ENCA Production for the Grand Final of the Kacong Jebbing Bangkalan 2019 event. It includes 35 line items with quantities, prices, and totals for items like stage, lighting, sound equipment, decorations, seating, catering, souvenirs, and guest performers. The total proposed budget for production is Rp 257,700,000. Key performers contracted include Kemal Palevi for Rp 30,000,000 and JK Indonesian Idol for Rp 20,000,000.
This document is a budget proposal from ENCA Production for the Grand Final of the Kacong Jebbing Bangkalan 2019 event. It includes 35 line items with quantities, prices, and totals for items like stage, lighting, sound equipment, decorations, seating, catering, souvenirs, and guest performers. The total proposed budget for production is Rp 257,700,000. Key performers contracted include Kemal Palevi for Rp 30,000,000 and JK Indonesian Idol for Rp 20,000,000.
This document is a budget proposal from ENCA Production for the Grand Final of the Kacong Jebbing Bangkalan 2019 event. It includes 35 line items with quantities, prices, and totals for items like stage, lighting, sound equipment, decorations, seating, catering, souvenirs, and guest performers. The total proposed budget for production is Rp 257,700,000. Key performers contracted include Kemal Palevi for Rp 30,000,000 and JK Indonesian Idol for Rp 20,000,000.
This document is a budget proposal from ENCA Production for the Grand Final of the Kacong Jebbing Bangkalan 2019 event. It includes 35 line items with quantities, prices, and totals for items like stage, lighting, sound equipment, decorations, seating, catering, souvenirs, and guest performers. The total proposed budget for production is Rp 257,700,000. Key performers contracted include Kemal Palevi for Rp 30,000,000 and JK Indonesian Idol for Rp 20,000,000.
Event Organizer | Event Production | Entertaintment & Media
email: encaproduction@gmail.com | instagram: @enca.production ANGGARAN PRODUKSI GRAND FINAL KACONG JEBBING BANGKALAN 2019
NO ITEM QTY PRICE TOTAL
1 STAGE 1 set Rp 15.200.000 Rp 15.200.000 2 Lighting 1 set Rp 19.800.000 Rp 19.800.000 3 LED P.4 18 meter Rp 1.450.000 Rp 26.100.000 4 Sound System 1 set Rp 15.000.000 Rp 15.000.000 5 Genset Multimedia & Lighting 1 unit Rp 5.500.000 Rp 5.500.000 6 Genset Sound 1 set Rp 4.500.000 Rp 4.500.000 7 Alat Band 1 set Rp 5.250.000 Rp 5.250.000 8 Convetti Mortal 2 unit Rp 950.000 Rp 1.900.000 9 Pyro 4 unit Rp 750.000 Rp 3.000.000 10 Dry Ice CO2 5 unit Rp 750.000 Rp 3.750.000 11 Dekorasi 1 set Rp 12.500.000 Rp 12.500.000 12 Red Carpet 1 set Rp 500.000 Rp 500.000 13 Sofa VVIP 10 pcs Rp 450.000 Rp 4.500.000 14 Kursi VIP + Bucket 200 pcs Rp 9.500 Rp 1.900.000 15 Kursi Penonton 700 pcs Rp 5.000 Rp 3.500.000 16 Gate Login 1 set Rp 5.700.000 Rp 5.700.000 17 TV LED 60" & Stand 8 unit Rp 850.000 Rp 6.800.000 18 Photobooth 1 set Rp 4.000.000 Rp 4.000.000 Dokumentasi Photo & Video 19 1 paket Rp 4.500.000 Rp 4.500.000 Cinematic 20 Kamera Shotting 2 set Rp 3.500.000 Rp 7.000.000 21 Kamera Shotting / Master 1 set Rp 3.000.000 Rp 3.000.000 22 Jimmy Jib 1 set Rp 4.500.000 Rp 4.500.000 23 Penyiaran Stasiun Televisi 1 event Rp 7.500.000 Rp 7.500.000 Bumper Event & Motion 24 1 paket Rp 3.000.000 Rp 3.000.000 Graphic 25 Sanggar Music/ Koreo 1 paket Rp 5.500.000 Rp 5.500.000 26 Konsumsi Finalis 20 Pcs Rp 50.000 Rp 1.000.000 27 Konsumsi VVIP 200 Pcs Rp 40.000 Rp 8.000.000 28 Konsumsi Panitia Pagi 40 Pcs Rp 35.000 Rp 1.400.000 29 Konsumsi Panitia Malam 40 Pcs Rp 35.000 Rp 1.400.000 30 Souvenir VIP 200 pcs Rp 30.000 Rp 6.000.000 31 Souvenir VVIP 10 pcs Rp 100.000 Rp 1.000.000 32 MC 2 person Rp 3.500.000 Rp 7.000.000 33 Home Band + Singer 1 event Rp 7.500.000 Rp 7.500.000 34 GS: Kemal Palevi 1 event Rp 30.000.000 Rp 30.000.000 35 GS: JK Indonesian Idol 1 event Rp 20.000.000 Rp 20.000.000 TOTAL Rp 257.700.000 ENCA PRODUCTION Event Organizer | Event Production | Entertaintment & Media email: encaproduction@gmail.com | instagram: @enca.production